|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,138.50M | 3,452.80M | 4,951.70M | 50.00M | 2,857.20M | 2,936.20M | 100.00M | 3,162.10M | 3,158.10M | 3,362.70M | 3,434.30M | 3,145.00M | 3,547.10M | 3,720.70M | 3,789.20M | 3,028.70M | 3,675.60M | 3,754.30M | 3,884.30M | 3,605.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.30M | 214.40M | 811.70M | 207.30M | 149.20M | 176.50M | 238.40M | 249.10M | 212.50M | 211.90M | 210.20M | 193.40M | 222.40M | 262.30M | 326.80M | 198.80M | 275.60M | 240.60M | 137.80M | 296.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,984.20M | 3,238.40M | 4,140.00M | -157.30M | 2,708.00M | 2,759.70M | -138.40M | 2,913.00M | 2,945.60M | 3,150.80M | 3,224.10M | 2,951.60M | 3,324.70M | 3,458.40M | 3,462.40M | 2,829.90M | 3,400.00M | 3,513.70M | 3,746.50M | 3,309.40M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 714.20M | 665.40M | 737.60M | 843.80M | 794.30M | 911.30M | 1,043.10M | 1,101.20M | 1,085.30M | 1,075.30M | 1,177.20M | 1,248.40M | 1,200.00M | 1,271.50M | 1,412.10M | 1,327.40M | 1,421.70M | 1,475.00M | 1,626.10M | 1,543.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 414.70M | 445.00M | 559.60M | 450.00M | 476.30M | 529.10M | 660.50M | 601.10M | 652.00M | 640.50M | 737.70M | 689.00M | 758.80M | 714.40M | 792.20M | 633.00M | 634.20M | 657.80M | 775.00M | 647.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | -42.00M | 15.80M | 20.20M | 17.40M | 45.70M | 6.60M | 0.50M | 0.60M | 0.50M | 0.50M | -15.30M | -14.60M | -8.00M | -15.50M | | | 10.00M | | 771.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,791.30M | 1,605.60M | 2,312.00M | 1,706.60M | 1,747.30M | 1,712.50M | 2,267.60M | 2,215.40M | 2,141.60M | 2,251.70M | 2,461.40M | 2,393.60M | 2,477.50M | 2,541.20M | 2,799.00M | 2,437.00M | 2,596.10M | 2,727.50M | 3,004.40M | 2,962.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,347.20M | 1,847.20M | 2,639.70M | 1,258.50M | 1,109.90M | 1,223.70M | 1,146.80M | 946.70M | 1,016.50M | 1,111.00M | 972.90M | 751.40M | 1,069.60M | 1,179.50M | 990.20M | 591.70M | 1,079.50M | 1,026.80M | 879.90M | 642.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,347.20M | 1,847.20M | 2,639.70M | 1,258.50M | 1,109.90M | 1,223.70M | 1,146.80M | 946.70M | 1,016.50M | 1,111.00M | 972.90M | 751.40M | 1,069.60M | 1,179.50M | 990.20M | 591.70M | 1,079.50M | 1,026.80M | 879.90M | 642.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.00M | -16.40M | -122.20M | -183.80M | -133.60M | 301.40M | 195.30M | -70.70M | 85.30M | 17.60M | 193.00M | -34.60M | 573.30M | 327.30M | -21.60M | 322.00M | 442.80M | 755.80M | 176.00M | 201.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.60M | -30.60M | -136.30M | -197.40M | -146.70M | 286.10M | 237.30M | -70.70M | 66.40M | -0.20M | 120.00M | -34.60M | 558.50M | 313.50M | -76.80M | 322.00M | 439.20M | 736.50M | 176.00M | 201.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,752.80M | 1,816.60M | 2,503.40M | 1,061.10M | 963.20M | 1,509.80M | 1,324.70M | 858.00M | 1,082.90M | 1,110.80M | 1,147.60M | 700.70M | 1,628.10M | 1,493.00M | 958.10M | 905.00M | 1,518.70M | 1,763.30M | 1,043.70M | 831.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.90M | 184.40M | 274.40M | 87.60M | 111.10M | 194.10M | 127.60M | 40.20M | 114.50M | 103.00M | -12.00M | -21.30M | 195.80M | 152.40M | 40.40M | 96.30M | 127.10M | 303.30M | 199.10M | 104.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M | 844.60M | 727.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M | 844.60M | 727.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M | 844.60M | 727.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M | 844.60M | 727.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M | 844.60M | 727.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.51 | 15.37 | 20.98 | 9.12 | 7.90 | 12.31 | 11.21 | 7.64 | 9.05 | 9.48 | 10.89 | 6.70 | 13.25 | 12.40 | 8.54 | 7.58 | 13.24 | 14.09 | 8.24 | 6.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.97 | 14.33 | 19.68 | 8.61 | 7.47 | 11.66 | 10.49 | 7.17 | 8.50 | 8.89 | 10.20 | 6.27 | 12.41 | 11.54 | 8.11 | 7.27 | 12.81 | 13.62 | 7.87 | 6.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.20M | 105.50M | 105.70M | 106.80M | 107.90M | 107.20M | 107.10M | 107.10M | 107.00M | 106.30M | 106.70M | 107.80M | 108.10M | 108.00M | 107.90M | 106.70M | 105.10M | 103.60M | 104.60M | 104.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.80M | 113.90M | 112.20M | 113.10M | 114.00M | 112.80M | 113.50M | 114.00M | 113.90M | 113.70M | 113.70M | 115.10M | 115.30M | 115.60M | 115.10M | 111.20M | 109.90M | 108.90M | 108.60M | 107.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,098.40M | 1,626.00M | 2,193.30M | 829.60M | 798.40M | 1,264.40M | 1,233.40M | 875.00M | 952.30M | 1,028.70M | 1,255.50M | 725.70M | 1,439.60M | 1,470.70M | 849.60M | 845.70M | 1,415.00M | 1,476.50M | 853.10M | 661.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40M | 14.20M | 14.10M | 13.60M | 13.10M | 15.30M | 17.40M | 18.00M | 18.90M | 17.80M | 18.30M | 16.10M | 14.80M | 13.80M | 10.50M | 8.70M | 3.60M | 19.30M | 12.20M | 12.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.42% | 10.15% | 10.96% | 8.26% | 11.53% | 12.86% | 9.63% | 4.69% | 10.57% | 9.27% | -1.05% | -3.04% | 12.03% | 10.21% | 4.22% | 10.64% | 8.37% | 17.20% | 19.08% | 12.51% |