Repligen Balance Sheet (2010-2025) | RGEN

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 8.33M15.16M9.79M14.20M7.47M10.50M11.17M12.79M15.88M18.39M29.21M28.57M37.33M42.24M39.83M49.21M33.76M35.91M35.36M31.21M40.01M48.08M54.09M53.21M172.62M157.65M122.23M129.66M142.21M159.67M173.76M173.88M175.61M190.30M193.82M196.13M208.89M513.45M528.39M529.52M560.36M553.30M717.29M711.32M734.33M621.10M603.81M584.64M596.51M573.36M523.46M516.61M603.66M630.78M751.32M780.62M809.15M783.96M757.64M697.23M708.86M748.75M
Short-term Investments 35.42M36.11M39.32M15.42M15.11M12.50M11.92M10.85M19.34M20.81M20.75M21.79M21.55M16.27M18.17M23.09M23.26M23.15M20.79M17.68M16.48M9.18M21.06M19.55M12.18M2.74M100.30M101.41M0.29M
Cash & Current Investments 8.33M15.16M9.79M49.63M43.57M49.82M26.59M27.90M28.38M30.31M40.06M47.91M58.15M62.99M61.62M70.76M50.03M54.08M58.45M54.47M63.17M68.87M71.77M69.69M181.80M178.71M141.78M141.84M144.95M159.67M173.76M173.88M175.61M190.30M193.82M196.13M208.89M513.45M528.39M529.52M560.36M553.30M717.29M711.32M734.33M621.10M603.81M584.64M596.51M573.36M623.76M618.02M603.66M630.78M751.32M780.62M809.15M783.96M757.93M697.23M708.86M748.75M
Receivables - Net 1.26M2.52M4.02M2.83M4.25M7.81M7.64M4.16M6.91M4.87M6.32M4.95M5.04M9.00M7.05M7.76M14.69M14.42M10.32M11.30M12.57M11.07M15.15M15.19M17.71M22.11M29.48M27.59M29.35M31.71M30.78M33.02M39.34M43.05M41.97M43.07M44.73M48.80M55.83M71.39M90.21M102.66M122.05M117.42M122.44M121.05M117.64M116.25M133.49M120.30M106.16M124.16M115.77M123.25M129.03M134.12M147.41M156.95M148.97M
Receivables - Other 2.51M2.77M2.79M3.21M3.08M3.58M3.96M9.13M3.85M5.31M6.60M6.73M0.38M0.05M0.24M0.39M0.52M0.06M0.08M0.33M0.56M0.23M0.84M0.67M0.53M0.60M0.15M0.03M0.02M0.05M2.60M0.02M0.46M0.56M0.46M0.46M0.46M0.10M0.13M
Receivables 3.77M5.29M6.81M6.03M7.33M11.39M11.60M13.29M10.76M10.18M12.92M11.68M5.04M9.38M7.11M8.00M15.09M14.94M10.38M11.38M12.90M11.64M15.38M16.03M18.38M22.65M30.08M27.74M29.38M31.73M30.83M35.62M39.36M43.51M42.52M43.52M45.18M49.26M55.92M71.52M90.21M102.66M122.05M117.42M122.44M121.05M117.64M116.25M133.49M120.30M106.16M124.16M115.77M123.25M129.03M134.12M147.41M156.95M148.97M
Raw Materials 3.56M3.00M3.21M4.06M4.66M4.34M4.36M4.56M4.22M5.18M5.72M5.37M5.71M8.00M8.79M10.67M12.58M14.89M15.57M14.95M15.42M16.54M22.23M21.68M21.83M23.95M24.35M48.75M105.16M123.32M137.29M141.67M146.80M149.44M150.40M148.00M128.89M123.60M118.76M111.49M106.84M82.21M83.25M78.16M79.31M
Work In Process 5.94M6.24M5.97M4.11M2.64M3.89M3.58M4.29M3.03M3.05M3.15M2.26M2.20M2.47M2.98M1.59M3.39M2.09M2.13M2.79M2.77M2.46M3.63M4.76M3.83M4.39M6.28M8.08M7.86M8.12M8.29M7.13M7.69M6.18M6.28M4.81M5.63M4.49M5.09M5.25M6.79M4.54M6.04M6.70M8.84M
Finished Goods 3.86M2.26M1.59M2.97M2.97M2.33M2.12M2.96M4.18M4.60M4.47M4.75M4.33M3.83M4.12M5.74M5.36M6.21M6.77M6.95M5.77M7.09M12.79M12.57M14.47M12.61M11.66M38.20M43.15M53.05M68.19M90.32M88.20M82.66M88.03M88.06M76.85M74.23M74.18M73.79M68.83M56.21M63.82M71.00M72.17M
Inventory 1.95M2.69M2.46M13.36M13.85M11.50M10.77M11.14M10.26M10.56M10.06M11.80M11.44M12.82M13.34M12.38M12.24M14.31M15.90M18.00M21.32M23.20M24.46M24.70M23.96M26.09M38.66M39.00M40.12M40.95M42.28M42.26M44.92M51.27M51.58M54.83M61.78M69.93M78.53M95.03M109.52M135.51M156.16M184.49M213.78M239.12M242.69M238.28M244.70M240.87M211.37M202.32M198.03M190.53M182.47M142.96M153.11M155.86M160.32M
Current Deferred Tax Assets 0.03M0.42M0.42M0.42M0.42M0.00M0.00M0.04M0.01M0.01M0.00M0.00M0.01M0.21M0.01M0.07M
Prepaid Assets 0.49M0.66M0.93M0.88M1.66M1.08M1.12M1.30M1.35M1.61M1.05M1.25M1.46M1.59M1.16M2.10M1.72M0.85M1.12M2.10M1.33M1.30M1.28M1.64M1.62M2.26M2.79M2.28M4.94M4.62M3.83M3.90M3.66M3.85M4.94M5.92M5.82M7.57M8.97M18.68M15.29M11.34M11.54M25.95M23.94M19.32M19.53M19.84M25.47M35.10M32.16M33.54M35.66M32.83M36.12M31.61M34.71M35.20M38.45M
Current Assets 55.84M52.22M60.02M46.89M50.74M52.36M53.79M66.21M70.70M80.91M87.44M86.35M88.70M73.86M75.69M80.95M83.51M93.27M96.28M103.25M105.25M217.94M219.83M184.15M185.80M195.94M231.19M242.78M248.32M252.91M267.25M275.74M284.08M316.49M621.54M641.83M651.38M687.16M696.73M902.38M926.34M983.83M910.85M931.68M944.79M976.00M953.23M998.12M1,021.68M999.93M980.47M1,111.35M1,131.09M1,156.77M1,131.57M1,066.04M1,032.46M1,056.87M1,096.48M
Non-Current Assets
Buildings 0.77M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.76M0.99M0.76M1.00M0.76M0.76M0.76M0.72M0.68M0.64M1.60M1.66M1.66M1.64M1.67M0.70M0.70M0.72M0.68M0.70M0.76M0.76M
Construction in Progress 0.28M0.37M0.19M0.29M0.34M0.38M1.04M3.38M0.02M0.04M0.30M1.60M3.85M0.05M0.08M0.23M0.42M0.28M0.62M1.38M2.10M1.14M1.60M3.29M2.58M3.05M4.53M10.09M12.91M6.83M7.34M5.72M6.71M4.70M7.57M6.42M14.93M19.35M7.94M14.72M38.45M54.34M77.81M53.45M31.55M30.89M31.08M37.68M47.09M53.07M54.33M40.24M28.21M25.49M25.94M25.15M
Land & Improvements 1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M1.02M0.95M0.88M0.82M1.00M1.01M0.98M0.95M0.99M0.85M0.83M0.89M0.82M0.86M0.92M0.91M
Property, Plant & Equipment (Net) 2.16M1.96M1.77M10.74M10.66M9.87M10.12M9.95M9.69M9.84M12.29M12.51M12.45M12.55M13.19M14.53M14.61M14.46M13.97M13.80M13.61M13.71M14.94M14.96M15.37M16.00M22.06M22.42M22.67M23.99M29.36M32.18M34.53M38.12M43.03M48.45M50.37M52.45M55.35M66.87M72.24M85.49M99.65M124.96M147.63M168.37M174.25M190.67M192.69M202.56M201.62M207.44M205.72M204.60M202.58M197.74M195.52M193.49M188.93M
Long-Term Investments 11.88M15.05M8.45M9.44M9.99M10.85M12.42M9.91M6.15M4.65M4.11M12.22M10.90M11.90M10.01M3.55M1.81M1.22M1.65M1.63M1.22M
Goodwill 0.99M0.99M0.99M0.99M0.99M0.99M0.99M0.99M0.99M0.99M0.99M0.99M0.99M14.17M14.14M13.20M14.31M14.35M14.35M14.35M14.35M31.03M31.16M59.55M59.78M60.98M326.65M327.33M327.99M327.10M326.98M326.74M326.39M469.51M468.85M468.41M468.38M468.73M482.04M618.30M617.52M617.59M833.56M860.36M859.49M854.33M851.41M855.51M856.30M870.69M869.25M987.12M985.96M985.61M987.62M1,030.99M1,082.41M1,114.01M1,112.73M
Intangibles 1.22M1.18M1.13M8.16M7.81M8.02M8.50M8.57M8.54M8.35M8.64M8.59M8.57M19.02M18.52M18.08M17.53M17.71M17.64M17.64M17.84M24.98M24.98M36.50M36.68M37.47M158.03M144.75M158.24M157.44M157.41M135.44M132.65M220.48M216.29M212.55M208.53M204.74M215.38M340.98M281.67M276.55M409.47M412.27M411.43M409.94M452.48M461.77M462.19M474.65M473.92M540.10M535.84M536.04M540.14M564.13M586.24M595.26M594.17M
Goodwill & Intangibles 2.22M2.17M2.13M9.16M8.80M9.01M9.49M9.56M9.54M9.35M9.64M9.59M9.56M33.19M32.67M31.28M31.84M32.06M31.98M31.99M32.19M56.01M56.14M96.05M96.47M98.45M484.68M472.09M486.23M484.54M484.39M462.17M459.04M689.99M685.13M680.97M676.91M673.47M697.43M959.29M899.19M894.14M1,243.03M1,272.64M1,270.92M1,264.27M1,303.88M1,317.29M1,318.49M1,345.34M1,343.17M1,527.22M1,521.81M1,521.65M1,527.77M1,595.13M1,668.65M1,709.27M1,706.91M
Long-Term Deferred Tax 2.56M2.67M1.56M0.11M0.18M0.18M4.36M3.92M3.92M3.92M2.92M2.90M4.83M2.19M2.48M2.00M1.71M1.54M1.90M1.61M1.91M1.76M0.84M0.84M1.76M1.55M1.53M0.87M0.68M0.10M0.75M0.74M0.80M0.86M
Other Non-Current Assets 0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M6.38M6.47M6.23M1.99M1.90M2.01M0.17M0.17M8.93M8.97M9.02M9.04M0.31M0.41M0.57M0.53M0.61M0.62M0.61M0.63M0.77M0.80M0.81M1.19M1.66M1.44M1.28M1.02M1.02M0.75M0.87M2.11M2.57M5.11M
Non-Current Assets 16.45M19.38M12.55M29.16M29.65M29.09M31.10M30.80M26.62M23.74M24.20M32.29M30.64M55.19M53.14M47.35M45.07M44.08M43.57M42.98M42.08M64.37M65.22M104.76M104.83M112.82M503.04M500.74M494.93M492.17M494.88M498.88M513.84M751.77M757.17M758.28M755.10M754.89M779.59M1,000.50M1,000.99M1,032.13M1,330.54M1,426.68M1,439.04M1,468.92M1,509.30M1,533.48M1,526.26M1,557.13M1,542.26M1,719.84M1,722.60M1,709.24M1,699.07M1,763.62M1,819.68M1,844.76M1,827.23M
Assets 72.29M71.61M72.57M76.06M80.39M81.45M84.90M97.01M97.31M104.65M111.64M118.64M119.33M129.05M128.83M128.29M128.58M137.34M139.85M146.24M147.32M282.31M285.05M288.91M290.63M308.76M734.24M743.52M743.25M745.08M762.12M774.62M797.92M1,068.27M1,378.71M1,400.11M1,406.48M1,442.05M1,476.32M1,902.89M1,927.33M2,015.96M2,241.40M2,358.35M2,383.82M2,444.92M2,462.53M2,531.60M2,547.94M2,557.06M2,522.73M2,831.18M2,853.69M2,866.01M2,830.64M2,829.67M2,852.14M2,901.63M2,923.71M
Liabilities
Current Liabilities
Accounts Payables 0.93M0.92M0.58M1.42M1.72M2.58M1.77M2.45M1.90M1.48M0.93M1.72M1.48M3.90M2.76M3.86M4.13M4.30M2.95M6.72M5.14M7.69M5.06M5.06M4.63M6.95M6.42M7.28M6.20M6.69M9.48M10.49M9.82M11.30M9.95M11.43M10.18M13.90M14.48M16.88M20.57M24.90M28.19M36.20M38.28M40.38M25.25M27.55M26.40M23.79M18.96M19.56M18.73M20.91M21.36M32.13M26.93M25.62M29.43M
Notes Payables 98.23M101.33M102.40M103.49M104.59M105.70M243.74M246.56M249.42M252.32M255.26M283.27M283.71M284.17M284.62M285.07M285.52M285.96M69.45M69.48M69.48M
Payables 0.93M0.92M0.58M1.42M1.72M2.58M1.77M2.45M1.90M1.48M0.93M1.72M1.48M3.90M2.76M3.86M4.13M4.30M2.95M6.72M5.14M7.69M5.06M5.06M4.63M6.95M104.65M7.28M6.20M108.02M111.88M113.98M114.42M117.01M9.95M11.43M10.18M13.90M14.48M260.62M267.13M274.33M280.52M291.46M321.55M324.09M309.42M312.17M311.47M309.31M304.92M89.02M88.21M90.39M21.36M32.13M26.93M25.62M29.43M
Accumulated Expenses 3.69M2.79M3.57M6.04M7.07M7.15M7.27M8.30M6.99M8.74M7.85M9.58M5.64M4.92M7.71M6.82M9.05M11.52M12.76M12.06M10.68M13.66M15.13M16.01M9.12M9.57M13.79M17.93M14.12M13.10M17.96M15.87M12.76M20.62M25.77M33.33M27.93M26.53M32.04M53.09M42.43M53.77M63.39M75.50M65.11M70.69M74.63M71.12M69.29M59.78M58.12M57.31M59.20M58.35M60.90M62.42M76.04M76.18M77.29M
Other Accumulated Expenses 0.72M1.48M0.63M1.38M1.16M0.60M1.31M0.66M0.43M0.71M0.54M0.76M1.08M2.20M2.72M1.92M0.80M1.17M0.90M0.74M1.83M1.62M2.69M1.84M1.80M12.59M0.87M13.69M15.55M15.36M17.82M15.86M16.34M14.69M15.49M16.77M19.04M19.84M16.20M15.59M21.89M18.25M22.72M
Short term Debt 1.20M1.14M1.14M3.48M4.32M4.45M4.48M4.17M5.88M6.26M6.12M27.79M17.05M13.49M13.95M27.83M16.36M12.59M12.98M24.35M13.94M13.94M17.13M33.87M9.19M5.11M
Current Leases 3.10M3.29M3.04M3.56M3.75M3.97M4.46M5.25M3.77M4.24M5.53M8.30M9.88M11.69M13.16M6.96M7.96M2.89M3.31M5.63M9.78M12.13M12.17M15.10M15.15M16.04M19.31M
Current Taxes 0.57M0.41M0.10M1.62M2.32M0.66M0.95M1.22M0.57M0.75M0.90M1.59M0.17M0.01M0.46M0.75M1.69M1.60M0.54M0.59M1.67M2.05M0.94M2.72M1.42M8.44M4.98M5.91M4.94M3.57M2.46M1.25M1.89M0.95M6.81M0.42M1.07M0.15M1.42M1.24M1.41M2.85M
Current Deferred Revenue 0.47M0.48M0.60M0.00M0.00M0.14M0.28M0.13M0.22M0.61M0.52M0.26M0.41M0.20M0.64M0.41M0.44M0.86M1.30M0.96M1.55M1.18M1.23M15.32M16.34M14.68M20.08M22.16M19.46M19.28M31.11M31.56M27.95M17.07M19.21M14.00M16.45M13.24M21.21M20.81M15.68M
Total Current Liabilities 4.62M3.72M4.15M7.46M8.79M9.73M9.04M10.75M8.89M10.22M8.78M11.30M7.12M8.82M10.47M10.68M13.18M15.83M15.71M18.78M15.82M21.35M20.19M21.07M13.75M16.52M118.45M25.21M20.32M121.12M129.85M129.84M130.28M140.91M38.77M48.31M41.85M44.40M50.98M318.96M313.33M332.34M349.44M375.26M424.33M423.52M410.70M404.20M416.56M388.35M378.94M164.94M181.55M174.81M108.37M126.79M152.00M123.01M131.14M
Non-Current Liabilities
Convertible Debt 93.38M94.32M95.27M96.24M97.23M99.25M100.28M230.18M232.77M235.46M238.18M240.94M510.14M513.92M517.73M521.61M525.57M529.61M533.73M
Non-Current Deferred Tax Liability 0.14M0.25M0.24M0.26M0.01M0.09M0.45M1.98M2.12M2.10M2.19M2.46M37.35M25.17M20.86M20.64M21.12M25.09M25.10M27.69M38.06M29.94M29.87M29.95M29.43M27.03M26.71M26.76M39.12M33.48M25.86M23.65M23.41M23.00M22.39M22.04M14.52M39.32M36.81M34.04M33.69M22.77M24.14M23.33M20.14M
Operating Leases 20.19M23.50M29.10M30.60M27.04M26.26M26.38M26.43M29.56M52.32M55.91M102.49M100.44M121.27M121.19M131.39M127.67M134.44M130.62M126.58M144.55M143.52M138.69M145.58M138.94M136.30M131.63M
Other Non-Current Liabilities 0.58M2.47M2.68M2.74M1.90M2.13M1.01M1.98M2.70M3.46M3.36M4.66M3.69M5.88M3.47M3.30M2.69M4.71M2.62M1.88M1.89M1.70M1.66M1.62M1.57M2.34M4.61M4.66M4.67M4.12M0.43M0.49M0.53M2.33M2.51M3.22M3.71M1.32M1.51M1.47M79.96M94.24M64.04M67.90M69.14M51.56M38.91M44.28M13.76M14.07M11.28M11.48M11.61M36.79M17.08M16.87M17.32M
Total Non-Current Liabilities 0.58M0.58M0.58M-2.47M-2.68M-2.74M-1.90M-2.13M-1.01M-1.98M-2.70M-3.46M-3.36M-4.66M-3.69M-5.88M-3.47M-3.30M-2.69M-4.71M-2.62M-1.88M-1.89M-1.70M-1.66M-1.62M-1.57M149.63M-4.61M-4.66M-4.67M154.93M172.46M188.81M333.06M338.02M334.22M338.80M347.74M54.78M57.78M80.55M176.69M233.03M193.09M216.03M216.73M216.70M204.67M211.85M170.05M701.40M706.55M706.76M705.59M730.16M714.66M716.87M709.49M
Total Liabilities 5.21M4.29M4.73M151.97M159.05M172.90M189.30M333.59M340.35M336.72M342.02M351.45M373.74M371.11M412.90M526.13M608.29M617.42M639.55M627.42M620.90M621.23M600.20M548.99M866.34M888.10M881.57M813.96M856.95M866.66M839.89M840.62M
Shareholder's Equity
Total Debt 1.20M1.14M1.14M3.48M4.32M4.45M4.48M4.17M5.88M6.26M6.12M27.79M17.05M13.49M13.95M27.83M16.36M12.59M12.98M24.35M13.94M13.94M17.13M33.87M9.19M5.11M
Common Equity 67.09M67.09M67.31M67.83M65.99M68.67M68.73M73.70M84.12M87.41M92.45M100.16M84.12M108.85M115.56M114.59M111.73M111.93M118.22M121.45M122.75M128.89M163.72M166.52M168.76M176.79M190.94M576.87M591.55M597.18M598.66M606.49M615.57M625.02M878.97M1,045.12M1,059.77M1,069.76M1,100.03M1,124.87M1,529.15M1,556.22M1,603.07M1,715.27M1,750.07M1,766.40M1,805.36M1,835.11M1,910.70M1,926.71M1,956.86M1,973.74M1,964.85M1,965.59M1,984.44M2,016.69M1,972.72M1,985.48M2,061.74M2,083.09M
Shareholder's Equity 67.09M67.09M67.31M67.83M65.99M68.67M68.73M73.70M84.12M87.41M92.45M100.16M84.12M108.85M115.56M114.59M111.73M111.93M118.22M121.45M122.75M128.89M163.72M166.52M168.76M176.79M190.94M576.87M591.55M597.18M598.66M606.49M615.57M625.02M878.97M1,045.12M1,059.77M1,069.76M1,100.03M1,124.87M1,529.15M1,556.22M1,603.07M1,715.27M1,750.07M1,766.40M1,805.36M1,835.11M1,910.70M1,926.71M1,956.86M1,973.74M1,964.85M1,965.59M1,984.44M2,016.69M1,972.72M1,985.48M2,061.74M2,083.09M
Liabilities and Shareholders Equity 72.29M71.61M72.57M76.06M80.39M81.45M84.90M97.01M97.31M104.65M111.64M118.64M119.33M129.05M128.83M128.29M128.58M137.34M139.85M146.24M147.32M282.31M285.05M288.91M290.63M308.76M734.24M743.52M743.25M745.08M762.12M774.62M797.92M1,068.27M1,378.71M1,400.11M1,406.48M1,442.05M1,476.32M1,902.89M1,927.33M2,015.96M2,241.40M2,358.35M2,383.82M2,444.92M2,462.53M2,531.60M2,547.94M2,557.06M2,522.73M2,831.18M2,853.69M2,866.01M2,830.64M2,829.67M2,852.14M2,901.63M2,923.71M
Retained Earnings -117.96M-118.02M-117.14M-119.31M-118.07M-116.51M-114.69M2.00M1.86M-98.27M-92.38M2.00M-84.78M-81.95M-80.49M-80.89M-77.96M-74.35M-71.81M-71.54M-69.92M-66.05M-64.89M-59.86M-56.79M-48.35M-43.69M-31.51M-28.74M-26.00M-21.21M-0.68M-13.78M-15.05M-21.79M-15.03M-20.61M31.52M46.07M65.77M95.22M131.45M164.95M194.06M258.28M308.14M348.54M397.27M412.61M432.39M449.32M432.87M436.16M441.88M441.22M407.35M413.18M428.05M442.96M
Treasury Shares 186.35M0.35M0.40M0.39M0.52M0.51M0.70M0.72M0.71M0.71M0.68M0.77M0.74M0.73M0.72M0.70M0.68M0.67M0.65M0.62M0.62M0.61M0.59M0.55M0.53M0.53M0.52M0.49M0.48M0.47M0.51M0.46M0.48M0.47M0.53M0.56M0.57M