|
Gross Margin
|
| | | | | | | | 94.74% | 64.44% | 71.37% | 87.52% | 94.29% | 81.53% | 62.37% | 106.51% | 73.04% | 86.77% | 42.79% | -281.89% | | 43.89% | 42.26% | -947.27% | 82.22% | 29.02% | 46.30% | -1,876.92% | 90.02% | 64.54% | 26.82% |
|
EBT Margin
|
36.67% | 30.31% | 29.78% | 31.57% | 37.08% | 30.67% | 33.29% | 43.62% | 212.21% | 719.16% | 855.73% | 202.42% | 265.26% | 516.73% | 815.50% | -102.73% | 727.38% | 238.63% | 761.47% | 4,832.92% | 615.63% | 591.83% | 760.66% | 10,690.45% | 357.66% | 842.43% | 916.57% | 16,118.88% | 431.60% | 1,152.35% | 1,035.71% |
|
EBIT Margin
|
43.14% | 41.43% | 42.27% | 44.96% | 47.44% | 47.63% | 51.69% | 57.30% | -202.10% | -1,580.51% | -1,437.01% | -324.81% | -281.55% | -690.28% | -1,293.59% | 333.66% | -898.58% | -279.82% | -1,311.06% | -9,521.60% | 1,537.50% | -1,106.65% | -1,316.77% | -22,335.45% | -388.86% | -1,273.37% | -1,269.94% | -39,297.20% | -328.96% | -1,408.59% | -1,447.48% |
|
EBITDA Margin
|
43.14% | 41.43% | 42.27% | 44.96% | 47.44% | 47.63% | 51.69% | 57.30% | -202.10% | -1,580.51% | -1,437.01% | -324.81% | -281.55% | -690.28% | -1,293.59% | 333.66% | -898.58% | -279.82% | -1,311.06% | -9,521.60% | 1,537.50% | -1,106.65% | -1,316.77% | -22,335.45% | -388.86% | -1,273.37% | -1,269.94% | -39,297.20% | -328.96% | -1,408.59% | -1,447.48% |
|
Operating Margin
|
| | | | | | | | -202.10% | -1,580.51% | -1,437.01% | -324.81% | -281.55% | -690.28% | -1,293.59% | 333.66% | -898.58% | -279.82% | -1,311.06% | -9,521.60% | | -1,106.65% | -1,316.77% | -22,335.45% | -388.86% | -1,273.37% | -1,269.94% | -39,297.20% | -328.96% | -1,408.59% | -1,447.48% |
|
Net Margin
|
28.85% | 23.96% | 26.99% | 26.87% | 29.60% | 26.07% | 26.95% | 34.80% | 168.72% | 593.17% | 132.44% | 174.36% | 204.80% | 128.52% | 63.17% | -86.85% | 567.00% | 187.28% | 583.46% | 3,809.26% | 637.50% | 470.02% | 606.10% | 8,935.91% | 282.87% | 661.40% | 718.74% | 13,297.90% | 340.23% | 898.26% | 815.80% |
|
FCF Margin
|
50.69% | 13.16% | 32.75% | 48.76% | 43.37% | -17.63% | 28.91% | 56.02% | 171.07% | 446.39% | 666.00% | 107.21% | 123.51% | 601.99% | 1,223.25% | -15.20% | 1,610.90% | 93.77% | 1,156.22% | 3,934.98% | | -171.60% | 551.11% | 9,390.45% | 638.95% | 70.66% | 1,347.66% | 15,100.70% | 659.04% | 147.48% | 845.01% |
|
Assets Average
|
| 5,172.14M | 5,244.15M | 5,231.38M | 5,303.09M | 5,544.45M | 5,913.39M | 5,861.98M | 5,671.18M | 6,091.30M | 6,350.51M | 6,204.39M | 6,322.43M | 6,329.93M | 6,185.47M | 6,177.98M | 6,259.10M | 6,231.17M | 6,056.07M | 5,917.60M | | | 6,378.13M | 6,490.68M | 6,735.24M | 6,746.08M | 6,654.52M | 6,769.57M | 6,961.11M | 7,023.24M | 6,992.92M |
|
Equity Average
|
| 658.63M | 670.41M | 683.37M | 703.51M | 724.26M | 737.94M | 754.35M | 774.14M | 789.83M | 802.99M | 816.84M | 830.52M | 841.42M | 842.10M | 837.06M | 838.31M | 842.72M | 843.46M | 849.84M | | | 890.19M | 903.08M | 924.17M | 945.50M | 967.56M | 985.87M | 1,013.06M | 1,047.10M | 1,072.31M |
|
Invested Capital
|
3,129.75M | 3,076.20M | 3,140.03M | 3,142.11M | 3,306.93M | 3,288.55M | 3,447.65M | 3,516.87M | 3,554.61M | 3,992.30M | 3,926.27M | 3,666.09M | 3,832.85M | 3,800.27M | 3,700.47M | 3,684.69M | 3,701.97M | 3,576.96M | 3,629.45M | 3,485.69M | | 3,761.34M | 3,984.00M | 4,288.92M | 4,996.72M | 4,745.08M | 4,821.31M | 4,994.81M | 5,064.75M | 5,154.33M | 5,183.84M |
|
Asset Utilization Ratio
|
| | | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
6.66 | 3.72 | 3.38 | 3.36 | 4.58 | 2.81 | 2.81 | 4.19 | -3.80 | -8.81 | -11.46 | -13.31 | -20.16 | -27.06 | -31.64 | -63.73 | -47.64 | -33.43 | -22.13 | -13.44 | 1.67 | -3.41 | -2.23 | -2.05 | -1.25 | -1.66 | -1.55 | -2.03 | -1.68 | -1.90 | -2.01 |
|
Debt to Equity
|
0.67 | 1.30 | 1.06 | 1.17 | 0.78 | 1.25 | 1.57 | 0.98 | 0.73 | 0.21 | 0.16 | 0.29 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.11 | | 0.59 | 0.52 | 0.42 | 0.29 | 0.39 | 0.38 | 0.40 | 0.36 | 0.35 | 0.35 |
|
Debt Ratio
|
0.09 | 0.16 | 0.14 | 0.15 | 0.10 | 0.16 | 0.19 | 0.13 | 0.10 | 0.03 | 0.02 | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | | 0.08 | 0.07 | 0.06 | 0.04 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
|
Equity Ratio
|
0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.14 | 0.14 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 |
|
Times Interest Earned
|
6.66 | 3.72 | 3.38 | 3.36 | 4.58 | 2.81 | 2.81 | 4.19 | -3.80 | -8.81 | -11.46 | -13.31 | -20.16 | -27.06 | -31.64 | -63.73 | -47.64 | -33.43 | -22.13 | -13.44 | 1.67 | -3.41 | -2.23 | -2.05 | -1.25 | -1.66 | -1.55 | -2.03 | -1.68 | -1.90 | -2.01 |
|
FCF Payout Ratio
|
0.09 | 0.58 | 0.24 | 0.16 | 0.12 | -0.45 | 0.28 | 0.13 | 0.20 | 0.49 | 0.29 | 0.47 | 0.38 | 0.18 | 0.16 | 2.04 | 0.08 | 0.55 | 0.17 | 0.35 | | -0.95 | 0.37 | 0.35 | 0.10 | 2.89 | 0.16 | 0.36 | 0.09 | 1.68 | 0.28 |
|
Enterprise Value
|
433.76M | 556.47M | 594.86M | 579.23M | 585.74M | 472.48M | 509.70M | 592.00M | 372.84M | 120.31M | 243.67M | 265.76M | -63.60M | 274.21M | 19.38M | 267.75M | -181.34M | 169.63M | 1.54M | 494.24M | | 597.20M | 641.08M | 752.18M | 442.95M | 640.35M | 737.94M | 925.84M | 450.14M | 941.90M | 925.90M |
|
Market Capitalization
|
798.62M | 946.22M | 963.09M | 933.51M | 934.34M | 949.51M | 910.13M | 980.49M | 691.91M | 683.52M | 588.77M | 754.43M | 924.08M | 1,023.82M | 1,033.20M | 1,027.34M | 898.32M | 964.96M | 756.11M | 808.04M | | 839.28M | 860.87M | 1,068.92M | 989.55M | 1,040.69M | 1,269.05M | 1,358.68M | 1,243.89M | 1,427.46M | 1,411.08M |
|
Return on Sales
|
| | | 0.27% | 0.27% | 0.28% | 0.28% | 0.29% | 0.39% | 0.54% | 0.76% | 2.02% | 2.21% | 1.74% | 1.67% | 25.28% | -9.82% | 49.61% | 56.70% | 4.16% | 3.72% | 7.10% | 7.17% | 7.54% | 4.87% | 5.27% | 5.50% | 5.49% | 5.48% | 5.85% | 6.02% |
|
Return on Invested Capital
|
| | | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.02% | 0.00% | -0.02% | -0.03% | -0.03% | -0.03% | -0.03% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | | | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% |
|
Return on Assets
|
| | | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.09% | 0.11% | 0.11% | | | 0.07% | 0.07% | 0.10% | 0.10% | 0.11% | 0.10% | 0.12% | 0.12% | 0.12% |