|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 17.22M | 28.35M | 24.35M | 19.90M | 18.51M | 0.20M | 21.05M | 21.57M | 19.66M | 30.61M | 25.21M | 26.54M | 19.02M | 47.27M | 31.48M | 29.74M | 57.67M | 42.57M | 32.87M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.96M | 0.16M | 0.45M | 0.16M | 0.36M | | 0.46M | 0.17M | 0.52M | 0.16M | 0.16M | 0.12M | 0.60M | 1.19M | 0.16M | 0.15M | -0.60M | 0.51M | 0.14M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12M | 0.53M | -0.45M | 0.45M | 1.23M | 2.47M | | 0.08M | 2.78M | -0.49M | 1.88M | -0.79M | -1.65M | 2.24M | 1.12M | -0.47M | 0.02M | 1.49M | -1.03M | 0.59M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.42M | 155.19M | 119.21M | 67.76M | 39.22M | 12.21M | | 11.48M | 25.68M | 24.13M | 18.77M | 56.52M | 59.73M | 51.15M | 41.82M | 53.56M | 54.72M | 67.56M | 44.04M | 65.18M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.13M | 3.83M | 80.87M | 13.71M | 40.21M | 20.00M | | -5.84M | 21.36M | 22.28M | 71.22M | 3.98M | 51.27M | 22.53M | 89.10M | 12.54M | 33.28M | 33.29M | 73.01M | 1.08M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | | | 0.68M | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.46M | 1.47M | 1.48M | 1.49M | 1.10M | 1.91M | 1.52M | 1.53M | 1.54M | 1.58M | 1.65M | 1.51M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | -5.51M | 14.90M | -5.29M | -8.66M | 2.98M | | 0.53M | 1.15M | -6.27M | 0.30M | -1.57M | 2.38M | 0.40M | -0.53M | -0.15M | 1.34M | 0.33M | 0.35M | -27.72M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.81M | 0.32M | 1.52M | 0.78M | 0.88M | | 1.84M | 1.75M | 1.62M | 2.09M | 1.29M | 1.50M | 0.94M | 1.63M | 1.34M | 4.41M | -4.13M | 4.92M | 1.20M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | | | | | 0.33M | 0.13M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.76M | -8.44M | 15.94M | -4.61M | 53.94M | -33.32M | | 73.28M | -62.82M | 95.39M | 0.13M | 162.96M | 83.68M | 69.35M | 114.41M | -109.07M | 383.60M | -383.11M | 147.28M | 45.62M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.88M | -161.51M | 7.19M | -36.15M | 48.97M | -274.52M | | -286.88M | -25.20M | -105.73M | -77.74M | 120.60M | 47.58M | -271.46M | 122.30M | -205.88M | -53.88M | -298.67M | 155.74M | -56.94M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.63M | -108.35M | 246.69M | -260.16M | -26.12M | -261.88M | | -70.39M | 64.30M | 259.58M | 367.49M | -351.60M | 32.65M | 108.85M | 195.35M | -88.65M | 21.11M | -135.20M | 305.97M | 42.62M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | | | 75.00M | | 500.00M | 395.00M | 110.00M | | | 55.00M | 25.00M | 403.00M | 75.00M | 5.00M | 156.00M | 430.50M | 125.50M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.13M | | -3.15M | 15.50M | -93.94M | 7.58M | | -42.32M | -11.30M | 16.82M | -13.10M | -11.92M | 6.79M | 23.93M | -13.60M | -17.61M | 2.42M | 13.98M | -7.17M | -12.72M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | 0.47M | | | | 0.46M | | | | 0.28M | | | | 0.18M | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 6.16M | 6.08M | 6.73M | 6.70M | 6.64M | | 7.28M | 7.25M | 7.17M | 7.13M | 7.78M | 7.79M | 7.80M | 7.80M | 8.68M | 8.68M | 8.69M | 8.69M | 9.57M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.78M | -96.59M | 232.56M | -260.00M | -129.93M | -186.19M | | 285.40M | -18.48M | 180.37M | 236.32M | -270.89M | 31.96M | 150.22M | 149.47M | -114.87M | 20.03M | 1.11M | 150.38M | -189.15M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.24M | -254.28M | 320.61M | -282.44M | -40.75M | -440.70M | | -7.32M | -22.31M | 96.91M | 229.80M | -146.30M | 130.81M | -98.71M | 360.87M | -308.21M | -0.57M | -264.27M | 379.13M | -245.01M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.09M | 3.01M | 80.55M | 12.19M | 39.43M | 19.12M | | -7.69M | 19.61M | 20.66M | 69.13M | 2.69M | 49.77M | 21.59M | 87.47M | 11.20M | 28.87M | 37.42M | 68.09M | -0.12M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.24M | -254.28M | 320.61M | -282.44M | -40.75M | -440.70M | | -7.32M | -22.31M | 96.91M | 229.80M | -146.30M | 130.81M | -98.71M | 360.87M | -308.21M | -0.57M | -264.27M | 379.13M | -245.01M |