|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76B | 10.23B | 11.16B | 10.62B | 11.13B | 12.01B | 12.29B | 12.02B | 12.37B | 13.20B | 14.01B | 14.12B | 14.80B | 15.82B | 16.26B | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,566.00B | 3.15B | 3.44B | 0.00B | 3.18B | 3,205.00B | 3.39B | 3.35B | 3.48B | 0.00B | 3.44B | 0.00B | 0.00B | 4,552.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,328.00B | 7.07B | 0.00B | 0.01B | 7.95B | 0.01B | 8.90B | 8.68B | 8.89B | 9.69B | 0.00B | 10,512.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 4.59B | 5.03B | 0.01B | 5.15B | 0.01B | 5.13B | 4.51B | 4.77B | 5.42B | 4.14B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 11.14B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.95B | 1.24B | 0.00B | 1.01B | 0.00B | 1.23B | 1.23B | 1.22B | 1.32B | 1.30B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 2.48B | 2.73B | 0.00B | 2.88B | 0.00B | 3.28B | 3.31B | 3.35B | 4.21B | 3.72B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 8.01B | 8.99B | 0.01B | 9.04B | 0.01B | 9.64B | 9.05B | 9.34B | 10.95B | 9.15B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1439.00B | -0.94B | -0.00B | -1480.00B | -1.09B | -807.00B | -0.74B | -0.37B | -0.45B | -1.26B | 1.42B | -0.31B | 0.88B | 1.21B | 1.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1439.00B | -0.94B | -0.00B | -1480.00B | -1.09B | -807.00B | -0.74B | -0.37B | -0.45B | -1.26B | 1.42B | -0.31B | 0.88B | 1.21B | 1.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | | | 0.95B | -0.13B | | 0.75B | 1.03B | 1.26B | 1.02B | 1.25B | 1.10B | 0.85B | 1.08B | 1.08B | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.04B | | | 0.45B | 0.75B | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -1.04B | -1.31B | 0.00B | -1.22B | -0.36B | 0.01B | 0.65B | 0.81B | -0.24B | 2.67B | 0.00B | 1.73B | 2.28B | 2.39B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.03B | -0.04B | -0.06B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.04B | 0.08B | -0.03B | -0.03B | -0.03B | 0.14B | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.07B | 1.35B | 0.00B | 1.25B | 0.39B | 0.03B | 0.62B | 0.78B | 0.28B | 2.59B | 0.00B | 0.11 | 0.14 | 0.14 | 0.00B | 0.15 | 0.21 | 0.22 | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -1.01B | -1.27B | 0.06B | -1.19B | -0.33B | 0.05B | 0.68B | 0.85B | -0.20B | 2.59B | 0.04B | 1.76B | 2.31B | 2.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -1.01B | -1.27B | 0.06B | -1.19B | -0.33B | 0.05B | 0.68B | 0.85B | -0.20B | 2.59B | 0.04B | 1.76B | 2.31B | 2.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -1.01B | -1.27B | 0.06B | -1.19B | -0.33B | 0.05B | 0.68B | 0.85B | -0.20B | 2.59B | 0.04B | 1.76B | 2.31B | 2.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -1.01B | -1.27B | 0.06B | -1.19B | -0.33B | | 0.68B | 0.85B | -0.02 | 0.17 | 0.04B | 0.11 | 0.14 | 0.14 | 0.00B | 0.15 | 0.21 | 0.21 | 0.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81 | -71.74 | -90.13 | 4.17 | -82.14 | -22.59 | | 45.87 | 56.23 | 0.00 | 0.00 | 2.33 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -90.13 | 0.00B | -0.01B | -0.00B | | 43.87 | 54.09 | 0.00 | 0.00 | 2.26 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00 | 280.00 | 0.01B | 40.00 | 130.00 | 150.00 | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1439.00B | -0.94B | -0.00B | -1480.00B | -1.09B | -807.00B | -0.74B | -0.37B | -0.45B | -1.26B | 1.42B | -0.31B | 0.88B | 1.21B | 1.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,151.52% | 2.59% | 2.97% | -8,766.72% | 2.54% | 8.36% | -300.00% | -4.75% | -4.05% | 17.08% | 2.88% | -1,145.44% | -1.56% | -1.40% | 5.94% | | | | | |