Pricesmart Cash Flow Statement (2009-2025) | PSMT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income 0.01M0.04M-0.00M-0.02M0.01M-0.09M-0.07M0.07M-0.01M0.00M-0.00M-0.02M21.43M28.28M21.32M21.85M20.64M24.82M21.12M22.45M23.73M25.51M16.85M22.30M24.86M27.23M18.83M16.95M22.47M14.14M18.73M19.06M14.67M23.88M14.07M17.93M19.76M25.73M12.65M16.74M27.83M28.34M22.59M19.46M30.54M31.48M19.24M23.31M32.94M31.38M29.56M15.37M37.98M39.26M32.49M29.08M37.43M43.78M35.15M31.52M40.17M
Depreciation and Depletion 13.12M13.51M13.20M13.99M14.21M14.58M14.27M15.75M14.89M15.69M15.98M16.03M15.15M16.72M17.17M17.22M17.18M17.49M17.82M19.43M19.49M20.49M21.13M21.50M20.86M21.77M22.76M22.77M23.98M
Share-based Compensation 0.77M1.07M0.99M0.95M0.93M1.03M1.11M0.96M0.97M1.39M1.53M1.58M1.82M1.67M1.36M1.45M1.43M1.89M1.55M1.58M1.56M1.78M1.28M1.35M2.10M2.48M2.15M2.39M2.44M2.74M2.15M2.36M2.46M2.42M2.59M2.75M6.05M3.35M3.12M2.55M3.40M2.86M3.72M3.84M4.08M4.21M4.93M5.20M4.57M4.11M4.00M4.12M4.24M7.00M2.28M3.05M3.55M4.55M4.55M4.64M4.49M4.53M4.78M5.01M5.68M
Deferred Taxes 1.04M0.81M0.49M-5.89M0.83M1.49M0.59M-3.55M0.68M1.08M-0.04M-3.86M1.21M0.82M0.11M-5.19M-0.01M1.86M0.01M-4.23M2.61M-5.08M-0.91M0.42M-0.47M0.45M1.24M-4.10M-0.98M2.40M-4.55M5.99M0.35M-7.02M0.13M-0.42M-0.32M1.23M1.82M1.66M1.23M2.83M0.02M-0.67M-0.80M2.79M0.75M1.10M-0.65M2.78M1.12M0.06M-0.36M1.09M-0.01M4.86M-1.31M1.68M-0.83M5.08M-0.91M2.46M-0.60M3.45M1.50M
Cash from Discontinued Operations 0.14M0.17M-0.17M-0.11M-0.22M0.29M0.03M-0.04M-0.38M0.00M-0.03M0.81M
Gains from Sales and Divestitures 147.17M0.14M142.37M148.04M0.08M87.09M131.30M122.21M127.86M199.95M170.52M193.97M258.82M
Gains from Investment Securities -0.00M0.02M13.64M5.65M6.80M4.70M4.63M6.26M8.94M6.36M6.90M6.94M9.37M8.72M9.64M8.05M15.22M7.11M10.98M10.95M11.66M0.02M27.61M10.59M0.20M0.23M258.13M51.64M0.02M-0.34M-0.36M45.37M-0.16M-0.04M-0.39M52.74M-0.21M-0.26M-0.26M49.05M-0.07M-0.07M-0.11M51.06M-0.07M-0.13M-0.37M59.14M-0.41M-0.31M-0.16M68.02M-0.16M-0.14M0.00M78.22M-0.09M-0.43M-0.35M91.51M6.36M-7.63M-0.30M85.29M7.91M
Asset Writedowns and Impairment -0.00M-0.00M0.01M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M-0.01M0.01M-0.00M-0.01M0.01M-0.00M-0.00M0.01M-0.00M1.93M0.01M0.02M0.04M-0.02M-0.02M0.00M0.02M0.01M0.02M-0.01M-0.07M0.00M0.01M-0.00M0.05M0.02M-0.07M0.00M0.01M-0.01M0.00M-0.00M-0.01M0.00M-0.00M-0.05M
Cash from Operations -3.64M44.07M10.69M31.91M-5.88M43.55M1.12M36.82M-12.75M60.37M28.37M13.91M7.92M53.20M5.82M63.70M-37.64M73.35M40.48M61.08M-13.87M25.81M53.79M43.84M1.88M67.70M42.59M29.97M2.12M62.87M21.91M36.12M-10.16M69.24M31.71M28.67M25.71M50.59M36.65M57.38M16.10M72.96M85.06M85.14M-17.77M47.50M50.24M47.20M-13.34M5.42M72.23M57.52M30.46M116.68M68.00M72.65M41.10M86.57M38.09M41.84M38.53M87.86M52.77M82.15M71.25M
Depreciation, Depletion & Amortization
Amortization 10.38M13.70M12.02M13.22M14.85M17.92M
Depreciation & Amortization (CF) 3.64M3.63M3.93M4.07M4.24M4.60M4.84M7.48M5.81M5.74M6.06M6.13M5.68M6.03M6.23M6.50M6.65M7.14M7.14M7.54M7.80M8.64M8.74M9.27M9.20M9.53M10.27M10.79M11.12M11.45M11.88M11.85M12.24M12.57M13.57M14.26M13.72M14.11M12.54M14.59M14.81M15.17M14.88M16.36M15.48M16.28M16.59M16.63M15.60M17.10M17.56M17.61M17.57M17.88M17.82M19.43M19.49M20.49M21.13M21.50M20.86M21.77M22.76M22.77M23.98M
Change in Working Capital
Change in Inventory 32.57M-38.16M17.66M-15.99M82.54M42.36M-39.69M0.36M20.78M38.94M-20.52M1.47M-3.51M81.31M-62.25M-5.78M-4.31M97.03M-42.15M-15.07M0.99M55.45M-62.52M-6.32M29.13M44.08M-30.00M-17.57M31.53M61.47M-57.60M11.39M-5.17M59.05M-45.18M-8.18M4.55M56.80M-65.05M-54.26M40.75M63.67M-33.94M-2.59M53.07M111.06M-30.45M-9.35M3.45M45.65M-60.96M-6.52M32.00M58.49M-27.61M14.17M12.21M57.17M-36.16M3.44M7.61M58.12M
Change in Account Payables 11.87M113.10M113.49M10.90M19.41M142.57M-4.81M25.68M-16.42M12.43M2.66M11.09M27.63M-4.66M-24.28M24.39M34.41M-34.33M2.67M25.05M57.47M-49.44M6.97M1.42M32.29M-38.03M6.37M22.57M12.89M-13.71M-32.01M36.17M21.37M-39.44M10.66M-9.08M55.98M-40.75M-1.83M11.91M45.88M-47.56M4.33M87.54M6.54M-51.70M7.94M52.74M73.05M-82.86M19.67M13.20M36.69M-39.32M10.51M35.54M65.56M-13.25M-13.31M-6.50M50.92M-37.45M3.28M8.23M61.84M
Other Working Capital Changes 0.10M1.64M1.53M-5.99M-7.81M2.42M0.11M8.94M8.34M-4.89M-8.08M-1.04M9.56M-4.71M-5.52M-5.64M20.34M-7.51M-1.59M0.43M6.89M0.95M1.26M-1.29M10.47M-6.65M-1.54M4.40M6.52M-7.23M1.43M-2.61M7.05M-12.96M2.74M4.28M6.20M-5.78M-2.08M-13.29M9.76M-14.47M4.87M2.88M8.91M-19.06M4.01M-6.95M27.11M-7.61M-3.37M-2.35M15.86M-9.34M-1.28M-22.82M28.39M-9.17M-6.23M-9.12M19.27M-20.61M10.67M-24.83M0.54M
Investing Activities
Capital Expenditures -8.62M-18.02M64.81M12.04M14.20M7.44M13.18M12.22M8.28M13.48M14.01M16.94M14.66M24.01M13.71M17.54M18.29M39.81M24.68M35.33M26.33M15.83M20.88M26.14M17.71M14.47M19.29M26.24M16.97M70.05M12.52M35.75M19.75M26.48M28.55M23.32M35.67M26.98M23.75M53.65M37.58M33.24M18.89M10.61M21.17M26.00M26.18M39.82M29.73M30.74M38.09M22.10M23.94M29.07M43.54M45.95M33.30M70.18M38.40M26.67M28.18M34.63M38.77M56.55M38.61M
Sales of Property, Plant and Equipment 0.06M-0.01M0.04M0.20M0.00M0.14M7.26M0.01M0.02M0.05M0.05M0.04M0.02M0.01M0.19M0.02M0.02M0.04M0.06M0.04M0.00M0.03M0.30M0.12M0.01M-0.03M-0.01M0.11M0.07M0.15M0.04M0.02M0.03M0.04M0.54M0.09M0.01M0.05M-0.08M0.01M0.01M0.02M-0.00M0.03M0.02M0.06M0.28M0.06M0.02M0.02M0.10M0.22M-0.08M0.08M0.14M0.06M0.04M1.04M0.52M0.04M0.20M-0.01M2.17M0.18M
Divestments 0.14M0.17M-0.22M0.29M4.96M
Change in Acquisitions & Divestments 11.42M26.63M12.41M5.47M11.61M1.04M2.07M4.99M1.83M11.29M4.43M11.72M21.45M27.92M15.49M25.59M11.98M8.68M2.23M2.07M17.54M37.01M58.33M38.61M28.52M49.66M37.15M14.16M26.51M28.59M25.66M
Cash from Investing Activities -8.66M-18.36M-15.28M-11.85M-14.20M-7.30M-5.87M-12.08M-8.27M-13.46M-13.96M-16.88M-15.17M-24.00M-13.70M-18.95M-18.27M-41.39M-24.64M-35.26M-29.52M-14.31M-19.60M-25.65M-17.71M-14.53M-19.68M-26.25M-17.36M-69.77M-12.37M-35.71M-59.07M-45.85M-47.26M-1.60M-29.36M-24.45M-17.15M-53.73M-45.69M-40.03M-28.26M-17.23M-50.31M-31.97M-11.71M-22.73M-12.05M-18.48M-30.87M-13.35M-21.49M-96.08M-101.74M-24.27M-30.12M-75.15M-44.12M-26.07M-29.31M-50.20M-16.28M-33.09M-90.27M
Financing Activities
Other financing activities -0.06M4.72M4.50M-0.45M-0.00M5.37M-0.01M-0.12M0.10M0.70M0.44M0.07M0.13M0.02M1.46M-0.24M-0.01M0.56M0.02M609.42M0.02M164.77M-0.03M-0.05M0.03M-1.77M0.02M-0.11M0.07M-0.05M-0.08M-0.09M-0.05M0.03M
Cash from Financing Activities 7.56M-1.51M-3.34M-3.84M4.87M13.26M-35.71M-13.06M1.63M-14.38M0.03M-12.36M2.06M-11.26M-1.59M-11.01M10.82M-28.48M32.43M-12.89M25.53M-9.69M-7.35M-25.44M-0.60M-17.28M6.68M-5.88M-7.16M13.27M1.87M-29.94M-5.30M-16.56M9.45M-15.41M-3.50M-16.34M-1.71M-10.41M37.34M-12.92M77.09M-25.95M-22.20M-38.62M-28.14M-6.18M1.20M16.64M-6.48M-23.57M14.72M-3.06M-9.99M-28.00M-74.51M-17.83M-31.94M-25.75M-17.59M-23.14M-1.16M56.09M-16.15M
Dividend Payments
Dividends Paid - Common -2.75M22.33M9.07M10.57M10.56M10.64M10.64M10.60M0.03M10.95M0.00M10.67M10.72M0.09M10.88M13.28M0.03M14.25M30.66M17.73M19.36M
Additional items
Exchange Rate Effect -0.41M-0.19M-0.02M2.04M0.06M-0.79M-0.60M-0.71M0.47M0.38M-0.29M1.64M-1.71M-1.09M0.68M-4.27M0.44M-5.37M0.15M0.41M-0.04M-1.78M-0.49M-9.11M-0.64M-2.89M0.02M0.73M-1.65M0.49M-1.24M-0.45M2.02M-3.16M0.16M-5.67M-1.38M-0.11M-1.88M-0.99M1.12M1.65M-4.64M-4.21M-1.09M-1.53M0.28M-1.25M1.31M-1.27M-7.08M8.06M6.63M5.01M-0.45M-4.55M-1.79M2.10M-4.27M5.95M8.51M-5.47M2.28M-2.97M-0.56M
Change in Cash -5.15M24.01M-7.96M18.25M-24.89M22.20M-4.81M10.97M-18.54M32.52M14.14M-13.70M-6.90M16.85M-8.79M29.47M-44.65M-1.89M48.42M13.34M-17.89M0.03M26.35M-16.36M-17.07M33.00M29.61M-1.43M-24.06M6.86M10.17M-29.98M-72.51M3.66M-5.94M5.99M-8.53M9.69M15.91M-7.75M8.88M21.66M129.25M37.75M-91.38M-24.62M10.66M17.04M-22.88M2.31M27.80M28.66M30.32M29.18M-44.18M15.83M-65.31M-4.31M-42.23M-4.03M0.15M9.04M37.62M102.17M-35.73M
Free Cash Flow 4.98M62.09M-54.11M19.86M-20.08M36.11M-12.06M24.59M-21.03M46.89M14.36M-3.03M-6.74M29.18M-7.89M46.15M-55.93M33.54M15.80M25.75M-40.20M9.98M32.91M17.70M-15.83M53.23M23.30M3.73M-14.86M-7.17M9.39M0.37M-29.91M42.76M3.15M5.35M-9.97M23.61M12.90M3.73M-21.48M39.73M66.17M74.53M-38.94M21.50M24.06M7.38M-43.07M-25.32M34.14M35.42M6.52M87.61M24.46M26.70M7.80M16.39M-0.31M15.16M10.35M53.22M14.00M25.60M32.63M
Net Cash Flow -4.75M24.20M-7.93M16.22M-15.21M49.51M-40.47M11.68M-19.39M32.52M14.44M-15.34M-5.19M17.94M-9.47M33.73M-45.09M3.48M48.27M12.93M-17.85M1.81M26.84M-7.25M-16.43M35.89M29.59M-2.15M-22.41M6.37M11.41M-29.53M-74.53M6.83M-6.10M11.66M-7.15M9.80M17.78M-6.76M7.76M20.01M133.89M41.96M-90.28M-23.08M10.38M18.29M-24.19M3.58M34.88M20.59M23.69M17.54M-43.73M20.38M-63.53M-6.41M-37.96M-9.98M-8.36M14.51M35.34M105.14M-35.17M