|
Assets Growth (1y)
|
| | | | | 46.98% | | 32.41% | 4.31% | 21.49% | 25.68% | 39.23% | 68.93% | 57.19% | 68.57% | 63.17% | 59.00% | 41.84% | 43.25% | 45.32% | 41.62% | 30.05% | 28.77% | 30.99% | 38.60% | 46.16% | 40.63% | 37.07% | 31.74% | 24.32% | 32.40% | 30.64% | 27.43% | 25.68% | 19.90% | 22.77% | 24.19% | 33.89% | 37.15% | 32.37% | 29.00% | 26.17% | 22.58% | 9.53% | 15.39% | 15.93% | 12.79% | 48.91% | 47.17% | 48.19% | 48.26% | 26.62% | 16.92% | 14.86% | 14.08% | 12.69% | 16.21% | 13.23% | 14.34% | 17.71% | 16.41% | 14.15% | 9.24% | 5.91% | 7.28% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 41.06% | | 44.35% | 40.97% | 39.40% | 44.78% | 48.90% | 56.10% | 42.60% | 45.96% | 45.90% | 46.14% | 39.18% | 37.41% | 37.67% | 37.26% | 33.20% | 33.84% | 32.87% | 32.51% | 31.69% | 30.69% | 30.03% | 27.75% | 27.90% | 29.61% | 28.53% | 26.86% | 28.53% | 26.32% | 21.19% | 22.73% | 25.11% | 23.77% | 29.25% | 29.87% | 29.42% | 27.03% | 27.35% | 25.69% | 25.43% | 24.02% | 28.56% | 25.99% | 24.45% | 24.59% | 18.87% | 16.51% | 14.08% | 12.53% | 12.00% | 13.22% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 38.94% | | 41.76% | 40.63% | 38.78% | 40.61% | 42.75% | 47.35% | 39.42% | 42.08% | 40.94% | 39.27% | 33.32% | 32.72% | 33.15% | 32.55% | 31.79% | 31.57% | 30.68% | 30.10% | 31.00% | 30.28% | 26.09% | 25.42% | 25.07% | 24.66% | 28.20% | 28.23% | 29.54% | 27.51% | 27.40% | 26.04% | 27.23% | 26.25% | 25.23% | 24.38% | 23.03% | 21.74% | 22.33% | 21.85% | 20.59% | 18.96% | 21.51% | 20.09% |
|
Assets (QoQ)
|
| | | | 19.20% | 15.60% | -1.39% | -2.55% | -6.10% | 34.64% | 2.01% | 7.95% | 13.94% | 25.28% | 9.40% | 4.49% | 11.02% | 11.76% | 10.48% | 6.00% | 8.20% | 2.63% | 9.40% | 7.82% | 14.49% | 8.22% | 5.27% | 5.09% | 10.04% | 2.13% | 12.10% | 3.70% | 7.34% | 0.73% | 6.94% | 6.18% | 8.58% | 8.60% | 9.55% | 2.48% | 5.81% | 6.21% | 6.43% | -8.43% | 11.47% | 6.71% | 3.55% | 20.90% | 10.17% | 7.45% | 3.59% | 3.25% | 1.73% | 5.55% | 2.89% | 1.99% | 4.91% | 2.85% | 3.90% | 5.00% | 3.76% | 0.85% | -0.57% | 1.80% | 5.10% |
|
Capital Expenditures Growth (1y)
|
| | | | -1.02% | 44.57% | -2.54% | -34.17% | -59.74% | -65.01% | -50.13% | -13.40% | 15.17% | 34.31% | 91.80% | 167.66% | 209.24% | 354.93% | 205.72% | 105.71% | 151.71% | 70.41% | 76.12% | 238.48% | 83.15% | 51.25% | -8.82% | -42.13% | -18.85% | -15.39% | -51.52% | -60.49% | -49.68% | -28.44% | 57.35% | 104.20% | 78.03% | -20.57% | -6.42% | -15.54% | 14.60% | 62.57% | 128.94% | 37.32% | 25.88% | 16.12% | -32.22% | 14.32% | -13.05% | -4.03% | 22.98% | 3.43% | 6.98% | -1.74% | 25.67% | -26.43% | 23.51% | 65.18% | -24.86% | 59.73% | 37.44% | -20.60% | 71.25% | 21.33% | -16.74% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -22.87% | -12.09% | -2.31% | 15.12% | 12.76% | 28.83% | 43.00% | 68.31% | 107.74% | 118.36% | 117.76% | 165.13% | 142.48% | 127.18% | 69.96% | 59.13% | 55.24% | 29.68% | -8.01% | -8.19% | -9.23% | -2.89% | -11.40% | -22.42% | -10.09% | -21.65% | -10.63% | -12.00% | 0.88% | -2.60% | 49.94% | 33.29% | 36.94% | 14.46% | 13.24% | 9.86% | 7.84% | 21.91% | 24.04% | 17.53% | 5.40% | 3.07% | 1.56% | -4.54% | 4.73% | 15.92% | 5.11% | 6.72% | 22.00% | 8.82% | 17.38% | 12.55% | 12.22% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.00% | 39.42% | 38.08% | 60.42% | 45.89% | 40.68% | 36.25% | 56.34% | 67.85% | 67.85% | 35.48% | 33.63% | 42.23% | 47.99% | 30.22% | 26.59% | 27.36% | 4.39% | 2.77% | 5.95% | 8.82% | 3.41% | 8.30% | -11.55% | 0.95% | -1.91% | 2.07% | 1.35% | 2.36% | 0.59% | 22.95% | 22.87% | 19.02% | 7.17% | 17.55% | 0.18% | 10.63% | 24.07% | 12.50% | 13.79% | 14.73% | 7.51% | 6.15% | 11.01% | 5.62% |
|
Capital Expenditures (QoQ)
|
| -0.07% | 1.91% | -0.71% | -2.12% | 45.96% | -31.29% | -32.94% | -40.14% | 26.87% | -2.07% | 16.44% | -20.39% | 47.95% | 39.84% | 62.49% | -8.02% | 117.65% | -6.02% | 9.33% | 12.55% | 47.35% | -2.88% | 110.13% | -39.10% | 21.68% | -41.45% | 33.38% | -14.61% | 26.87% | -66.45% | 8.70% | 8.76% | 80.44% | -26.23% | 41.06% | -5.18% | -19.49% | -13.10% | 27.32% | 28.65% | 14.22% | 22.37% | -23.63% | 17.94% | 5.35% | -28.56% | 28.79% | -10.30% | 16.29% | -8.46% | 8.32% | -7.23% | 6.81% | 17.08% | -36.59% | 55.75% | 42.84% | -46.74% | 34.80% | 34.02% | -17.49% | 14.88% | -4.49% | -8.04% |
|
Cash & Equivalents Growth (1y)
|
| | | -58.74% | 29.95% | -45.64% | 15.40% | 127.06% | -36.55% | 329.60% | 191.47% | -32.39% | -42.34% | -52.38% | -54.29% | 121.98% | 121.19% | 132.59% | 156.07% | 57.24% | 145.64% | 21.12% | 9.97% | -34.92% | 1.24% | 24.72% | 18.96% | 65.54% | 40.60% | -33.85% | 34.35% | 15.13% | -13.94% | 51.85% | 25.59% | 23.32% | 37.34% | 80.60% | 67.58% | 13.90% | 27.30% | 10.23% | 29.25% | 90.55% | 13.59% | 35.60% | -34.88% | 4.02% | 118.21% | 31.54% | 132.68% | 63.84% | 1.72% | 7.63% | 17.05% | -42.94% | -38.35% | -12.10% | -33.56% | -0.85% | -6.53% | -8.86% | 18.76% | 3.91% | 24.58% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -14.12% | -21.95% | 3.60% | 15.42% | 50.48% | -6.81% | 68.19% | 50.54% | 33.14% | 46.32% | 10.29% | 8.78% | 31.45% | 76.53% | 52.03% | 49.63% | 19.20% | 51.78% | -0.03% | 20.68% | 7.44% | 7.00% | 7.80% | 26.14% | 32.96% | 18.45% | 21.96% | 41.41% | 17.38% | 14.59% | 44.59% | 39.59% | 38.84% | 25.70% | 39.24% | 12.15% | 31.18% | 46.67% | 25.28% | 25.11% | 48.08% | 36.10% | 24.29% | 21.04% | -0.93% | 11.02% | 7.56% | 21.86% | -2.50% | -16.31% | -4.82% | -2.61% | -16.23% | -10.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.19% | 20.90% | 25.66% | 34.06% | 28.38% | 15.01% | 48.36% | 34.87% | 20.52% | 34.85% | 2.05% | 15.52% | 34.05% | 46.10% | 28.69% | 41.40% | 19.18% | 32.82% | 22.34% | 29.90% | 11.74% | 16.45% | 20.05% | 34.17% | 38.53% | 19.17% | 22.08% | 18.93% | 26.23% | 30.12% | 40.07% | 32.74% | 35.46% | 34.54% | 30.75% | 30.89% | 16.11% | 14.62% | 13.22% | 8.78% | 12.93% | 7.76% | 8.99% | 6.95% | 0.04% | 9.77% |
|
Cash & Equivalents (QoQ)
|
-7.79% | -17.28% | -43.35% | -4.53% | 190.43% | -65.39% | 20.26% | 87.86% | -18.84% | 134.31% | -18.41% | -56.42% | -30.79% | 93.51% | -21.68% | 111.62% | -31.04% | 103.49% | -13.77% | 29.94% | 7.73% | 0.33% | -21.71% | -23.11% | 67.60% | 23.60% | -25.32% | 7.00% | 42.36% | -41.85% | 51.68% | -8.31% | 6.42% | 2.61% | 25.45% | -9.97% | 18.51% | 34.92% | 16.41% | -38.81% | 32.45% | 16.83% | 36.49% | -9.78% | -21.04% | 39.46% | -34.45% | 44.11% | 65.64% | -15.93% | 15.94% | 1.48% | 2.83% | -11.04% | 26.09% | -50.53% | 11.10% | 26.84% | -4.69% | -26.18% | 4.74% | 23.68% | 24.19% | -35.42% | 25.58% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 472.44% | -1,749.88% | 114.92% | 3,641.75% | -101.80% | 90.44% | -22.51% | -197.38% | -5,299.11% | 368.68% | -1,036.73% | 183.79% | -339.87% | -220.69% | -59.96% | -201.28% | 42.61% | 151.52% | 45.19% | -214.63% | -130.09% | -317.67% | 66.26% | 12.28% | -43.32% | -119.99% | -220.80% | 47.73% | 11.57% | -23.78% | -203.55% | -184.61% | 20.11% | 20.81% | -82.44% | -72.37% | 27.80% | 21.51% | 42.89% | 273.85% | -274.78% | -46.14% | -138.94% | -91.34% | -214.36% | -559.90% | -61.03% | -429.01% | 107.89% | 7.70% | 86.18% | -476.69% | -358.09% | 96.44% | -615.78% | 76.66% | -15.74% | 629.61% | 138.38% | -96.34% | 29.86% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -53.53% | 89.01% | -2.68% | 212.55% | -84.44% | 32.32% | -138.76% | -41.39% | -414.62% | 54.26% | -116.96% | -38.73% | -79.75% | -49.68% | 33.37% | -68.63% | -23.69% | -35.12% | 15.97% | -12.99% | -42.87% | -99.39% | -48.66% | -9.28% | -0.41% | -29.20% | -160.93% | -36.88% | 20.10% | 8.37% | -46.78% | 119.18% | -29.30% | 3.15% | -35.53% | 31.22% | -104.13% | -96.35% | -30.01% | 20.89% | 43.08% | -107.25% | 18.98% | -53.86% | 13.83% | 39.90% | -16.79% | -85.95% | 38.24% | 29.55% | 33.51% | -38.26% | -59.99% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -55.65% | 37.72% | 1.04% | -150.83% | -50.20% | 19.05% | -32.91% | -33.75% | -239.26% | -51.57% | -61.21% | -4.13% | -49.07% | -41.56% | -23.56% | -43.84% | -5.98% | -19.32% | -26.86% | -47.90% | -10.96% | -41.56% | -27.90% | 42.67% | -22.33% | -19.86% | -89.20% | 19.00% | -43.14% | -49.31% | -64.83% | -19.42% | 20.45% | -40.80% | 11.14% | -37.54% | -11.60% | 24.28% | -16.80% | 7.79% | -22.64% | 29.77% | 28.19% | -22.45% | 12.28% |
|
Cash from Investing Activities (QoQ)
|
| -42.31% | -611.53% | 102.80% | 1,213.40% | -806.81% | 105.74% | 602.49% | -100.63% | -3,655.04% | 146.50% | -982.84% | 64.97% | 286.86% | -262.11% | 178.97% | -283.87% | 48.73% | -114.86% | 50.00% | -4.19% | 146.03% | -328.58% | -187.03% | 23.81% | 56.46% | 64.57% | -646.27% | -24.49% | 33.16% | 48.33% | -21.60% | -110.60% | 6.44% | -26.70% | -14.01% | 40.89% | 7.25% | -191.88% | -7.72% | 75.24% | -0.82% | -112.36% | 427.93% | -153.38% | 60.69% | -247.21% | 111.88% | -2,038.63% | 17.47% | 15.27% | 75.73% | 146.46% | -1,066.04% | 87.31% | -912.69% | 79.21% | 86.66% | -2,448.49% | 66.97% | -3.09% | 161.04% | 84.68% | -268.96% | 63.17% |
|
Cash from Operations Growth (1y)
|
| | | | 1,744.28% | 11.97% | -10.46% | -187.34% | -128.94% | -23.17% | -722.69% | -130.18% | 94.90% | 285.20% | 199.09% | 263.52% | 3,981.40% | 202.33% | -37.94% | 162.49% | 77.73% | -29.66% | -290.05% | -23.36% | 443.36% | 42.21% | 144.23% | 54.95% | -27.08% | 38.52% | 691.08% | -107.65% | -36.28% | 45.23% | 73.87% | 1,390.81% | 9.18% | 28.55% | 44.96% | -52.28% | 23.05% | 8.04% | -22.19% | 401.01% | -145.63% | 56.34% | -4.23% | -33.57% | 1,442.35% | 92.73% | 214.39% | -9.94% | -81.58% | -27.51% | -34.93% | 81.15% | 77.18% | -36.64% | 10.60% | -65.38% | 15.88% | 15.89% | -30.90% | 223.28% | 25.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 37.64% | 58.85% | 122.43% | 134.02% | -16.97% | 107.21% | 91.83% | 128.18% | 76.69% | 81.09% | -5.33% | 74.24% | 622.30% | 44.61% | -19.50% | 46.08% | 91.67% | 11.49% | 88.04% | -27.87% | 36.16% | 41.96% | 100.69% | 15.24% | -20.25% | 37.26% | 171.16% | -22.18% | -5.05% | 26.35% | 25.17% | 220.30% | -37.74% | 29.49% | 2.61% | 16.67% | 96.07% | 48.21% | 32.82% | 44.18% | 4.11% | 29.75% | 25.13% | 2.72% | 85.49% | -3.98% | 31.28% | -17.34% | -27.68% | -18.96% | -20.77% | 26.57% | 37.04% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 79.68% | 44.37% | -60.41% | 88.44% | 40.77% | 54.83% | 44.28% | 68.87% | 73.96% | 57.72% | 43.52% | 17.16% | 181.31% | 43.50% | 48.31% | 25.22% | 37.41% | 20.94% | 75.73% | -10.96% | 27.67% | 31.77% | 54.70% | 29.62% | -17.97% | 34.29% | 71.55% | 9.42% | 39.29% | 43.46% | 42.64% | 82.89% | 8.68% | 24.85% | 17.19% | 20.97% | 19.73% | 8.38% | 11.01% | 13.46% | 18.30% | 9.91% | 8.41% | 3.94% | 52.93% |
|
Cash from Operations (QoQ)
|
| -372.45% | 79.36% | -23.72% | 1,462.88% | -125.29% | 74.10% | -221.83% | -37.25% | -7.66% | -72.99% | 9.95% | 96.96% | 4,012.05% | -7.44% | 48.60% | -27.86% | 204.72% | -81.00% | 528.49% | -51.15% | 20.60% | -151.33% | 353.45% | 246.29% | -68.44% | -84.04% | 787.99% | 62.96% | -40.04% | -8.83% | -108.59% | 1,456.99% | 36.67% | 9.15% | -36.23% | 14.77% | 60.92% | 23.08% | -79.01% | 195.96% | 41.29% | -11.35% | 35.16% | -126.96% | 584.07% | -45.69% | -6.25% | 444.69% | -30.50% | -11.41% | -73.15% | 11.43% | 173.48% | -20.48% | -25.24% | 8.99% | -2.21% | 38.80% | -76.60% | 264.75% | -2.20% | -17.24% | 9.50% | 41.45% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.28% | -1.51% |
|
EBITDA Margin Growth (1y)
|
| | | 238.00 | -2918.00 | 3,115.00 | -1055.00 | -3633.00 | -3117.00 | -3401.00 | 4,369.00 | 8,167.00 | 10,633.00 | 15,720.00 | 1,713.00 | -617.00 | -2111.00 | -9925.00 | -1104.00 | -381.00 | -916.00 | 0.00 | -310.00 | 172.00 | 289.00 | -20.00 | 651.00 | -36.00 | 355.00 | 563.00 | 465.00 | 1,068.00 | 627.00 | -1032.00 | 1,158.00 | 760.00 | 850.00 | 3,296.00 | 371.00 | -2148.00 | 263.00 | 28.00 | -218.00 | 3,519.00 | -194.00 | 462.00 | 1,107.00 | 1,204.00 | 1,059.00 | -307.00 | 161,562.00 | -3235.00 | -403.00 | 118,911.00 | -163153.00 | 221.00 | -1247.00 | -119684.00 | -460.00 | 1,043.00 | 894.00 | -1414.00 | 485.00 | -209.00 | -20.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,773.00 | 4,598.00 | 15,435.00 | 5,027.00 | 3,917.00 | 5,405.00 | 2,395.00 | 4,978.00 | 7,169.00 | 7,606.00 | 5,795.00 | 299.00 | -826.00 | -2738.00 | -9945.00 | -763.00 | -245.00 | -273.00 | 543.00 | 806.00 | 1,204.00 | 1,270.00 | -489.00 | 2,274.00 | 1,793.00 | 1,832.00 | 2,827.00 | 1,994.00 | -319.00 | 1,740.00 | 2,293.00 | 1,311.00 | 2,132.00 | 920.00 | 3,787.00 | 1,260.00 | 2,576.00 | 1,128.00 | 183.00 | 162,451.00 | 1,488.00 | 462.00 | 119,065.00 | -484.00 | -1810.00 | -591.00 | -1081.00 | -2051.00 | -1971.00 | -756.00 | -2187.00 | -163128.00 | 1,055.00 | -373.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,775.00 | 1,570.00 | 5,510.00 | 3,613.00 | 3,708.00 | 4,778.00 | 2,375.00 | 5,319.00 | 7,305.00 | 8,249.00 | 6,338.00 | 1,415.00 | 206.00 | -1757.00 | -10414.00 | 860.00 | 1,584.00 | 1,204.00 | 2,807.00 | 2,335.00 | -183.00 | 2,384.00 | 2,836.00 | 2,427.00 | 3,164.00 | 1,901.00 | 3,318.00 | 2,883.00 | 4,405.00 | 2,605.00 | 2,447.00 | 163,980.00 | 101.00 | 1,575.00 | 122,390.00 | -331.00 | -439.00 | -522.00 | -591.00 | -1162.00 | 2,752.00 | 109.00 | -2033.00 | -459.00 | -976.00 | 282.00 |
|
EBITDA Margin (QoQ)
|
2,176.00 | -3961.00 | 1,282.00 | 742.00 | -981.00 | 2,073.00 | -2888.00 | -1836.00 | -465.00 | 1,789.00 | 4,882.00 | 1,962.00 | 2,001.00 | 6,876.00 | -9126.00 | -368.00 | 506.00 | -937.00 | -305.00 | 355.00 | -29.00 | -22.00 | -615.00 | 837.00 | 88.00 | -330.00 | 56.00 | 150.00 | 479.00 | -122.00 | -42.00 | 754.00 | 37.00 | -1781.00 | 2,148.00 | 356.00 | 127.00 | 665.00 | -777.00 | -2163.00 | 2,538.00 | 431.00 | -1023.00 | 1,574.00 | -1175.00 | 1,086.00 | -379.00 | 1,671.00 | -1321.00 | -280.00 | 161,491.00 | -163126.00 | 1,512.00 | 119,034.00 | -120573.00 | 248.00 | 44.00 | 597.00 | -1348.00 | 1,751.00 | -106.00 | -1711.00 | 550.00 | 1,057.00 | 83.00 |
|
EBIT Growth (1y)
|
| | | -38.43% | -2,385.98% | 67.58% | -41.92% | -154.25% | -82.14% | -255.34% | 154.17% | 245.03% | 446.18% | 420.84% | 589.38% | 80.73% | 17.02% | 33.93% | 25.16% | 44.27% | -20.41% | 10.61% | 48.02% | 51.19% | 108.22% | 7.08% | 16.14% | -15.44% | -7.55% | 50.15% | 30.74% | 88.70% | 54.33% | 55.30% | 31.74% | 13.06% | 11.96% | 33.27% | -15.37% | -49.28% | 17.80% | -5.90% | 45.85% | 107.98% | 42.60% | 72.71% | 58.93% | 409.93% | 75.41% | 126.20% | 13.10% | -66.84% | -33.75% | -56.56% | -24.78% | -8.42% | -9.21% | -15.16% | -20.63% | 5.22% | 6.17% | 1.78% | -21.25% | 0.93% | -12.95% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 92.24% | 441.47% | 78.59% | 93.99% | 105.39% | 110.88% | 158.48% | 88.28% | 79.48% | 73.51% | 89.02% | 133.75% | 57.97% | 24.70% | 16.63% | 29.10% | 22.64% | 15.28% | 21.16% | 30.99% | 34.12% | 43.76% | 35.66% | 26.00% | 21.74% | 16.90% | 45.93% | 13.38% | 2.67% | 26.73% | 24.88% | 17.59% | 6.05% | 23.44% | 29.38% | 25.18% | 75.22% | 43.36% | 54.33% | 37.89% | 52.07% | 18.33% | 19.28% | 10.58% | 15.69% | 1.80% | -5.88% | -12.27% | -31.63% | -13.89% | -27.88% | -22.24% | -0.92% | -5.68% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.58% | 171.67% | 49.53% | 63.88% | 75.26% | 70.07% | 82.21% | 58.60% | 46.87% | 52.35% | 57.34% | 80.94% | 44.46% | 22.57% | 29.90% | 29.95% | 31.52% | 21.50% | 29.77% | 20.17% | 6.71% | 31.41% | 25.64% | 19.81% | 13.74% | 21.83% | 38.25% | 27.57% | 62.92% | 38.47% | 50.06% | 23.93% | 15.06% | 16.93% | 16.31% | 10.79% | 10.32% | 12.13% | 6.26% | 9.38% | 27.65% | 9.82% | 7.94% | -3.31% | 10.46% | -0.50% |
|
EBIT Margin Growth (1y)
|
| | | 238.00 | -2918.00 | 3,115.00 | -863.00 | -3548.00 | -2656.00 | -2736.00 | 4,610.00 | 8,469.00 | 10,416.00 | 7,205.00 | 2,523.00 | 581.00 | -765.00 | -317.00 | -420.00 | -28.00 | -1370.00 | -506.00 | 199.00 | 27.00 | 853.00 | -585.00 | -518.00 | -1048.00 | -477.00 | 724.00 | 522.00 | 1,338.00 | 758.00 | 577.00 | 488.00 | 126.00 | 37.00 | 320.00 | -256.00 | -1869.00 | 467.00 | -99.00 | 332.00 | 1,362.00 | 355.00 | 1,191.00 | 571.00 | 3,151.00 | 759.00 | 514.00 | 247,300.00 | -2629.00 | -1182.00 | 109,349.00 | -248706.00 | -666.00 | -864.00 | -111847.00 | -605.00 | -203.00 | -134.00 | -220.00 | -436.00 | -78.00 | -435.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 5,159.00 | 4,842.00 | 7,585.00 | 6,270.00 | 5,502.00 | 6,995.00 | 4,152.00 | 6,714.00 | 9,021.00 | 8,281.00 | 6,382.00 | 2,303.00 | 580.00 | -1281.00 | -1409.00 | -739.00 | -1050.00 | -993.00 | -368.00 | 203.00 | 317.00 | 1,134.00 | 715.00 | 492.00 | 416.00 | 318.00 | 1,621.00 | 755.00 | -405.00 | 1,262.00 | 798.00 | 565.00 | -381.00 | 860.00 | 1,411.00 | 648.00 | 2,645.00 | 1,581.00 | 1,606.00 | 248,203.00 | 1,884.00 | -68.00 | 111,054.00 | -836.00 | -144.00 | -1287.00 | -1984.00 | -2011.00 | -3499.00 | -2180.00 | -2718.00 | -249746.00 | -948.00 | -1433.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,712.00 | 2,707.00 | 6,761.00 | 6,050.00 | 5,501.00 | 6,478.00 | 3,060.00 | 6,395.00 | 8,000.00 | 8,658.00 | 6,520.00 | 2,306.00 | 870.00 | -1000.00 | -108.00 | 271.00 | 415.00 | -198.00 | 529.00 | 436.00 | -1426.00 | 1,639.00 | 936.00 | 569.00 | -91.00 | 1,141.00 | 2,712.00 | 1,658.00 | 4,109.00 | 2,376.00 | 2,503.00 | 248,436.00 | 141.00 | 437.00 | 111,275.00 | -759.00 | -651.00 | -465.00 | -892.00 | -1108.00 | 1,015.00 | -1065.00 | -1013.00 | -1876.00 | -426.00 | -1856.00 |
|
EBIT Margin (QoQ)
|
2,176.00 | -3961.00 | 1,282.00 | 742.00 | -981.00 | 2,073.00 | -2697.00 | -1943.00 | -90.00 | 1,993.00 | 4,650.00 | 1,916.00 | 1,858.00 | -1218.00 | -32.00 | -26.00 | 512.00 | -770.00 | -135.00 | 365.00 | -830.00 | 93.00 | 571.00 | 193.00 | -3.00 | -1346.00 | 638.00 | -337.00 | 569.00 | -145.00 | 436.00 | 479.00 | -12.00 | -326.00 | 347.00 | 117.00 | -101.00 | -44.00 | -228.00 | -1497.00 | 2,235.00 | -609.00 | 203.00 | -467.00 | 1,228.00 | 226.00 | -416.00 | 2,114.00 | -1164.00 | -19.00 | 246,369.00 | -247815.00 | 283.00 | 110,512.00 | -111686.00 | 225.00 | 85.00 | -471.00 | -444.00 | 626.00 | 155.00 | -557.00 | -660.00 | 983.00 | -202.00 |
|
EBIT (QoQ)
|
92.47% | -2,952.52% | 26.72% | 17.84% | -35.28% | 60.19% | -220.74% | -47.19% | 3.09% | 22.33% | 148.90% | 294.03% | 131.33% | -28.02% | 5.07% | 3.30% | 49.78% | -17.61% | -1.81% | 19.07% | -17.37% | 14.51% | 31.39% | 21.62% | 13.79% | -41.11% | 42.51% | -11.44% | 24.41% | -4.37% | 24.09% | 27.82% | 1.75% | -3.77% | 5.27% | 9.70% | 0.76% | 14.55% | -33.16% | -34.25% | 134.00% | -8.50% | 3.61% | -6.24% | 60.44% | 10.82% | -4.65% | 200.82% | -44.81% | 42.90% | -52.32% | -11.81% | 10.25% | -6.28% | -17.45% | 7.37% | 9.30% | -12.43% | -22.77% | 42.35% | 10.27% | -16.05% | -40.24% | 82.44% | -4.88% |
|
EBT Growth (1y)
|
| | | -65.54% | -3,237.44% | 64.06% | -43.05% | -148.76% | -82.44% | -270.34% | 126.68% | 221.11% | 409.80% | 348.92% | 1,117.33% | 92.45% | 17.87% | 34.64% | 27.54% | 41.38% | -19.43% | 4.72% | 52.87% | 57.08% | 116.30% | 19.80% | 19.39% | -10.90% | -6.97% | 50.25% | 30.94% | 79.93% | 54.59% | 62.44% | 35.42% | 24.77% | 12.43% | 21.89% | -6.71% | -65.75% | 20.85% | 31.59% | 22.43% | 308.95% | 29.90% | 37.63% | 87.41% | 308.40% | 81.97% | 104.43% | -15.32% | -74.33% | -16.89% | -47.08% | -19.14% | 12.43% | -26.43% | -13.37% | -18.33% | 50.35% | 34.41% | -16.51% | 29.16% | -6.72% | 18.10% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 91.18% | 475.53% | 74.50% | 88.02% | 98.30% | 105.37% | 143.35% | 83.14% | 74.30% | 70.33% | 76.62% | 187.38% | 62.28% | 27.12% | 19.09% | 32.53% | 25.55% | 17.48% | 23.53% | 33.70% | 36.05% | 45.98% | 43.00% | 28.40% | 26.00% | 17.37% | 43.82% | 18.26% | -8.39% | 28.07% | 37.60% | 15.65% | 20.45% | 20.85% | 30.21% | 28.87% | 78.84% | 41.89% | 54.70% | 24.78% | 62.44% | 25.24% | 14.18% | 8.67% | 5.63% | 3.62% | -2.14% | -17.61% | -24.30% | -6.33% | -27.40% | -5.17% | 16.39% | 5.31% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.16% | 182.88% | 46.17% | 61.71% | 71.59% | 68.57% | 77.40% | 57.07% | 45.90% | 51.27% | 52.76% | 106.01% | 46.95% | 24.19% | 32.75% | 32.78% | 34.75% | 23.02% | 30.14% | 24.73% | 1.48% | 33.41% | 36.22% | 19.31% | 22.88% | 20.48% | 40.05% | 30.57% | 66.62% | 37.78% | 48.94% | 19.67% | 12.87% | 21.70% | 19.02% | 7.95% | 10.54% | 11.80% | 11.16% | 5.11% | 48.60% | 14.20% | 1.49% | 6.24% | 10.57% | 12.05% |
|
EBT Margin Growth (1y)
|
| | | -146.00 | -3110.00 | 3,103.00 | -943.00 | -3680.00 | -2814.00 | -3304.00 | 4,394.00 | 8,399.00 | 10,487.00 | 7,641.00 | 2,723.00 | 706.00 | -697.00 | -277.00 | -335.00 | -91.00 | -1275.00 | -603.00 | 289.00 | 148.00 | 953.00 | -295.00 | -431.00 | -874.00 | -459.00 | 714.00 | 528.00 | 1,167.00 | 770.00 | 722.00 | 596.00 | 503.00 | 54.00 | 2.00 | 106.00 | -2656.00 | 585.00 | 1,267.00 | -321.00 | 3,283.00 | -56.00 | 279.00 | 1,298.00 | 2,596.00 | 909.00 | 1.00 | 207,265.00 | -3932.00 | -119.00 | 127,414.00 | -209507.00 | 58.00 | -1839.00 | -129128.00 | -485.00 | 1,161.00 | 709.00 | -813.00 | 760.00 | -458.00 | 684.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,573.00 | 4,563.00 | 7,441.00 | 6,174.00 | 5,425.00 | 6,977.00 | 4,060.00 | 6,782.00 | 9,014.00 | 8,515.00 | 6,760.00 | 2,677.00 | 763.00 | -1019.00 | -1176.00 | -477.00 | -817.00 | -781.00 | -184.00 | 387.00 | 440.00 | 1,264.00 | 1,141.00 | 693.00 | 796.00 | 365.00 | 1,438.00 | 1,229.00 | -986.00 | 1,409.00 | 1,991.00 | 380.00 | 1,131.00 | 583.00 | 1,548.00 | 1,082.00 | 3,223.00 | 1,439.00 | 1,548.00 | 208,241.00 | 1,947.00 | 735.00 | 127,695.00 | -944.00 | -1279.00 | -1048.00 | -1713.00 | -2727.00 | -2713.00 | -1249.00 | -2527.00 | -209232.00 | 761.00 | -445.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,189.00 | 2,592.00 | 6,560.00 | 6,128.00 | 5,483.00 | 6,654.00 | 3,162.00 | 6,641.00 | 8,288.00 | 9,009.00 | 7,179.00 | 2,775.00 | 1,056.00 | -708.00 | 260.00 | 647.00 | 853.00 | 43.00 | 540.00 | 1,088.00 | -1712.00 | 1,902.00 | 2,410.00 | 477.00 | 1,423.00 | 894.00 | 2,984.00 | 2,206.00 | 4,893.00 | 2,263.00 | 2,272.00 | 208,943.00 | -206.00 | 1,373.00 | 128,964.00 | -1160.00 | -651.00 | -519.00 | -166.00 | -1751.00 | 3,166.00 | -395.00 | -2246.00 | -669.00 | -576.00 | 345.00 |
|
EBT Margin (QoQ)
|
1,966.00 | -4109.00 | 1,247.00 | 750.00 | -998.00 | 2,104.00 | -2799.00 | -1986.00 | -132.00 | 1,614.00 | 4,898.00 | 2,018.00 | 1,956.00 | -1231.00 | -20.00 | 1.00 | 553.00 | -812.00 | -77.00 | 246.00 | -631.00 | -141.00 | 815.00 | 105.00 | 173.00 | -1388.00 | 679.00 | -339.00 | 589.00 | -215.00 | 494.00 | 300.00 | 192.00 | -263.00 | 367.00 | 207.00 | -258.00 | -315.00 | 471.00 | -2554.00 | 2,983.00 | 368.00 | -1118.00 | 1,050.00 | -356.00 | 702.00 | -99.00 | 2,348.00 | -2042.00 | -206.00 | 207,164.00 | -208849.00 | 1,771.00 | 127,328.00 | -129757.00 | 716.00 | -126.00 | 38.00 | -1114.00 | 2,362.00 | -577.00 | -1484.00 | 460.00 | 1,144.00 | 565.00 |
|
EBT (QoQ)
|
93.40% | -3,901.08% | 24.84% | 16.54% | -32.98% | 56.91% | -199.12% | -45.13% | 2.47% | 12.53% | 121.55% | 558.68% | 149.49% | -29.72% | 5.40% | 4.13% | 52.81% | -19.72% | -0.16% | 15.43% | -12.92% | 4.34% | 45.75% | 18.61% | 19.91% | -42.21% | 45.26% | -11.48% | 25.19% | -6.66% | 26.58% | 21.64% | 7.56% | -1.92% | 5.52% | 12.08% | -3.08% | 6.34% | -19.24% | -58.85% | 242.01% | 15.78% | -24.86% | 37.44% | 8.64% | 22.67% | 2.32% | 199.51% | -51.59% | 37.81% | -57.61% | -9.23% | 56.75% | -12.26% | -35.23% | 26.21% | 2.58% | 3.31% | -38.94% | 132.35% | -8.30% | -35.83% | -5.54% | 67.81% | 16.11% |
|
Enterprise Value Growth (1y)
|
| | | 30.78% | 36.52% | 52.79% | 86.55% | 218.33% | 187.27% | 87.76% | 175.58% | 118.05% | 183.06% | 252.06% | 60.53% | 103.46% | 111.47% | 64.52% | 73.90% | 28.78% | 16.24% | 53.01% | 55.28% | 88.16% | 33.73% | 35.88% | -19.01% | -31.55% | -13.55% | -32.05% | 7.80% | 42.87% | 13.71% | 3.46% | -10.90% | -30.25% | -10.88% | -3.51% | 17.42% | -10.92% | -33.47% | 1.05% | 19.40% | 111.80% | 104.90% | 26.18% | -5.10% | -17.06% | 4.26% | 29.72% | 45.72% | 3.18% | 15.49% | 13.84% | 17.62% | 21.85% | 16.68% | 19.78% | 17.63% | 51.64% | 33.57% | -18.36% | -35.89% | -53.57% | -51.78% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 108.60% | 123.08% | 116.16% | 102.08% | 141.71% | 158.11% | 121.56% | 97.41% | 78.77% | 90.91% | 106.94% | 63.05% | 70.20% | 48.69% | 50.67% | 29.80% | 18.37% | 10.35% | 12.21% | 10.68% | 22.54% | 9.55% | -1.51% | -8.03% | -11.97% | -4.32% | -12.13% | 4.09% | -3.89% | -12.31% | 0.29% | 7.70% | 9.58% | 6.70% | 7.15% | 9.99% | 16.10% | 12.44% | 18.26% | 18.20% | 21.93% | 35.13% | 23.05% | 17.60% | 1.41% | 12.00% | 20.94% | 26.33% | 24.00% | 21.64% | 3.64% | -3.92% | -4.98% | -9.09% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.48% | 93.73% | 91.01% | 86.04% | 102.70% | 92.93% | 86.58% | 57.44% | 49.06% | 51.74% | 52.26% | 30.50% | 36.97% | 26.44% | 19.18% | 16.00% | 10.57% | 6.37% | 7.12% | 7.24% | 2.72% | -4.86% | -1.41% | 1.75% | 5.18% | 3.61% | -2.86% | 5.03% | 9.29% | 7.57% | 10.55% | 11.55% | 2.41% | 7.91% | 12.69% | 17.92% | 14.50% | 13.88% | 17.67% | 17.97% | 27.35% | 30.91% | 12.75% | 4.17% | -5.99% | -1.98% |
|
Enterprise Value (QoQ)
|
11.46% | 23.74% | 27.46% | -25.60% | 16.35% | 38.48% | 55.62% | 26.95% | 5.00% | -9.49% | 128.41% | 0.45% | 36.31% | 12.58% | 4.15% | 27.31% | 41.67% | -12.41% | 10.08% | -5.72% | 27.87% | 15.30% | 11.71% | 14.24% | -9.11% | 17.14% | -33.41% | -3.44% | 14.78% | -7.93% | 5.63% | 27.98% | -8.65% | -16.22% | -9.03% | 0.19% | 16.72% | -9.29% | 10.70% | -24.00% | -12.82% | 37.78% | 30.80% | 34.82% | -15.66% | -15.15% | -1.62% | 17.83% | 6.01% | 5.57% | 10.50% | -16.56% | 18.66% | 4.05% | 14.18% | -13.56% | 13.62% | 6.82% | 12.12% | 11.43% | 0.08% | -34.71% | -11.95% | -19.31% | 3.94% |
|
EPS (Basic) Growth (1y)
|
| | | -61.87% | -3,158.83% | 64.84% | -31.09% | -121.87% | -64.83% | -226.98% | 124.49% | 217.39% | 397.06% | 948.28% | 750.00% | 9.88% | -28.71% | -80.08% | -32.35% | 7.87% | -42.36% | -9.18% | 7.25% | 96.88% | 145.78% | 67.42% | 135.14% | -0.53% | 24.02% | 61.74% | 35.63% | 94.68% | 43.87% | -32.78% | 88.14% | 39.89% | 51.10% | 367.90% | -4.73% | -65.43% | 11.27% | -4.35% | 34.52% | 362.71% | 30.39% | 50.34% | 85.94% | 260.32% | 92.61% | 92.48% | -13.80% | -73.23% | -19.91% | -46.57% | -16.23% | 14.56% | -22.99% | -2.85% | -12.30% | 46.41% | 30.80% | -21.58% | 13.13% | -0.08% | 13.63% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 83.87% | 444.65% | 127.35% | 67.85% | 69.41% | 76.42% | 95.96% | 50.49% | 50.24% | 47.68% | 52.33% | 83.38% | 32.64% | 0.33% | -32.85% | 19.49% | 28.31% | 20.67% | 34.98% | 50.67% | 56.22% | 63.68% | 22.10% | 81.71% | 39.40% | 39.18% | 71.99% | 34.46% | -1.99% | 34.24% | 44.36% | 34.09% | 30.80% | 29.91% | 88.79% | 33.57% | 79.29% | 40.85% | 40.40% | 29.19% | 64.65% | 26.23% | 15.63% | 10.32% | 3.38% | 5.91% | -0.03% | -14.13% | -23.43% | -6.91% | -25.89% | -5.98% | 18.78% | 4.60% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.56% | 132.24% | 30.36% | 31.82% | 51.86% | 47.34% | 59.74% | 40.89% | 36.42% | 41.74% | 43.83% | 81.45% | 35.21% | 12.50% | -19.92% | 34.20% | 41.90% | 30.74% | 50.55% | 43.71% | 13.02% | 49.12% | 52.12% | 50.38% | 34.08% | 31.36% | 48.88% | 43.48% | 73.45% | 43.45% | 54.16% | 31.04% | 16.64% | 27.59% | 47.24% | 11.47% | 12.07% | 11.50% | 7.52% | 9.63% | 49.57% | 15.17% | 3.33% | 5.90% | 10.08% | 12.04% |
|
EPS (Basic) (QoQ)
|
93.41% | -3,885.42% | 25.91% | 16.80% | -32.65% | 57.00% | -176.25% | -40.82% | 1.45% | 14.71% | 120.69% | 575.00% | 149.38% | 143.56% | -79.27% | -12.75% | 61.80% | -31.94% | -29.59% | 39.13% | -13.54% | 7.23% | -16.85% | 155.41% | 7.94% | -26.96% | 16.78% | 8.05% | 34.57% | -4.74% | -2.07% | 55.08% | -0.55% | -55.49% | 174.07% | 15.32% | 7.42% | 37.82% | -44.20% | -58.16% | 245.76% | 18.46% | -21.52% | 43.94% | -2.56% | 36.59% | -2.94% | 178.92% | -47.92% | 36.50% | -56.53% | -13.38% | 55.82% | -8.94% | -31.85% | 18.46% | 4.75% | 14.87% | -38.48% | 97.76% | -6.42% | -31.13% | -11.24% | 74.67% | 6.42% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | -229.50% | 122.45% | 201.45% | 352.94% | 803.45% | 718.18% | 12.86% | -27.33% | -78.92% | -32.22% | 7.59% | -41.60% | -9.30% | 8.20% | 98.82% | 149.32% | 71.79% | 140.91% | 0.00% | 24.73% | 63.43% | 35.85% | 97.63% | 46.26% | -31.51% | 92.59% | 44.31% | 55.72% | 376.67% | -4.09% | -65.15% | 13.35% | -3.08% | 36.09% | 352.98% | 26.11% | 47.76% | 85.82% | 267.54% | 93.91% | 92.19% | -14.67% | -73.29% | -18.63% | -46.70% | -16.72% | 13.79% | -23.76% | -2.76% | -12.55% | 46.00% | 29.81% | -20.49% | 15.95% | 3.22% | 18.02% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | 90.25% | 48.05% | 47.85% | 45.39% | 49.55% | 81.71% | 34.15% | 1.90% | -31.01% | 20.89% | 28.85% | 22.00% | 36.56% | 52.42% | 57.80% | 65.68% | 24.36% | 84.72% | 41.81% | 41.62% | 74.74% | 35.89% | -0.20% | 37.18% | 46.81% | 35.97% | 31.59% | 30.57% | 89.70% | 34.36% | 79.70% | 40.47% | 40.14% | 29.22% | 64.44% | 25.78% | 14.82% | 9.71% | 3.76% | 6.35% | -0.13% | -14.67% | -23.73% | -6.96% | -25.58% | -5.48% | 19.70% | 5.32% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 57.24% | 39.30% | 34.79% | 39.79% | 42.01% | 81.39% | 36.69% | 14.06% | -18.14% | 35.82% | 43.58% | 32.84% | 52.74% | 45.59% | 14.60% | 51.68% | 54.78% | 52.42% | 35.11% | 32.35% | 50.19% | 44.71% | 75.29% | 44.56% | 55.14% | 31.86% | 17.47% | 28.56% | 47.55% | 11.50% | 12.01% | 11.45% | 7.36% | 9.46% | 49.17% | 14.51% | 3.19% | 6.01% | 10.98% | 13.01% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | -178.37% | -40.82% | 1.45% | 14.71% | 118.97% | 536.36% | 145.71% | 137.21% | -77.94% | -12.22% | 58.23% | -31.20% | -29.07% | 39.34% | -14.12% | 6.85% | -15.38% | 156.06% | 7.69% | -26.37% | 18.66% | 6.29% | 34.32% | -3.52% | -1.37% | 54.63% | -0.60% | -54.82% | 177.33% | 15.87% | 7.26% | 38.30% | -44.20% | -57.89% | 248.81% | 18.26% | -21.65% | 40.15% | -2.89% | 38.57% | -1.46% | 177.21% | -48.77% | 37.33% | -56.25% | -13.24% | 56.09% | -10.03% | -31.65% | 18.55% | 4.59% | 14.74% | -38.53% | 97.93% | -7.01% | -29.72% | -10.36% | 76.20% | 6.32% |
|
FCF Margin Growth (1y)
|
| | | | 15,891.00 | 1,630.00 | 203.00 | -1566.00 | -18563.00 | 460.00 | -1314.00 | 1,539.00 | 5,115.00 | 6,891.00 | 5,712.00 | 5,045.00 | 1,313.00 | 1,604.00 | -1660.00 | 1,941.00 | 147.00 | -2480.00 | -2302.00 | -3809.00 | 5,400.00 | -57.00 | 1,990.00 | 1,970.00 | -2201.00 | 1,009.00 | 2,808.00 | -2731.00 | -1997.00 | 947.00 | 1,253.00 | 2,339.00 | -283.00 | 434.00 | 2,425.00 | -1164.00 | 414.00 | 143.00 | -3106.00 | 3,574.00 | -4275.00 | 935.00 | -700.00 | -3237.00 | 11,277.00 | 64.00 | 389,792.00 | 507.00 | -7844.00 | 152,292.00 | -388219.00 | 1,442.00 | 1,134.00 | -154329.00 | 622.00 | -2390.00 | 30.00 | 365.00 | -1690.00 | 2,029.00 | 955.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,442.00 | 8,981.00 | 4,601.00 | 5,019.00 | -12136.00 | 8,955.00 | 2,738.00 | 8,526.00 | 6,575.00 | 6,015.00 | 1,750.00 | 3,177.00 | 6,861.00 | -934.00 | -1972.00 | 102.00 | 3,346.00 | -1529.00 | 2,496.00 | -4570.00 | 1,202.00 | 1,898.00 | 6,051.00 | 1,578.00 | -4481.00 | 2,389.00 | 6,486.00 | -1556.00 | -1866.00 | 1,523.00 | 572.00 | 4,749.00 | -4143.00 | 1,512.00 | -1381.00 | -827.00 | 7,417.00 | 1,141.00 | 385,986.00 | 844.00 | -842.00 | 153,291.00 | 874.00 | -1288.00 | 4,567.00 | -1974.00 | 2,196.00 | -441.00 | -6681.00 | -1673.00 | -389286.00 | 1,080.00 | 2,119.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,902.00 | 8,104.00 | 639.00 | 3,151.00 | -6588.00 | 6,417.00 | 2,426.00 | 6,687.00 | 9,774.00 | 6,966.00 | 6,548.00 | 2,417.00 | 2,662.00 | 1,021.00 | 2,089.00 | -290.00 | 1,066.00 | -148.00 | 6,174.00 | -3395.00 | 1,333.00 | 2,474.00 | 5,370.00 | 3,988.00 | -8342.00 | 3,467.00 | 2,680.00 | -1219.00 | 5,137.00 | 2,522.00 | 389,664.00 | 2,019.00 | -710.00 | 153,867.00 | 193.00 | 1,122.00 | 706.00 | -896.00 | -1610.00 | -105.00 | 322.00 | -674.00 | -194.00 | -1650.00 | 5,552.00 |
|
FCF Margin (QoQ)
|
| -4362.00 | 3,977.00 | 151.00 | 16,124.00 | -18623.00 | 2,551.00 | -1619.00 | -873.00 | 400.00 | 777.00 | 1,234.00 | 2,702.00 | 2,177.00 | -402.00 | 568.00 | -1030.00 | 2,468.00 | -3666.00 | 4,169.00 | -2824.00 | -160.00 | -3488.00 | 2,662.00 | 6,386.00 | -5618.00 | -1440.00 | 2,642.00 | 2,215.00 | -2408.00 | 360.00 | -2897.00 | 2,948.00 | 536.00 | 666.00 | -1811.00 | 327.00 | 1,253.00 | 2,657.00 | -5400.00 | 1,904.00 | 981.00 | -592.00 | 1,280.00 | -5944.00 | 6,191.00 | -2227.00 | -1257.00 | 8,570.00 | -5022.00 | 387,502.00 | -390542.00 | 219.00 | 155,113.00 | -153009.00 | -882.00 | -89.00 | -349.00 | 1,943.00 | -3894.00 | 2,331.00 | -14.00 | -112.00 | -176.00 | 1,257.00 |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.97% | -35.69% |
|
Free Cash Flow Growth (1y)
|
| | | | 533.55% | -6.39% | -1.31% | -42.06% | -139.91% | 15.74% | -199.57% | -86.55% | 77.30% | 226.65% | 166.31% | 202.70% | 581.11% | 172.68% | -117.36% | 183.36% | 39.15% | -62.10% | -1,811.37% | -93.24% | 783.19% | 29.03% | 72.62% | 1,353.13% | -28.69% | 130.64% | 616.78% | -132.77% | -33.30% | 91.40% | 76.60% | 430.84% | -2.39% | 40.06% | 52.52% | -66.84% | 25.64% | 0.79% | -35.83% | 768.20% | -193.55% | 64.96% | 4.79% | -41.22% | 905.01% | 107.33% | 254.28% | -14.09% | -85.17% | -29.31% | -39.31% | 121.37% | 92.91% | -46.53% | 15.91% | -80.92% | 11.83% | 26.83% | -40.82% | 433.37% | 35.07% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 26.76% | 46.36% | 58.90% | 67.76% | -24.18% | 69.96% | 29.87% | 95.12% | 52.12% | 49.01% | -30.07% | 29.99% | 293.92% | 10.07% | -42.75% | 40.64% | 106.17% | 4.09% | 207.38% | -32.41% | 61.35% | 78.59% | 65.08% | 150.69% | -22.57% | 83.54% | 151.56% | -28.90% | -6.47% | 39.28% | 20.01% | 125.87% | -46.55% | 32.55% | 0.85% | 19.16% | 111.51% | 51.06% | 33.56% | 63.67% | 3.75% | 34.22% | 31.10% | 3.78% | 62.65% | -7.80% | 35.58% | -28.68% | -31.61% | -21.73% | -25.34% | 31.09% | 42.83% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.87% | 25.98% | -46.20% | 20.31% | 39.89% | 27.90% | -12.54% | 48.94% | 63.18% | 42.59% | 38.59% | 1.31% | 97.60% | 42.55% | 52.66% | 24.70% | 41.66% | 24.77% | 137.04% | -18.81% | 38.80% | 51.73% | 34.77% | 114.45% | -20.55% | 59.37% | 62.58% | 12.90% | 43.86% | 56.01% | 45.03% | 46.76% | 6.49% | 27.83% | 17.13% | 26.33% | 22.03% | 5.44% | 10.88% | 13.11% | 19.22% | 10.40% | 9.10% | 2.61% | 40.52% |
|
Free Cash Flow (QoQ)
|
| -113.73% | 52.97% | -6.53% | 504.86% | -152.45% | 55.21% | -49.37% | -13.74% | -10.74% | -59.23% | 6.98% | 86.16% | 717.76% | -16.63% | 44.07% | -35.16% | 250.13% | -105.31% | 2,450.94% | -68.16% | -4.64% | -367.74% | 108.31% | 4,062.97% | -86.07% | -156.81% | 541.02% | 104.28% | -54.93% | 27.28% | -127.97% | 515.81% | 29.32% | 17.44% | -47.61% | 22.68% | 85.55% | 27.89% | -88.61% | 364.89% | 48.85% | -18.58% | 54.10% | -150.09% | 362.48% | -48.28% | -13.56% | 585.99% | -32.40% | -11.62% | -79.04% | 18.40% | 222.31% | -24.13% | -23.54% | 3.18% | -10.66% | 64.45% | -87.41% | 504.78% | 1.32% | -23.27% | 13.43% | 53.16% |
|
Gross Margin Growth (1y)
|
| | | 17.00 | 5.00 | -5.00 | 35.00 | -2.00 | -9.00 | -198.00 | -497.00 | -681.00 | -427.00 | -472.00 | -107.00 | 121.00 | -2.00 | 150.00 | 198.00 | 146.00 | 10.00 | 92.00 | -50.00 | -160.00 | -127.00 | -174.00 | -168.00 | 269.00 | 346.00 | 284.00 | 193.00 | -73.00 | -140.00 | 30.00 | 7.00 | 67.00 | -93.00 | 40.00 | -331.00 | -196.00 | -186.00 | -234.00 | 31.00 | -344.00 | 41.00 | -189.00 | 33.00 | -163.00 | -68.00 | -923.00 | -40736.00 | 528.00 | 90.00 | -26161.00 | 40,672.00 | -151.00 | -67.00 | 27,047.00 | 23.00 | -54.00 | -37.00 | -109.00 | -112.00 | -23.00 | -44.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -665.00 | -431.00 | -675.00 | -568.00 | -561.00 | -438.00 | -520.00 | -405.00 | -413.00 | -420.00 | -230.00 | 41.00 | 108.00 | -120.00 | 68.00 | -20.00 | 256.00 | 228.00 | 202.00 | -25.00 | 36.00 | 78.00 | 140.00 | 32.00 | 263.00 | 112.00 | 354.00 | -132.00 | -202.00 | -420.00 | -165.00 | -293.00 | -473.00 | -238.00 | -383.00 | -267.00 | -703.00 | -213.00 | -1346.00 | -40671.00 | 20.00 | 64.00 | -27272.00 | -30.00 | 213.00 | -44.00 | -37.00 | -40.00 | 323.00 | -13.00 | 777.00 | 40,583.00 | -228.00 | -147.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -398.00 | -424.00 | -433.00 | -420.00 | -574.00 | -556.00 | -602.00 | -623.00 | -304.00 | -201.00 | -120.00 | 66.00 | 304.00 | 86.00 | 382.00 | 180.00 | 250.00 | -5.00 | 271.00 | -350.00 | -92.00 | -201.00 | -54.00 | -268.00 | -277.00 | -33.00 | -69.00 | -67.00 | -710.00 | -447.00 | -1276.00 | -40996.00 | -109.00 | -216.00 | -27467.00 | -330.00 | -326.00 | -189.00 | -459.00 | 25.00 | -185.00 | -40.00 | -335.00 | -119.00 | 136.00 | -125.00 |
|
Gross Margin (QoQ)
|
12.00 | 0.00 | -29.00 | 34.00 | 0.00 | -10.00 | 11.00 | -3.00 | -7.00 | -199.00 | -288.00 | -187.00 | 247.00 | -244.00 | 78.00 | 41.00 | 123.00 | -92.00 | 126.00 | -11.00 | -14.00 | -9.00 | -16.00 | -120.00 | 19.00 | -56.00 | -10.00 | 317.00 | 95.00 | -118.00 | -102.00 | 51.00 | 28.00 | 52.00 | -125.00 | 111.00 | -132.00 | 185.00 | -495.00 | 247.00 | -123.00 | 137.00 | -230.00 | -129.00 | 263.00 | -93.00 | -8.00 | -325.00 | 358.00 | -948.00 | -39821.00 | 40,938.00 | -79.00 | -27199.00 | 27,012.00 | 115.00 | 5.00 | -85.00 | -11.00 | 38.00 | 22.00 | -157.00 | -14.00 | 127.00 | 1.00 |
|
Gross Profit Growth (1y)
|
| | | 54.82% | -9.72% | 38.03% | 8.76% | -6.98% | -3.05% | -9.83% | 96.29% | 163.05% | 298.06% | 220.83% | 87.54% | 52.31% | 39.56% | 49.61% | 45.34% | 47.73% | 21.69% | 32.72% | 38.24% | 47.50% | 54.63% | 34.36% | 35.65% | 24.91% | 11.21% | 15.12% | 12.11% | 20.31% | 21.23% | 29.38% | 14.67% | 10.15% | 9.78% | 22.33% | -12.34% | -3.87% | 2.77% | -5.66% | 33.65% | 19.21% | 32.14% | 27.43% | 38.81% | 158.52% | 49.42% | 84.05% | -106.71% | -41.12% | -14.14% | -104.30% | 1,951.88% | 8.77% | 13.72% | 1,884.10% | -0.29% | 11.67% | 10.20% | 9.03% | -4.87% | 3.37% | 0.43% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 55.89% | 51.59% | 58.65% | 58.79% | 55.04% | 75.29% | 62.96% | 74.90% | 80.89% | 89.08% | 85.38% | 55.61% | 49.16% | 37.96% | 38.69% | 39.68% | 39.62% | 27.91% | 27.09% | 28.10% | 30.39% | 27.75% | 26.02% | 20.37% | 18.29% | 13.96% | 22.14% | 4.06% | 8.41% | 11.00% | 14.29% | 10.34% | 8.07% | 14.24% | 13.72% | 17.60% | 43.63% | 26.60% | 30.30% | -28.55% | 21.97% | 19.24% | -28.07% | 19.91% | 18.30% | 13.42% | 12.18% | 7.39% | -10.57% | 2.47% | -5.78% | 169.47% | 7.88% | 7.97% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.51% | 42.70% | 51.30% | 51.74% | 52.03% | 58.91% | 50.49% | 58.59% | 61.26% | 63.34% | 58.02% | 41.79% | 37.91% | 28.77% | 31.78% | 28.50% | 29.25% | 22.73% | 26.58% | 16.14% | 18.61% | 18.65% | 18.22% | 15.36% | 13.66% | 14.98% | 16.98% | 15.89% | 31.46% | 21.98% | 28.49% | -16.27% | 13.95% | 13.85% | -16.18% | 15.10% | 13.67% | 14.65% | 11.16% | 18.10% | 17.12% | 16.27% | 14.42% | 10.34% | 13.83% | 10.06% |
|
Gross Profit (QoQ)
|
56.84% | -17.58% | 6.64% | 12.32% | -8.55% | 26.01% | -15.97% | -3.94% | -4.68% | 17.20% | 82.93% | 28.73% | 44.23% | -5.54% | 6.93% | 4.55% | 32.16% | 1.26% | 3.88% | 6.27% | 8.87% | 10.44% | 8.20% | 13.39% | 14.13% | -4.04% | 9.24% | 4.41% | 1.61% | -0.66% | 6.38% | 12.05% | 2.38% | 6.02% | -5.71% | 7.63% | 2.04% | 18.14% | -32.43% | 18.03% | 9.08% | 8.44% | -4.28% | 5.28% | 20.91% | 4.57% | 4.27% | 96.08% | -30.12% | 28.81% | -103.80% | 1,821.55% | 1.91% | -106.45% | 1,736.52% | 1.12% | 6.54% | 1.19% | -8.54% | 13.24% | 5.14% | 0.12% | -20.19% | 23.05% | 2.16% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -546.53% | 76.84% | 20.48% | -47.14% | -0.20% | 7.62% | 118.05% | 152.24% | 223.18% | 363.91% | 558.97% | 78.68% | 13.80% | 32.02% | 25.83% | 61.11% | 1.17% | 103.13% | 178.65% | 459.94% | 1,020.87% | 88.41% | | | | | | | | | 54.40% | -11.50% | -6.47% | 8.35% | -29.66% | -56.25% | 11.76% | 3.93% | 84.11% | 71.53% | -57.71% | -21.81% | -33.60% | 243.50% | 224.87% | 137.42% | 21.42% | -63.55% | -38.52% | -64.80% | -43.16% | -36.52% | -21.96% | -19.34% | -11.26% | 34.37% | 36.94% | 77.38% | 45.73% | 314.92% | -37.75% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 115.30% | 36.88% | 43.36% | 49.98% | 50.44% | 73.45% | 51.79% | 51.88% | 50.64% | 108.60% | 184.82% | 152.61% | 134.56% | 71.60% | | | | | 51.53% | 65.66% | 64.32% | 38.13% | 24.46% | -10.43% | -28.19% | 14.87% | | | | | 25.98% | -12.75% | -23.82% | -4.16% | -4.91% | 37.11% | 15.37% | 24.49% | 14.07% | 29.02% | -5.47% | -13.22% | -22.90% | -7.37% | 15.95% | -12.31% | -15.08% | -32.25% | -13.06% | -20.43% | -9.76% | 52.39% | -12.71% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 62.09% | 28.58% | 39.68% | 70.45% | 78.12% | 70.28% | | | | | 95.90% | 67.25% | 38.57% | 47.86% | 46.55% | 45.33% | 33.24% | 42.13% | 30.46% | 11.97% | 35.91% | 24.30% | 20.08% | -11.62% | -29.43% | 4.25% | | | | | 10.02% | -3.62% | -2.46% | -5.95% | -9.91% | -9.82% | -5.93% | -11.34% | -5.62% | 12.87% | -2.03% | -1.33% | -9.94% | 34.68% | 5.85% |
|
Interest Coverage Ratio (QoQ)
|
| -909.97% | 38.26% | 26.90% | -41.82% | 63.82% | -111.99% | -35.26% | 3.42% | 66.64% | 141.43% | 291.36% | 127.74% | -28.53% | 3.45% | 6.12% | 45.04% | -17.08% | -1.41% | 35.87% | -8.92% | 66.48% | 35.25% | 173.03% | 82.33% | -72.02% | | | | | | 77.52% | -11.11% | -1.11% | -1.05% | 1.75% | -6.05% | 14.55% | -35.76% | -36.72% | 140.00% | 6.52% | 13.80% | -41.04% | -40.83% | 96.92% | -3.35% | 205.00% | -44.04% | 43.92% | -50.57% | -8.44% | -5.60% | -17.59% | -20.20% | 2.26% | 16.05% | -14.82% | -12.21% | 54.85% | 18.27% | 10.34% | -27.88% | 340.90% | -82.26% |
|
Net Cash Flow Growth (1y)
|
| | | | 1,108.68% | -391.87% | 125.40% | 2,339.43% | -122.47% | 230.32% | -490.39% | -287.19% | -10.49% | -59.86% | 43.93% | 190.42% | -123.75% | 144.79% | -47.75% | -31.31% | 139.18% | -99.21% | -90.93% | -184.87% | 468.80% | 7,036.95% | -45.50% | 136.04% | 3.72% | -341.18% | 234.99% | -259.50% | -82.56% | 105.54% | -25.23% | -50.61% | 255.80% | 1,740.78% | 16.44% | -552.56% | 99.71% | -38.67% | 145.18% | 67.42% | -223.22% | 166.39% | -228.20% | 393.66% | 425.33% | -188.09% | 160.92% | -92.21% | -92.93% | 29.52% | 75.54% | -4,105.47% | 119.02% | 249.82% | -115.75% | 65.57% | -60.70% | -17.23% | 573.25% | -58.20% | 501.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -35.79% | 65.99% | 17.77% | 241.72% | -36.72% | 48.59% | -73.63% | 5.15% | 43.72% | -80.16% | -16.51% | 19.22% | 91.17% | 11.56% | -60.11% | -40.55% | 62.76% | -49.90% | 79.15% | -35.50% | 0.95% | 112.03% | 51.37% | 4.69% | -13.67% | 34.97% | 46.98% | -160.49% | 7.40% | 37.95% | 28.76% | -47.39% | -120.74% | 210.98% | -78.21% | 102.01% | 100.05% | -50.95% | 24.18% | 27.54% | -34.31% | -54.03% | 11.09% | -109.24% | 35.79% | -2.38% | 44.77% | -45.40% | -60.66% | 42.18% | 9.38% | -187.72% | 72.98% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.21% | 15.44% | -9.42% | -85.72% | 4.36% | 22.21% | -61.49% | -18.68% | 50.48% | -27.31% | 38.56% | 21.24% | 23.75% | -28.61% | 43.77% | -20.16% | 27.99% | 6.88% | 39.41% | -46.70% | 48.86% | 154.91% | 44.01% | -12.98% | -29.08% | 32.06% | -29.87% | 71.87% | 37.79% | -7.97% | 10.76% | 22.27% | 15.04% | -83.27% | 31.38% | -81.09% | 4.40% | 8.73% | -20.39% | -0.55% | -24.58% | 15.45% | 0.44% | -37.92% | 26.12% |
|
Net Cash Flow (QoQ)
|
| -104.52% | -107.57% | 94.08% | 4,115.93% | -199.73% | 110.72% | 421.56% | -140.29% | 678.53% | -132.11% | -150.09% | 76.22% | 310.18% | -144.86% | 503.32% | -158.85% | 329.94% | -127.07% | 287.49% | -66.43% | -95.34% | -6,604.02% | 16.66% | 324.99% | -41.48% | -232.60% | 120.64% | 547.49% | -236.08% | 174.22% | -124.39% | 170.79% | -56.78% | 902.04% | -149.13% | 267.22% | 123.60% | -36.61% | -375.33% | 151.18% | -31.33% | 153.39% | -136.59% | -93.56% | 248.46% | -221.94% | 183.80% | 114.44% | -140.20% | 184.33% | -89.29% | 94.74% | -500.62% | 310.02% | -344.47% | 110.65% | 174.04% | -122.08% | -434.35% | 112.15% | 477.17% | 26.26% | -278.62% | 146.20% |
|
Net Income Growth (1y)
|
| | | -65.54% | -3,237.44% | 64.06% | -42.35% | -145.37% | -84.10% | -266.12% | 126.82% | 222.78% | 407.01% | 980.11% | 748.63% | 13.86% | -26.20% | -81.68% | -30.92% | 10.27% | -41.00% | 4.54% | 11.30% | 102.01% | 152.35% | 72.03% | 138.60% | 0.81% | 25.86% | 63.29% | 37.24% | 97.61% | 46.64% | -31.44% | 92.02% | 42.21% | 53.15% | 372.83% | -3.54% | -64.98% | 12.59% | -3.46% | 35.46% | 364.68% | 25.76% | 45.10% | 78.55% | 245.36% | 93.82% | 93.96% | -12.71% | -72.50% | -19.39% | -46.29% | -15.99% | 13.65% | -23.40% | -3.13% | -11.71% | 47.90% | 33.02% | -20.86% | 12.01% | -2.84% | 8.91% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 91.18% | 475.53% | 138.59% | 73.68% | 75.77% | 83.43% | 99.20% | 52.87% | 52.43% | 49.43% | 54.47% | 86.86% | 36.37% | 3.19% | -30.93% | 22.42% | 30.95% | 23.29% | 43.20% | 53.89% | 59.06% | 67.00% | 24.42% | 84.57% | 41.50% | 41.39% | 74.28% | 36.48% | -0.53% | 36.24% | 46.27% | 35.89% | 32.27% | 29.44% | 87.80% | 32.63% | 77.79% | 40.01% | 39.54% | 28.29% | 64.02% | 25.25% | 14.76% | 9.40% | 2.57% | 6.17% | 0.30% | -13.49% | -22.68% | -6.35% | -25.61% | -6.00% | 17.76% | 3.53% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.55% | 142.66% | 33.36% | 35.04% | 57.33% | 52.36% | 66.03% | 43.92% | 38.73% | 44.25% | 46.45% | 84.48% | 38.26% | 15.19% | -18.08% | 37.05% | 44.55% | 33.30% | 56.94% | 46.51% | 14.92% | 51.69% | 54.46% | 52.38% | 35.75% | 31.97% | 49.28% | 43.80% | 73.66% | 43.87% | 54.51% | 31.36% | 17.05% | 27.64% | 47.15% | 11.34% | 11.92% | 11.13% | 7.17% | 9.38% | 49.30% | 14.89% | 2.99% | 5.30% | 9.17% | 11.63% |
|
Net Income (QoQ)
|
93.40% | -3,901.08% | 24.84% | 16.54% | -32.98% | 56.91% | -197.64% | -43.86% | 0.22% | 14.31% | 121.80% | 558.68% | 149.49% | 145.66% | -78.98% | -11.63% | 61.72% | -39.01% | -20.74% | 41.06% | -13.47% | 8.06% | -15.62% | 156.04% | 8.09% | -26.33% | 17.03% | 8.18% | 34.95% | -4.42% | -1.64% | 55.76% | 0.15% | -55.32% | 175.49% | 15.36% | 7.85% | 37.95% | -43.80% | -58.12% | 246.76% | 18.28% | -21.14% | 43.66% | -6.15% | 36.47% | -2.96% | 177.88% | -47.33% | 36.56% | -56.33% | -12.47% | 54.41% | -9.01% | -31.68% | 18.42% | 4.07% | 15.06% | -37.74% | 98.38% | -6.40% | -31.55% | -11.88% | 72.08% | 4.92% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -65.54% | -3,237.44% | 64.06% | -42.35% | -145.37% | -84.10% | -266.12% | 126.82% | 222.78% | 407.01% | 980.11% | 748.63% | 13.86% | -26.20% | -81.68% | -30.92% | 10.27% | -41.00% | 4.54% | 11.30% | 102.01% | 152.35% | 72.03% | 138.60% | 0.81% | 25.86% | 63.29% | 37.24% | 97.61% | 46.64% | -31.44% | 92.02% | 42.21% | 53.15% | 372.83% | -3.54% | -64.98% | 12.59% | -3.46% | 35.46% | 364.68% | 25.76% | 45.10% | 78.55% | 245.36% | 93.82% | 93.96% | -12.71% | -72.50% | -19.39% | -46.29% | -15.99% | 13.65% | -23.40% | -3.13% | -11.71% | 47.90% | 33.02% | -20.86% | 12.01% | -2.84% | 8.91% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 91.18% | 475.53% | 138.59% | 73.68% | 75.77% | 83.43% | 99.20% | 52.87% | 52.43% | 49.43% | 54.47% | 86.86% | 36.37% | 3.19% | -30.93% | 22.42% | 30.95% | 23.29% | 43.20% | 53.89% | 59.06% | 67.00% | 24.42% | 84.57% | 41.50% | 41.39% | 74.28% | 36.48% | -0.53% | 36.24% | 46.27% | 35.89% | 32.27% | 29.44% | 87.80% | 32.63% | 77.79% | 40.01% | 39.54% | 28.29% | 64.02% | 25.25% | 14.76% | 9.40% | 2.57% | 6.17% | 0.30% | -13.49% | -22.68% | -6.35% | -25.61% | -6.00% | 17.76% | 3.53% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.55% | 142.66% | 33.36% | 35.04% | 57.33% | 52.36% | 66.03% | 43.92% | 38.73% | 44.25% | 46.45% | 84.48% | 38.26% | 15.19% | -18.08% | 37.05% | 44.55% | 33.30% | 56.94% | 46.51% | 14.92% | 51.69% | 54.46% | 52.38% | 35.75% | 31.97% | 49.28% | 43.80% | 73.66% | 43.87% | 54.51% | 31.36% | 17.05% | 27.64% | 47.15% | 11.34% | 11.92% | 11.13% | 7.17% | 9.38% | 49.30% | 14.89% | 2.99% | 5.30% | 9.17% | 11.63% |
|
Net Income towards Common Stockholders (QoQ)
|
93.40% | -3,901.08% | 24.84% | 16.54% | -32.98% | 56.91% | -197.64% | -43.86% | 0.22% | 14.31% | 121.80% | 558.68% | 149.49% | 145.66% | -78.98% | -11.63% | 61.72% | -39.01% | -20.74% | 41.06% | -13.47% | 8.06% | -15.62% | 156.04% | 8.09% | -26.33% | 17.03% | 8.18% | 34.95% | -4.42% | -1.64% | 55.76% | 0.15% | -55.32% | 175.49% | 15.36% | 7.85% | 37.95% | -43.80% | -58.12% | 246.76% | 18.28% | -21.14% | 43.66% | -6.15% | 36.47% | -2.96% | 177.88% | -47.33% | 36.56% | -56.33% | -12.47% | 54.41% | -9.01% | -31.68% | 18.42% | 4.07% | 15.06% | -37.74% | 98.38% | -6.40% | -31.55% | -11.88% | 72.08% | 4.92% |
|
Net Margin Growth (1y)
|
| | | -146.00 | -3110.00 | 3,103.00 | -924.00 | -3600.00 | -2868.00 | -3254.00 | 4,375.00 | 8,319.00 | 10,542.00 | 15,691.00 | 1,746.00 | -612.00 | -2110.00 | -9933.00 | -1157.00 | -462.00 | -1218.00 | -289.00 | -217.00 | 502.00 | 701.00 | 289.00 | 636.00 | -331.00 | 321.00 | 651.00 | 377.00 | 1,019.00 | 417.00 | -967.00 | 1,275.00 | 792.00 | 987.00 | 3,159.00 | 197.00 | -2205.00 | 265.00 | -6.00 | 57.00 | 3,373.00 | -169.00 | 493.00 | 994.00 | 1,434.00 | 1,056.00 | -242.00 | 190,290.00 | -3048.00 | -246.00 | 115,209.00 | -192114.00 | 84.00 | -1484.00 | -116333.00 | -291.00 | 972.00 | 606.00 | -955.00 | 374.00 | -252.00 | 286.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,573.00 | 4,563.00 | 15,540.00 | 5,197.00 | 4,107.00 | 5,563.00 | 2,504.00 | 4,964.00 | 7,245.00 | 7,213.00 | 5,469.00 | 372.00 | -572.00 | -2627.00 | -9933.00 | -738.00 | -291.00 | -197.00 | 651.00 | 796.00 | 1,190.00 | 1,439.00 | -26.00 | 2,288.00 | 1,480.00 | 1,725.00 | 2,844.00 | 1,849.00 | -394.00 | 1,670.00 | 2,187.00 | 1,529.00 | 1,959.00 | 1,083.00 | 3,647.00 | 1,248.00 | 2,602.00 | 1,152.00 | 246.00 | 191,341.00 | 1,758.00 | 641.00 | 115,460.00 | -830.00 | -1530.00 | -674.00 | -1367.00 | -2114.00 | -1993.00 | -1124.00 | -2080.00 | -192030.00 | 804.00 | -592.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,500.00 | 1,235.00 | 5,318.00 | 3,822.00 | 4,147.00 | 5,046.00 | 2,503.00 | 5,383.00 | 7,416.00 | 8,235.00 | 6,409.00 | 1,385.00 | 116.00 | -1889.00 | -10248.00 | 914.00 | 1,520.00 | 1,208.00 | 2,844.00 | 2,268.00 | -224.00 | 2,691.00 | 3,127.00 | 2,542.00 | 2,648.00 | 1,821.00 | 3,332.00 | 2,900.00 | 4,413.00 | 2,557.00 | 2,438.00 | 192,813.00 | 345.00 | 1,893.00 | 118,614.00 | -576.00 | -363.00 | -578.00 | -879.00 | -1064.00 | 2,814.00 | -237.00 | -1828.00 | -746.00 | -811.00 | 218.00 |
|
Net Margin (QoQ)
|
1,966.00 | -4109.00 | 1,247.00 | 750.00 | -998.00 | 2,104.00 | -2780.00 | -1926.00 | -267.00 | 1,719.00 | 4,848.00 | 2,018.00 | 1,956.00 | 6,868.00 | -9096.00 | -340.00 | 458.00 | -955.00 | -320.00 | 356.00 | -299.00 | -26.00 | -249.00 | 1,075.00 | -99.00 | -438.00 | 99.00 | 108.00 | 552.00 | -107.00 | -176.00 | 750.00 | -50.00 | -1491.00 | 2,066.00 | 267.00 | 146.00 | 681.00 | -896.00 | -2135.00 | 2,616.00 | 410.00 | -834.00 | 1,180.00 | -926.00 | 1,072.00 | -333.00 | 1,621.00 | -1304.00 | -226.00 | 190,199.00 | -191718.00 | 1,499.00 | 115,229.00 | -117124.00 | 480.00 | -69.00 | 380.00 | -1081.00 | 1,742.00 | -435.00 | -1181.00 | 248.00 | 1,116.00 | 103.00 |
|
Operating Income Growth (1y)
|
| | | -38.43% | -2,385.98% | 67.58% | -41.92% | -154.25% | -82.14% | -255.34% | 154.17% | 245.03% | 446.18% | 420.84% | 589.38% | 80.73% | 17.02% | 33.93% | 25.16% | 44.27% | -20.41% | 10.61% | 48.02% | 51.19% | 108.22% | 7.08% | 16.14% | -15.44% | -7.55% | 50.15% | 30.74% | 88.70% | 54.33% | 55.30% | 31.74% | 13.06% | 11.96% | 33.27% | -15.37% | -49.28% | 17.80% | -5.90% | 45.85% | 107.98% | 42.60% | 72.71% | 58.93% | 409.93% | 75.41% | 126.20% | 13.10% | -66.84% | -33.75% | -56.56% | -24.78% | -8.42% | -9.21% | -15.16% | -20.63% | 5.22% | 6.17% | 1.78% | -21.25% | 0.93% | -12.95% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 92.24% | 441.47% | 78.59% | 93.99% | 105.39% | 110.88% | 158.48% | 88.28% | 79.48% | 73.51% | 89.02% | 133.75% | 57.97% | 24.70% | 16.63% | 29.10% | 22.64% | 15.28% | 21.16% | 30.99% | 34.12% | 43.76% | 35.66% | 26.00% | 21.74% | 16.90% | 45.93% | 13.38% | 2.67% | 26.73% | 24.88% | 17.59% | 6.05% | 23.44% | 29.38% | 25.18% | 75.22% | 43.36% | 54.33% | 37.89% | 52.07% | 18.33% | 19.28% | 10.58% | 15.69% | 1.80% | -5.88% | -12.27% | -31.63% | -13.89% | -27.88% | -22.24% | -0.92% | -5.68% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.58% | 171.67% | 49.53% | 63.88% | 75.26% | 70.07% | 82.21% | 58.60% | 46.87% | 52.35% | 57.34% | 80.94% | 44.46% | 22.57% | 29.90% | 29.95% | 31.52% | 21.50% | 29.77% | 20.17% | 6.71% | 31.41% | 25.64% | 19.81% | 13.74% | 21.83% | 38.25% | 27.57% | 62.92% | 38.47% | 50.06% | 23.93% | 15.06% | 16.93% | 16.31% | 10.79% | 10.32% | 12.13% | 6.26% | 9.38% | 27.65% | 9.82% | 7.94% | -3.31% | 10.46% | -0.50% |
|
Operating Income (QoQ)
|
92.47% | -2,952.52% | 26.72% | 17.84% | -35.28% | 60.19% | -220.74% | -47.19% | 3.09% | 22.33% | 148.90% | 294.03% | 131.33% | -28.02% | 5.07% | 3.30% | 49.78% | -17.61% | -1.81% | 19.07% | -17.37% | 14.51% | 31.39% | 21.62% | 13.79% | -41.11% | 42.51% | -11.44% | 24.41% | -4.37% | 24.09% | 27.82% | 1.75% | -3.77% | 5.27% | 9.70% | 0.76% | 14.55% | -33.16% | -34.25% | 134.00% | -8.50% | 3.61% | -6.24% | 60.44% | 10.82% | -4.65% | 200.82% | -44.81% | 42.90% | -52.32% | -11.81% | 10.25% | -6.28% | -17.45% | 7.37% | 9.30% | -12.43% | -22.77% | 42.35% | 10.27% | -16.05% | -40.24% | 82.44% | -4.88% |
|
Operating Margin Growth (1y)
|
| | | 238.00 | -2918.00 | 3,115.00 | -863.00 | -3548.00 | -2656.00 | -2736.00 | 4,610.00 | 8,469.00 | 10,416.00 | 7,205.00 | 2,523.00 | 581.00 | -765.00 | -317.00 | -420.00 | -28.00 | -1370.00 | -506.00 | 199.00 | 27.00 | 853.00 | -585.00 | -518.00 | -1048.00 | -477.00 | 724.00 | 522.00 | 1,338.00 | 758.00 | 577.00 | 488.00 | 126.00 | 37.00 | 320.00 | -256.00 | -1869.00 | 467.00 | -99.00 | 332.00 | 1,362.00 | 355.00 | 1,191.00 | 571.00 | 3,151.00 | 759.00 | 514.00 | 247,300.00 | -2629.00 | -1182.00 | 109,349.00 | -248706.00 | -666.00 | -864.00 | -111847.00 | -605.00 | -203.00 | -134.00 | -220.00 | -436.00 | -78.00 | -435.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 5,159.00 | 4,842.00 | 7,585.00 | 6,270.00 | 5,502.00 | 6,995.00 | 4,152.00 | 6,714.00 | 9,021.00 | 8,281.00 | 6,382.00 | 2,303.00 | 580.00 | -1281.00 | -1409.00 | -739.00 | -1050.00 | -993.00 | -368.00 | 203.00 | 317.00 | 1,134.00 | 715.00 | 492.00 | 416.00 | 318.00 | 1,621.00 | 755.00 | -405.00 | 1,262.00 | 798.00 | 565.00 | -381.00 | 860.00 | 1,411.00 | 648.00 | 2,645.00 | 1,581.00 | 1,606.00 | 248,203.00 | 1,884.00 | -68.00 | 111,054.00 | -836.00 | -144.00 | -1287.00 | -1984.00 | -2011.00 | -3499.00 | -2180.00 | -2718.00 | -249746.00 | -948.00 | -1433.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,712.00 | 2,707.00 | 6,761.00 | 6,050.00 | 5,501.00 | 6,478.00 | 3,060.00 | 6,395.00 | 8,000.00 | 8,658.00 | 6,520.00 | 2,306.00 | 870.00 | -1000.00 | -108.00 | 271.00 | 415.00 | -198.00 | 529.00 | 436.00 | -1426.00 | 1,639.00 | 936.00 | 569.00 | -91.00 | 1,141.00 | 2,712.00 | 1,658.00 | 4,109.00 | 2,376.00 | 2,503.00 | 248,436.00 | 141.00 | 437.00 | 111,275.00 | -759.00 | -651.00 | -465.00 | -892.00 | -1108.00 | 1,015.00 | -1065.00 | -1013.00 | -1876.00 | -426.00 | -1856.00 |
|
Operating Margin (QoQ)
|
2,176.00 | -3961.00 | 1,282.00 | 742.00 | -981.00 | 2,073.00 | -2697.00 | -1943.00 | -90.00 | 1,993.00 | 4,650.00 | 1,916.00 | 1,858.00 | -1218.00 | -32.00 | -26.00 | 512.00 | -770.00 | -135.00 | 365.00 | -830.00 | 93.00 | 571.00 | 193.00 | -3.00 | -1346.00 | 638.00 | -337.00 | 569.00 | -145.00 | 436.00 | 479.00 | -12.00 | -326.00 | 347.00 | 117.00 | -101.00 | -44.00 | -228.00 | -1497.00 | 2,235.00 | -609.00 | 203.00 | -467.00 | 1,228.00 | 226.00 | -416.00 | 2,114.00 | -1164.00 | -19.00 | 246,369.00 | -247815.00 | 283.00 | 110,512.00 | -111686.00 | 225.00 | 85.00 | -471.00 | -444.00 | 626.00 | 155.00 | -557.00 | -660.00 | 983.00 | -202.00 |
|
Profit After Tax Growth (1y)
|
| | | -65.54% | -3,237.44% | 60.00% | -42.35% | -145.37% | -84.10% | -266.12% | 126.82% | 222.78% | 407.01% | 980.20% | 748.63% | 13.86% | -26.20% | -79.42% | -30.92% | 10.27% | -41.00% | -6.93% | 11.30% | 102.01% | 152.35% | 72.03% | 138.60% | 0.81% | 25.86% | 63.31% | 37.22% | 97.59% | 46.64% | -31.45% | 92.04% | 42.22% | 53.15% | 372.85% | -3.54% | -64.98% | 12.59% | -3.46% | 35.46% | 364.68% | 25.76% | 45.10% | 78.55% | 245.36% | 93.82% | 93.96% | -12.71% | -72.50% | -19.39% | -46.29% | -15.99% | 13.65% | -23.40% | -3.13% | -11.71% | 47.90% | 33.02% | -20.86% | 12.01% | -2.84% | 8.91% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 91.18% | 475.53% | 146.03% | 73.68% | 75.77% | 83.43% | 105.13% | 52.87% | 52.43% | 49.43% | 54.47% | 86.86% | 36.37% | 3.19% | -30.93% | 22.42% | 30.95% | 23.29% | 37.76% | 53.88% | 59.05% | 67.00% | 24.41% | 84.57% | 41.50% | 41.39% | 74.28% | 36.48% | -0.53% | 36.24% | 46.26% | 35.89% | 32.28% | 29.44% | 87.80% | 32.63% | 77.79% | 40.01% | 39.54% | 28.29% | 64.02% | 25.25% | 14.76% | 9.40% | 2.57% | 6.17% | 0.30% | -13.49% | -22.68% | -6.35% | -25.61% | -6.00% | 17.76% | 3.53% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.55% | 142.66% | 34.91% | 35.04% | 57.33% | 52.36% | 66.03% | 43.92% | 38.73% | 44.25% | 46.45% | 84.47% | 38.26% | 15.19% | -18.08% | 37.05% | 44.55% | 33.30% | 53.33% | 46.51% | 14.92% | 51.69% | 54.46% | 52.38% | 35.75% | 31.97% | 49.28% | 43.80% | 73.66% | 43.87% | 54.51% | 31.36% | 17.06% | 27.64% | 47.15% | 11.34% | 11.92% | 11.13% | 7.17% | 9.38% | 49.30% | 14.89% | 2.99% | 5.30% | 9.17% | 11.63% |
|
Profit After Tax (QoQ)
|
93.40% | -3,494.98% | 16.35% | 16.54% | -32.98% | 56.91% | -197.64% | -43.86% | 0.22% | 14.31% | 121.80% | 558.68% | 149.49% | 145.68% | -78.98% | -11.63% | 61.72% | -31.49% | -29.44% | 41.06% | -13.47% | 8.06% | -15.62% | 156.04% | 8.09% | -26.33% | 17.03% | 8.18% | 34.95% | -4.41% | -1.67% | 55.77% | 0.15% | -55.32% | 175.50% | 15.36% | 7.85% | 37.95% | -43.80% | -58.12% | 246.76% | 18.28% | -21.14% | 43.66% | -6.15% | 36.47% | -2.96% | 177.88% | -47.33% | 36.56% | -56.33% | -12.47% | 54.41% | -9.01% | -31.68% | 18.42% | 4.07% | 15.06% | -37.74% | 98.38% | -6.40% | -31.55% | -11.88% | 72.08% | 4.92% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 33.80% | | 23.79% | 14.26% | 5.90% | 3.51% | 2.87% | 2.47% | 3.26% | 6.06% | 12.73% | 21.71% | 38.70% | 53.13% | 68.55% | 80.43% | 84.88% | 84.83% | 87.48% | 80.12% | 63.62% | 50.04% | 33.69% | 26.92% | 30.69% | 36.64% | 27.57% | 21.49% | 13.21% | 5.17% | 8.84% | 10.99% | 9.21% | 9.11% | 8.73% | 9.78% | 12.21% | 12.70% | 13.26% | 13.24% | 11.46% | 10.80% | 10.79% | 8.20% | 8.09% | 9.01% | 8.31% | 9.09% | 8.06% | 9.12% | 7.83% | 8.15% | 10.19% | 8.88% | 9.77% | 10.81% | 10.93% | 11.09% | 12.42% | 12.68% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 13.53% | | 12.81% | 12.53% | 14.90% | 18.90% | 25.03% | 31.05% | 38.35% | 44.26% | 52.72% | 58.15% | 61.29% | 61.94% | 61.66% | 60.37% | 58.12% | 55.91% | 47.32% | 40.56% | 34.27% | 29.19% | 22.90% | 19.61% | 17.34% | 16.17% | 14.72% | 13.97% | 11.53% | 8.95% | 10.26% | 11.33% | 10.95% | 10.86% | 10.91% | 10.39% | 10.57% | 10.82% | 10.77% | 10.15% | 9.19% | 9.64% | 8.97% | 8.48% | 8.78% | 9.00% | 8.64% | 9.34% | 9.72% | 9.69% | 9.99% | 10.53% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 30.27% | | 35.31% | 35.88% | 35.62% | 36.06% | 37.41% | 38.76% | 41.45% | 43.83% | 43.45% | 43.57% | 44.07% | 43.59% | 42.45% | 40.94% | 37.35% | 34.17% | 30.49% | 27.61% | 24.29% | 21.53% | 17.98% | 16.30% | 15.11% | 14.38% | 13.63% | 12.65% | 10.82% | 9.33% | 9.97% | 10.25% | 9.79% | 10.14% | 9.77% | 9.68% | 9.99% | 10.09% | 9.98% | 9.88% | 9.74% | 9.78% | 9.81% | 9.77% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 8.95% | 9.09% | 2.87% | 1.25% | 0.56% | 1.11% | 0.54% | 0.63% | 0.17% | 1.88% | 3.27% | 6.95% | 8.16% | 16.10% | 14.02% | 17.72% | 15.78% | 18.97% | 13.99% | 19.41% | 11.24% | 8.07% | 4.53% | 6.39% | 5.60% | 11.28% | 9.29% | -0.67% | 0.57% | 3.70% | 1.53% | 2.79% | 2.55% | 2.03% | 1.44% | 2.44% | 3.54% | 4.29% | 1.88% | 2.95% | 3.53% | 2.65% | 1.27% | 2.94% | 1.11% | 2.55% | 2.13% | 2.29% | 1.83% | 1.59% | 3.13% | 1.07% | 2.13% | 3.50% | 1.91% | 1.90% | 3.10% | 3.62% | 2.05% | 3.12% | 3.34% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -3.00 | -9.00 | -2.00 | 13.00 | 33.00 | 59.00 | 51.00 | 38.00 | 17.00 | -25.00 | -26.00 | -25.00 | -23.00 | -6.00 | -4.00 | -1.00 | 2.00 | 3.00 | 4.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 3.00 | 2.00 | 2.00 | 8.00 | 4.00 | -1.00 | -2.00 | -7.00 | -5.00 | 4.00 | 5.00 | 6.00 | 8.00 | 12.00 | 10.00 | 12.00 | 8.00 | -10.00 | -11.00 | -18.00 | -17.00 | -7.00 | -7.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 47.00 | 25.00 | 23.00 | 26.00 | 27.00 | 28.00 | 21.00 | 12.00 | -3.00 | -28.00 | -26.00 | -24.00 | -20.00 | -2.00 | 1.00 | 3.00 | 6.00 | 5.00 | 7.00 | 6.00 | 6.00 | 10.00 | 7.00 | 4.00 | 4.00 | 2.00 | 2.00 | 5.00 | 5.00 | 7.00 | 7.00 | 15.00 | 14.00 | 11.00 | 11.00 | 5.00 | 4.00 | 1.00 | -1.00 | -6.00 | -8.00 | -9.00 | -11.00 | -19.00 | -18.00 | -21.00 | -19.00 | -9.00 | -8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.00 | 22.00 | 24.00 | 27.00 | 30.00 | 32.00 | 25.00 | 16.00 | 1.00 | -26.00 | -23.00 | -20.00 | -14.00 | 7.00 | 7.00 | 4.00 | 7.00 | 6.00 | 6.00 | 10.00 | 9.00 | 9.00 | 10.00 | 19.00 | 19.00 | 20.00 | 18.00 | 7.00 | 4.00 | 2.00 | -2.00 | -2.00 | -5.00 | -10.00 | -8.00 | -4.00 | -3.00 | -3.00 | -3.00 | -8.00 | -9.00 |
|
Return on Assets (QoQ)
|
| | | | | 5.00 | -1.00 | -4.00 | -3.00 | -1.00 | 7.00 | 11.00 | 16.00 | 26.00 | -2.00 | -2.00 | -5.00 | -17.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 4.00 | -2.00 | -4.00 | 0.00 | -1.00 | 0.00 | 5.00 | 1.00 | 0.00 | 2.00 | 9.00 | -1.00 | 2.00 | -2.00 | -9.00 | -2.00 | -4.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | -10.00 | -1.00 | 16.00 | 39.00 | 47.00 | 42.00 | 31.00 | 12.00 | 3.00 | -2.00 | -3.00 | -6.00 | -3.00 | -2.00 | -1.00 | 5.00 | 1.00 | 1.00 | -3.00 | -8.00 | -4.00 | -3.00 | 0.00 | 4.00 | 4.00 | 5.00 | 3.00 | 0.00 | -2.00 | -6.00 | -9.00 | -7.00 | -8.00 | -4.00 | 5.00 | 5.00 | 8.00 | 10.00 | 18.00 | 16.00 | 18.00 | 12.00 | -13.00 | -14.00 | -25.00 | -23.00 | -13.00 | -10.00 | -5.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 48.00 | 41.00 | 39.00 | 44.00 | 45.00 | 47.00 | 38.00 | 27.00 | 11.00 | 0.00 | -3.00 | -7.00 | -9.00 | -6.00 | -4.00 | -4.00 | 1.00 | 1.00 | 2.00 | 0.00 | -4.00 | -2.00 | -4.00 | -5.00 | -3.00 | -6.00 | -5.00 | 0.00 | -2.00 | -2.00 | 0.00 | 15.00 | 13.00 | 18.00 | 17.00 | 10.00 | 6.00 | 1.00 | -2.00 | -8.00 | -9.00 | -12.00 | -15.00 | -30.00 | -28.00 | -32.00 | -28.00 | -18.00 | -15.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 47.00 | 38.00 | 38.00 | 40.00 | 41.00 | 44.00 | 36.00 | 24.00 | 7.00 | 1.00 | -1.00 | -4.00 | -5.00 | -4.00 | -5.00 | -9.00 | -6.00 | -8.00 | -8.00 | -3.00 | -6.00 | -2.00 | 1.00 | 18.00 | 18.00 | 20.00 | 16.00 | 4.00 | -1.00 | -9.00 | -12.00 | -12.00 | -11.00 | -12.00 | -10.00 | -7.00 | -7.00 | -6.00 | -7.00 | -13.00 | -13.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 6.00 | -1.00 | -5.00 | -4.00 | -1.00 | 8.00 | 13.00 | 19.00 | 7.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -3.00 | 1.00 | 0.00 | 1.00 | 3.00 | -3.00 | 0.00 | -2.00 | -3.00 | 2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -3.00 | -4.00 | 0.00 | -1.00 | 0.00 | 6.00 | 0.00 | 2.00 | 2.00 | 14.00 | -2.00 | 4.00 | -4.00 | -11.00 | -4.00 | -7.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | -5.00 | -4.00 | -25.00 | -51.00 | 21.00 | 73.00 | 121.00 | 136.00 | 68.00 | 18.00 | -50.00 | -45.00 | -41.00 | -37.00 | -9.00 | -6.00 | -3.00 | 4.00 | 5.00 | 7.00 | 5.00 | 1.00 | 2.00 | 1.00 | 3.00 | 3.00 | 0.00 | 2.00 | 1.00 | 2.00 | 10.00 | 4.00 | -2.00 | -3.00 | -10.00 | -7.00 | 7.00 | 12.00 | 14.00 | 15.00 | 18.00 | 10.00 | 12.00 | 6.00 | -18.00 | -18.00 | -25.00 | -23.00 | -10.00 | -9.00 | -4.00 | -4.00 | -2.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 85.00 | 84.00 | 86.00 | 46.00 | 41.00 | 48.00 | 54.00 | 62.00 | 86.00 | 24.00 | -15.00 | -54.00 | -43.00 | -40.00 | -32.00 | -3.00 | 2.00 | 5.00 | 9.00 | 6.00 | 10.00 | 9.00 | 7.00 | 11.00 | 7.00 | 3.00 | 3.00 | 0.00 | -1.00 | 6.00 | 11.00 | 14.00 | 12.00 | 23.00 | 19.00 | 15.00 | 14.00 | 6.00 | 4.00 | 0.00 | -2.00 | -10.00 | -17.00 | -18.00 | -20.00 | -30.00 | -27.00 | -30.00 | -26.00 | -13.00 | -10.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 35.00 | 40.00 | 53.00 | 42.00 | 42.00 | 50.00 | 59.00 | 69.00 | 94.00 | 32.00 | -10.00 | -53.00 | -40.00 | -35.00 | -26.00 | 7.00 | 8.00 | 4.00 | 8.00 | 6.00 | 7.00 | 14.00 | 16.00 | 15.00 | 15.00 | 27.00 | 25.00 | 25.00 | 20.00 | 6.00 | 3.00 | 0.00 | -4.00 | -5.00 | -8.00 | -14.00 | -12.00 | -6.00 | -5.00 | -5.00 | -4.00 | -13.00 | -18.00 |
|
Return on Equity (QoQ)
|
| | | -3.00 | -11.00 | 12.00 | 1.00 | -9.00 | -9.00 | -8.00 | -25.00 | 64.00 | 42.00 | 40.00 | -10.00 | -4.00 | -8.00 | -27.00 | -4.00 | -1.00 | -4.00 | 0.00 | -1.00 | 2.00 | 3.00 | 1.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | 3.00 | 1.00 | 1.00 | 6.00 | -3.00 | -5.00 | 0.00 | -2.00 | 0.00 | 9.00 | 5.00 | 0.00 | 2.00 | 11.00 | -3.00 | 2.00 | -4.00 | -13.00 | -3.00 | -6.00 | -2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | -10.00 | -6.00 | -3.00 | 3.00 | 4.00 | 7.00 | 4.00 | 1.00 | 1.00 | 0.00 | 4.00 | 4.00 | 0.00 | 2.00 | 0.00 | 1.00 | 10.00 | 4.00 | 0.00 | -2.00 | -12.00 | -8.00 | 0.00 | 6.00 | 11.00 | 9.00 | 14.00 | 9.00 | 10.00 | 10.00 | -9.00 | -12.00 | -21.00 | -21.00 | -11.00 | -8.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 59.00 | | | | | | | | -4.00 | 1.00 | 4.00 | 8.00 | 5.00 | 9.00 | 8.00 | 5.00 | 10.00 | 6.00 | 3.00 | 3.00 | -3.00 | -3.00 | 0.00 | 5.00 | 9.00 | 5.00 | 15.00 | 13.00 | 10.00 | 11.00 | 5.00 | 3.00 | 0.00 | -2.00 | -6.00 | -11.00 | -14.00 | -14.00 | -24.00 | -23.00 | -26.00 | -25.00 | -16.00 | -13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.00 | | | | | | | | 5.00 | 6.00 | 4.00 | 7.00 | 3.00 | 5.00 | 8.00 | 9.00 | 10.00 | 7.00 | 18.00 | 17.00 | 19.00 | 16.00 | 5.00 | 2.00 | -2.00 | -6.00 | -6.00 | -7.00 | -15.00 | -13.00 | -9.00 | -9.00 | -5.00 | -7.00 | -11.00 | -16.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | -5.00 | -1.00 | -4.00 | 0.00 | -1.00 | 2.00 | 3.00 | 1.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -3.00 | 3.00 | 0.00 | 1.00 | 6.00 | -3.00 | -4.00 | -1.00 | -4.00 | 1.00 | 4.00 | 5.00 | 1.00 | -2.00 | 10.00 | -1.00 | 3.00 | -2.00 | -9.00 | -4.00 | -6.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -3.00 | -11.00 | -9.00 | -27.00 | -4.00 | 30.00 | 61.00 | 104.00 | 82.00 | 52.00 | 21.00 | -35.00 | -36.00 | -33.00 | -29.00 | -8.00 | -5.00 | -3.00 | 2.00 | 4.00 | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 6.00 | 6.00 | 2.00 | 4.00 | 4.00 | 5.00 | 16.00 | 13.00 | 6.00 | 4.00 | -4.00 | -4.00 | 9.00 | 7.00 | 9.00 | 11.00 | 10.00 | 12.00 | 9.00 | 15.00 | 0.00 | -2.00 | 23.00 | -12.00 | -4.00 | -9.00 | -43.00 | -17.00 | -14.00 | -7.00 | 1.00 | 2.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 75.00 | 71.00 | 73.00 | 42.00 | 42.00 | 49.00 | 53.00 | 62.00 | 41.00 | 17.00 | -6.00 | -39.00 | -36.00 | -33.00 | -25.00 | -1.00 | 3.00 | 6.00 | 10.00 | 8.00 | 12.00 | 13.00 | 13.00 | 21.00 | 20.00 | 16.00 | 16.00 | 14.00 | 13.00 | 18.00 | 17.00 | 21.00 | 20.00 | 24.00 | 23.00 | 14.00 | 21.00 | 19.00 | 17.00 | 41.00 | 14.00 | 6.00 | 1.00 | -11.00 | -14.00 | -18.00 | -18.00 | -19.00 | -26.00 | -19.00 | -18.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 34.00 | 36.00 | 46.00 | 38.00 | 42.00 | 50.00 | 57.00 | 68.00 | 49.00 | 26.00 | 2.00 | -34.00 | -29.00 | -23.00 | -14.00 | 17.00 | 20.00 | 16.00 | 20.00 | 20.00 | 21.00 | 27.00 | 25.00 | 26.00 | 27.00 | 34.00 | 35.00 | 32.00 | 39.00 | 28.00 | 27.00 | 53.00 | 23.00 | 20.00 | 13.00 | -6.00 | -7.00 | 0.00 | 1.00 | -1.00 | -1.00 | -9.00 | -8.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | -8.00 | 8.00 | -2.00 | -8.00 | -6.00 | -10.00 | 20.00 | 26.00 | 24.00 | 34.00 | -2.00 | -4.00 | -7.00 | -22.00 | -3.00 | -1.00 | -3.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 1.00 | -3.00 | 3.00 | 2.00 | 3.00 | 8.00 | 1.00 | -5.00 | 1.00 | 0.00 | 0.00 | 8.00 | -1.00 | 2.00 | 2.00 | 7.00 | 2.00 | -1.00 | 8.00 | -8.00 | -1.00 | 23.00 | -27.00 | 0.00 | -5.00 | -11.00 | -1.00 | 3.00 | 2.00 | -3.00 | 1.00 | -1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 54.55% | -9.77% | 38.09% | 8.37% | -6.97% | -2.97% | -8.00% | 106.58% | 182.35% | 315.90% | 237.14% | 89.68% | 50.34% | 39.59% | 47.23% | 42.32% | 45.46% | 21.57% | 31.44% | 38.97% | 50.01% | 56.72% | 36.86% | 38.09% | 21.43% | 7.27% | 11.73% | 9.84% | 21.23% | 23.00% | 28.98% | 14.59% | 9.38% | 10.85% | 21.83% | -9.19% | -1.88% | 4.82% | -3.34% | 33.19% | 23.72% | 31.56% | 30.02% | 38.32% | 163.24% | 50.51% | 104.37% | -98.02% | -44.40% | -14.96% | -97.98% | 6,224.20% | 10.53% | 14.53% | 3,334.30% | -0.54% | 12.32% | 10.65% | 10.33% | -3.70% | 3.62% | 0.90% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 59.53% | 53.85% | 62.40% | 61.94% | 58.06% | 77.93% | 65.90% | 77.34% | 83.46% | 91.82% | 86.86% | 55.39% | 48.59% | 38.55% | 38.36% | 39.78% | 38.38% | 26.90% | 26.20% | 28.22% | 30.22% | 27.40% | 25.41% | 20.23% | 17.21% | 13.51% | 20.64% | 4.56% | 9.17% | 12.64% | 14.95% | 11.50% | 9.91% | 15.19% | 15.26% | 18.71% | 47.29% | 27.56% | 36.95% | -66.85% | 21.89% | 18.97% | -62.28% | 20.04% | 17.39% | 13.60% | 12.33% | 7.54% | -11.62% | 2.52% | -8.53% | 292.73% | 8.76% | 8.54% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.76% | 43.94% | 52.65% | 53.06% | 53.84% | 60.75% | 52.38% | 60.66% | 62.26% | 64.00% | 58.41% | 41.59% | 37.02% | 28.54% | 30.72% | 28.01% | 28.57% | 22.75% | 25.86% | 17.01% | 18.84% | 19.16% | 18.36% | 16.02% | 14.34% | 15.06% | 17.15% | 16.06% | 33.48% | 23.13% | 32.19% | -48.03% | 14.21% | 14.37% | -42.44% | 15.91% | 14.45% | 15.12% | 12.24% | 18.04% | 17.59% | 16.37% | 15.25% | 10.62% | 13.49% | 10.35% |
|
Revenue (QoQ)
|
56.65% | -17.59% | 6.96% | 11.93% | -8.55% | 26.13% | -16.06% | -3.92% | -4.62% | 19.59% | 88.48% | 31.33% | 40.50% | -3.06% | 6.04% | 4.09% | 30.46% | 2.24% | 2.51% | 6.39% | 9.03% | 10.55% | 8.39% | 14.83% | 13.90% | -3.46% | 9.36% | 0.98% | 0.62% | 0.55% | 7.51% | 11.46% | 2.08% | 5.44% | -4.48% | 6.38% | 3.45% | 15.89% | -28.80% | 14.95% | 10.51% | 6.87% | -1.89% | 6.77% | 17.52% | 5.62% | 4.37% | 103.21% | -32.81% | 43.41% | -98.99% | 5,614.40% | 2.76% | -96.59% | 3,062.10% | -0.13% | 6.48% | 2.13% | -8.42% | 12.79% | 4.89% | 1.84% | -20.07% | 21.36% | 2.14% |
|
Share-based Compensation Growth (1y)
|
| | | | 17.08% | 56.71% | 67.55% | 42.37% | 52.04% | 14.50% | 57.04% | 58.16% | 53.66% | 98.11% | 128.14% | 126.68% | 122.76% | 134.50% | 42.91% | 45.87% | 48.87% | 56.62% | 36.91% | 45.40% | 50.66% | 40.15% | 37.10% | 39.71% | 28.05% | -2.41% | -5.95% | -7.92% | -4.78% | -17.74% | -38.41% | -11.92% | -10.87% | -0.36% | 30.95% | -0.94% | 5.02% | 5.37% | -1.95% | -2.17% | -13.58% | -8.99% | 23.72% | 40.58% | 35.28% | 55.06% | 27.50% | 9.83% | 21.48% | 23.14% | 43.02% | 26.41% | 22.61% | 3.62% | -3.60% | 10.50% | 10.40% | 26.62% | 11.13% | 12.77% | 5.29% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 39.85% | 52.61% | 81.74% | 72.18% | 73.29% | 74.56% | 72.36% | 73.58% | 72.08% | 93.77% | 64.65% | 68.78% | 70.96% | 72.66% | 38.95% | 43.63% | 42.14% | 28.91% | 20.86% | 23.21% | 22.47% | 4.01% | -7.40% | 4.25% | 2.81% | -7.17% | -8.80% | -7.04% | -3.76% | -4.77% | -7.53% | -5.14% | -6.82% | -1.51% | 16.68% | 10.86% | 7.08% | 14.14% | 15.65% | 14.74% | 12.40% | 20.23% | 31.16% | 24.97% | 26.30% | 25.54% | 20.69% | 15.33% | 18.03% | 17.34% | 15.28% | 16.35% | 12.53% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.43% | 67.17% | 63.67% | 61.02% | 63.47% | 63.48% | 57.24% | 60.42% | 57.95% | 58.34% | 41.91% | 43.97% | 43.53% | 32.81% | 9.21% | 19.17% | 19.51% | 11.92% | 7.32% | 10.29% | 11.45% | 3.39% | 0.39% | 1.89% | -0.27% | -5.17% | -1.65% | 2.01% | 0.83% | 4.04% | 4.52% | 5.68% | 5.86% | 12.78% | 23.70% | 13.59% | 12.83% | 13.67% | 16.35% | 16.10% | 13.96% | 17.92% | 19.30% | 19.45% | 18.55% |
|
Share-based Compensation (QoQ)
|
| 15.30% | 2.04% | -1.44% | 0.95% | 54.33% | 9.10% | -16.25% | 7.81% | 16.23% | 49.64% | -15.65% | 4.74% | 49.85% | 72.33% | -16.19% | 2.93% | 57.75% | 5.02% | -14.46% | 5.05% | 65.96% | -8.19% | -9.16% | 8.85% | 54.38% | -10.19% | -7.42% | -0.24% | 17.66% | -13.45% | -9.37% | 3.17% | 1.65% | -35.20% | 29.61% | 4.40% | 13.63% | -14.84% | -1.95% | 10.68% | 14.01% | -20.75% | -2.17% | -2.22% | 20.06% | 7.74% | 11.15% | -5.91% | 37.62% | -11.41% | -4.25% | 4.07% | 39.51% | 2.89% | -15.37% | 0.94% | 17.90% | -4.28% | -3.00% | 0.85% | 35.23% | -16.00% | -1.56% | -5.84% |
|
Shareholder's Equity Growth (1y)
|
| | | -9.57% | -17.61% | 33.03% | 34.13% | 28.78% | 23.04% | -7.97% | -105.94% | 24.40% | 88.21% | 158.71% | 4,668.14% | 151.13% | 109.69% | 56.35% | 57.23% | 58.63% | 50.98% | 29.80% | 34.38% | 40.93% | 29.20% | 43.31% | 26.71% | 22.11% | 36.23% | 21.74% | 29.24% | 35.43% | 34.74% | 38.09% | 34.97% | 30.17% | 30.02% | 42.53% | 43.81% | 35.75% | 33.50% | 26.63% | 28.46% | -7.16% | -3.61% | -0.58% | -1.29% | 67.02% | 70.44% | 70.23% | 66.27% | 36.76% | 24.23% | 20.75% | 17.98% | 16.10% | 16.17% | 14.60% | 14.88% | 17.44% | 17.75% | 13.02% | 8.88% | 6.14% | 5.56% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 13.15% | 24.03% | 46.86% | 53.84% | 59.04% | 69.34% | 54.98% | 62.21% | 70.49% | 81.29% | 73.80% | 361.86% | 77.73% | 59.93% | 42.74% | 38.85% | 39.76% | 38.51% | 31.32% | 30.07% | 32.58% | 33.35% | 34.06% | 30.26% | 29.12% | 33.64% | 33.81% | 35.87% | 33.76% | 32.74% | 35.58% | 35.60% | 17.94% | 18.72% | 21.52% | 22.17% | 28.16% | 29.93% | 28.93% | 28.23% | 28.47% | 26.85% | 26.90% | 24.64% | 38.41% | 34.99% | 33.06% | 31.11% | 23.08% | 19.33% | 16.08% | 13.85% | 13.11% | 13.03% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.99% | 43.29% | 45.08% | 50.39% | 55.16% | 56.78% | 47.26% | 48.69% | 53.52% | 60.00% | 55.73% | 175.97% | 56.15% | 49.66% | 37.36% | 36.10% | 36.92% | 36.02% | 34.84% | 33.69% | 32.72% | 32.71% | 34.17% | 32.50% | 22.09% | 25.16% | 24.71% | 26.04% | 29.99% | 30.90% | 33.36% | 32.56% | 30.24% | 28.79% | 29.83% | 29.04% | 27.29% | 25.92% | 24.29% | 23.37% | 23.66% | 22.79% | 21.49% | 19.35% | 27.01% | 25.05% |
|
Shareholder's Equity (QoQ)
|
2.91% | -6.08% | -2.64% | -3.90% | -6.24% | 51.64% | -1.84% | -7.73% | -10.41% | 13.42% | -106.34% | 2,031.58% | 35.54% | 55.90% | 11.92% | 6.19% | 13.18% | 16.24% | 12.55% | 7.13% | 7.72% | -0.06% | 16.52% | 12.35% | -1.25% | 10.86% | 3.02% | 8.27% | 10.17% | -0.93% | 9.37% | 13.45% | 9.62% | 1.53% | 6.89% | 9.42% | 9.49% | 11.30% | 7.85% | 3.29% | 7.67% | 5.57% | 9.41% | -25.35% | 11.79% | 8.89% | 8.63% | 26.30% | 14.09% | 8.75% | 6.11% | 3.88% | 3.63% | 5.71% | 3.67% | 2.22% | 3.69% | 4.29% | 3.92% | 4.50% | 3.97% | 0.09% | 0.12% | 1.88% | 3.40% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | 3,195.00 | 1,302.00 | 1,676.00 | 8.00 | 1,027.00 | -1320.00 | -764.00 | -2070.00 | -2745.00 | -780.00 | -1888.00 | -592.00 | -264.00 | -660.00 | 372.00 | 4,283.00 | -2407.00 | -1031.00 | -2487.00 | | -278.00 | -189.00 | 639.00 | | -898.00 | -1171.00 | 278.00 | -483.00 | 442.00 | 1,507.00 | -550.00 | 480.00 | -274.00 | -589.00 | 271.00 | -133.00 | -357.00 | -96.00 | -358.00 | | | 145.00 | 94.00 | | | -366.00 | 699.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | 6,174.00 | 5,249.00 | | 5,137.00 | | | | | 1,477.00 | -798.00 | -976.00 | -2654.00 | -1982.00 | -2759.00 | -2280.00 | 1,621.00 | -5416.00 | -2470.00 | -4002.00 | | -2950.00 | -1880.00 | -1476.00 | -1490.00 | -3583.00 | -2391.00 | -1570.00 | -6257.00 | -735.00 | 147.00 | 367.00 | | -731.00 | -253.00 | -1.00 | -136.00 | -190.00 | 822.00 | -637.00 | | | -540.00 | 6.00 | -674.00 | 239.00 | -317.00 | 434.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4,457.00 | 3,150.00 | | 2,475.00 | | | | | -1194.00 | -2488.00 | -3091.00 | | -4667.00 | -3979.00 | -4128.00 | -4152.00 | -6593.00 | -3831.00 | -3086.00 | -2565.00 | -3406.00 | -1544.00 | -1747.00 | -1493.00 | -3416.00 | -1473.00 | -1849.00 | -5909.00 | -1366.00 | -538.00 | 279.00 | | | -204.00 | -266.00 | -677.00 | 406.00 | 602.00 | 155.00 |
|
Tax Rate (QoQ)
|
| | | | | | | 87.00 | | | | | | | | 1,055.00 | -345.00 | 1,504.00 | 981.00 | -838.00 | 29.00 | -163.00 | 2,000.00 | -3185.00 | 585.00 | -1470.00 | 1,325.00 | -1220.00 | -524.00 | -174.00 | 1,653.00 | -1615.00 | 508.00 | 3,738.00 | -5038.00 | -239.00 | -948.00 | | | -150.00 | -119.00 | -188.00 | -441.00 | -423.00 | 1,330.00 | -949.00 | 484.00 | 643.00 | -727.00 | 81.00 | -271.00 | 328.00 | 132.00 | -322.00 | -495.00 | 589.00 | -130.00 | | | | -182.00 | -599.00 | 642.00 | -227.00 | 883.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.95% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.10% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.74% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76% | 0.08% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.89% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.05% |