|
Revenue
|
| 137.60M | 160.55M | 243.80M | 304.10M |
|
Cost of Revenue
|
32.68M | 108.22M | 131.85M | 185.83M | 259.65M |
|
Gross Profit
|
8.11M | 29.38M | 28.70M | 57.97M | 44.45M |
|
Research & Development
|
2.01M | 4.52M | 4.94M | 4.98M | 6.13M |
|
Selling, General & Administrative
|
13.10M | 78.69M | 70.34M | 68.53M | 71.40M |
|
Other Operating Expenses
|
| -0.61M | | | |
|
Operating Expenses
|
15.11M | 83.21M | 75.28M | 73.50M | 77.53M |
|
Operating Income
|
-16.95M | -70.19M | -146.45M | -15.55M | -42.20M |
|
EBIT
|
-16.95M | -70.19M | -146.45M | -15.55M | -42.20M |
|
Interest & Investment Income
|
-1.07M | -6.46M | -8.22M | -10.70M | -13.48M |
|
Other Non Operating Income
|
-0.01M | 3.84M | 16.07M | -1.50M | -60.65M |
|
Non Operating Income
|
-0.01M | 3.84M | 16.07M | -1.50M | -60.65M |
|
EBT
|
-18.03M | -72.81M | -138.59M | -27.75M | -116.33M |
|
Tax Provisions
|
-3.66M | -11.27M | -7.97M | -0.49M | -2.02M |
|
Profit After Tax
|
-14.37M | -61.54M | -130.62M | -27.26M | -114.31M |
|
Income from Non-Controlling Interests
|
| | -0.00M | -0.00M | 0.00M |
|
Income from Continuing Operations
|
-14.37M | -61.54M | -130.62M | -27.26M | -114.31M |
|
Consolidated Net Income
|
-14.37M | -61.54M | -130.62M | -27.26M | -114.31M |
|
Income towards Parent Company
|
-14.37M | -61.54M | -130.62M | -27.26M | -114.31M |
|
Preferred Dividend Payments
|
| | 1.76M | 20.02M | 41.05M |
|
Net Income towards Common Stockholders
|
-14.37M | -61.54M | -132.38M | -47.28M | -155.37M |
|
EPS (Basic)
|
-0.39 | -1.36 | -2.09 | -0.73 | -2.35 |
|
EPS (Weighted Average and Diluted)
|
-0.39 | -1.36 | -2.09 | -0.73 | -2.35 |
|
Shares Outstanding (Weighted Average)
|
59.66M | 59.66M | 63.85M | 64.80M | 66.54M |
|
Shares Outstanding (Diluted Average)
|
37.20M | 45.08M | 63.32M | 64.65M | 66.15M |
|
EBITDA
|
-13.87M | -61.94M | -128.63M | -26.43M | -115.72M |
|
Tax Rate
|
20.29% | 15.48% | 5.75% | 1.75% | 1.74% |