|
Revenue
|
9.39M | 37.77M | 65.21M | 78.65M | 85.49M | 65.05M | 73.48M | 84.61M |
|
Cost of Revenue
|
11.74M | 25.97M | 43.13M | 58.53M | 53.84M | 51.70M | 55.27M | 57.79M |
|
Gross Profit
|
-2.34M | 11.80M | 22.08M | 20.11M | 31.66M | 13.35M | 18.21M | 26.82M |
|
Research & Development
|
9.92M | 14.30M | 22.42M | 28.57M | 49.31M | 64.91M | 64.78M | 48.91M |
|
Selling, General & Administrative
|
9.90M | 11.27M | 22.08M | 33.69M | 47.70M | 63.97M | 49.73M | 46.19M |
|
Restructuring Costs
|
| | | | | | 8.08M | |
|
Other Operating Expenses
|
11.74M | 25.97M | 43.13M | 58.53M | 53.84M | 51.70M | 60.84M | 57.79M |
|
Operating Expenses
|
31.56M | 51.54M | 87.62M | 120.79M | 150.85M | 180.58M | 183.42M | 152.88M |
|
Operating Income
|
-22.16M | -13.77M | -22.42M | -42.15M | -65.35M | -115.53M | -109.94M | -68.27M |
|
EBIT
|
-22.16M | -13.77M | -22.42M | -42.15M | -65.35M | -115.53M | -109.94M | -68.27M |
|
Interest & Investment Income
|
0.10M | 0.29M | 1.62M | 0.95M | 0.37M | 2.40M | 5.90M | 5.51M |
|
Other Non Operating Income
|
-0.23M | -4.66M | -1.70M | -0.02M | -0.04M | 0.06M | -4.07M | -18.48M |
|
Non Operating Income
|
-0.23M | 0.15M | -1.44M | -0.02M | -0.04M | 0.06M | -4.07M | -18.48M |
|
EBT
|
-23.61M | -19.90M | -25.11M | -41.40M | -65.42M | -113.56M | -108.21M | -81.31M |
|
Tax Provisions
|
0.01M | 0.01M | 0.01M | 0.06M | 0.04M | 0.07M | 0.08M | 0.02M |
|
Profit After Tax
|
-23.60M | -19.89M | -25.08M | -41.28M | -65.23M | -113.31M | -108.30M | -81.28M |
|
Income from Continuing Operations
|
-23.62M | -19.90M | -25.12M | -41.46M | -65.46M | -113.63M | -108.30M | -81.33M |
|
Consolidated Net Income
|
-23.62M | -19.90M | -25.12M | -41.46M | -65.46M | -113.63M | -108.30M | -81.33M |
|
Income towards Parent Company
|
-23.62M | -19.90M | -25.12M | -41.46M | -65.46M | -113.63M | -108.30M | -81.33M |
|
Net Income towards Common Stockholders
|
-23.60M | -19.89M | -25.08M | -41.28M | -65.46M | -113.63M | -108.30M | -81.33M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 31.23M | 38.93M | 44.78M | 45.97M | 49.03M | 70.65M |
|
Shares Outstanding (Diluted Average)
|
| | | 34.37M | 43.89M | 45.70M | 48.18M | 59.25M |
|
EBITDA
|
-22.16M | -13.77M | -22.42M | -42.15M | -65.35M | -115.53M | -109.94M | -68.27M |