|
Cash & Equivalents (Quarter)
|
22.62M | 19.78M | | 19.74M | | 163.27M | 87.01M | 55.05M | 46.69M | 25.04M | 133.25M | 68.53M | 137.09M | 70.08M | 79.57M | 105.58M | 91.59M | 86.73M | 83.52M | 89.13M | 87.17M | 97.19M | 72.19M | 56.98M | 43.98M | 47.75M | 75.80M | 91.42M | 71.00M | 53.37M | 49.97M | 124.25M |
|
Short-term Investments (Quarter)
|
| | | | | | 40.26M | 73.24M | 73.34M | 80.19M | 72.82M | 134.76M | 216.34M | 258.83M | 225.66M | 181.48M | 174.95M | 146.76M | 109.23M | 78.53M | 61.77M | 40.01M | 48.47M | 57.20M | 51.44M | 39.23M | 67.85M | 93.59M | 114.69M | 119.86M | 100.54M | 115.71M |
|
Cash & Current Investments (Quarter)
|
22.62M | 19.78M | | 19.74M | | 163.27M | 127.28M | 128.29M | 120.03M | 105.23M | 206.06M | 203.29M | 353.43M | 328.91M | 305.23M | 287.06M | 266.54M | 233.49M | 192.76M | 167.66M | 148.94M | 137.21M | 120.66M | 114.18M | 95.42M | 86.97M | 143.65M | 185.01M | 185.69M | 173.23M | 150.51M | 239.95M |
|
Receivables - Net (Quarter)
|
| | | 4.46M | | 7.46M | 4.45M | 3.30M | 5.51M | 5.38M | 5.90M | 6.35M | 8.05M | 9.28M | 10.53M | 18.47M | 13.52M | 12.88M | 13.59M | 16.64M | 18.10M | 10.13M | 13.67M | 17.73M | 11.35M | 12.92M | 13.47M | 8.14M | 10.97M | 1.90M | 14.38M | 2.00M |
|
Receivables (Quarter)
|
| | | 4.46M | | 7.46M | 4.45M | 3.30M | 5.51M | 5.38M | 5.90M | 6.35M | 8.05M | 9.28M | 10.53M | 18.47M | 13.52M | 12.88M | 13.59M | 16.64M | 18.10M | 10.13M | 13.67M | 17.73M | 11.35M | 12.92M | 13.47M | 8.14M | 10.97M | 1.90M | 14.38M | 2.00M |
|
Raw Materials (Quarter)
|
| | | 2.13M | | 1.62M | 1.97M | 1.42M | 3.92M | 3.25M | 2.63M | 2.67M | 2.03M | 4.22M | 3.82M | 4.08M | 4.82M | 6.51M | 5.86M | 6.38M | 5.52M | 4.77M | 5.13M | 5.66M | 4.97M | 4.69M | 6.33M | 3.98M | 4.21M | 4.56M | 3.73M | 5.26M |
|
Inventory (Quarter)
|
| | | 3.43M | | 3.54M | 4.60M | 4.61M | 6.44M | 6.52M | 6.27M | 5.64M | 5.58M | 7.32M | 5.52M | 5.61M | 8.06M | 7.88M | 7.54M | 8.59M | 8.22M | 8.14M | 8.22M | 10.47M | 8.77M | 9.16M | 8.49M | 5.94M | 4.92M | 5.43M | 4.66M | 6.14M |
|
Prepaid Assets (Quarter)
|
| | | 1.93M | | 1.90M | 3.97M | 3.38M | 3.44M | 2.99M | 5.36M | 5.44M | 5.61M | 8.80M | 7.73M | 7.09M | 5.90M | 5.79M | 8.02M | 6.81M | 7.51M | 5.48M | 5.66M | 4.36M | 4.91M | 4.05M | 4.66M | 3.93M | 4.84M | 4.72M | 4.86M | 5.65M |
|
Current Assets (Quarter)
|
| | | 29.56M | | 176.17M | 140.30M | 139.58M | 135.42M | 120.12M | 223.59M | 220.72M | 372.67M | 354.31M | 329.01M | 318.23M | 294.03M | 260.04M | 221.91M | 199.70M | 182.77M | 160.96M | 148.22M | 146.74M | 120.44M | 113.10M | 170.28M | 203.01M | 206.42M | 193.34M | 174.40M | 267.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 11.45M | | 13.41M | 15.21M | 14.11M | 13.40M | 12.65M | 12.73M | 11.83M | 11.15M | 14.26M | 17.69M | 19.65M | 30.60M | 47.59M | 61.22M | 61.94M | 61.45M | 59.49M | 56.75M | 57.37M | 54.53M | 52.66M | 50.23M | 48.27M | 47.99M | 45.81M | 47.00M | 44.81M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.66M | | 0.95M | 2.02M | 1.76M | 1.53M | 1.76M | 1.85M | 2.02M | 1.79M | 3.65M | 5.07M | 4.83M | 4.29M | 4.44M | 4.69M | 4.59M | 3.99M | 3.94M | 3.50M | 3.14M | 2.79M | 2.57M | 2.56M | 2.53M | 2.85M | 3.87M | 6.18M | 6.28M |
|
Non-Current Assets (Quarter)
|
| | | 12.11M | | 15.68M | 19.39M | 17.71M | 16.46M | 25.40M | 25.22M | 24.12M | 22.84M | 29.03M | 77.68M | 78.30M | 86.62M | 97.94M | 95.95M | 93.00M | 89.41M | 88.08M | 78.42M | 78.36M | 74.84M | 72.40M | 69.61M | 67.25M | 66.89M | 65.34M | 68.44M | 66.21M |
|
Assets (Quarter)
|
| | | 41.67M | | 191.84M | 159.69M | 157.29M | 151.88M | 145.52M | 248.81M | 244.84M | 395.51M | 383.34M | 406.69M | 396.53M | 380.65M | 357.98M | 317.86M | 292.70M | 272.18M | 249.04M | 226.64M | 225.10M | 195.28M | 185.50M | 239.89M | 270.27M | 273.31M | 258.68M | 242.84M | 334.16M |
|
Accounts Payables (Quarter)
|
| | | 6.57M | | 8.78M | 7.76M | 7.34M | 10.34M | 7.49M | 6.51M | 8.30M | 6.52M | 8.92M | 7.29M | 9.22M | 12.28M | 21.39M | 10.78M | 12.85M | 10.93M | 8.85M | 8.96M | 14.92M | 9.18M | 9.94M | 12.45M | 6.40M | 7.91M | 9.93M | 11.15M | 12.99M |
|
Notes Payables (Quarter)
|
| | | 5.00M | | 1.02M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 11.56M | | 9.80M | 7.76M | 7.34M | 10.34M | 7.49M | 6.51M | 8.30M | 6.52M | 8.92M | 7.29M | 9.22M | 12.28M | 21.39M | 10.78M | 12.85M | 10.93M | 8.85M | 8.96M | 14.92M | 9.18M | 9.94M | 12.45M | 6.40M | 7.91M | 9.93M | 11.15M | 12.99M |
|
Accumulated Expenses (Quarter)
|
0.50M | | | 0.06M | | 2.46M | 5.90M | 0.69M | 0.27M | 0.30M | 8.80M | 0.41M | 13.80M | 0.46M | 1.10M | 18.11M | 1.22M | 7.88M | 22.66M | 1.70M | 9.68M | 7.06M | 1.98M | 23.94M | 16.16M | 19.25M | 8.16M | 8.54M | 20.01M | 20.17M | 23.55M | 25.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.00M | | | 0.64M | 0.24M | 0.54M | 0.28M | 0.67M | 0.41M | | | 0.06M | | | | | | | | | 1.41M | | | | 2.02M | 1.66M | 1.46M | 4.13M | 5.46M |
|
Short term Debt (Quarter)
|
| | | 5.00M | | 1.02M | | | | | | | | 2.79M | 1.77M | 1.81M | 1.84M | 1.75M | 2.18M | 2.22M | 2.26M | 0.43M | 0.40M | 1.65M | 1.65M | 1.56M | 1.23M | 1.67M | 2.83M | 1.86M | 1.47M | 1.19M |
|
Current Taxes (Quarter)
|
| | | 0.18M | | 0.35M | 0.43M | 0.21M | 0.06M | 0.04M | 0.05M | 0.10M | 0.10M | 0.45M | 0.48M | 0.12M | 0.54M | 0.51M | 0.53M | 0.12M | 0.13M | 0.10M | 0.09M | 0.04M | 0.05M | 0.04M | 0.01M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 42.90M | | 41.90M | 33.73M | 35.98M | 34.40M | 28.95M | 20.60M | 21.00M | 18.24M | 11.50M | 3.00M | 3.98M | 3.50M | 0.36M | 0.30M | 1.26M | 2.56M | 7.00M | 7.50M | 7.22M | 3.53M | 4.17M | 3.58M | 3.10M | 1.96M | 1.62M | 1.46M | 1.56M |
|
Total Current Liabilities (Quarter)
|
| | | 57.85M | | 56.34M | 47.39M | 49.96M | 52.12M | 43.04M | 35.90M | 40.64M | 38.56M | 34.09M | 26.52M | 31.31M | 39.84M | 41.51M | 33.74M | 33.13M | 34.14M | 28.59M | 32.48M | 47.23M | 31.37M | 34.13M | 36.41M | 31.13M | 29.89M | 31.72M | 36.16M | 39.63M |
|
Non-Current Debt (Quarter)
|
| | | | | 18.02M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
76.00M | 76.00M | 89.40M | 89.40M | 89.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 0.64M | | 9.23M | 8.90M | 8.54M | 8.16M | 8.52M | 52.87M | 52.80M | 52.36M | 51.84M | 41.35M | 41.04M | 40.31M | 40.33M | 39.17M | 38.32M | 37.43M | 36.52M | 35.60M | 34.88M | 34.11M | 33.39M | 32.66M | 31.87M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.12M | | 0.47M | 0.91M | 0.64M | 0.56M | 0.13M | 0.47M | 0.72M | 0.36M | 1.99M | 2.02M | 2.12M | 1.72M | 0.01M | 0.37M | 0.39M | 4.10M | 4.03M | 3.79M | 5.16M | 3.02M | 1.51M | 1.11M | 1.30M | 1.96M | 2.74M | 2.61M | 1.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 58.53M | | 74.36M | 47.39M | 49.96M | 52.12M | 52.27M | 44.80M | 49.18M | 46.73M | 42.60M | 79.38M | 84.11M | 92.21M | 93.34M | 75.09M | 74.17M | 74.45M | 68.92M | 71.64M | 90.50M | 71.56M | 71.72M | 72.01M | 66.01M | 64.00M | 65.11M | 68.81M | 71.50M |
|
Total Liabilities (Quarter)
|
92.60M | 108.31M | 103.29M | 58.65M | 110.52M | 74.83M | 48.30M | 50.60M | 52.68M | 52.40M | 45.27M | 49.90M | 47.09M | 44.59M | 81.40M | 86.23M | 93.93M | 93.35M | 75.46M | 74.56M | 78.55M | 72.95M | 75.43M | 95.66M | 74.58M | 73.23M | 73.13M | 67.31M | 65.96M | 67.85M | 71.42M | 72.98M |
|
Total Debt (Quarter)
|
| | | 5.00M | | 19.04M | | | | | | | | 2.79M | 1.77M | 1.81M | 1.84M | 1.75M | 2.18M | 2.22M | 2.26M | 0.43M | 0.40M | 1.65M | 1.65M | 1.56M | 1.23M | 1.67M | 2.83M | 1.86M | 1.47M | 1.19M |
|
Common Equity (Quarter)
|
-92.60M | -108.31M | -103.29M | -106.39M | -110.52M | 117.02M | 111.39M | 106.69M | 99.20M | 93.12M | 203.54M | 194.94M | 348.42M | 338.75M | 325.30M | 310.30M | 286.71M | 264.63M | 242.40M | 218.14M | 193.63M | 176.09M | 151.21M | 129.44M | 120.69M | 112.27M | 166.76M | 202.96M | 207.34M | 190.83M | 171.41M | 261.19M |
|
Shareholder's Equity (Quarter)
|
-92.60M | 7.52M | -103.29M | -106.39M | -110.52M | 117.02M | 111.39M | 106.69M | 99.20M | 93.12M | 203.54M | 194.94M | 348.42M | 338.75M | 325.30M | 310.30M | 286.71M | 264.63M | 242.40M | 218.14M | 193.63M | 176.09M | 151.21M | 129.44M | 120.69M | 112.27M | 166.76M | 202.96M | 207.34M | 190.83M | 171.41M | 261.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 41.67M | | 191.84M | 159.69M | 157.29M | 151.88M | 145.52M | 248.81M | 244.84M | 395.51M | 383.34M | 406.69M | 396.53M | 380.65M | 357.98M | 317.86M | 292.70M | 272.18M | 249.04M | 226.64M | 225.10M | 195.28M | 185.50M | 239.89M | 270.27M | 273.31M | 258.68M | 242.84M | 334.16M |
|
Retained Earnings (Quarter)
|
| | | -0.01M | | -0.01M | -0.03M | -0.01M | -149.73M | -158.98M | 0.04M | 0.02M | -0.01M | -209.23M | -226.90M | -247.09M | -0.88M | -302.85M | -1.42M | -360.41M | -0.46M | -0.31M | -442.12M | -0.22M | -0.12M | -494.48M | -533.57M | -0.02M | -0.02M | 0.02M | -607.45M | -631.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.12M | 0.41M | 0.63M | 0.65M | 0.62M | 0.64M | 0.99M | 1.08M | 1.68M | 1.64M | 1.55M | 2.88M | 2.62M | 2.20M | 1.73M | 1.61M | 1.25M | 1.05M | 0.77M | 0.70M | 0.43M | 0.57M | 0.29M | 0.57M | 0.13M |