Redwire Ratios (2020-2025) | RDW

Ratios Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 15.53%-25.37%23.59%26.79%18.04%17.70%15.73%19.01%21.34%16.00%24.68%26.46%27.34%16.90%16.89%16.62%17.52%6.65%14.73%-30.87%16.25%
EBT Margin -23.60%50.05%-27.45%-53.70%-91.29%-41.41%-61.41%-214.97%-33.71%-50.09%-12.65%-9.23%-10.51%-13.13%-9.10%-23.14%-31.22%-98.97%-5.10%-209.82%-33.15%
EBIT Margin -22.88%44.47%-22.69%-48.53%-95.02%-39.78%-53.40%-252.66%-27.69%-48.01%-3.85%-6.42%-4.34%-10.64%-4.07%-9.13%-18.23%-27.29%-23.32%-148.79%-40.46%
EBITDA Margin -16.28%39.09%-24.94%-49.30%-74.57%-33.63%-53.00%-210.70%-28.46%-43.24%-11.87%-8.86%-11.36%-11.27%-9.99%-23.26%-29.26%-98.77%-3.44%-140.55%-41.14%
Operating Margin -22.88%44.47%-22.69%-48.53%-95.02%-39.78%-53.40%-252.66%-27.69%-48.01%-3.85%-6.42%-4.34%-10.64%-4.07%-9.13%-18.23%-27.29%-23.32%-148.79%-40.46%
Net Margin -18.71%40.02%-24.21%-49.46%-74.21%-33.38%-52.62%-47.08%-27.98%-51.45%-20.18%-17.08%-14.58%-25.63%-12.69%-35.58%-35.46%-132.40%-10.55%-205.18%-41.40%
FCF Margin -0.82%3.74%-41.33%-25.84%-45.16%-8.00%-37.54%-14.01%-32.59%-10.54%-25.75%2.34%-7.28%21.41%1.37%-13.34%-28.06%6.80%-76.34%-146.74%-25.97%
Efficiency
Inventory Average 0.65M0.85M1.35M1.85M1.75M1.46M1.37M1.48M1.60M1.56M1.72M1.94M2.15M2.22M30.51M56.16M
Assets Average 78.52M162.19M167.29M191.49M238.88M260.79M219.21M181.49M221.03M251.39M248.24M247.81M257.75M265.41M259.91M275.11M291.28M303.36M911.14M1,477.22M
Equity Average 19.61M22.10M5.00M41.65M92.77M100.72M57.66M17.95M4.16M-9.03M-17.81M-26.37M-36.10M-46.65M-64.03M-87.34M-142.57M-128.39M419.76M917.82M
Invested Capital 0.02M116.91M5.00M5.00M157.12M184.77M170.50M106.50M107.79M70.85M65.11M51.79M53.22M44.71M40.73M17.16M26.88M-62.98M37.09M1,098.34M1,119.02M
Asset Utilization Ratio 0.350.410.580.530.650.820.730.740.840.940.951.031.121.081.040.920.290.20
Leverage & Solvency
Debt to Equity 2.001.010.720.814.066.28-11.94-6.62-3.15-2.85-2.03-1.82-1.22-1.28-0.67-1.540.210.21
Debt Ratio 0.500.360.300.290.480.500.300.310.300.340.330.350.370.430.430.330.130.13
Equity Ratio 0.080.250.030.030.360.410.360.120.08-0.03-0.05-0.10-0.12-0.16-0.19-0.30-0.33-0.64-0.220.600.64
Valuation
Enterprise Value 217.21M721.08M335.33M740.07M547.28M382.19M499.99M181.35M143.51M98.34M183.70M152.91M176.46M154.63M255.54M439.37M414.01M1,046.19M572.28M1,177.90M1,240.59M
Market Capitalization 217.21M622.86M214.75M625.25M574.54M402.71M505.93M192.25M150.54M126.43M194.77M163.92M187.17M184.68M287.89M470.20M457.10M1,095.26M626.50M1,256.46M1,294.92M
Return Ratios
Return on Sales -0.56%-0.70%-0.45%-0.51%-0.92%-0.80%-0.81%-0.65%-0.23%-0.19%-0.11%-0.10%-0.14%-0.19%-0.38%-0.39%-0.72%-0.70%
Return on Capital Employed -0.20%-0.40%-0.37%-0.39%-0.96%-1.16%-1.16%-0.78%-0.27%-0.22%-0.11%-0.10%-0.13%-0.21%-0.30%-0.29%-0.19%-0.13%
Return on Invested Capital -5.85%-0.65%-0.35%-0.38%-1.03%-1.18%-1.55%-1.85%-0.68%-0.64%-0.31%-0.39%-0.69%-1.35%2.30%4.00%-0.20%-0.13%
Return on Assets -0.20%-0.29%-0.26%-0.27%-0.60%-0.65%-0.59%-0.48%-0.20%-0.18%-0.11%-0.11%-0.16%-0.20%-0.39%-0.36%-0.21%-0.14%
Return on Equity -6.60%-1.32%-0.66%-0.71%-2.29%-6.60%-31.37%13.35%2.75%1.70%0.76%0.60%0.64%0.63%0.80%0.85%-0.45%-0.23%