|
Cash & Equivalents (Quarter)
|
| | | | 27.26M | 20.52M | 5.94M | 10.88M | 7.03M | 28.32M | 11.30M | 11.23M | 10.86M | 30.28M | 32.57M | 30.83M | 43.09M | 49.07M | 54.22M | 78.56M | 54.33M | 95.18M |
|
Cash & Current Investments (Quarter)
|
| | | | 27.26M | 20.52M | 5.94M | 10.88M | 7.03M | 28.32M | 11.30M | 11.23M | 10.86M | 30.28M | 32.57M | 30.83M | 43.09M | 49.07M | 54.22M | 78.56M | 54.33M | 95.18M |
|
Receivables - Net (Quarter)
|
| | | | 10.40M | 14.82M | 11.98M | 12.70M | 16.52M | 26.73M | 23.48M | 25.49M | 24.64M | 32.41M | 18.99M | 22.08M | 22.65M | 21.91M | 15.25M | 36.81M | 31.98M | 37.25M |
|
Receivables - Other (Quarter)
|
| | | | 2.22M | 1.44M | 1.83M | 14.75M | 16.32M | 31.04M | 40.74M | 0.64M | 0.24M | 3.48M | 0.05M | 0.11M | 46.07M | 3.50M | 0.81M | 6.55M | 50.92M | 44.02M |
|
Receivables (Quarter)
|
| | | | 12.62M | 16.26M | 13.82M | 27.45M | 32.84M | 57.77M | 64.22M | 26.13M | 24.88M | 35.90M | 19.04M | 22.19M | 68.72M | 25.41M | 16.06M | 43.36M | 82.90M | 81.27M |
|
Inventory (Quarter)
|
| | | | 0.61M | 0.69M | 1.02M | 1.68M | 2.03M | 1.47M | 1.45M | 1.28M | 1.69M | 1.52M | 1.61M | 1.82M | 2.06M | 2.24M | 2.19M | 58.84M | 53.49M | 55.85M |
|
Prepaid Assets (Quarter)
|
| | 0.15M | 0.12M | 3.81M | 2.82M | 4.59M | 0.69M | 3.73M | 5.69M | 1.41M | 0.64M | 1.30M | 6.43M | 0.69M | 6.45M | 1.29M | 9.67M | 9.72M | 19.27M | 19.92M | 20.51M |
|
Current Assets (Quarter)
|
| | 1.33M | 0.68M | 53.97M | 55.22M | 43.47M | 45.46M | 49.36M | 96.17M | 84.75M | 89.16M | 84.42M | 109.31M | 99.92M | 105.31M | 126.54M | 125.92M | 142.13M | 244.52M | 210.64M | 252.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 4.83M | 19.38M | 18.79M | 5.82M | 6.70M | 12.76M | 12.91M | 13.87M | 14.63M | 15.91M | 15.90M | 15.89M | 16.93M | 17.84M | 18.76M | 47.51M | 50.63M | 49.20M |
|
Long-Term Investments (Quarter)
|
| | 166.27M | 166.29M | | | | | | 3.30M | 3.26M | 3.50M | 3.24M | 3.60M | 3.60M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 69.62M | 96.31M | 96.23M | 10.70M | 10.70M | 64.62M | 64.91M | 64.99M | 64.41M | 65.76M | 65.31M | 65.22M | 72.57M | 71.16M | 72.00M | 789.25M | 800.01M | 779.11M |
|
Intangibles (Quarter)
|
| | | | 87.45M | 90.84M | 88.35M | 57.72M | 56.21M | 66.87M | 65.33M | 64.41M | 62.97M | 62.98M | 62.00M | 61.76M | 62.52M | 61.79M | 62.07M | 396.13M | 353.23M | 336.15M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 157.08M | 187.16M | 184.58M | 68.42M | 66.91M | 131.49M | 130.24M | 129.40M | 127.38M | 128.74M | 127.31M | 126.97M | 135.09M | 132.95M | 134.07M | 1,185.38M | 1,153.24M | 1,115.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.12M | | | 0.76M | 0.62M | 0.91M | 0.95M | 0.57M | 0.51M | 0.51M | 0.47M | 0.60M | 0.72M | 0.63M | 3.07M | 0.52M | 0.36M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | 166.27M | 166.29M | 162.03M | 206.54M | 216.35M | 133.14M | 135.01M | 161.53M | 160.33M | 162.23M | 159.80M | 161.96M | 159.63M | 154.96M | 163.41M | 166.69M | 171.96M | 1,263.66M | 1,235.61M | 1,196.33M |
|
Assets (Quarter)
|
| | 167.60M | 166.97M | 216.01M | 261.76M | 259.82M | 178.60M | 184.37M | 257.70M | 245.08M | 251.40M | 244.23M | 271.27M | 259.54M | 260.27M | 289.94M | 292.62M | 314.10M | 1,508.19M | 1,446.25M | 1,449.14M |
|
Accounts Payables (Quarter)
|
| | 0.19M | 0.19M | 7.39M | 13.13M | 13.90M | 18.41M | 17.59M | 17.58M | 14.06M | 16.89M | 14.19M | 18.57M | 28.06M | 27.80M | 19.94M | 32.13M | 28.18M | 38.88M | 34.31M | 32.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.19M | 0.19M | 7.39M | 13.13M | 13.90M | 18.41M | 17.59M | 17.58M | 14.06M | 16.89M | 14.19M | 18.57M | 28.06M | 27.80M | 19.94M | 32.13M | 28.18M | 38.88M | 34.31M | 32.30M |
|
Accumulated Expenses (Quarter)
|
| | | | 12.84M | 17.12M | 19.32M | 14.59M | 18.91M | 36.58M | 36.27M | 34.31M | 37.68M | 32.90M | 30.73M | 28.62M | 27.81M | 24.19M | 19.82M | 33.38M | 28.96M | 32.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.82M | 1.57M | 1.31M | 1.83M | 1.79M | 3.67M | 3.51M | 3.34M | 2.31M | 2.36M | 2.59M | 2.06M | 20.81M | 19.73M | 5.03M | 12.26M | 12.99M | 19.15M |
|
Short term Debt (Quarter)
|
| | | | 0.89M | 1.00M | 1.54M | 1.00M | 1.00M | 1.00M | | 0.78M | 1.98M | 1.38M | 0.78M | 0.78M | 0.01M | 1.27M | 0.78M | 7.17M | 6.27M | 2.17M |
|
Current Leases (Quarter)
|
| | | | | | 2.87M | 2.90M | 3.48M | 3.21M | 0.36M | 0.38M | 0.36M | 0.44M | 0.45M | 0.46M | 3.52M | 4.35M | 0.50M | 4.57M | 0.55M | 4.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | 11.74M | 15.73M | 13.93M | 15.82M | 17.37M | 29.82M | 25.00M | 33.91M | 27.06M | 52.65M | 37.17M | 44.08M | 56.68M | 67.20M | 59.75M | 65.34M | 60.01M | 60.12M |
|
Total Current Liabilities (Quarter)
|
| | 0.19M | 0.25M | 37.51M | 51.24M | 53.88M | 55.33M | 63.62M | 94.74M | 84.22M | 93.22M | 87.25M | 112.04M | 103.41M | 107.30M | 131.02M | 149.34M | 118.54M | 167.43M | 149.58M | 155.61M |
|
Capital Leases (Quarter)
|
| | | | | | | | | 0.58M | 0.76M | 0.81M | 0.88M | 1.14M | 1.14M | 1.06M | 1.09M | 0.98M | 1.01M | 1.07M | 1.11M | 1.28M |
|
Non-Current Debt (Quarter)
|
| | | | 74.99M | 74.87M | 74.75M | 84.62M | 89.51M | 74.75M | 75.02M | 75.05M | 79.94M | 86.84M | 89.74M | 94.65M | 121.55M | 124.46M | 104.38M | 185.46M | 184.70M | 80.04M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | 76.36M | 76.36M | 85.39M | 85.39M | 96.11M | 96.11M | 108.70M | 108.70M | 136.81M | 134.73M | 151.89M | 104.87M | 77.03M |
|
Minority Interest (Quarter)
|
| | 120.57M | 114.82M | | | | | | 0.23M | 0.23M | 0.23M | 0.15M | 0.23M | 0.22M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 6.42M | 8.60M | 5.67M | 3.77M | 1.64M | 3.25M | 3.17M | 2.98M | 2.19M | 2.40M | 2.44M | 2.44M | 2.38M | 18.12M | 0.61M | 40.80M | 37.28M | 100.20M |
|
Operating Leases (Quarter)
|
| | | | | | 13.24M | 9.50M | 14.86M | 12.67M | 12.41M | 14.05M | 13.12M | 16.04M | 11.46M | 10.63M | 9.79M | 13.44M | 14.27M | 28.32M | 29.73M | 30.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | 36.10M | 41.17M | | 19.10M | 0.61M | 3.94M | 3.09M | 0.51M | 0.38M | 0.38M | 3.79M | 0.40M | 0.42M | 13.38M | 11.44M | 55.28M | 6.69M | 2.61M | 2.12M | 2.12M |
|
Total Non-Current Liabilities (Quarter)
|
| | 5.93M | 5.98M | 137.70M | 135.44M | 165.00M | 153.56M | 166.48M | 187.30M | 179.69M | 189.43M | 183.74M | 218.04M | 212.59M | 216.47M | 266.23M | 289.24M | 240.74M | 446.10M | 411.22M | 309.97M |
|
Total Liabilities (Quarter)
|
| | 42.03M | 47.15M | 137.70M | 154.53M | 165.61M | 157.50M | 169.57M | 187.81M | 180.07M | 189.81M | 187.53M | 218.44M | 213.01M | 229.84M | 277.67M | 344.53M | 247.43M | 448.70M | 413.33M | 312.09M |
|
Total Debt (Quarter)
|
| | | | 75.88M | 75.87M | 76.29M | 85.62M | 90.51M | 75.75M | 75.02M | 75.83M | 81.92M | 88.22M | 90.52M | 95.43M | 121.56M | 125.73M | 105.16M | 192.63M | 190.97M | 82.21M |
|
Common Equity (Quarter)
|
| | 33.40M | 17.55M | 78.31M | 107.22M | 94.21M | 21.10M | 14.80M | -6.47M | -11.36M | -23.81M | -28.70M | -43.28M | -49.57M | -78.27M | -96.42M | -188.71M | -68.06M | 907.59M | 928.04M | 1,060.02M |
|
Shareholder's Equity (Quarter)
|
| | 33.40M | 17.55M | 78.31M | 107.22M | 94.21M | 21.10M | 14.80M | -6.47M | -11.36M | -23.81M | -28.70M | -43.28M | -49.57M | -78.27M | -96.42M | -188.71M | -68.06M | 907.59M | 928.04M | 1,060.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 167.60M | 166.97M | 216.01M | 261.76M | 259.82M | 178.60M | 184.37M | 257.70M | 245.08M | 251.40M | 244.23M | 271.27M | 259.54M | 260.27M | 289.94M | 292.62M | 314.10M | 1,508.19M | 1,446.25M | 1,449.14M |
|
Treasury Shares (Quarter)
|
| | | | | 1.72M | 1.68M | 1.73M | 3.06M | 0.14M | 0.14M | 0.14M | 0.24M | 0.35M | 0.37M | 0.37M | 0.61M | 0.73M | 0.73M | 0.73M | 1.81M | 1.05M |
|
Retained Earnings (Quarter)
|
| | -12.00M | -17.75M | -62.20M | 0.10M | -93.20M | -170.23M | -0.56M | -206.53M | 2.49M | -219.25M | -225.50M | 2.90M | 2.24M | -259.98M | -280.94M | -348.11M | 2.17M | -493.39M | -536.29M | 10.30M |