|
Net Income (Quarter)
|
| | | | | | | | | | | | 26.05M | 9.90M | 2.07M | 17.22M | 28.35M | 24.35M | 19.90M | 19.71M | 0.20M | 21.05M | 21.57M | 37.26M | 30.61M | 25.21M | 26.54M | 19.02M | 47.27M | 31.48M | 29.74M | 34.65M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 0.29M | 0.64M | 0.26M | 0.26M | 0.38M | 0.66M | 0.35M | 0.25M | | 0.62M | 0.35M | -0.11M | 0.16M | 0.23M | 0.33M | 1.35M | 0.19M | 0.89M | 0.45M | 0.59M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | -0.40M | -0.10M | 17.22M | 3.33M | | -0.19M | 14.80M | -14.88M | | -0.46M | 17.27M | -13.54M | 0.06M | 15.99M | 4.91M | -13.47M | 0.39M | 15.74M | 3.83M | -19.70M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.32M | | | | 7.73M | | | | 7.65M | | | | 3.63M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | -1.75M | -0.70M | -1.12M | 0.53M | -0.45M | 0.45M | 1.23M | 2.47M | | 0.08M | 2.78M | -0.49M | 1.88M | -0.79M | -1.65M | 2.24M | 1.12M | -0.47M | 0.02M | 1.49M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | 203.81M | 176.42M | 182.42M | 155.19M | 119.21M | 67.76M | 39.22M | 12.21M | | 11.48M | 25.68M | 24.13M | 18.77M | 56.52M | 59.73M | 51.15M | 41.82M | 53.56M | 54.72M | 67.56M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | 16.77M | 38.52M | 41.13M | 3.83M | 80.87M | 13.71M | 40.21M | 20.00M | | -5.84M | 21.36M | 22.28M | 71.22M | 3.98M | 51.27M | 22.53M | 93.19M | 8.45M | 33.28M | 33.29M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.58M | 1.46M | -1.01M | 0.64M | 2.33M | 1.10M | 1.91M | 0.68M | 2.37M | 1.54M | -0.24M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | 2.25M | 2.27M | 2.23M | 2.24M | 2.04M | 1.99M | 1.85M | 1.71M | | 1.68M | 1.66M | 2.13M | 1.94M | 1.62M | 1.71M | 1.63M | 1.94M | 1.60M | 1.53M | 1.61M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | 0.25M | 0.26M | 0.30M | -0.99M | 14.90M | -5.29M | -8.66M | -0.86M | | -18.98M | 1.09M | -6.27M | 0.30M | 0.61M | 0.20M | -0.49M | -0.53M | 8.43M | 10.38M | -17.29M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | 1.06M | 2.86M | 1.05M | 0.81M | 0.32M | 1.52M | 0.78M | 0.88M | | 1.84M | 1.75M | 1.62M | 2.09M | 1.29M | 1.50M | 0.94M | 1.63M | 3.28M | 2.47M | -0.28M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | 0.54M | 0.07M | | | | | | | | | | | | | -0.00M | 0.00M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | 1.25M | 5.92M | 157.12M | -164.28M | 5.51M | 5.82M | 0.37M | 149.86M | | -43.65M | 0.32M | 95.39M | 54.22M | 108.87M | -97.61M | 250.64M | 5.17M | 200.60M | 183.18M | -383.11M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | 199.97M | 27.21M | 240.88M | -161.51M | 7.19M | -36.15M | 48.97M | -274.52M | | -286.88M | -25.20M | -105.73M | -77.74M | 120.60M | 47.58M | -271.46M | 118.21M | -201.79M | -53.88M | -298.67M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | 538.31M | -253.91M | -69.63M | -108.35M | 246.69M | -260.16M | -26.12M | -261.88M | | -70.39M | 64.30M | 259.58M | 367.49M | -351.60M | 32.65M | 108.85M | 195.35M | -88.65M | 21.11M | -135.20M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | 25.00M | | | | 20.00M | | | 75.00M | | 500.00M | 395.00M | 110.00M | | | 55.00M | 25.00M | 403.00M | 75.00M | 5.00M | 156.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | 235.00M | | | | 25.00M | | | | | | 450.00M | 195.00M | 110.00M | 650.00M | 55.00M | | 428.00M | 75.00M | | 25.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | -35.45M | -32.69M | 117.69M | 30.38M | -3.15M | 15.50M | -93.94M | 7.58M | | -42.32M | -11.30M | 16.82M | -13.10M | -11.92M | 6.79M | 23.93M | -13.60M | -17.61M | 2.42M | 13.98M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | -0.09M | -0.05M | | | -0.05M | 0.09M | -0.00M | 0.01M | | -0.10M | -0.01M | 0.19M | -1.10M | 0.24M | 0.17M | 0.06M | 0.38M | -0.01M | 0.04M | -0.16M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | 0.11M | 0.41M | 0.06M | 0.15M | 0.16M | 0.45M | 0.16M | 0.41M | | 0.46M | 0.17M | 4.17M | -0.07M | -0.00M | 0.14M | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | 5.91M | 6.31M | 6.32M | 6.16M | 6.08M | 6.73M | 6.70M | 6.64M | | 7.28M | 7.25M | 7.17M | 7.13M | 7.78M | 7.79M | 7.80M | 7.80M | 8.68M | 8.68M | 8.69M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | 282.53M | -303.58M | -17.78M | -96.59M | 232.56M | -260.00M | -129.93M | -186.19M | | 285.40M | -18.48M | 180.37M | 236.32M | -270.89M | 31.96M | 150.22M | 149.47M | -114.87M | 20.03M | 1.11M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | 499.27M | -237.85M | 264.24M | -254.28M | 320.61M | -282.44M | -40.75M | -440.70M | | -7.32M | -22.31M | 96.91M | 229.80M | -146.30M | 130.81M | -98.71M | 360.87M | -308.21M | -0.57M | -264.27M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | 15.71M | 35.66M | 40.09M | 3.01M | 80.55M | 12.19M | 39.43M | 19.12M | | -7.69M | 19.61M | 20.66M | 69.13M | 2.69M | 49.77M | 21.59M | 91.56M | 5.17M | 30.81M | 33.57M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | 499.27M | -237.85M | 264.24M | -254.28M | 320.61M | -282.44M | -40.75M | -440.70M | | -7.32M | -22.31M | 96.91M | 229.80M | -146.30M | 130.81M | -98.71M | 360.87M | -308.21M | -0.57M | -264.27M |