|
Cash & Equivalents
|
362.12M | 386.96M | 365.51M | 351.47M | 345.51M | 473.78M | 397.07M | 385.30M | 316.26M | 560.20M | 342.03M | 485.59M | 984.86M | 747.01M | 1,011.25M | 756.97M | 1,077.16M | 795.14M | 754.39M | 313.69M | 241.97M | 219.65M | 316.57M | 546.36M | 400.06M | 530.87M | 432.15M | 793.02M | 484.81M | 484.24M |
|
Short-term Investments
|
2.75M | 2.79M | 2.72M | 2.81M | 3.10M | 3.25M | 3.37M | 3.19M | 2.81M | 3.02M | 3.07M | 3.08M | 2.82M | 2.60M | 2.58M | 2.62M | 2.50M | 0.19M | 0.17M | 0.11M | 0.12M | 0.14M | 0.17M | 0.23M | 0.28M | 0.24M | 0.69M | 0.72M | 0.76M | 0.94M |
|
Cash & Current Investments
|
364.87M | 389.75M | 368.23M | 354.28M | 348.61M | 477.03M | 400.44M | 388.49M | 319.07M | 563.21M | 345.10M | 488.67M | 987.68M | 749.61M | 1,013.83M | 759.59M | 1,079.66M | 795.33M | 754.57M | 313.80M | 242.09M | 219.79M | 316.74M | 546.60M | 400.34M | 531.10M | 432.84M | 793.74M | 485.56M | 485.18M |
|
Fed Funds Sold
|
32.07M | 32.07M | 32.07M | 32.07M | 29.96M | 32.24M | 32.24M | 30.83M | 38.90M | 25.63M | 19.63M | 17.40M | 13.15M | 11.67M | 10.31M | 10.31M | 10.31M | 10.31M | 8.57M | 9.15M | 29.39M | 31.42M | 23.77M | 43.73M | 23.84M | 23.98M | 24.48M | 26.75M | 24.57M | 25.85M |
|
Securities - Mortgage Backed Securities
|
100.24M | 93.07M | 115.94M | 169.21M | 163.07M | 154.19M | 230.69M | 255.85M | 297.72M | 273.28M | 242.67M | 211.20M | 210.26M | 232.56M | 209.81M | 210.75M | 216.90M | 198.27M | 180.40M | 171.87M | 166.29M | 155.55M | 154.71M | 145.82M | 137.82M | 134.66M | 168.23M | 237.33M | 374.60M | 555.45M |
|
Securities - Tradable
|
417.98M | 416.05M | 445.12M | 475.74M | 430.60M | 380.36M | 572.01M | 471.36M | 543.86M | 486.85M | 550.22M | 523.86M | 477.48M | 524.15M | 495.88M | 495.13M | 573.54M | 622.14M | 629.95M | 620.37M | 604.15M | 601.22M | 591.31M | 587.80M | 481.07M | 466.92M | 584.15M | 609.33M | 705.72M | 843.17M |
|
Securities - Held-to-maturity
|
63.52M | 67.51M | 66.67M | 65.23M | 65.13M | 64.43M | 63.87M | 62.53M | 61.66M | 55.74M | 54.27M | 53.32M | 52.15M | 46.27M | 44.99M | 44.30M | 38.80M | 32.96M | 32.63M | 87.39M | 101.97M | 101.65M | 76.39M | 76.25M | 76.11M | 10.91M | 10.78M | 5.61M | 5.43M | 5.11M |
|
Loans - Gross
|
4,052.50M | 4,195.98M | 4,136.19M | 4,148.23M | 4,298.71M | 4,410.67M | 4,664.05M | 4,433.15M | 4,515.60M | 793.18M | 4,994.37M | 30.40M | 4,666.59M | 4,554.20M | 4,343.78M | 23.61M | 4,390.24M | 4,362.23M | 4,289.45M | 4,515.80M | 5,053.14M | 5,081.10M | 5,239.86M | 5,224.29M | 5,264.27M | 5,296.92M | 5,439.47M | 5,289.79M | 5,373.02M | 5,281.37M |
|
Loans - Loss Allowance
|
52.34M | 45.05M | 43.82M | 44.67M | 57.96M | 45.98M | 46.93M | 43.35M | 70.43M | 55.10M | 59.89M | 61.07M | 75.34M | 60.29M | 63.02M | 64.58M | 71.66M | 64.45M | 64.92M | 70.41M | 72.20M | 74.58M | 82.13M | 108.70M | 80.69M | 82.16M | 91.98M | 106.30M | 81.76M | 79.86M |
|
Loans - Adjustments
|
1.22M | 1.13M | 1.16M | 1.04M | 1.13M | 1.29M | 1.23M | 1.14M | 1.06M | 0.94M | 0.81M | 0.71M | 0.68M | 0.60M | 0.60M | 0.54M | 0.53M | 0.68M | | | | | | | | | 2.93M | 2.82M | 3.30M | 3.13M |
|
Loans - Net
|
4,000.16M | 4,150.94M | 4,092.37M | 4,103.55M | 4,240.75M | 4,364.69M | 4,617.12M | 4,389.80M | 4,445.17M | 5,009.99M | 4,934.48M | 4,752.04M | 4,591.26M | 4,493.91M | 4,280.76M | 4,431.98M | 4,318.59M | 4,297.78M | 4,224.53M | 4,445.39M | 4,980.94M | 5,006.52M | 5,157.73M | 5,115.59M | 5,183.58M | 5,214.76M | 5,347.49M | 5,183.49M | 5,291.26M | 5,201.51M |
|
Property, Plant & Equipment (Net)
|
43.90M | 43.73M | 43.34M | 43.13M | 41.91M | 42.65M | 45.26M | 46.20M | 44.22M | 42.75M | 40.95M | 39.51M | 38.32M | 38.68M | 37.50M | 36.07M | 34.36M | 33.89M | 32.81M | 31.98M | 33.84M | 33.93M | 33.41M | 33.56M | 33.22M | 33.01M | 32.31M | 32.00M | 36.65M | 37.88M |
|
Long-Term Investments
|
| | | 625.81M | | | | 699.91M | | | | 761.93M | | | | 818.09M | | | | 819.14M | | | 875.50M | | | | 939.52M | | | |
|
Goodwill
|
16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 40.52M | 40.52M | 41.00M | 40.52M | 40.52M | 40.52M | 40.52M | 40.52M | 40.52M | 40.52M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | 2.44M | | | | 6.97M | | | |
|
Goodwill & Intangibles
|
16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | 40.52M | 40.52M | 43.44M | 40.52M | 40.52M | 40.52M | 47.49M | 40.52M | 40.52M | 40.52M |
|
Long-Term Deferred Tax
|
| | | | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
2.90M | 2.75M | 2.61M | 1.69M | 1.62M | 1.55M | 1.47M | 4.75M | | | | 3.20M | | | | 3.74M | | | 8.00M | 2.46M | | | 2.60M | | | | 2.83M | | | |
|
Assets
|
5,078.33M | 5,265.94M | 5,222.35M | 5,240.40M | 5,365.77M | 5,723.13M | 6,103.65M | 5,620.32M | 5,722.03M | 6,460.57M | 6,240.45M | 6,168.32M | 6,476.54M | 6,183.31M | 6,187.63M | 6,168.32M | 6,349.87M | 6,112.48M | 5,999.66M | 5,835.54M | 6,369.78M | 6,386.48M | 6,594.89M | 6,875.59M | 6,616.57M | 6,692.47M | 6,846.67M | 7,075.56M | 6,970.92M | 7,014.92M |
|
Non-Current Debt
|
440.00M | 860.00M | 715.00M | 810.00M | 560.00M | 915.00M | 1,170.00M | 750.00M | 572.50M | 169.21M | 132.50M | 235.00M | 41.24M | 41.24M | 25.00M | 25.00M | 20.00M | 20.00M | 20.00M | 95.00M | 520.00M | 465.00M | 380.00M | 270.00M | 370.00M | 370.00M | 395.00M | 370.00M | 370.00M | 375.00M |
|
Operating Leases
|
| | | | 40.20M | 38.85M | 37.39M | 36.53M | 35.54M | 35.57M | 44.71M | 44.34M | 42.85M | 41.62M | 40.15M | 39.67M | 43.20M | 42.16M | 42.11M | 37.81M | 35.72M | 36.73M | 35.54M | 34.08M | 32.60M | 36.80M | 37.12M | 36.83M | 35.34M | 33.83M |
|
Other Non-Current Liabilities
|
1.36M | 1.89M | 2.38M | 1.15M | 2.23M | 4.78M | 6.62M | 5.17M | 14.25M | 15.49M | 14.56M | 12.54M | 6.71M | 7.66M | 6.71M | 5.79M | 2.54M | 4.50M | 7.12M | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
4,423.72M | 4,600.05M | 4,543.16M | 4,549.32M | 4,646.44M | 4,986.93M | 5,352.58M | 4,850.91M | 4,923.74M | 5,649.47M | 5,415.52M | 5,332.46M | 5,632.12M | 5,330.53M | 5,341.86M | 5,252.79M | 5,505.76M | 5,264.11M | 5,149.48M | | | | | | | | | | | |
|
Total Liabilities
|
4,425.08M | 4,601.94M | 4,545.54M | 4,550.47M | 4,648.68M | 4,991.71M | 5,359.20M | 4,856.07M | 4,937.99M | 5,664.96M | 5,430.08M | 5,345.00M | 5,638.83M | 5,338.18M | 5,348.57M | 5,258.58M | 5,508.29M | 5,268.61M | 5,156.60M | 4,978.93M | 5,482.81M | 5,493.07M | 5,682.14M | 5,940.01M | 5,661.15M | 5,712.77M | 5,854.64M | 6,041.47M | 5,910.81M | 5,930.40M |
|
Total Debt
|
440.00M | 860.00M | 715.00M | 810.00M | 560.00M | 915.00M | 1,170.00M | 750.00M | 572.50M | 169.21M | 132.50M | 235.00M | 41.24M | 41.24M | 25.00M | 25.00M | 20.00M | 20.00M | 20.00M | 95.00M | 520.00M | 465.00M | 380.00M | 270.00M | 370.00M | 370.00M | 395.00M | 370.00M | 370.00M | 375.00M |
|
Common Equity
|
653.25M | 664.01M | 676.81M | 689.93M | 717.09M | 731.43M | 744.45M | 764.24M | 784.05M | 795.62M | 810.36M | 823.32M | 837.71M | 845.13M | 839.07M | 835.05M | 841.58M | 843.87M | 843.06M | 856.61M | 886.97M | 893.40M | 912.76M | 935.58M | 955.42M | 979.71M | 992.03M | 1,034.09M | 1,060.11M | 1,084.52M |
|
Shareholder's Equity
|
653.25M | 664.01M | 676.81M | 689.93M | 717.09M | 731.43M | 744.45M | 764.24M | 784.05M | 795.62M | 810.36M | 823.32M | 837.71M | 845.13M | 839.07M | 835.05M | 841.58M | 843.87M | 843.06M | 856.61M | 886.97M | 893.40M | 912.76M | 935.58M | 955.42M | 979.71M | 992.03M | 1,034.09M | 1,060.11M | 1,084.52M |
|
Liabilities and Shareholders Equity
|
5,078.33M | 5,265.94M | 5,222.35M | 5,240.40M | 5,365.77M | 5,723.13M | 6,103.65M | 5,620.32M | 5,722.03M | 6,460.57M | 6,240.45M | 6,168.32M | 6,476.54M | 6,183.31M | 6,187.63M | 6,168.32M | 6,349.87M | 6,112.48M | 5,999.66M | 5,835.54M | 6,369.78M | 6,386.48M | 6,594.89M | 6,875.59M | 6,616.57M | 6,692.47M | 6,846.67M | 7,075.56M | 6,970.92M | 7,014.92M |
|
Retained Earnings
|
510.12M | 520.78M | 533.19M | 545.01M | 569.19M | 581.73M | 594.48M | 614.17M | 628.40M | 638.28M | 652.72M | 666.28M | 682.26M | 690.80M | 687.91M | 688.52M | 708.87M | 718.65M | 728.64M | 742.25M | 771.26M | 777.81M | 786.49M | 808.84M | 825.50M | 842.51M | 853.63M | 889.69M | 911.34M | 932.04M |
|
Treasury Shares
|
0.08M | 0.08M | 0.08M | 0.05M | 0.01M | -0.01M | 0.01M | 0.04M | -0.01M | -0.01M | -0.01M | 0.12M | 0.11M | 0.36M | 0.75M | 0.98M | | 0.21M | 0.26M | 0.06M | 0.16M | 0.36M | 0.09M | | | | 0.07M | | | |
|
Shares Outstanding
|
18.64M | 18.68M | 18.68M | 18.68M | 18.70M | 18.74M | 18.74M | 18.74M | 18.69M | 18.71M | 18.71M | 18.70M | 18.63M | 18.42M | 18.04M | 17.82M | 17.83M | 17.63M | 17.59M | 17.59M | 17.45M | 17.30M | 17.20M | 17.26M | 17.27M | 17.29M | 17.30M | 17.37M | 17.38M | 17.39M |