|
Cash & Equivalents (Quarter)
|
5.74M | 2.90M | 1.47M | 1.19M | 8.73M | 42.89M | 22.57M | 61.99M | 6.20M | 13.55M | 11.95M | 9.53M | 10.89M | 19.24M | 30.49M |
|
Short-term Investments (Quarter)
|
| | | | | | 40.00M | | 63.08M | 55.41M | 58.62M | 64.13M | 71.27M | 75.43M | 79.44M |
|
Cash & Current Investments (Quarter)
|
5.74M | 2.90M | 1.47M | 1.19M | 8.73M | 42.89M | 62.58M | 61.99M | 69.28M | 68.96M | 70.57M | 73.66M | 82.17M | 94.67M | 109.92M |
|
Receivables - Net (Quarter)
|
6.85M | 5.39M | 3.29M | 5.72M | 3.68M | 4.39M | 20.27M | 20.38M | 11.04M | 12.45M | 10.03M | 11.07M | 13.41M | 19.04M | 20.25M |
|
Receivables - Other (Quarter)
|
| 0.22M | 0.32M | 0.39M | 0.62M | 0.05M | 2.69M | 1.77M | 0.00M | 1.44M | 1.46M | 0.43M | 0.58M | 7.34M | 9.36M |
|
Receivables (Quarter)
|
6.85M | 5.61M | 3.61M | 6.11M | 4.31M | 4.43M | 22.95M | 22.15M | 11.04M | 13.88M | 11.49M | 11.50M | 13.99M | 26.37M | 29.60M |
|
Inventory (Quarter)
|
3.95M | 6.59M | 6.74M | 4.35M | | 0.62M | 1.20M | 0.25M | 1.36M | 0.54M | 0.93M | 0.80M | 0.25M | 1.67M | 0.32M |
|
Prepaid Assets (Quarter)
|
1.71M | 3.49M | 3.56M | 3.09M | | 1.96M | 2.69M | | 1.54M | 1.44M | 0.17M | 1.93M | 0.89M | 1.82M | 0.98M |
|
Current Assets (Quarter)
|
18.25M | 18.37M | 16.51M | 15.86M | | 49.89M | 86.76M | 84.39M | 83.21M | 83.38M | 83.50M | 87.45M | 97.42M | 117.20M | 132.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.34M | 0.30M | 0.27M | 0.25M | | 1.52M | 1.92M | 1.83M | 1.67M | 1.31M | 1.26M | 1.01M | 0.80M | 0.88M | 0.99M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 1.24M | 1.24M | 1.24M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 1.94M | 1.94M | 1.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 3.18M | 3.18M | 3.18M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 13.51M | 13.82M | 14.27M | 15.53M | 13.92M | | |
|
Other Non-Current Assets (Quarter)
|
2.80M | 2.67M | 3.09M | 1.50M | | 0.03M | 0.04M | 2.97M | 3.37M | 3.81M | 3.84M | 4.00M | 3.14M | 2.98M | 3.43M |
|
Non-Current Assets (Quarter)
|
3.13M | 2.98M | 3.36M | 3.79M | | 4.68M | 5.15M | 5.14M | 13.19M | 10.26M | 8.17M | 13.55M | 10.11M | 13.38M | 12.45M |
|
Assets (Quarter)
|
21.39M | 21.34M | 19.87M | 19.64M | | 54.57M | 91.91M | 89.53M | 96.40M | 93.64M | 91.66M | 101.00M | 107.53M | 130.57M | 144.97M |
|
Accounts Payables (Quarter)
|
2.76M | 2.70M | 1.92M | 2.26M | | 2.82M | 1.83M | 1.56M | 2.45M | 1.59M | 2.65M | 2.71M | 2.64M | 2.46M | 2.63M |
|
Notes Payables (Quarter)
|
| | 1.06M | 0.63M | | | | | | | | | | | |
|
Payables (Quarter)
|
2.76M | 2.70M | 2.98M | 2.89M | | 2.82M | 1.83M | 1.56M | 2.45M | 1.59M | 2.65M | 2.71M | 2.64M | 2.46M | 2.63M |
|
Accumulated Expenses (Quarter)
|
3.90M | 2.09M | 2.00M | 1.79M | | 2.08M | 4.06M | 3.42M | 4.13M | 1.72M | 0.14M | 5.20M | 5.40M | 7.17M | 7.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.90M | 2.28M | 4.05M | 4.72M | 5.43M | 6.83M | 9.54M | 10.46M | 10.87M |
|
Current Leases (Quarter)
|
| | | | | | | | 1.26M | | | 1.02M | 1.06M | 0.97M | 1.10M |
|
Current Deferred Revenue (Quarter)
|
0.45M | 0.89M | 2.97M | 1.30M | | 2.59M | 2.60M | 0.27M | 0.83M | 3.15M | 2.70M | 7.04M | 1.47M | 6.85M | 1.10M |
|
Total Current Liabilities (Quarter)
|
7.11M | 7.70M | 11.31M | 8.10M | | 11.04M | 11.92M | 7.53M | 12.72M | 14.90M | 16.25M | 22.80M | 20.11M | 27.91M | 23.03M |
|
Non-Current Deffered Revenue (Quarter)
|
0.22M | 0.16M | 0.04M | 0.11M | | 0.12M | 0.02M | 0.10M | 0.10M | 0.03M | | | | | |
|
Pension (Quarter)
|
3.15M | 3.09M | 3.52M | 3.94M | | 3.27M | 3.57M | 3.42M | 3.90M | 4.47M | 4.33M | 3.97M | 3.73M | 3.87M | 4.79M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 0.67M | -0.05M | | |
|
Operating Leases (Quarter)
|
| | | | | | | 5.94M | 4.97M | 2.01M | 0.89M | 1.45M | 0.56M | 2.44M | 3.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.84M | 0.23M | 0.03M | | 0.64M | 0.68M | 0.92M |
|
Total Non-Current Liabilities (Quarter)
|
3.38M | 3.25M | 3.56M | 4.05M | | 3.39M | 3.59M | 3.52M | 9.81M | 6.72M | 5.26M | 5.42M | 4.93M | 6.99M | 7.84M |
|
Total Liabilities (Quarter)
|
10.48M | 10.95M | 14.87M | 12.15M | -9.86M | 14.43M | 15.51M | 11.05M | 22.53M | 21.62M | 21.51M | 28.22M | 25.04M | 34.90M | 30.87M |
|
Common Equity (Quarter)
|
10.90M | 10.39M | 5.00M | 7.50M | 9.86M | 40.14M | 76.40M | 78.48M | 73.87M | 72.02M | 70.15M | 72.78M | 82.49M | 95.68M | 114.11M |
|
Shareholder's Equity (Quarter)
|
10.90M | 10.39M | 5.00M | 7.50M | 9.86M | 40.14M | 76.40M | 78.48M | 73.87M | 72.02M | 70.15M | 72.78M | 82.49M | 95.68M | 114.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
21.39M | 21.34M | 19.87M | 19.64M | | 54.57M | 91.91M | 89.53M | 96.40M | 93.64M | 91.66M | 101.00M | 107.53M | 130.57M | 144.97M |
|
Retained Earnings (Quarter)
|
-48.51M | -0.20M | -0.32M | -57.82M | | -56.10M | -2.52M | -2.61M | -62.11M | -2.66M | -2.62M | -2.91M | -69.91M | -2.91M | -2.92M |
|
Treasury Shares (Quarter)
|
| 0.03M | 0.03M | 0.03M | 0.02M | 0.19M | 0.24M | 0.17M | 0.45M | 30.84M | 1.05M | 0.78M | 1.32M | 1.47M | 1.14M |