|
Gross Margin
|
99.48% | 99.60% | 99.60% | 99.31% | 99.65% | 99.65% | 99.55% | 99.66% | 99.63% | 99.56% | 97.57% | 94.69% | 92.82% | 95.29% | 92.85% | 93.63% | 94.04% | 95.27% | 94.35% | 95.61% | 95.50% | 95.36% | 95.27% | 95.10% | 93.91% | 94.09% | 93.53% | 93.43% | 96.60% | 97.55% | 96.37% | 95.36% | 95.87% | 96.15% | 96.67% | 95.42% | 96.54% | 95.21% | 97.06% | 92.11% | 94.58% | 93.35% | 94.72% | 92.42% | 91.14% | 93.77% | 92.84% | 92.76% | 89.50% | 93.08% | 83.61% | -314.60% | 94.78% | 93.99% | -178.00% | 92.12% | 93.27% | 93.32% | 92.47% | 92.36% | 92.73% | 92.95% | 91.38% | 91.23% | 92.50% | 92.52% |
|
EBT Margin
|
-20.52% | -0.86% | -41.95% | -29.48% | -21.98% | -31.96% | -10.92% | -38.91% | -58.78% | -60.10% | -43.96% | 5.03% | 25.21% | 44.77% | 32.45% | 32.26% | 32.27% | 37.80% | 29.68% | 28.91% | 31.37% | 25.05% | 23.65% | 31.80% | 32.85% | 34.58% | 20.70% | 27.49% | 24.10% | 29.99% | 27.84% | 32.77% | 35.77% | 37.69% | 35.06% | 38.73% | 40.80% | 38.23% | 35.08% | 39.79% | 14.24% | 44.07% | 47.75% | 36.57% | 47.07% | 43.52% | 50.54% | 49.55% | 73.03% | 52.61% | 50.56% | 2,122.20% | 33.71% | 51.42% | 1,324.70% | 27.13% | 34.29% | 33.03% | 33.42% | 22.28% | 45.90% | 40.13% | 25.29% | 29.88% | 41.32% | 46.97% |
|
EBIT Margin
|
-22.86% | -1.10% | -40.71% | -27.89% | -20.47% | -30.28% | -9.56% | -36.52% | -55.95% | -56.85% | -36.92% | 9.58% | 28.74% | 47.32% | 35.13% | 34.81% | 34.55% | 39.66% | 31.96% | 30.61% | 34.26% | 25.97% | 26.90% | 32.61% | 34.53% | 34.50% | 21.04% | 27.42% | 24.05% | 29.73% | 28.28% | 32.64% | 37.43% | 37.31% | 34.05% | 37.53% | 38.69% | 37.69% | 37.25% | 34.97% | 20.00% | 42.35% | 36.26% | 38.29% | 33.63% | 45.91% | 48.17% | 44.00% | 65.14% | 53.50% | 53.31% | 2,517.00% | 38.85% | 41.68% | 1,146.80% | 29.94% | 32.19% | 33.04% | 28.33% | 23.89% | 30.15% | 31.70% | 26.13% | 19.54% | 29.37% | 27.35% |
|
EBITDA Margin
|
-22.86% | -1.10% | -40.71% | -27.89% | -20.47% | -30.28% | -9.56% | -38.44% | -56.80% | -61.45% | -43.56% | 5.25% | 24.87% | 44.88% | 113.64% | 22.38% | 18.70% | 23.77% | 14.39% | 11.34% | 14.89% | 14.61% | 14.39% | 8.24% | 16.61% | 17.49% | 14.19% | 14.75% | 16.25% | 21.04% | 19.82% | 19.40% | 26.94% | 27.31% | 9.50% | 30.98% | 34.54% | 35.81% | 42.46% | 34.69% | 13.06% | 38.44% | 42.75% | 32.51% | 48.25% | 36.50% | 47.37% | 43.58% | 60.30% | 47.09% | 44.29% | 1,659.20% | 27.94% | 43.06% | 1,233.40% | 27.67% | 30.15% | 30.59% | 36.56% | 23.07% | 40.59% | 39.53% | 22.42% | 27.92% | 38.50% | 39.33% |
|
Operating Margin
|
-22.86% | -1.10% | -40.71% | -27.89% | -20.47% | -30.28% | -9.56% | -36.52% | -55.95% | -56.85% | -36.92% | 9.58% | 28.74% | 47.32% | 35.13% | 34.81% | 34.55% | 39.66% | 31.96% | 30.61% | 34.26% | 25.97% | 26.90% | 32.61% | 34.53% | 34.50% | 21.04% | 27.42% | 24.05% | 29.73% | 28.28% | 32.64% | 37.43% | 37.31% | 34.05% | 37.53% | 38.69% | 37.69% | 37.25% | 34.97% | 20.00% | 42.35% | 36.26% | 38.29% | 33.63% | 45.91% | 48.17% | 44.00% | 65.14% | 53.50% | 53.31% | 2,517.00% | 38.85% | 41.68% | 1,146.80% | 29.94% | 32.19% | 33.04% | 28.33% | 23.89% | 30.15% | 31.70% | 26.13% | 19.54% | 29.37% | 27.35% |
|
Net Margin
|
-20.52% | -0.86% | -41.95% | -29.48% | -21.98% | -31.96% | -10.92% | -38.72% | -57.98% | -60.65% | -43.46% | 5.03% | 25.21% | 44.77% | 113.45% | 22.49% | 19.09% | 23.67% | 14.12% | 10.92% | 14.47% | 11.49% | 11.23% | 8.74% | 19.49% | 18.50% | 14.12% | 15.10% | 16.18% | 21.70% | 20.63% | 18.87% | 26.38% | 25.88% | 10.96% | 31.62% | 34.29% | 35.75% | 42.56% | 33.59% | 12.24% | 38.40% | 42.50% | 34.16% | 45.97% | 36.71% | 47.43% | 44.10% | 60.31% | 47.27% | 45.01% | 1,947.00% | 29.82% | 44.81% | 1,197.10% | 25.86% | 30.66% | 29.97% | 33.77% | 22.96% | 40.38% | 36.03% | 24.22% | 26.70% | 37.86% | 38.89% |
|
FCF Margin
|
| -27.37% | -70.99% | -31.22% | -29.71% | 131.53% | -54.69% | -29.18% | -45.37% | -54.10% | -50.10% | -42.32% | -29.98% | -2.95% | 18.82% | 14.79% | 20.48% | 10.18% | 34.85% | -1.81% | 39.89% | 11.65% | 10.05% | -24.83% | 1.80% | 65.65% | 9.48% | -4.92% | 21.50% | 43.64% | 19.56% | 23.16% | -5.81% | 23.67% | 29.03% | 35.69% | 17.57% | 20.84% | 33.37% | 59.94% | 5.94% | 24.98% | 34.79% | 28.88% | 41.68% | -17.76% | 44.15% | 21.88% | 9.31% | 95.01% | 44.78% | 3,919.80% | 14.38% | 16.57% | 1,567.70% | 37.61% | 28.80% | 27.90% | 24.41% | 43.83% | 4.89% | 28.20% | 28.06% | 26.94% | 25.18% | 37.75% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.12B | 0.12B | 0.13B | 0.15B | 0.18B | 0.21B | 0.27B | 0.31B | 0.33B | 0.37B | 0.43B | 0.51B | 0.60B | 0.68B | 0.77B | 0.87B | 0.98B | 1.10B | 1.18B | 1.26B | 1.33B | 1.38B | 1.45B | 1.56B | 1.72B | 1.86B | 2.04B | 2.07B | 2.02B | 2.00B | 1.97B | 2.10B | 2.32B | 2.41B | 2.41B | 2.47B | 2.53B | 2.57B | 2.65B | 2.79B | 2.95B | 3.05B | 3.14B | 3.20B | 3.23B |
|
Assets Average
|
| | | | | 0.87B | 1.02B | 1.08B | 1.06B | 1.01B | 1.15B | 1.34B | 1.40B | 1.56B | 1.87B | 2.18B | 2.33B | 2.51B | 2.80B | 3.11B | 3.36B | 3.60B | 3.79B | 4.02B | 4.36B | 4.85B | 5.40B | 5.76B | 6.05B | 6.52B | 6.90B | 7.40B | 7.96B | 8.40B | 8.73B | 9.07B | 9.66B | 10.38B | 11.27B | 12.29B | 13.01B | 13.56B | 14.37B | 15.28B | 15.09B | 15.26B | 16.62B | 17.47B | 19.63B | 22.58B | 24.55B | 25.89B | 26.78B | 27.44B | 28.45B | 29.64B | 30.36B | 31.41B | 32.62B | 33.72B | 35.23B | 36.76B | 37.60B | 37.65B | 37.88B | 39.19B |
|
Equity Average
|
| 0.42B | 0.41B | 0.39B | 0.38B | 0.36B | 0.44B | 0.52B | 0.50B | 0.45B | 0.46B | 0.23B | 0.28B | 0.70B | 1.03B | 1.33B | 1.45B | 1.59B | 1.83B | 2.09B | 2.29B | 2.46B | 2.55B | 2.76B | 3.15B | 3.32B | 3.48B | 3.71B | 3.92B | 4.28B | 4.47B | 4.66B | 5.19B | 5.79B | 6.10B | 6.36B | 6.88B | 7.53B | 8.31B | 9.10B | 9.60B | 10.13B | 10.80B | 11.61B | 10.60B | 9.59B | 10.58B | 11.50B | 13.55B | 16.19B | 18.01B | 19.34B | 20.30B | 21.06B | 22.05B | 23.08B | 23.76B | 24.46B | 25.44B | 26.48B | 27.60B | 28.77B | 29.34B | 29.37B | 29.66B | 30.45B |
|
Invested Capital
|
0.41B | 0.42B | 0.40B | 0.39B | 0.37B | 0.35B | 0.53B | 0.52B | 0.48B | 0.43B | 0.49B | -0.03B | 0.59B | 0.81B | 1.26B | 1.41B | 1.49B | 1.69B | 1.96B | 2.21B | 2.37B | 2.55B | 2.55B | 2.97B | 3.34B | 3.30B | 3.65B | 3.77B | 4.08B | 4.49B | 4.45B | 4.87B | 5.52B | 6.05B | 6.14B | 6.57B | 7.19B | 7.87B | 8.76B | 9.44B | 9.76B | 10.50B | 11.80B | 12.13B | 10.56B | 10.13B | 13.00B | 13.96B | 17.11B | 19.24B | 20.75B | 21.90B | 22.67B | 23.42B | 24.65B | 23.50B | 24.02B | 24.90B | 27.96B | 26.99B | 28.21B | 29.33B | 30.07B | 29.39B | 29.94B | 30.96B |
|
Asset Utilization Ratio
|
| | | | | 0.49 | 0.45 | 0.43 | 0.43 | 0.45 | 0.39 | 0.42 | 0.54 | 0.70 | 0.74 | 0.73 | 0.75 | 0.76 | 0.75 | 0.74 | 0.74 | 0.73 | 0.74 | 0.76 | 0.78 | 0.78 | 0.76 | 0.77 | 0.77 | 0.73 | 0.70 | 0.67 | 0.66 | 0.66 | 0.67 | 0.67 | 0.64 | 0.61 | 0.60 | 0.53 | 0.50 | 0.49 | 0.46 | 0.46 | 0.49 | 0.52 | 0.51 | 0.53 | 0.63 | 0.60 | 0.65 | 0.52 | 0.42 | 0.39 | 0.21 | 0.31 | 0.31 | 0.31 | 0.40 | 0.39 | 0.38 | 0.38 | 0.38 | 0.37 | 0.38 | 0.36 |
|
Interest Coverage Ratio
|
| -2.22 | -22.44 | -13.86 | -10.13 | -14.37 | -5.20 | -11.02 | -14.90 | -14.39 | -4.80 | 1.99 | 7.79 | 17.73 | 12.67 | 13.11 | 13.91 | 20.18 | 16.73 | 16.50 | 22.41 | 20.41 | 33.98 | 45.96 | 125.49 | 228.82 | 64.03 | | | | | 57.40 | 101.89 | 90.57 | 89.56 | 88.63 | 90.17 | 84.72 | 97.04 | 62.34 | 39.45 | 94.68 | 100.85 | 114.77 | 67.67 | 40.04 | 78.85 | 76.21 | 232.44 | 130.08 | 187.21 | 92.54 | 84.73 | 79.98 | 65.91 | 52.59 | 53.78 | 62.42 | 53.16 | 46.67 | 72.27 | 85.47 | 94.30 | 68.01 | 299.86 | 53.20 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.20 | 0.18 | 0.17 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.12 | 0.12 | 0.11 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
|
Equity Ratio
|
| | 0.54 | | 0.47 | 0.37 | 0.48 | 0.48 | 0.46 | 0.44 | 0.37 | -0.02 | 0.41 | 0.49 | 0.60 | 0.62 | 0.63 | 0.64 | 0.67 | 0.68 | 0.69 | 0.68 | 0.66 | 0.71 | 0.74 | 0.64 | 0.65 | 0.64 | 0.66 | 0.66 | 0.64 | 0.62 | 0.68 | 0.70 | 0.70 | 0.70 | 0.72 | 0.73 | 0.75 | 0.73 | 0.74 | 0.75 | 0.75 | 0.77 | 0.63 | 0.63 | 0.64 | 0.67 | 0.70 | 0.73 | 0.74 | 0.76 | 0.76 | 0.77 | 0.78 | 0.78 | 0.78 | 0.77 | 0.79 | 0.79 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.77 |
|
Times Interest Earned
|
| -2.22 | -22.44 | -13.86 | -10.13 | -14.37 | -5.20 | -11.02 | -14.90 | -14.39 | -4.80 | 1.99 | 7.79 | 17.73 | 12.67 | 13.11 | 13.91 | 20.18 | 16.73 | 16.50 | 22.41 | 20.41 | 33.98 | 45.96 | 125.49 | 228.82 | 64.03 | | | | | 57.40 | 101.89 | 90.57 | 89.56 | 88.63 | 90.17 | 84.72 | 97.04 | 62.34 | 39.45 | 94.68 | 100.85 | 114.77 | 67.67 | 40.04 | 78.85 | 76.21 | 232.44 | 130.08 | 187.21 | 92.54 | 84.73 | 79.98 | 65.91 | 52.59 | 53.78 | 62.42 | 53.16 | 46.67 | 72.27 | 85.47 | 94.30 | 68.01 | 299.86 | 53.20 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.10 | 0.06 |
|
Enterprise Value
|
1.16B | 1.30B | 1.61B | 2.05B | 1.52B | 1.77B | 2.45B | 3.82B | 4.84B | 5.09B | 4.60B | 10.52B | 10.56B | 14.40B | 16.21B | 16.88B | 21.49B | 30.45B | 26.67B | 29.36B | 27.68B | 35.39B | 40.81B | 45.59B | 52.08B | 47.33B | 55.45B | 36.92B | 35.65B | 40.92B | 37.68B | 39.80B | 50.94B | 46.53B | 38.98B | 35.46B | 35.53B | 41.47B | 37.62B | 41.64B | 31.65B | 27.59B | 38.01B | 49.72B | 67.03B | 56.53B | 47.96B | 47.18B | 55.60B | 58.94B | 62.22B | 68.76B | 57.37B | 68.07B | 70.83B | 80.87B | 69.90B | 79.43B | 84.84B | 95.13B | 106.00B | 106.09B | 69.27B | 60.99B | 49.21B | 51.15B |
|
Market Capitalization
|
1.44B | 1.55B | 1.95B | 2.16B | 1.83B | 2.25B | 2.70B | 4.04B | 5.15B | 5.33B | 5.13B | 10.95B | 10.86B | 14.66B | 16.52B | 17.19B | 22.03B | 30.90B | 27.36B | 30.01B | 28.50B | 36.44B | 41.71B | 46.33B | 52.68B | 48.23B | 56.49B | 37.77B | 36.70B | 42.33B | 38.72B | 41.11B | 52.20B | 47.91B | 40.39B | 37.09B | 37.21B | 43.66B | 40.43B | 44.87B | 34.32B | 30.47B | 41.23B | 53.72B | 70.17B | 59.56B | 51.55B | 50.69B | 59.51B | 64.73B | 67.92B | 75.81B | 64.93B | 75.09B | 78.57B | 89.83B | 78.83B | 89.34B | 95.69B | 105.64B | 115.81B | 115.88B | 78.28B | 69.34B | 56.68B | 59.59B |
|
Return on Sales
|
| | | -0.22% | -0.23% | -0.31% | -0.23% | -0.25% | -0.34% | -0.40% | -0.50% | -0.29% | -0.04% | 0.21% | 0.54% | 0.53% | 0.49% | 0.42% | 0.20% | 0.17% | 0.16% | 0.13% | 0.12% | 0.11% | 0.13% | 0.15% | 0.15% | 0.17% | 0.16% | 0.17% | 0.18% | 0.19% | 0.22% | 0.23% | 0.20% | 0.24% | 0.26% | 0.28% | 0.36% | 0.37% | 0.32% | 0.32% | 0.32% | 0.33% | 0.40% | 0.40% | 0.41% | 0.44% | 0.50% | 0.52% | 0.50% | 0.58% | 0.50% | 0.50% | 0.73% | 0.46% | 0.46% | 0.41% | 0.30% | 0.29% | 0.32% | 0.34% | 0.31% | 0.32% | 0.31% | 0.32% |
|
Return on Capital Employed
|
| | | | | -0.17% | -0.11% | -0.11% | -0.16% | -0.20% | -0.20% | -0.12% | 0.00% | 0.19% | 0.27% | 0.30% | 0.31% | 0.31% | 0.30% | 0.28% | 0.28% | 0.25% | 0.26% | 0.26% | 0.27% | 0.30% | 0.27% | 0.27% | 0.24% | 0.22% | 0.24% | 0.24% | 0.24% | 0.26% | 0.27% | 0.28% | 0.27% | 0.26% | 0.26% | 0.23% | 0.19% | 0.19% | 0.18% | 0.18% | 0.24% | 0.24% | 0.26% | 0.28% | 0.42% | 0.40% | 0.43% | 0.40% | 0.29% | 0.25% | 0.19% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% |
|
Return on Invested Capital
|
| | | | | | | | | | -0.45% | | | | | | | | 0.24% | 0.20% | 0.18% | 0.14% | 0.14% | 0.13% | 0.15% | 0.18% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% | 0.23% | 0.22% | 0.20% | 0.22% | 0.22% | 0.23% | 0.29% | 0.26% | 0.22% | 0.22% | 0.17% | 0.18% | 0.22% | 0.27% | 0.29% | 0.27% | 0.37% | 0.36% | 0.39% | 0.37% | 0.28% | 0.24% | 0.18% | 0.17% | 0.16% | 0.16% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% |
|
Return on Assets
|
| | | | | -0.15% | -0.10% | -0.11% | -0.15% | -0.18% | -0.19% | -0.12% | -0.02% | 0.15% | 0.40% | 0.38% | 0.36% | 0.32% | 0.15% | 0.12% | 0.12% | 0.09% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.15% | 0.15% | 0.14% | 0.16% | 0.16% | 0.17% | 0.22% | 0.20% | 0.16% | 0.16% | 0.15% | 0.15% | 0.20% | 0.21% | 0.21% | 0.23% | 0.32% | 0.31% | 0.33% | 0.31% | 0.21% | 0.20% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% |
|
Return on Equity
|
| | | -0.22% | -0.26% | -0.36% | -0.24% | -0.22% | -0.31% | -0.40% | -0.49% | -0.73% | -0.10% | 0.32% | 0.73% | 0.63% | 0.58% | 0.50% | 0.23% | 0.18% | 0.17% | 0.14% | 0.13% | 0.13% | 0.14% | 0.17% | 0.18% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% | 0.22% | 0.22% | 0.20% | 0.22% | 0.23% | 0.24% | 0.29% | 0.27% | 0.22% | 0.21% | 0.20% | 0.20% | 0.28% | 0.33% | 0.33% | 0.35% | 0.46% | 0.43% | 0.45% | 0.41% | 0.28% | 0.25% | 0.20% | 0.18% | 0.18% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% |