|
Revenue
|
0.38B | 0.46B | 0.45B | 1.38B | 2.10B | 2.82B | 4.10B | 4.86B | 5.87B | 5.15B | 6.56B | 8.50B | 16.07B | 12.17B | 13.12B | 14.20B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.08B | 0.12B | 0.13B | 0.24B | 0.19B | 0.20B | 0.24B | 0.40B | 0.63B | 1.77B | 0.80B | 0.93B | 1.09B |
|
Gross Profit
|
0.38B | 0.46B | 0.44B | 1.29B | 1.99B | 2.69B | 3.86B | 4.67B | 5.67B | 4.91B | 6.15B | 7.87B | 14.30B | 11.37B | 12.19B | 13.11B |
|
Research & Development
|
0.40B | 0.49B | 0.53B | 0.63B | 0.86B | 1.27B | 1.62B | 2.05B | 2.08B | 1.47B | 2.45B | 2.65B | 2.86B | 3.59B | 4.44B | 5.13B |
|
Selling, General & Administrative
|
0.05B | 0.07B | 0.12B | 0.21B | 0.35B | 0.52B | 0.84B | 1.18B | 1.32B | 1.13B | 1.34B | 1.35B | 1.82B | 2.12B | 2.63B | 2.95B |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.08B | 0.16B | 0.21B | 0.39B | 0.30B | 0.40B | 0.40B | 0.21B | 0.28B | 0.05B | 0.09B | 0.00B | -0.05B |
|
Operating Expenses
|
0.45B | 0.56B | 0.65B | 0.92B | 1.36B | 2.00B | 2.85B | 3.53B | 3.79B | 2.61B | 4.35B | 4.92B | 7.12B | 7.43B | 9.07B | 10.21B |
|
Operating Income
|
-0.07B | -0.10B | -0.21B | 0.46B | 0.74B | 0.82B | 1.25B | 1.33B | 2.08B | 2.53B | 2.21B | 3.58B | 8.95B | 4.74B | 4.05B | 3.99B |
|
EBIT
|
-0.07B | -0.10B | -0.21B | 0.46B | 0.74B | 0.82B | 1.25B | 1.33B | 2.08B | 2.53B | 2.21B | 3.58B | 8.95B | 4.74B | 4.05B | 3.99B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.04B | -0.01B | -0.01B | -0.03B | | | | | | | |
|
Other Non Operating Income
|
| | | 0.00B | -0.00B | -0.03B | -0.01B | 0.01B | 0.02B | 0.05B | 0.25B | 0.29B | 0.44B | 0.18B | 0.23B | 0.84B |
|
Non Operating Income
|
0.00B | -0.01B | -0.02B | -0.04B | -0.05B | -0.06B | -0.03B | 0.01B | 0.02B | 0.05B | 0.25B | 0.29B | 0.44B | 0.18B | 0.23B | 0.84B |
|
EBT
|
-0.07B | -0.10B | -0.22B | 0.41B | 0.70B | 0.76B | 1.23B | 1.33B | 2.08B | 2.55B | 2.43B | 3.81B | 9.33B | 4.86B | 4.20B | 4.78B |
|
Tax Provisions
|
-0.00B | | -0.00B | -0.34B | 0.28B | 0.42B | 0.59B | 0.43B | 0.88B | 0.11B | 0.31B | 0.30B | 1.25B | 0.52B | 0.25B | 0.37B |
|
Profit After Tax
|
-0.07B | -0.10B | -0.22B | 0.75B | 0.41B | 0.34B | 0.64B | 0.90B | 1.20B | 2.44B | 2.12B | 3.51B | 8.08B | 4.34B | 3.95B | 4.41B |
|
Income from Continuing Operations
|
-0.07B | -0.10B | -0.22B | 0.75B | 0.41B | 0.34B | 0.64B | 0.90B | 1.20B | 2.44B | 2.12B | 3.51B | 8.08B | 4.34B | 3.95B | 4.41B |
|
Consolidated Net Income
|
-0.07B | -0.10B | -0.22B | 0.75B | 0.41B | 0.34B | 0.64B | 0.90B | 1.20B | 2.44B | 2.12B | 3.51B | 8.08B | 4.34B | 3.95B | 4.41B |
|
Income towards Parent Company
|
-0.07B | -0.10B | -0.22B | 0.75B | 0.41B | 0.34B | 0.64B | 0.90B | 1.20B | 2.44B | 2.12B | 3.51B | 8.08B | 4.34B | 3.95B | 4.41B |
|
Net Income towards Common Stockholders
|
-0.07B | -0.10B | -0.22B | 0.75B | 0.41B | 0.34B | 0.64B | 0.90B | 1.20B | 2.44B | 2.12B | 3.51B | 8.08B | 4.34B | 3.95B | 4.41B |
|
EPS (Basic)
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Shares Outstanding (Diluted Average)
|
| 0.08B | 0.09B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B |
|
EBITDA
|
-0.07B | -0.11B | -0.22B | 0.75B | 0.41B | 0.39B | 0.59B | 0.87B | 1.21B | 2.44B | 2.15B | 3.52B | 8.02B | 4.13B | 4.11B | 4.49B |
|
Tax Rate
|
5.73% | | 0.51% | | 40.59% | 55.58% | 48.08% | 32.66% | 42.34% | 4.27% | 12.90% | 7.80% | 13.41% | 10.71% | 5.85% | 7.68% |