Regeneron Pharmaceuticals, Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.07B-0.10B-0.22B0.75B0.41B0.34B0.64B0.90B1.20B2.44B2.12B3.51B8.08B4.34B3.95B4.41B
Depreciation and Depletion 0.07B0.10B0.14B
Share-based Compensation 0.03B0.04B0.06B0.09B0.22B0.32B0.46B0.56B0.51B0.43B0.46B0.43B0.60B0.72B0.89B0.98B
Deferred Taxes 0.34B-0.06B0.05B0.12B0.36B-0.32B0.14B0.13B-0.08B0.15B0.75B0.84B0.76B
Gains from Investment Securities -0.00B0.03B0.16B0.20B0.27B0.28B0.48B0.75B0.21B0.34B0.68B1.22B1.50B0.87B1.03B
Non-cash Items -0.00B0.20B0.08B-0.82B0.17B0.41B0.69B0.59B0.11B-0.25B0.31B-0.90B-0.99B0.68B0.64B0.01B
Cash from Operations -0.07B0.10B-0.14B-0.07B0.59B0.75B1.33B1.49B1.31B2.20B2.43B2.62B7.08B5.01B4.59B4.42B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.01B0.02B0.03B0.04B0.04B0.05B0.07B0.10B0.15B0.15B0.21B0.24B0.29B0.34B0.42B0.48B
Change in Working Capital
Change in Receivables 0.03B0.02B0.02B0.59B0.25B0.03B0.49B0.14B0.36B0.24B0.52B1.36B1.93B-0.71B0.34B0.55B
Change in Inventory 0.01B0.03B0.05B0.06B0.11B0.15B0.31B0.39B0.34B0.53B0.49B0.70B0.27B0.62B
Change in Accured Expenses 0.01B0.01B0.05B0.01B0.14B0.16B0.30B0.25B-0.02B0.06B0.60B0.12B0.87B-0.14B0.60B0.74B
Other Working Capital Changes -0.03B0.16B-0.04B-0.04B-0.04B0.05B0.61B0.24B0.11B0.09B0.14B0.15B0.24B0.15B0.12B0.41B
Investing Activities
Capital Expenditures 0.10B0.10B0.06B0.05B0.16B0.33B0.68B0.51B0.27B0.38B0.43B0.61B0.55B0.59B0.72B0.76B
Sales of Property, Plant and Equipment 0.02B
Acquisitions 0.23B0.05B0.02B
Change in Acquisitions & Divestments 0.30B0.27B0.43B0.44B0.38B0.48B0.33B0.27B0.54B0.78B1.60B3.79B2.22B5.55B9.44B15.03B
Cash from Investing Activities 0.00B-0.44B0.13B-0.08B-0.36B-0.42B-0.91B-1.05B-1.01B-1.46B-2.03B-0.07B-5.38B-3.78B-3.19B-2.47B
Financing Activities
Other financing activities 0.00B0.21B0.44B0.41B-0.03B
Cash from Financing Activities 0.03B0.24B0.38B-0.10B0.07B-0.22B-0.26B-0.70B-0.02B-0.08B-0.25B-1.97B-1.01B-1.01B-1.79B-2.20B
Additional items
Exchange Rate Effect -0.00B-0.00B
Change in Cash -0.04B-0.09B0.37B-0.25B0.31B0.11B0.16B-0.26B0.28B0.66B0.15B0.58B0.69B0.22B-0.38B-0.25B
Free Cash Flow -0.17B-0.00B-0.20B-0.12B0.43B0.42B0.65B0.97B1.03B1.81B2.00B2.00B6.53B4.42B3.88B3.66B
Net Cash Flow -0.04B-0.09B0.37B-0.25B0.31B0.11B0.16B-0.26B0.28B0.66B0.15B0.58B0.69B0.22B-0.38B-0.25B