|
Provisions (Quarter)
|
17.25M | 4.93M | 4.08M | 5.10M | 17.23M | 4.46M | 3.15M | 0.91M | 22.76M | 6.53M | 1.50M | 0.48M | 15.34M | -4.32M | 1.29M | 2.58M | 9.23M | 3.71M | 1.57M | 7.84M | | 6.14M | 3.73M | 10.99M | 30.62M | 5.14M | 5.66M | 12.95M | 17.67M | 1.82M | 2.02M | 10.08M |
|
Revenue (Quarter)
|
95.21M | 65.38M | 64.50M | 64.39M | 99.72M | 69.07M | 68.30M | 74.05M | 3.15M | 0.57M | 0.04M | 11.53M | 0.01M | 0.04M | 3.20M | -0.10M | 5.00M | 13.00M | 3.29M | -12.79M | 0.01M | 0.05M | 0.24M | 5.44M | 0.87M | 0.00M | 0.15M | -15.21M | 0.03M | 0.04M | 0.02M | 1.54M |
|
Interest income - Loans (Quarter)
|
69.63M | 53.94M | 56.30M | 57.75M | 76.83M | 60.21M | 62.90M | 60.13M | 77.51M | 53.98M | 53.45M | 76.74M | 67.39M | 49.64M | 52.18M | 50.30M | 61.57M | 48.50M | 53.17M | 57.84M | 0.62M | 72.20M | 78.17M | 82.16M | 118.91M | 87.22M | 90.59M | 91.34M | 118.86M | 88.94M | 89.67M | 89.97M |
|
Interest income - Investments (Quarter)
|
1.57M | 1.70M | 1.83M | 1.62M | 2.21M | 2.17M | 1.94M | 0.95M | 0.86M | 0.21M | 0.19M | -0.96M | 0.22M | 0.32M | 0.44M | 0.39M | 0.48M | 1.72M | 4.29M | 5.24M | 0.01M | 2.07M | 2.90M | 3.54M | 7.27M | 5.95M | 6.79M | 7.54M | 6.42M | 7.49M | 5.87M | |
|
Interest Income - Debt Securities (Quarter)
|
2.63M | 3.16M | 3.78M | 4.24M | 3.59M | 3.00M | 2.72M | 4.02M | 4.59M | 3.61M | 3.32M | -0.46M | 4.34M | 1.86M | 3.03M | 8.91M | 4.37M | 4.12M | 3.95M | 4.32M | 0.03M | 4.71M | 3.82M | 5.72M | 4.85M | 4.11M | 3.89M | 4.85M | 4.26M | 5.78M | 4.20M | 4.35M |
|
Interest Income - Total (Quarter)
|
73.83M | 58.36M | 61.09M | 62.90M | 82.63M | 65.66M | 68.06M | 64.53M | 81.16M | 57.09M | 56.04M | 57.97M | 69.56M | 51.86M | 54.97M | 51.94M | 64.11M | 52.90M | 60.62M | 66.56M | 0.69M | 79.05M | 85.87M | 90.78M | 130.63M | 97.70M | 101.55M | 103.11M | 129.84M | 102.20M | 103.24M | 103.23M |
|
Interest Expense - Deposits (Quarter)
|
3.36M | 3.93M | 4.56M | 5.16M | 6.75M | 6.90M | 8.04M | 7.44M | 6.30M | 3.41M | 2.88M | 2.79M | 1.56M | 1.32M | 1.15M | 1.00M | 0.88M | 0.94M | 1.83M | 3.10M | 0.29M | 11.22M | 15.66M | 19.72M | 27.00M | 25.77M | 25.80M | 23.52M | 21.38M | 21.85M | 22.09M | 20.26M |
|
Interest Expense - Debt (Quarter)
|
0.32M | 0.39M | 0.32M | 0.76M | 2.73M | 4.06M | 0.39M | 0.57M | 0.12M | 0.46M | 0.66M | 0.40M | 0.17M | 0.14M | 0.02M | -0.45M | 0.03M | 0.09M | 0.09M | 0.17M | | 3.13M | 5.35M | -10.50M | 0.13M | 3.26M | 0.14M | 0.14M | 5.63M | 4.01M | 0.12M | 4.05M |
|
Interest Expenses (Quarter)
|
6.17M | 7.27M | 8.06M | 8.63M | 10.33M | 11.72M | 12.57M | 10.13M | 8.42M | 4.89M | 3.79M | 2.85M | 1.78M | 1.51M | 1.34M | 1.04M | 0.94M | 1.09M | 2.02M | 3.44M | 0.29M | 14.53M | 21.04M | 24.00M | 33.71M | 29.16M | 30.24M | 27.71M | 27.15M | 26.00M | 26.27M | 24.42M |
|
Interest Income - Net (Quarter)
|
67.67M | 51.08M | 53.03M | 54.28M | 72.30M | 53.95M | 55.49M | 54.40M | 72.74M | 52.20M | 52.25M | 55.12M | 67.78M | 50.35M | 53.63M | 50.90M | 63.17M | 51.81M | 58.60M | 63.11M | 0.39M | 64.53M | 64.83M | 66.78M | 96.92M | 68.54M | 71.31M | 75.39M | 102.69M | 76.20M | 76.97M | 78.81M |
|
Interest Income - Total (Quarter)
|
50.41M | 46.15M | 48.96M | 49.17M | 55.07M | 49.49M | 52.33M | 53.48M | 49.98M | 45.67M | 50.75M | 54.64M | 52.52M | 54.63M | 51.84M | 47.76M | 53.94M | 48.11M | 57.02M | 55.27M | 0.39M | 58.39M | 61.09M | 55.79M | 66.30M | 63.39M | 65.64M | 62.44M | 85.02M | 74.38M | 74.95M | 68.73M |
|
Service Charges (Quarter)
|
3.56M | 3.57M | 3.58M | 3.56M | 3.30M | 3.60M | 3.75M | 3.55M | 3.14M | 2.45M | 3.02M | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
0.78M | 1.08M | 1.12M | 0.85M | 1.26M | 2.22M | 2.97M | 2.36M | 4.80M | 8.70M | 11.53M | 8.15M | 7.00M | 4.01M | 5.33M | 3.32M | 2.46M | 1.46M | 0.79M | 0.24M | | 0.54M | 0.49M | 0.60M | -0.08M | 1.10M | 1.41M | 1.45M | 1.41M | 1.48M | 1.71M | 1.32M |
|
Mortgage Banking (Quarter)
|
1.02M | 1.32M | 1.36M | 1.13M | 1.54M | 2.42M | 3.06M | 2.48M | 4.79M | 8.40M | 10.78M | 7.88M | 7.19M | 4.18M | 5.28M | 3.34M | 2.66M | 1.76M | 1.15M | 0.62M | | 0.91M | 0.85M | 0.98M | 0.31M | 1.61M | 2.06M | 1.45M | 1.82M | 1.90M | 2.06M | 1.62M |
|
Card Income (Quarter)
|
2.67M | 2.89M | 2.76M | 2.84M | 2.76M | 3.26M | 3.03M | 2.81M | 2.55M | 2.81M | 2.91M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
0.37M | 13.18M | 0.39M | -26.90M | 0.38M | 0.38M | 0.39M | -24.93M | 3.27M | 0.40M | -24.40M | 0.40M | 0.45M | 0.60M | 0.63M | 1.05M | 0.61M | 0.62M | 0.42M | 0.67M | 0.01M | 0.72M | 0.68M | 0.69M | 0.77M | 0.75M | 0.83M | 0.84M | 0.82M | 0.82M | 0.76M | 0.95M |
|
Non-Interest Income (Quarter)
|
27.55M | 14.30M | 11.46M | 10.12M | 27.42M | 15.12M | 12.81M | 19.66M | 30.57M | 18.75M | 20.60M | 17.14M | 29.04M | 21.65M | 18.82M | 17.08M | 31.01M | 30.57M | 15.11M | 13.12M | 0.04M | 19.65M | 14.35M | 14.78M | 23.37M | 18.35M | 16.81M | 14.12M | 33.15M | 17.64M | 16.57M | 15.46M |
|
Research & Development (Quarter)
|
2.39M | 2.44M | 2.35M | 2.43M | 2.10M | 2.22M | 2.34M | 18.39M | 6.87M | 6.80M | 7.40M | 8.16M | 7.04M | 7.44M | 7.50M | 7.34M | 7.21M | 7.23M | 7.24M | 7.28M | 0.05M | 6.92M | 7.31M | 7.65M | 7.49M | 7.34M | 7.54M | 8.32M | 8.64M | 8.68M | 8.71M | 8.58M |
|
Wages, Salaries and Other (Quarter)
|
1.04M | 22.77M | 0.94M | 88.48M | 0.89M | 0.84M | 24.82M | 96.42M | 1.24M | 1.00M | 1.24M | 30.76M | 29.34M | 1.47M | 26.99M | 26.35M | 1.36M | 28.90M | 0.90M | 108.17M | 0.08M | 30.76M | 28.75M | 0.51M | 1.05M | 0.77M | 28.79M | 0.79M | 31.07M | 0.67M | 1.10M | 0.82M |
|
Rent Expense (Quarter)
|
6.22M | 6.39M | 6.28M | 6.47M | 6.58M | 6.47M | 6.57M | -6.70M | 3.22M | 3.30M | 3.37M | 3.55M | 3.56M | 3.25M | 3.19M | 3.19M | 3.44M | 3.22M | 3.21M | 3.14M | 0.06M | 3.59M | 3.50M | 3.47M | 3.82M | 3.41M | 3.22M | 3.40M | 3.56M | 3.39M | 3.55M | 3.67M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.13M | -0.13M | 0.09M | 0.04M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.24M | 0.23M | 0.24M | 0.28M | 0.28M | 0.20M | 0.09M | 7.90M | -0.01M | -0.30M | -0.75M | -0.27M | 0.20M | 0.17M | -0.05M | 0.02M | 0.20M | 0.30M | 0.37M | 0.38M | 0.13M | 0.37M | 0.36M | 0.38M | 0.39M | 0.52M | 0.65M | 0.01M | 0.41M | 0.41M | 0.35M | 0.30M |
|
Operating Expenses (Quarter)
|
43.05M | 40.63M | 41.21M | 38.96M | 45.51M | 43.43M | 42.41M | 40.84M | 46.97M | 44.83M | 45.52M | 48.14M | 47.81M | 45.71M | 44.44M | 45.03M | 48.58M | 47.66M | 46.17M | -115.18M | 0.23M | 51.53M | 48.37M | -120.33M | 50.97M | 49.63M | 48.61M | 180.60M | 7.83M | 51.63M | 7.70M | -133.19M |
|
Operating Income (Quarter)
|
| | | | | | | | -44.65M | -45.23M | -46.35M | -38.07M | -48.53M | -46.76M | -42.47M | -46.43M | -44.93M | -36.38M | -44.83M | 100.53M | | -53.99M | -50.18M | 123.47M | -52.03M | -52.34M | -50.45M | -198.64M | -9.19M | -52.83M | -10.35M | 132.31M |
|
EBIT (Quarter)
|
41.08M | 27.09M | 27.27M | 28.95M | 47.31M | 32.90M | 35.31M | 42.43M | -44.65M | -45.23M | -46.35M | -38.07M | -48.53M | -46.76M | -42.47M | -46.43M | -44.93M | -36.38M | -44.83M | 100.53M | 0.49M | -53.99M | -50.18M | 123.47M | -52.03M | -52.34M | -50.45M | -198.64M | -9.19M | -52.83M | -10.35M | 132.31M |
|
Non Operating Investment Income (Quarter)
|
0.78M | 1.08M | 1.12M | 0.85M | 1.26M | 2.22M | 2.97M | 2.36M | 4.80M | 8.70M | 11.53M | 8.15M | 7.00M | 4.01M | 5.33M | 3.32M | 2.46M | 1.46M | 0.79M | 0.24M | | 0.54M | 0.49M | 0.60M | -0.08M | 1.10M | 1.41M | 1.45M | 4.09M | 1.48M | 1.71M | -0.51M |
|
EBT (Quarter)
|
34.91M | 19.82M | 19.21M | 20.33M | 36.98M | 21.18M | 22.73M | 32.30M | 33.58M | 19.60M | 25.83M | 23.63M | 33.74M | 30.61M | 26.72M | 20.37M | 36.37M | 31.02M | 25.97M | 23.49M | 0.20M | 26.51M | 27.07M | 23.52M | 38.70M | 32.10M | 33.85M | 23.05M | 59.96M | 40.39M | 37.76M | 27.59M |
|
Tax Provisions (Quarter)
|
7.44M | 4.15M | 1.80M | 3.02M | 7.46M | 3.18M | 4.33M | 6.53M | 6.88M | 3.79M | 5.44M | 3.28M | 7.69M | 6.65M | 6.34M | 3.15M | 8.02M | 6.67M | 6.07M | 3.77M | -0.01M | 5.46M | 5.50M | -13.74M | 8.09M | 6.90M | 7.31M | 4.03M | 12.69M | 8.91M | 8.02M | -7.06M |
|
Profit After Tax (Quarter)
|
27.47M | 15.67M | 17.41M | 17.31M | 29.52M | 18.01M | 18.41M | 25.77M | 26.70M | 15.80M | 20.39M | 20.36M | 26.05M | 23.96M | 20.38M | 17.22M | 28.35M | 24.35M | 19.90M | 18.51M | 0.19M | 21.05M | 21.57M | 19.66M | 30.61M | 25.21M | 26.54M | 19.02M | 47.27M | 31.48M | 29.74M | 22.82M |
|
Income from Continuing Operations (Quarter)
|
27.47M | 15.67M | 17.41M | 17.31M | 29.52M | 18.01M | 18.41M | 25.77M | 26.70M | 15.80M | 20.39M | 20.36M | 26.05M | 23.96M | 20.38M | 17.22M | 28.35M | 24.35M | 19.90M | 19.71M | 0.20M | 21.05M | 21.57M | 37.26M | 30.61M | 25.21M | 26.54M | 19.02M | 47.27M | 31.48M | 29.74M | 34.65M |
|
Consolidated Net Income (Quarter)
|
27.47M | 15.67M | 17.41M | 17.31M | 29.52M | 18.01M | 18.41M | 25.77M | 26.70M | -1.95M | 4.00M | 20.36M | 26.05M | 9.90M | 2.07M | 17.22M | 28.35M | 24.35M | 19.90M | 19.71M | 0.20M | 21.05M | 21.57M | 37.26M | 30.61M | 25.21M | 26.54M | 19.02M | 47.27M | 31.48M | 29.74M | 34.65M |
|
Income towards Parent Company (Quarter)
|
27.47M | 15.67M | 17.41M | 17.31M | 29.52M | 18.01M | 18.41M | 25.77M | 26.70M | -1.95M | 4.00M | 20.36M | 26.05M | 9.90M | 2.07M | 17.22M | 28.35M | 24.35M | 19.90M | 19.71M | 0.20M | 21.05M | 21.57M | 37.26M | 30.61M | 25.21M | 26.54M | 19.02M | 47.27M | 31.48M | 29.74M | 34.65M |
|
Net Income towards Common Stockholders (Quarter)
|
27.47M | 15.67M | 17.41M | 17.31M | 29.52M | 18.01M | 18.41M | 25.77M | 26.70M | -1.95M | 4.00M | 20.36M | 26.05M | 9.90M | 2.07M | 17.22M | 28.35M | 24.35M | 19.90M | 19.71M | 0.20M | 21.05M | 21.57M | 37.26M | 30.61M | 25.21M | 26.54M | 19.02M | 47.27M | 31.48M | 29.74M | 34.65M |
|
EPS (Basic) (Quarter)
|
1.47 | 6.96 | 7.81 | 0.92 | 13.34 | 8.14 | 0.98 | 1.37 | 1.42 | 0.86 | 0.75 | 1.08 | 11.85 | 0.73 | 0.83 | 0.93 | 13.09 | 11.26 | 9.20 | 9.12 | | 1.19 | 10.00 | 17.27 | 1.75 | 1.44 | 1.52 | 8.84 | 21.99 | 14.64 | 13.83 | 16.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | 0.86 | 0.75 | | | 0.73 | 0.83 | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
18.68M | 2.25M | 2.23M | 18.74M | 2.21M | 2.21M | 18.80M | 18.81M | 18.83M | 2.20M | 2.20M | 18.84M | 2.20M | 2.19M | 18.62M | 18.50M | 2.17M | 2.16M | 2.16M | 2.16M | | 17.75M | 2.16M | 2.16M | 17.46M | 17.48M | 17.50M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M |
|
EBITDA (Quarter)
|
41.08M | 27.09M | 27.27M | 28.95M | 47.31M | 32.90M | 35.31M | 42.43M | -44.65M | -45.23M | -46.35M | -38.07M | -48.53M | -46.76M | -42.47M | -46.43M | -44.93M | -36.38M | -44.83M | 100.53M | 0.49M | -53.99M | -50.18M | 123.47M | -52.03M | -52.34M | -50.45M | -198.64M | -9.19M | -52.83M | -10.35M | 132.31M |
|
Tax Rate (Quarter)
|
21.31% | 20.94% | 9.36% | 14.87% | 20.18% | 14.99% | 19.03% | 20.23% | 20.49% | 19.36% | 21.05% | 13.86% | 22.79% | 21.72% | 23.73% | 15.46% | 22.05% | 21.52% | 23.38% | 16.06% | -3.55% | 20.58% | 20.32% | -58.43% | 20.91% | 21.49% | 21.58% | 17.50% | 21.17% | 22.05% | 21.23% | -25.57% |