Republic Bancorp Income Statement (2010-2026) | RBCAA

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-4.32M1.29M2.58M9.23M3.71M1.57M7.84M6.14M3.73M10.99M30.62M5.14M5.66M12.95M17.67M1.82M2.02M10.08M9.78M
Revenue (Quarter)
3.37M3.20M-0.10M5.00M13.00M0.59M-16.58M0.01M0.11M1.73M9.38M0.87M3.81M0.00M5.56M0.05M0.02M3.65M0.25M0.05M
Interest income
Interest income - Loans (Quarter)
49.64M52.18M50.30M61.57M48.50M53.17M57.84M0.62M72.20M78.17M82.16M118.91M87.22M90.59M91.34M118.86M88.94M89.67M89.97M101.21M
Interest income - Investments (Quarter)
0.32M0.44M0.39M0.48M1.72M4.29M5.24M0.01M2.07M2.90M3.54M7.27M5.95M6.79M7.54M6.42M7.49M5.87M
Interest Income - Debt Securities (Quarter)
3.34M1.84M3.85M4.37M4.12M3.95M8.85M0.03M4.71M3.82M4.41M4.85M4.11M4.17M4.85M4.26M4.45M7.70M4.35M4.76M
Other interest income (Quarter)
6.42M3.69M
Interest Income - Total (Quarter)
51.86M54.97M51.94M64.11M52.90M60.62M66.56M0.69M79.05M85.87M90.78M130.63M97.70M101.55M103.11M129.84M102.20M103.24M103.23M113.79M
Interest expenses
Interest Expense - Deposits (Quarter)
1.32M1.15M1.00M0.88M0.94M1.83M3.10M0.29M11.22M15.66M19.72M27.00M25.77M25.80M23.52M21.38M21.85M22.09M20.26M18.83M
Interest Expense - Debt (Quarter)
0.01M0.01M-0.45M0.04M0.09M0.10M0.17M0.17M0.03M-10.50M0.13M0.13M0.14M17.79M0.14M4.01M0.12M17.36M0.09M
Interest Expenses (Quarter)
1.51M1.34M1.04M0.94M1.09M2.02M3.44M0.29M14.53M21.04M24.00M33.71M29.16M30.24M27.71M27.15M26.00M26.27M24.42M23.34M
Interest Income - Net (Quarter)
50.35M53.63M50.90M63.17M51.81M58.60M63.11M0.39M64.53M64.83M66.78M96.92M68.54M71.31M75.39M102.69M76.20M76.97M78.81M90.45M
Non-interest income
Interest Income - Total (Quarter)
54.63M51.84M47.76M53.94M48.11M57.02M55.27M0.39M58.39M61.09M55.79M66.30M63.39M65.64M62.44M85.02M74.38M74.95M68.73M80.67M
Financial Services Fees (Quarter)
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
Investment Banking Income (Quarter)
4.01M5.33M3.32M2.46M1.46M0.79M0.24M0.54M0.49M0.60M-0.08M1.10M1.41M1.45M1.41M1.48M1.71M1.32M5.84M
Asset Management (Quarter)
Mortgage Banking (Quarter)
4.18M5.28M3.34M2.66M1.76M1.15M0.62M0.91M0.85M0.98M0.31M1.61M2.06M1.45M1.82M1.90M2.06M1.62M1.82M
Card Income (Quarter)
Other Non-Interest Income (Quarter)
11.04M0.63M0.63M0.61M0.40M0.62M0.67M0.01M0.69M0.68M0.71M0.75M0.79M0.83M0.92M0.82M0.82M1.03M0.95M0.93M
Non-Interest Income (Quarter)
21.65M18.82M17.08M31.01M30.57M15.11M13.12M0.04M19.65M14.35M14.78M23.37M18.35M16.81M14.12M33.15M17.64M16.57M15.46M29.96M
Operating Items
Amortization - Intangibles (Quarter)
Research & Development (Quarter)
7.44M7.50M7.34M7.21M7.23M7.24M7.28M0.05M6.92M7.31M7.65M7.49M7.34M7.54M8.32M8.64M8.68M8.71M8.58M7.95M
Wages, Salaries and Other (Quarter)
1.47M26.99M-78.81M29.31M28.90M0.90M108.17M0.08M30.76M28.75M-86.27M29.72M29.14M28.79M31.00M31.07M30.80M31.03M34.16M32.12M
Rent Expense (Quarter)
3.25M3.19M3.19M3.44M3.22M3.21M3.14M0.06M3.59M3.50M3.47M3.82M3.41M3.22M3.40M3.56M3.39M3.55M3.67M3.65M
Restructuring Costs (Quarter)
0.13M-0.13M0.09M0.04M
Other Operating Expenses (Quarter)
0.17M-0.05M0.02M0.20M0.30M0.37M0.38M0.13M0.37M0.36M0.38M0.39M0.52M0.65M0.01M0.41M0.41M0.35M0.30M0.34M
Operating Expenses (Quarter)
45.71M44.44M45.03M48.58M47.66M46.17M44.91M0.23M51.53M48.37M-120.33M50.97M49.63M7.07M7.97M58.21M51.63M53.75M197.32M55.25M
Operating Income (Quarter)
-43.44M-42.47M-46.43M-44.93M-36.38M-47.52M-63.34M-53.93M-48.69M127.41M-52.03M-48.53M-9.05M-5.23M-59.54M-52.85M-52.77M-199.50M-56.97M
EBIT (Quarter)
-43.44M-42.47M-46.43M-44.93M-36.38M-47.52M-63.34M0.49M-53.93M-48.69M127.41M-52.03M-48.53M-9.05M-5.23M-59.54M-52.85M-52.77M-199.50M-56.97M
Non-operating items
Non Operating Investment Income (Quarter)
4.01M5.33M3.32M2.46M1.46M0.79M0.24M0.54M0.49M0.60M-0.08M1.10M1.41M1.45M4.09M1.48M1.71M1.49M
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
Net income details
EBT (Quarter)
30.61M26.72M20.37M36.37M31.02M25.97M23.49M0.20M26.51M27.07M23.52M38.70M32.10M33.85M23.05M59.96M40.39M37.76M27.59M55.38M
Tax Provisions (Quarter)
6.65M6.34M3.15M8.02M6.67M6.07M4.97M-0.01M5.46M5.50M3.04M8.09M6.90M7.31M4.03M12.69M8.91M8.02M4.77M12.82M
Profit After Tax (Quarter)
23.96M20.38M17.22M28.35M24.35M19.90M18.51M0.19M21.05M21.57M19.66M30.61M25.21M26.54M19.02M47.27M31.48M29.74M22.82M42.57M
Income from Continuing Operations (Quarter)
23.96M20.38M17.22M28.35M24.35M19.90M18.51M0.20M21.05M21.57M20.48M30.61M25.21M26.54M19.02M47.27M31.48M29.74M22.82M42.57M
Consolidated Net Income (Quarter)
7.42M2.07M17.22M28.35M24.35M19.90M18.51M0.20M21.05M21.57M20.48M30.61M25.21M26.54M19.02M47.27M31.48M29.74M22.82M42.57M
Income towards Parent Company (Quarter)
7.42M2.07M17.22M28.35M24.35M19.90M18.51M0.20M21.05M21.57M20.48M30.61M25.21M26.54M19.02M47.27M31.48M29.74M22.82M42.57M
Net Income towards Common Stockholders (Quarter)
7.42M2.07M17.22M28.35M24.35M19.90M18.51M0.20M21.05M21.57M20.48M30.61M25.21M26.54M19.02M47.27M31.48M29.74M22.82M42.57M
Additional items
EPS (Basic) (Quarter)
0.800.910.9313.091.361.111.041.1910.001.1614.231.4412.358.842.691.791.691.3019.82
EPS (Weighted Average and Diluted) (Quarter)
0.730.91
Shares Outstanding (Weighted Average) (Quarter)
18.71M18.34M18.50M2.17M17.95M17.90M17.88M17.73M2.16M17.63M2.15M17.48M2.15M2.15M17.56M17.57M17.58M17.59M2.15M
EBITDA (Quarter)
-43.44M-42.47M-46.43M-44.93M-36.38M-47.52M-63.34M0.49M-53.93M-48.69M127.41M-52.03M-48.53M-9.05M-5.23M-59.54M-52.85M-52.77M-199.50M-56.97M
Tax Rate (Quarter)
21.72%23.73%15.46%22.05%21.52%23.38%21.18%-3.55%20.58%20.32%12.91%20.91%21.49%21.58%17.50%21.17%22.05%21.23%17.30%23.14%