|
Revenue
|
74.98M | 117.45M | 96.80M | 103.53M | 115.89M | 105.98M | 133.68M | 112.20M | 107.81M | 102.83M | 122.98M | 231.79M | 304.40M | 427.69M | 414.60M | 439.66M | 457.64M | 597.03M | 610.41M | 625.74M | 665.70M | 725.79M | 802.33M | 869.61M | 998.62M | 1,137.42M | 1,098.08M | 1,200.85M | 1,212.63M | 1,220.12M | 1,226.83M | 1,319.00M | 1,470.10M | 1,500.70M | 1,582.40M | 1,511.50M | 1,608.00M | 1,663.50M | 1,927.80M | 1,372.60M | 1,577.80M | 1,743.70M | 1,863.50M | 1,828.20M | 1,952.00M | 2,294.00M | 2,422.90M | 2,528.70M | 5,138.50M | 3,452.80M | 4,951.70M | 50.00M | 2,857.20M | 2,936.20M | 100.00M | 3,162.10M | 3,158.10M | 3,362.70M | 3,434.30M | 3,145.00M | 3,547.10M | 3,720.70M | 3,789.20M | 3,028.70M | 3,675.60M | 3,754.30M |
|
Cost of Revenue
|
0.39M | 0.47M | 0.39M | 0.72M | 0.41M | 0.37M | 0.60M | 0.38M | 0.40M | 0.45M | 2.99M | 12.30M | 21.84M | 20.14M | 29.64M | 28.02M | 27.28M | 28.25M | 34.49M | 27.47M | 29.95M | 33.66M | 37.96M | 42.57M | 60.85M | 67.20M | 71.08M | 78.94M | 41.25M | 29.90M | 44.51M | 61.25M | 60.79M | 57.84M | 52.73M | 69.20M | 55.70M | 79.60M | 56.60M | 108.30M | 85.50M | 115.90M | 98.30M | 138.50M | 173.00M | 143.00M | 173.50M | 183.20M | 539.40M | 238.80M | 811.70M | 207.30M | 149.20M | 176.50M | 278.00M | 249.10M | 212.50M | 224.50M | 258.60M | 240.40M | 257.80M | 262.30M | 326.80M | 265.50M | 275.60M | 281.00M |
|
Gross Profit
|
74.59M | 116.98M | 96.41M | 102.82M | 115.48M | 105.61M | 133.08M | 111.82M | 107.42M | 102.38M | 119.99M | 219.49M | 282.56M | 407.54M | 384.96M | 411.64M | 430.36M | 568.77M | 575.92M | 598.27M | 635.75M | 692.13M | 764.37M | 827.04M | 937.76M | 1,070.22M | 1,027.00M | 1,121.91M | 1,171.38M | 1,190.22M | 1,182.32M | 1,257.75M | 1,409.31M | 1,442.86M | 1,529.67M | 1,442.30M | 1,552.30M | 1,583.90M | 1,871.20M | 1,264.30M | 1,492.30M | 1,627.80M | 1,765.20M | 1,689.70M | 1,779.00M | 2,151.00M | 2,249.40M | 2,345.50M | 4,599.10M | 3,214.00M | 4,140.00M | -157.30M | 2,708.00M | 2,759.70M | -178.00M | 2,913.00M | 2,945.60M | 3,138.20M | 3,175.70M | 2,904.60M | 3,289.30M | 3,458.40M | 3,462.40M | 2,763.20M | 3,400.00M | 3,473.30M |
|
Research & Development
|
80.31M | 105.43M | 118.79M | 117.47M | 124.53M | 122.04M | 125.21M | 129.39M | 143.15M | 127.92M | 129.04M | 138.86M | 147.37M | 158.29M | 181.02M | 180.30M | 187.46M | 224.04M | 268.14M | 287.38M | 294.50M | 337.73M | 351.75M | 343.11M | 390.33M | 425.92M | 461.21M | 470.11M | 559.93M | 543.05M | 479.21M | 507.44M | 509.98M | 529.75M | 527.94M | 498.60M | 529.30M | 557.00M | -116.00M | 486.10M | 885.50M | 526.00M | 552.40M | 583.90M | 722.00M | 684.60M | 656.50M | 742.90M | 714.20M | 665.40M | 737.60M | 843.80M | 794.30M | 911.30M | 1,043.10M | 1,101.20M | 1,085.30M | 1,075.30M | 1,177.20M | 1,248.40M | 1,200.00M | 1,271.50M | 1,412.10M | 1,327.40M | 1,421.70M | 1,475.00M |
|
Selling, General & Administrative
|
11.42M | 12.84M | 17.03M | 14.22M | 14.68M | 15.66M | 20.64M | 23.41M | 24.59M | 32.92M | 36.35M | 58.43M | 47.70M | 46.88M | 57.74M | 77.26M | 72.46M | 97.61M | 99.06M | 103.23M | 96.73M | 144.00M | 175.31M | 158.99M | 174.59M | 209.99M | 294.95M | 289.68M | 292.04M | 270.05M | 325.94M | 296.85M | 306.91M | 306.77M | 409.88M | 330.80M | 364.80M | 369.20M | 62.30M | 291.10M | 294.60M | 304.40M | 451.80M | 367.30M | 348.30M | 326.90M | 303.50M | 405.60M | 414.70M | 445.00M | 559.60M | 450.00M | 476.30M | 529.10M | 660.50M | 601.10M | 652.00M | 640.50M | 737.70M | 689.00M | 758.80M | 714.40M | 792.20M | 633.00M | 634.20M | 657.80M |
|
Other Operating Expenses
|
0.39M | 0.47M | 0.39M | 0.72M | 0.41M | 0.37M | 0.60M | 0.38M | 0.40M | 0.45M | 2.99M | 12.30M | 21.84M | 20.14M | 30.17M | 29.05M | 39.61M | 38.57M | 48.11M | 43.57M | 46.38M | 55.59M | 59.47M | 83.95M | 88.84M | 109.08M | 110.83M | 111.75M | 69.03M | 44.23M | 74.69M | 84.17M | 102.92M | 104.23M | 105.78M | 114.90M | 91.70M | 110.40M | 1,263.40M | 56.70M | 63.70M | 50.70M | 38.10M | 40.40M | 50.20M | 44.60M | 145.20M | 40.50M | 31.30M | -42.00M | 15.80M | 20.20M | 17.40M | 45.70M | 6.60M | 0.50M | 0.60M | 0.50M | 0.50M | -15.30M | -14.60M | -8.00M | -15.50M | 476.60M | 540.20M | 10.00M |
|
Operating Expenses
|
92.12M | 118.75M | 136.21M | 132.41M | 139.61M | 138.07M | 146.45M | 153.19M | 168.13M | 161.29M | 168.38M | 209.59M | 216.92M | 225.32M | 268.93M | 286.61M | 299.54M | 360.23M | 415.32M | 434.18M | 437.61M | 537.32M | 586.53M | 586.06M | 653.76M | 745.00M | 867.00M | 871.54M | 921.00M | 857.32M | 879.84M | 888.45M | 919.80M | 940.75M | 1,043.60M | 944.30M | 985.80M | 1,036.60M | 1,209.70M | 892.60M | 1,262.20M | 1,005.20M | 1,187.80M | 1,128.10M | 1,295.60M | 1,240.90M | 1,255.90M | 1,416.00M | 1,791.30M | 1,605.60M | 2,312.00M | 1,706.60M | 1,747.30M | 1,712.50M | 2,267.60M | 2,215.40M | 2,141.60M | 2,251.70M | 2,461.40M | 2,393.60M | 2,477.50M | 2,541.20M | 2,799.00M | 2,437.00M | 2,596.10M | 2,727.50M |
|
Operating Income
|
-17.14M | -1.29M | -39.41M | -28.88M | -23.72M | -32.09M | -12.78M | -40.98M | -60.32M | -58.46M | -45.40M | 22.20M | 87.48M | 202.36M | 145.67M | 153.05M | 158.10M | 236.80M | 195.09M | 191.56M | 228.09M | 188.46M | 215.80M | 283.55M | 344.86M | 392.42M | 231.08M | 329.31M | 291.63M | 362.80M | 346.96M | 430.54M | 550.31M | 559.93M | 538.82M | 567.20M | 622.20M | 626.90M | 718.10M | 480.00M | 315.60M | 738.50M | 675.70M | 700.10M | 656.40M | 1,053.10M | 1,167.00M | 1,112.70M | 3,347.20M | 1,847.20M | 2,639.70M | 1,258.50M | 1,109.90M | 1,223.70M | 1,146.80M | 946.70M | 1,016.50M | 1,111.00M | 972.90M | 751.40M | 1,069.60M | 1,179.50M | 990.20M | 591.70M | 1,079.50M | 1,026.80M |
|
EBIT
|
-17.14M | -1.29M | -39.41M | -28.88M | -23.72M | -32.09M | -12.78M | -40.98M | -60.32M | -58.46M | -45.40M | 22.20M | 87.48M | 202.36M | 145.67M | 153.05M | 158.10M | 236.80M | 195.09M | 191.56M | 228.09M | 188.46M | 215.80M | 283.55M | 344.86M | 392.42M | 231.08M | 329.31M | 291.63M | 362.80M | 346.96M | 430.54M | 550.31M | 559.93M | 538.82M | 567.20M | 622.20M | 626.90M | 718.10M | 480.00M | 315.60M | 738.50M | 675.70M | 700.10M | 656.40M | 1,053.10M | 1,167.00M | 1,112.70M | 3,347.20M | 1,847.20M | 2,639.70M | 1,258.50M | 1,109.90M | 1,223.70M | 1,146.80M | 946.70M | 1,016.50M | 1,111.00M | 972.90M | 751.40M | 1,069.60M | 1,179.50M | 990.20M | 591.70M | 1,079.50M | 1,026.80M |
|
Interest & Investment Income
|
1.75M | 0.86M | 0.55M | 0.44M | 0.59M | 0.45M | 0.64M | 1.04M | 1.00M | 0.71M | 0.80M | 0.61M | 0.50M | 0.52M | 0.38M | 0.46M | 0.95M | 0.62M | -2.26M | 0.94M | 1.68M | | | 0.18M | 1.65M | 2.14M | -18.21M | -2.64M | -1.25M | -0.50M | -2.81M | -7.50M | -5.40M | -6.18M | -6.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | 0.62M | -2.26M | 0.94M | -10.79M | 2.59M | -14.53M | -0.94M | -15.96M | 2.60M | 4.35M | 3.48M | 1.88M | 3.58M | -2.64M | 9.25M | -19.06M | 11.86M | 21.95M | 24.60M | 40.80M | 16.40M | -34.50M | 73.80M | -82.90M | 37.80M | 220.80M | -25.40M | 272.20M | -28.50M | 72.40M | 154.90M | 420.00M | -16.40M | -122.20M | -183.80M | -133.60M | 301.40M | 195.30M | -70.70M | 85.30M | 17.60M | 193.00M | -34.60M | 573.30M | 327.30M | -21.60M | 322.00M | 442.80M | 755.80M |
|
Non Operating Income
|
1.75M | 0.28M | -1.20M | -1.65M | -1.75M | -1.78M | -1.82M | -2.68M | -3.05M | -3.35M | -8.66M | -10.55M | -10.73M | -10.90M | -11.11M | -11.22M | -10.41M | -11.12M | -13.92M | -10.68M | -19.29M | -6.64M | -26.08M | 7.21M | 18.52M | 1.27M | -53.82M | 3.48M | 1.88M | 3.58M | -2.64M | 9.25M | -24.46M | 11.86M | 41.04M | 24.60M | 40.80M | 16.40M | -34.50M | 73.80M | -90.90M | 37.80M | 220.80M | -31.50M | 272.20M | -54.80M | 72.40M | 154.90M | 420.00M | -30.60M | -122.20M | -197.40M | -146.70M | 301.40M | 237.30M | -88.70M | 85.30M | 17.60M | 193.00M | -50.70M | 573.30M | 327.30M | -21.60M | 322.00M | 442.80M | 755.80M |
|
EBT
|
-15.39M | -1.01M | -40.61M | -30.52M | -25.47M | -33.88M | -14.60M | -43.66M | -63.37M | -61.80M | -54.06M | 11.65M | 76.74M | 191.47M | 134.56M | 141.83M | 147.69M | 225.68M | 181.18M | 180.89M | 208.80M | 181.82M | 189.72M | 276.52M | 328.00M | 393.29M | 227.29M | 330.15M | 292.26M | 365.88M | 341.51M | 432.29M | 525.85M | 565.61M | 554.76M | 585.40M | 656.10M | 635.90M | 676.20M | 546.10M | 224.70M | 768.50M | 889.80M | 668.60M | 918.90M | 998.30M | 1,224.60M | 1,253.00M | 3,752.80M | 1,816.60M | 2,503.40M | 1,061.10M | 963.20M | 1,509.80M | 1,324.70M | 858.00M | 1,082.90M | 1,110.80M | 1,147.60M | 700.70M | 1,628.10M | 1,493.00M | 958.10M | 905.00M | 1,518.70M | 1,763.30M |
|
Tax Provisions
|
| | | | | | | -0.22M | -0.86M | 0.56M | -0.61M | | | | -335.80M | 42.96M | 60.32M | 84.38M | 94.99M | 112.58M | 112.45M | 98.45M | 99.63M | 200.50M | 133.35M | 182.89M | 72.30M | 148.77M | 96.04M | 101.08M | 88.42M | 183.36M | 138.11M | 177.29M | 381.25M | 107.40M | 104.70M | 41.20M | -144.20M | 85.00M | 31.60M | 98.90M | 97.80M | 44.00M | 21.60M | 156.20M | 75.40M | 137.80M | 653.90M | 184.40M | 274.40M | 87.60M | 111.10M | 194.10M | 127.60M | 40.20M | 114.50M | 103.00M | -12.00M | -21.30M | 195.80M | 152.40M | 40.40M | 96.30M | 127.10M | 303.30M |
|
Profit After Tax
|
-15.39M | -1.01M | -36.49M | -30.52M | -25.47M | -33.88M | -14.60M | -43.45M | -62.51M | -62.37M | -53.44M | 11.65M | 76.74M | 191.47M | 470.41M | 98.87M | 87.38M | 141.31M | 96.81M | 68.31M | 96.35M | 83.38M | 90.09M | 76.02M | 194.64M | 210.40M | 154.99M | 181.38M | 196.22M | 264.80M | 253.12M | 248.90M | 387.70M | 388.30M | 173.50M | 478.00M | 551.40M | 594.70M | 820.40M | 461.10M | 193.10M | 669.60M | 792.00M | 624.60M | 897.30M | 842.10M | 1,149.20M | 1,115.20M | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M |
|
Income from Continuing Operations
|
-15.39M | -1.01M | -40.61M | -30.52M | -25.47M | -33.88M | -14.60M | -43.45M | -62.51M | -62.37M | -53.44M | 11.65M | 76.74M | 191.47M | 470.36M | 98.87M | 87.38M | 141.31M | 86.18M | 68.31M | 96.35M | 83.38M | 90.09M | 76.02M | 194.64M | 210.40M | 154.99M | 181.38M | 196.22M | 264.80M | 253.09M | 248.93M | 387.74M | 388.32M | 173.51M | 478.00M | 551.40M | 594.70M | 820.40M | 461.10M | 193.10M | 669.60M | 792.00M | 624.60M | 897.30M | 842.10M | 1,149.20M | 1,115.20M | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M |
|
Consolidated Net Income
|
-15.39M | -1.01M | -40.61M | -30.52M | -25.47M | -33.88M | -14.60M | -43.45M | -62.51M | -62.37M | -53.44M | 11.65M | 76.74M | 191.47M | 470.36M | 98.87M | 87.38M | 141.31M | 86.18M | 68.31M | 96.35M | 83.38M | 90.09M | 76.02M | 194.64M | 210.40M | 154.99M | 181.38M | 196.22M | 264.80M | 253.09M | 248.93M | 387.74M | 388.32M | 173.51M | 478.00M | 551.40M | 594.70M | 820.40M | 461.10M | 193.10M | 669.60M | 792.00M | 624.60M | 897.30M | 842.10M | 1,149.20M | 1,115.20M | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M |
|
Income towards Parent Company
|
-15.39M | -1.01M | -40.61M | -30.52M | -25.47M | -33.88M | -14.60M | -43.45M | -62.51M | -62.37M | -53.44M | 11.65M | 76.74M | 191.47M | 470.36M | 98.87M | 87.38M | 141.31M | 86.18M | 68.31M | 96.35M | 83.38M | 90.09M | 76.02M | 194.64M | 210.40M | 154.99M | 181.38M | 196.22M | 264.80M | 253.09M | 248.93M | 387.74M | 388.32M | 173.51M | 478.00M | 551.40M | 594.70M | 820.40M | 461.10M | 193.10M | 669.60M | 792.00M | 624.60M | 897.30M | 842.10M | 1,149.20M | 1,115.20M | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M |
|
Net Income towards Common Stockholders
|
-15.39M | -1.01M | -40.61M | -30.52M | -25.47M | -33.88M | -14.60M | -43.45M | -62.51M | -62.37M | -53.44M | 11.65M | 76.74M | 191.47M | 470.36M | 98.87M | 87.38M | 141.31M | 86.18M | 68.31M | 96.35M | 83.38M | 90.09M | 76.02M | 194.64M | 210.40M | 154.99M | 181.38M | 196.22M | 264.80M | 253.09M | 248.93M | 387.74M | 388.32M | 173.51M | 478.00M | 551.40M | 594.70M | 820.40M | 461.10M | 193.10M | 669.60M | 792.00M | 624.60M | 897.30M | 842.10M | 1,149.20M | 1,115.20M | 3,098.90M | 1,632.20M | 2,229.00M | 973.50M | 852.10M | 1,315.70M | 1,197.10M | 817.80M | 968.40M | 1,007.80M | 1,159.60M | 722.00M | 1,432.30M | 1,340.60M | 917.70M | 808.70M | 1,391.60M | 1,460.00M |
|
EPS (Basic)
|
-0.19 | -0.01 | -0.50 | -0.37 | -0.31 | -0.41 | -0.18 | -0.49 | -0.69 | -0.68 | -0.58 | 0.12 | 0.81 | 2.02 | 4.92 | 1.02 | 0.89 | 1.44 | 0.98 | 0.69 | 0.96 | 0.83 | 0.89 | 0.74 | 1.89 | 2.04 | 1.49 | 1.74 | 1.88 | 2.53 | 2.41 | 2.36 | 3.66 | 3.64 | 1.62 | 4.44 | 5.12 | 5.50 | 7.58 | 4.23 | 1.77 | 6.12 | 7.25 | 5.69 | 8.19 | 7.98 | 10.90 | 10.58 | 29.51 | 15.37 | 20.98 | 9.12 | 7.90 | 12.31 | 11.21 | 7.64 | 9.05 | 9.48 | 10.89 | 6.70 | 13.25 | 12.40 | 8.54 | 7.58 | 13.24 | 14.09 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.18 | -0.49 | -0.69 | -0.68 | -0.58 | 0.11 | 0.70 | 1.72 | 4.08 | 0.90 | 0.79 | 1.25 | 0.86 | 0.61 | 0.85 | 0.73 | 0.78 | 0.66 | 1.69 | 1.82 | 1.34 | 1.59 | 1.69 | 2.27 | 2.19 | 2.16 | 3.34 | 3.32 | 1.50 | 4.16 | 4.82 | 5.17 | 7.15 | 3.99 | 1.68 | 5.86 | 6.93 | 5.43 | 7.61 | 7.39 | 10.24 | 10.09 | 27.97 | 14.33 | 19.68 | 8.61 | 7.47 | 11.66 | 10.49 | 7.17 | 8.50 | 8.89 | 10.20 | 6.27 | 12.41 | 11.54 | 8.11 | 7.27 | 12.81 | 13.62 |
|
Shares Outstanding (Weighted Average)
|
80.09M | 80.18M | 80.49M | 81.65M | 81.91M | 82.11M | 82.29M | 89.96M | 90.89M | 91.63M | 92.58M | 93.89M | 95.12M | 96.04M | 96.56M | 97.45M | 97.97M | 98.75M | 99.42M | 99.93M | 100.88M | 101.07M | 101.67M | 102.62M | 103.28M | 103.69M | 104.07M | 104.79M | 105.08M | 105.29M | 105.47M | 106.08M | 106.29M | 107.15M | 107.44M | 107.70M | 107.86M | 108.06M | 108.23M | 109.28M | 109.64M | 109.83M | 109.80M | 110.02M | 112.52M | 106.39M | 106.71M | 107.13M | 106.54M | 106.96M | 107.54M | 108.54M | 109.85M | 109.01M | 108.90M | 109.33M | 109.71M | 108.56M | 108.95M | 109.76M | 110.19M | 110.23M | 109.89M | 109.32M | 107.97M | 105.99M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 82.93M | | | 91.05M | 90.61M | 107.73M | 110.17M | 115.83M | 115.38M | 109.37M | 111.06M | 116.71M | 111.29M | 112.15M | 113.12M | 117.42M | 113.41M | 114.52M | 115.26M | 115.94M | 115.23M | 114.23M | 116.62M | 116.57M | 116.30M | 115.11M | 116.14M | 117.03M | 115.90M | 114.90M | 114.70M | 115.10M | 114.80M | 115.50M | 115.00M | 114.70M | 114.60M | 115.10M | 117.90M | 116.10M | 115.10M | 110.50M | 110.80M | 113.90M | 112.20M | 113.10M | 114.00M | 113.30M | 113.50M | 114.00M | 113.90M | 113.70M | 113.70M | 115.10M | 115.40M | 116.20M | 115.10M | 111.20M | 109.90M | 108.90M |
|
EBITDA
|
-17.14M | -1.29M | -39.41M | -28.88M | -23.72M | -32.09M | -12.78M | -43.13M | -61.23M | -63.19M | -53.57M | 12.18M | 75.71M | 191.94M | 471.14M | 98.40M | 85.59M | 141.88M | 87.84M | 70.96M | 99.15M | 106.01M | 115.45M | 71.67M | 165.89M | 198.97M | 155.84M | 177.18M | 197.06M | 256.70M | 243.16M | 255.89M | 395.98M | 409.80M | 150.33M | 468.30M | 555.40M | 595.70M | 818.60M | 476.20M | 206.10M | 670.30M | 796.60M | 594.40M | 941.90M | 837.40M | 1,147.70M | 1,102.10M | 3,098.40M | 1,626.00M | 2,193.30M | 829.60M | 798.40M | 1,264.40M | 1,233.40M | 875.00M | 952.30M | 1,028.70M | 1,255.50M | 725.70M | 1,439.60M | 1,470.70M | 849.60M | 845.70M | 1,415.00M | 1,476.50M |
|
Interest Expenses
|
| 0.58M | 1.76M | 2.08M | 2.34M | 2.23M | 2.46M | 3.72M | 4.05M | 4.06M | 9.46M | 11.16M | 11.24M | 11.41M | 11.49M | 11.68M | 11.37M | 11.74M | 11.66M | 11.61M | 10.18M | 9.23M | 6.35M | 6.17M | 2.75M | 1.72M | 3.61M | | | | | 7.50M | 5.40M | 6.18M | 6.02M | 6.40M | 6.90M | 7.40M | 7.40M | 7.70M | 8.00M | 7.80M | 6.70M | 6.10M | 9.70M | 26.30M | 14.80M | 14.60M | 14.40M | 14.20M | 14.10M | 13.60M | 13.10M | 15.30M | 17.40M | 18.00M | 18.90M | 17.80M | 18.30M | 16.10M | 14.80M | 13.80M | 10.50M | 8.70M | 3.60M | 19.30M |
|
Tax Rate
|
| | | | | | | 0.49% | 1.36% | | 1.14% | | | | | 30.29% | 40.84% | 37.39% | 52.43% | 62.24% | 53.86% | 54.14% | 52.51% | 72.51% | 40.66% | 46.50% | 31.81% | 45.06% | 32.86% | 27.63% | 25.89% | 42.42% | 26.26% | 31.34% | 68.72% | 18.35% | 15.96% | 6.48% | | 15.56% | 14.06% | 12.87% | 10.99% | 6.58% | 2.35% | 15.65% | 6.16% | 11.00% | 17.42% | 10.15% | 10.96% | 8.26% | 11.53% | 12.86% | 9.63% | 4.69% | 10.57% | 9.27% | | | 12.03% | 10.21% | 4.22% | 10.64% | 8.37% | 17.20% |