|
Gross Margin
|
60.85% | 59.66% | 66.45% | 71.94% | 66.16% | 66.89% | 67.31% | 64.55% | 72.20% | 72.25% | 59.53% | 69.87% | 62.98% | 56.51% | 57.00% | 64.25% | 66.43% | 67.28% | 50.38% | 61.22% | 67.61% | 74.79% | 65.97% | 49.58% | 82.09% | 74.86% | 82.48% | 58.12% | 74.14% | 70.33% | 69.49% | 65.21% | 74.85% | 70.36% | 67.21% | 74.98% | 73.49% | 72.96% | 80.51% | 63.93% | 69.62% | 74.80% | 65.03% | 70.73% | 62.67% | 76.60% | 75.68% | 69.59% | | 74.72% | 69.15% | 69.21% | | 71.44% | 0.07% | 72.41% | 72.15% | 71.87% | 73.40% | 0.00% | 73,440.49% | 74.37% | 74.31% | 74.56% | -208,316.67% | | |
|
EBT Margin
|
-60.80% | -36.46% | -8.96% | 9.22% | 8.83% | 11.86% | 6.65% | 0.73% | 2.19% | 0.40% | -56.67% | 5.14% | -45.80% | -52.86% | -59.74% | -6.44% | -12.99% | 3.75% | 0.00% | 2.05% | 2.01% | 4.16% | 12.92% | -2.60% | 6.99% | 6.26% | 12.06% | -78.23% | 13.88% | 24.26% | 0.26% | -9.17% | -3.96% | -2.23% | 12.52% | 21.57% | 3.05% | 7.13% | 7.96% | -103.33% | -51.85% | -10.52% | -17.05% | -11,385,535.50% | -34,546,109.51% | -1.74% | -3.35% | -3.97% | | -10.83% | -10.19% | -11.76% | | -10.96% | -2.99% | 0.11% | 5.42% | 6.58% | -1.82% | 19.05% | 5.63% | 11.72% | 14.43% | 14.70% | -208,216.67% | | |
|
EBIT Margin
|
-67.59% | -36.46% | -8.96% | 9.22% | 8.83% | 11.86% | 6.65% | 0.73% | 1.41% | 0.40% | -56.67% | 5.14% | -44.08% | -49.85% | -59.50% | -3.90% | -10.87% | 4.17% | -22.34% | 3.56% | -1.75% | 3.14% | 18.06% | 1.29% | 14.10% | 4.65% | 14.31% | -80.00% | 9.47% | 18.06% | -0.25% | -9.68% | -5.31% | -2.69% | 10.71% | 20.97% | 0.28% | 6.47% | 4.65% | -115.39% | -54.17% | -14.51% | -19.36% | -16.64% | -36,587,415.95% | -3.37% | -4.57% | -7.58% | | -14.75% | -9.15% | -11.40% | | -9.79% | -6.72% | -6.01% | -3.11% | -3.60% | -9.57% | 10.14% | -2.20% | 5.95% | 7.63% | 8.05% | -208,316.67% | | |
|
EBITDA Margin
|
-67.59% | -36.46% | -8.96% | 9.22% | 8.83% | 11.86% | 6.65% | 0.73% | 1.41% | 0.40% | -56.67% | 5.14% | -44.08% | -49.85% | -59.50% | -3.90% | -10.87% | 4.17% | -22.34% | 3.56% | -1.75% | 3.14% | 18.06% | 1.29% | 14.10% | 4.65% | 14.31% | -80.00% | 9.47% | 18.06% | -0.25% | -9.68% | -5.31% | -2.69% | 10.71% | 20.97% | 0.28% | 6.47% | 4.65% | -115.39% | -54.17% | -14.51% | -19.36% | -16.64% | -36,587,415.95% | -3.37% | -4.57% | -7.58% | | -14.75% | -9.15% | -11.40% | | -9.79% | -6.72% | -6.01% | -3.11% | -3.60% | -9.57% | 10.14% | -2.20% | 5.95% | 7.63% | 8.05% | -208,316.67% | | |
|
Operating Margin
|
-67.59% | -36.46% | -8.96% | 9.22% | 8.83% | 11.86% | 6.65% | 0.73% | 1.41% | 0.40% | -56.67% | 5.14% | -44.08% | -49.85% | -59.50% | -3.90% | -10.87% | 4.17% | -22.34% | 3.56% | -1.75% | 3.14% | 18.06% | 1.29% | 14.10% | 4.65% | 14.31% | -80.00% | 9.47% | 18.06% | -0.25% | -9.68% | -5.31% | -2.69% | 10.71% | 20.97% | 0.28% | 6.47% | 4.65% | -115.39% | -54.17% | -14.51% | -19.36% | -16.64% | -36,587,415.95% | -3.37% | -4.57% | -7.58% | | -14.75% | -9.15% | -11.40% | | -9.79% | -6.72% | -6.01% | -3.11% | -3.60% | -9.57% | 10.14% | -2.20% | 5.95% | 7.63% | 8.05% | -208,316.67% | | |
|
Net Margin
|
-60.80% | -36.46% | -8.96% | -53.99% | 8.83% | 11.86% | 6.65% | -202.57% | 2.19% | 0.40% | -56.67% | 5.14% | -45.80% | -52.86% | -59.74% | -6.44% | -12.99% | 3.75% | 0.00% | 2.05% | 2.01% | 4.16% | 12.92% | -2.60% | 6.99% | 6.26% | 12.06% | -78.23% | 13.88% | 24.26% | 0.26% | -9.17% | -3.96% | -2.23% | 12.52% | 21.57% | 3.05% | 7.13% | 7.96% | -103.33% | -51.85% | -10.52% | -17.05% | -11,385,535.50% | -34,546,109.51% | -1.74% | -3.35% | -3.97% | | -10.83% | -10.19% | -11.76% | | -10.96% | -2.99% | 0.11% | 5.42% | 6.58% | -1.82% | 19.05% | 5.63% | 11.72% | 14.43% | 14.70% | -208,216.67% | | |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | -42.78% | 118.63% | | | 237.99% | -34.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
17.05M | 15.00M | 13.62M | 13.47M | 13.43M | 13.71M | | | 22.31M | 23.02M | 22.24M | 21.51M | 21.48M | 20.53M | | | 19.33M | 19.46M | 19.45M | 19.22M | 19.46M | 19.32M | 19.50M | 19.97M | 19.81M | 19.85M | 20.72M | 20.59M | 28.18M | 46.56M | 56.52M | 55.36M | 53.17M | 52.84M | 54.23M | 73.24M | 91.15M | 92.11M | 93.61M | 91.46M | 90.96M | 94.36M | 96.94M | 96.97M | 93.26M | 91.00M | 91.67M | 92.55M | 91.50M | 89.70M | 90.76M | 91.58M | 91.42M | 91.46M | 93.81M | 98.43M | 100.92M | 101.16M | 102.80M | 105.83M | 109.71M | 114.59M | 120.74M | 127.38M | 132.80M | 135.71M | 137.77M |
|
Equity Average
|
4.26M | 3.15M | 2.60M | 2.54M | 2.68M | 2.83M | | | 11.42M | 12.10M | 11.27M | 10.34M | 10.08M | 8.86M | | | 4.75M | 6.32M | 7.81M | 7.49M | 7.77M | 8.31M | 9.01M | 9.85M | 10.32M | 10.93M | 11.49M | 10.68M | 11.16M | 24.92M | 38.36M | 39.75M | 40.49M | 41.16M | 42.38M | 59.84M | 38.52M | 40.81M | 40.81M | 39.56M | 77.12M | 75.56M | 74.86M | 74.12M | 37.26M | 0.65M | 0.66M | 36.34M | 36.34M | 0.67M | 0.67M | 35.41M | 35.42M | 0.69M | 0.69M | 36.74M | 36.75M | 0.72M | 0.73M | 41.61M | 41.62M | 0.75M | 0.76M | 48.22M | 48.23M | 0.78M | 0.79M |
|
Invested Capital
|
4.95M | 2.75M | 2.44M | 3.66M | 3.23M | 3.37M | | 10.90M | 11.94M | 12.26M | 10.29M | 10.39M | 9.76M | 7.95M | | 5.00M | 4.50M | 8.13M | 7.48M | 8.13M | 8.05M | 8.57M | 9.44M | 10.26M | 10.39M | 11.47M | 11.50M | 9.86M | 12.47M | 37.38M | 39.35M | 40.14M | 40.83M | 41.49M | 43.28M | 76.40M | 0.63M | 80.98M | 0.64M | 78.48M | 75.76M | 75.36M | 74.36M | 73.87M | 0.65M | 0.66M | 0.66M | 72.02M | 0.67M | 0.67M | 0.67M | 70.15M | 0.69M | 0.69M | 0.70M | 72.78M | 0.72M | 0.72M | 0.73M | 82.49M | 0.75M | 0.76M | 0.76M | 95.68M | 0.78M | 0.79M | 0.80M |
|
Asset Utilization Ratio
|
0.75 | 0.77 | 0.76 | 0.89 | 1.07 | 1.19 | | | 0.91 | 0.94 | 0.92 | 1.02 | 0.96 | 0.88 | | | 0.84 | 0.94 | 245.36 | 248.40 | 245.41 | 247.14 | 1.14 | 1.18 | 1.24 | 1.23 | 1.12 | 0.91 | 0.67 | 0.46 | 0.43 | 0.53 | 0.58 | 0.62 | 0.64 | 0.51 | 0.44 | 0.45 | 0.43 | 0.37 | 0.32 | 0.29 | 0.29 | 0.25 | 0.19 | 100.76 | 207.13 | 315.86 | 319.49 | 332.57 | 333.07 | 340.06 | 340.65 | 355.47 | 365.61 | 359.91 | 470.15 | 481.37 | 485.20 | 487.59 | 489.47 | 489.82 | 486.62 | 478.94 | 353.06 | 236.43 | 118.05 |
|
Interest Coverage Ratio
|
9.96 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15 | | | | -3.92 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.03M | 0.03M | 940.42 | 0.00M | | |
|
Debt to Equity
|
0.40 | | | 0.45 | 0.20 | 0.14 | | | | | | | | | | | | | | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.09 | | | 0.09 | 0.04 | 0.03 | | | | | | | | | | | | | | 0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.22 | 0.20 | 0.18 | 0.20 | 0.20 | 0.21 | | 0.51 | 0.51 | 0.54 | 0.47 | 0.49 | 0.45 | 0.41 | | 0.25 | 0.24 | 0.40 | 0.40 | 0.38 | 0.42 | 0.44 | 0.48 | 0.51 | 0.54 | 0.56 | 0.55 | 0.49 | 0.34 | 0.66 | 0.70 | 0.74 | 0.79 | 0.77 | 0.79 | 0.83 | 0.01 | 0.86 | 0.01 | 0.88 | 0.82 | 0.78 | 0.76 | 0.77 | 0.01 | 0.01 | 0.01 | 0.77 | 0.01 | 0.01 | 0.01 | 0.77 | 0.01 | 0.01 | 0.01 | 0.72 | 0.01 | 0.01 | 0.01 | 0.77 | 0.01 | 0.01 | 0.01 | 0.73 | 0.01 | 0.01 | 0.01 |
|
Times Interest Earned
|
9.96 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15 | | | | -3.92 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.03M | 0.03M | 940.42 | 0.00M | | |
|
Enterprise Value
|
-4.54M | -3.92M | -3.08M | -3.27M | -2.14M | -3.27M | | -5.74M | -8.98M | -3.98M | -3.16M | -2.90M | -2.51M | -3.62M | | -2.93M | -2.55M | -0.98M | -3.15M | -2.69M | -2.30M | -3.85M | -4.51M | -6.88M | -6.88M | -9.92M | -7.98M | -8.76M | -25.53M | -46.50M | -43.28M | -42.89M | -40.75M | -36.16M | -33.56M | -62.58M | -74.52M | -71.44M | -67.58M | -61.99M | -56.79M | -58.63M | -68.13M | -69.28M | -63.29M | -66.01M | -64.85M | -68.96M | -67.33M | -64.86M | -66.94M | -70.57M | -70.86M | -73.06M | -70.81M | -73.66M | -77.88M | -78.31M | -78.56M | -82.17M | -85.27M | -86.11M | -90.25M | -94.67M | -99.08M | -101.63M | -106.69M |
|
Return on Sales
|
-0.61% | -0.36% | -0.09% | 0.09% | 0.09% | 0.12% | 0.07% | 0.01% | 0.02% | 0.00% | -0.57% | 0.05% | -0.46% | -0.53% | -0.60% | -0.06% | -0.13% | 0.04% | 0.00% | 0.02% | 0.02% | 0.04% | 0.13% | -0.03% | 0.07% | 0.06% | 0.12% | -0.78% | 0.14% | 0.24% | 0.00% | -0.09% | -0.04% | -0.02% | 0.13% | 0.22% | 0.03% | 0.07% | 0.08% | -1.03% | -0.52% | -0.11% | -0.17% | -113,855.35% | -345,461.10% | -0.02% | -0.03% | -0.04% | -0.03% | -0.11% | -0.10% | -0.12% | -0.11% | -0.11% | -0.03% | 0.00% | 0.05% | 0.07% | -0.02% | 0.19% | 0.06% | 0.12% | 0.14% | 0.15% | -2,082.17% | 0.15% | 0.15% |
|
Return on Capital Employed
|
-0.72% | -0.68% | -0.72% | -0.36% | -0.07% | 0.16% | | | 0.07% | 0.03% | -0.13% | -0.11% | -0.26% | -0.42% | | | -0.48% | -0.20% | -89.38% | -95.57% | -86.59% | -82.02% | 0.10% | 0.09% | 0.15% | 0.15% | 0.13% | -0.03% | -0.08% | 0.01% | -0.01% | 0.03% | 0.00% | -0.03% | -0.01% | 0.04% | 0.04% | 0.05% | 0.04% | -0.04% | -0.08% | -0.10% | -0.13% | -0.08% | -36.40% | -42.15% | -47.14% | -59.01% | | -38.97% | -47.94% | -58.73% | | -63.91% | -55.40% | -51.64% | -37.83% | -29.07% | -34.24% | -7.72% | -6.79% | 8.04% | 34.16% | 31.03% | 32.65% | | |
|
Return on Assets
|
-0.34% | -0.33% | -0.31% | -0.15% | -0.03% | 0.08% | | | 0.05% | 0.02% | -0.08% | -0.07% | -0.16% | -0.26% | | | -0.24% | -0.13% | -0.04% | -0.01% | 0.02% | 0.02% | 0.06% | 0.05% | 0.06% | 0.07% | 0.05% | -0.04% | -0.01% | 0.02% | 0.01% | 0.04% | 0.01% | -0.02% | 0.00% | 0.04% | 0.04% | 0.05% | 0.04% | -0.03% | -0.06% | -0.08% | -0.10% | -10.66% | -41.90% | -44.68% | -47.92% | -40.75% | -9.78% | -19.99% | -27.61% | -37.25% | -37.31% | -39.06% | -30.81% | -15.90% | -9.05% | 11.07% | 12.05% | 36.81% | 36.81% | 43.27% | 61.96% | 56.54% | 48.34% | 34.53% | 17.44% |
|
Return on Equity
|
-1.35% | -1.57% | -1.63% | -0.82% | -0.17% | 0.37% | | | 0.09% | 0.04% | -0.16% | -0.14% | -0.35% | -0.60% | | | -0.96% | -0.40% | -0.09% | -0.04% | 0.06% | 0.05% | 0.13% | 0.09% | 0.12% | 0.12% | 0.10% | -0.08% | -0.03% | 0.04% | 0.01% | 0.05% | 0.02% | -0.03% | 0.00% | 0.05% | 0.09% | 0.11% | 0.10% | -0.06% | -0.08% | -0.10% | -0.13% | -13.95% | -104.87% | -6,211.77% | -6,701.75% | -103.80% | -24.63% | -2,690.17% | -3,757.12% | -96.33% | -96.30% | -5,185.78% | -4,167.27% | -42.60% | -24.84% | 1,551.25% | 1,706.61% | 93.61% | 97.02% | 6,601.86% | 9,862.89% | 149.36% | 133.11% | 5,980.21% | 3,029.63% |