Pricesmart Balance Sheet (2010-2026) | PSMT

Balance Sheet May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Assets
Current Assets
Cash & Equivalents (Quarter) 55.09M73.35M48.45M70.66M65.85M76.82M58.28M90.80M104.94M91.25M84.35M101.20M92.41M121.87M77.23M75.34M123.76M137.10M119.21M119.24M145.59M0.06M140.01M173.01M202.62M0.52M0.52M181.99M192.11M0.46M0.37M93.39M0.68M93.46M81.05M4.46M4.14M102.65M0.07M132.84M261.79M0.18M0.18M0.74M0.78M3.65M4.17M178.71M2.99M3.01M2.87M260.93M222.67M2.87M2.87M170.56M128.27M1.38M120.94M130.36M167.96M11.06M206.42M156.25M
Short-term Investments (Quarter) 39.34M58.74M53.89M32.30M25.99M23.50M17.02M17.05M25.10M30.45M40.04M46.51M73.98M81.43M67.07M50.23M39.20M26.93M19.77M11.16M8.92M54.32M112.63M91.08M88.00M93.63M99.90M100.17M101.25M116.93M94.41M73.19M114.16M149.71M
Cash & Current Investments (Quarter) 55.09M73.35M48.45M70.66M65.85M76.82M58.28M90.80M104.94M91.25M84.35M101.20M92.41M121.87M77.23M75.34M123.76M137.10M119.21M119.24M145.59M0.06M140.01M173.01M202.62M0.52M0.52M181.99M192.11M0.46M39.71M152.13M54.57M125.76M107.03M27.96M21.16M119.70M25.16M163.29M301.83M46.69M74.17M82.17M67.85M53.88M43.37M205.64M22.75M14.17M11.79M315.25M335.30M93.95M90.87M264.19M228.18M101.55M222.19M247.30M262.37M84.25M320.58M305.96M
Receivables - Net (Quarter) 2.85M3.87M3.65M3.98M4.11M4.32M3.36M6.08M3.45M3.35M3.13M3.48M3.61M4.51M7.91M6.47M7.08M8.26M9.66M7.69M7.18M5.95M7.46M7.76M6.38M6.59M6.46M6.60M8.19M9.00M8.86M9.83M10.50M9.54M9.87M10.29M10.90M10.89M13.15M15.15M11.87M12.22M12.36M15.57M15.00M14.57M13.39M18.76M16.40M15.03M17.90M17.64M19.82M17.84M18.85M23.61M20.40M21.25M17.40M20.79M22.95M
Receivables - Other (Quarter) 0.01M0.02M0.00M2.60M0.01M0.01M0.00M0.00M0.01M0.04M
Receivables (Quarter) 2.85M3.87M3.67M3.98M4.11M4.32M3.38M6.08M3.45M3.35M3.13M3.48M3.61M4.51M7.91M6.47M7.08M8.26M12.26M7.69M7.18M5.95M7.46M7.76M6.38M6.59M6.46M6.60M8.19M9.00M8.86M9.84M10.50M9.54M9.88M10.31M10.95M10.89M13.15M15.15M11.87M12.22M12.36M15.57M15.00M14.57M13.39M18.76M16.40M15.03M17.90M17.64M19.82M17.84M18.85M23.61M20.40M21.25M17.40M20.79M22.95M
Inventory (Quarter) 131.19M167.69M177.23M219.59M179.90M180.26M201.04M239.98M219.45M220.92M217.41M298.72M236.47M230.69M226.38M323.41M281.26M266.18M267.18M322.62M260.10M253.78M282.91M326.99M296.98M279.42M310.95M372.41M314.81M326.20M321.02M380.08M334.90M326.72M331.27M388.07M323.02M268.76M309.51M373.18M339.24M336.64M389.71M500.77M470.31M460.96M464.41M510.06M449.10M442.58M471.41M529.90M502.29M516.46M528.68M585.85M549.69M553.12M560.73M618.85M623.14M
Current Deferred Tax Assets (Quarter) 3.64M4.49M4.25M5.04M4.55M4.90M5.62M5.94M6.04M6.26M6.29M7.13M6.22M6.08M6.18M7.12M6.84M7.52M7.85M8.23M
Prepaid Assets (Quarter) 21.88M27.97M29.12M32.58M32.40M28.74M19.07M34.63M33.05M22.85M20.89M30.72M24.65M23.76M17.26M25.19M27.07M31.05M22.54M28.73M24.37M18.03M22.14M24.19M20.92M21.80M30.07M36.17M30.11M32.68M31.80M33.64M35.90M36.65M31.00M36.99M28.24M24.74M30.16M40.10M32.28M31.81M39.19M46.64M46.16M44.06M43.89M44.73M46.91M51.32M53.87M67.97M58.51M57.52M57.91M57.56M54.28M60.55M71.06M83.19M81.31M
Current Assets (Quarter) 234.84M271.61M292.78M320.75M313.10M324.47M321.58M372.20M367.56M350.19M375.58M420.37M348.62M391.15M397.18M485.77M442.98M474.86M456.50M507.34M464.79M480.89M512.55M534.86M507.10M500.74M510.37M544.74M505.62M509.72M487.85M534.75M499.52M500.52M491.90M571.88M525.55M606.45M699.00M710.55M645.74M639.21M697.20M782.42M741.28M749.87M773.58M853.28M836.77M847.19M877.11M880.84M847.65M822.83M832.35M892.52M875.14M900.78M974.46M1,052.62M1,041.92M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 265.54M281.39M281.11M273.00M282.26M289.70M299.57M307.35M326.64M329.91M338.48M351.21M374.33M396.75M426.32M432.87M424.36M442.72M433.04M443.06M440.52M456.58M473.05M469.42M535.48M533.16M557.83M567.04M580.12M597.24M594.40M605.61M626.28M629.06M671.15M693.27M706.85M700.39M692.28M700.84M712.76M716.34M730.20M733.22M753.67M765.03M757.24M756.66M774.83M816.97M850.33M873.44M925.03M938.34M936.11M934.09M954.72M968.95M996.28M1,035.97M1,071.67M
Long-Term Investments (Quarter) 8.09M8.06M8.06M7.58M7.58M7.57M7.56M8.11M8.10M8.11M8.10M8.11M8.86M8.86M8.86M10.07M10.24M10.31M10.32M10.38M10.81M10.80M10.77M10.77M10.76M10.77M10.77M10.78M10.79M10.77M10.76M10.73M10.71M10.71M10.70M10.65M10.63M10.62M10.60M10.59M10.58M10.57M10.54M10.53M10.52M10.54M10.53M10.50M10.46M10.47M10.48M10.54M10.56M10.56M6.88M6.88M6.86M6.87M6.89M
Goodwill (Quarter) 37.47M37.47M37.36M37.24M37.22M37.10M36.89M36.82M36.70M36.62M36.36M36.29M36.32M36.18M36.11M36.16M36.07M35.96M35.87M35.85M35.70M35.65M35.64M35.60M35.69M35.63M35.64M35.58M35.47M51.35M46.33M46.25M46.26M46.16M46.10M45.42M45.41M45.32M45.21M45.12M45.16M45.14M45.09M43.33M43.33M43.35M43.30M43.17M43.19M43.15M43.11M43.13M43.13M43.18M43.20M43.22M43.22M43.20M43.20M43.20M43.30M
Intangibles (Quarter) 15.59M14.98M14.38M13.79M13.18M12.58M11.98M11.38M10.77M10.17M9.57M8.97M8.37M7.76M1.92M1.54M1.15M0.77M
Goodwill & Intangibles (Quarter) 37.47M37.47M37.36M37.24M37.22M37.10M36.89M36.82M36.70M36.62M36.36M36.29M36.32M36.18M36.11M36.16M36.07M35.96M35.87M35.85M35.70M35.65M35.64M35.60M35.69M35.63M35.60M35.58M35.47M66.94M61.30M60.60M60.10M59.30M58.70M57.40M56.80M56.10M55.40M54.70M54.10M53.50M52.90M45.30M44.90M44.50M43.20M43.30M43.19M43.15M43.11M43.13M43.13M43.18M43.20M43.22M43.22M43.20M43.20M43.20M43.30M
Long-Term Deferred Tax (Quarter) 20.28M14.45M21.25M15.26M15.13M14.95M20.45M13.52M13.40M13.66M12.87M12.04M12.94M12.86M18.00M9.45M9.01M7.18M14.85M7.02M13.65M15.01M12.26M11.78M12.25M13.89M15.41M15.20M10.45M10.51M10.17M10.88M11.79M13.85M15.47M17.79M18.82M21.18M21.67M20.25M22.33M22.87M24.23M23.92M26.26M27.99M28.36M27.43M27.90M28.28M32.04M31.25M32.15M31.24M36.62M34.80M36.46M36.77M41.23M42.01M44.47M
Other Non-Current Assets (Quarter) 0.69M0.51M0.46M0.04M5.56M0.01M36.51M5.39M34.56M19.43M40.76M25.79M26.76M26.92M30.75M31.44M26.93M25.74M1.46M2.12M41.01M48.27M2.68M2.73M2.71M2.77M44.68M2.99M3.11M2.97M3.05M3.17M3.35M3.40M3.53M3.69M3.83M4.00M4.11M4.25M6.86M6.97M9.77M12.36M12.04M12.20M10.65M10.87M10.52M10.74M9.35M9.57M9.18M9.24M61.56M12.21M11.66M11.67M33.21M33.93M30.28M
Non-Current Assets (Quarter) 337.72M366.09M371.55M367.29M384.43M391.47M414.13M407.70M425.16M442.31M450.46M460.26M485.76M507.38M540.16M551.36M542.61M540.58M534.72M539.76M544.05M568.93M584.18M583.01M649.86M643.14M667.14M678.09M686.11M736.75M728.54M742.50M758.71M761.34M804.51M952.23M972.74M968.03M957.82M967.44M985.10M992.74M1,008.59M1,006.90M1,032.05M1,041.89M1,034.82M1,034.63M1,049.40M1,086.16M10.32M1,148.44M1,189.12M1,197.87M3.01M1,195.16M1,217.52M1,243.66M2.82M1,341.28M1,394.84M
Assets (Quarter) 572.57M637.69M664.33M688.04M697.53M715.94M735.71M779.90M792.73M792.49M826.04M880.63M834.39M898.52M937.34M1,037.13M985.59M1,015.44M991.22M1,047.11M1,008.84M1,049.82M1,096.73M1,117.87M1,156.95M1,143.88M1,177.51M1,222.83M1,191.72M1,246.47M1,216.39M1,277.24M1,258.23M1,261.86M1,296.41M1,524.11M1,498.29M1,574.49M1,656.83M1,677.99M1,630.84M1,631.95M1,705.79M1,789.31M1,773.33M1,791.76M1,808.40M1,887.92M1,886.17M1,933.35M2,005.61M2,029.28M2,036.78M2,020.70M2,022.69M2,087.68M2,092.66M2,144.44M2,269.16M2,393.90M2,436.76M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 124.40M137.76M163.43M179.85M167.42M164.76M173.20M200.83M196.17M175.04M199.43M230.89M194.96M197.67M223.56M282.44M233.27M240.43M241.98M275.91M237.81M245.10M267.17M280.60M265.76M233.23M272.25M297.37M253.58M268.98M255.74M312.39M274.31M271.30M286.22M328.58M281.10M283.05M373.17M384.09M335.82M341.01M388.79M461.05M380.78M393.54M408.41M446.57M406.58M417.21M453.23M522.57M507.08M491.20M485.96M537.08M497.73M499.09M506.95M571.58M556.34M
Notes Payables (Quarter) 3.55M4.64M2.26M5.81M0.14M2.17M13.00M17.07M4.47M6.61M1.94M10.13M16.53M12.21M6.56M2.48M0.33M2.15M7.54M23.02M3.58M70.89M65.14M47.35M23.07M4.99M15.34M15.34M10.61M11.05M10.13M10.41M8.68M9.20M6.10M10.08M8.01M7.76M15.34M18.68M12.29M7.70M3.98M
Dividends payables (Quarter) 8.97M9.06M9.06M18.13M9.06M9.06M10.59M10.59M10.56M10.56M10.63M10.63M10.64M10.64M10.65M10.65M10.67M10.67M10.72M10.72M10.76M10.76M13.43M13.43M14.46M14.43M17.77M17.77M19.41M19.41M21.68M
Payables (Quarter) 127.95M151.37M165.69M185.66M176.62M175.99M173.20M218.96M205.24M184.10M199.43M243.89M205.55M208.26M223.56M299.50M248.30M250.99M248.58M277.84M248.44M265.85M283.71M292.81M282.96M243.87M272.25M299.85M264.23M279.96M255.74M312.39M284.98M284.12M293.76M351.60M295.40M364.65M438.31M431.44M369.64M351.76M388.79M466.03M409.55M422.30M419.01M457.62M431.17M442.05M461.91M531.77M530.95M519.05M493.97M544.84M532.48M537.17M519.24M579.28M582.01M
Accumulated Expenses (Quarter) 10.91M11.90M11.68M10.90M11.57M13.59M17.52M13.83M13.03M16.27M17.86M17.65M18.11M18.70M21.03M16.22M22.19M27.92M17.98M23.45M15.12M18.50M19.61M17.64M17.18M20.66M19.15M19.25M18.68M23.59M22.84M21.73M20.22M23.81M25.40M24.13M25.12M28.02M32.95M28.63M29.28M37.24M41.90M30.22M32.24M40.41M44.10M33.69M35.34M44.55M45.44M34.70M36.02M46.76M48.26M37.24M38.26M49.28M52.48M42.33M44.88M
Other Accumulated Expenses (Quarter) 23.56M22.65M21.91M24.88M25.45M22.62M20.79M26.48M28.25M26.45M28.85M28.28M32.27M32.65M29.58M32.44M40.52M41.82M35.62M37.73M35.23M35.84M27.96M39.74M39.20M42.24M35.39M38.67M40.39M43.26M34.11M57.27M52.17M50.39M42.16M50.03M52.90M57.35M43.57M57.63M71.86M81.51M
Short term Debt (Quarter) 7.71M7.77M2.26M5.81M7.28M2.17M7.24M7.80M7.79M7.78M12.76M13.00M18.89M15.74M11.85M17.07M4.47M26.96M6.61M1.94M0.22M10.13M14.56M14.66M14.62M0.40M18.36M18.26M14.16M14.64M14.86M19.38M26.19M2.15M25.88M23.02M16.25M22.78M19.44M47.35M20.41M20.55M19.39M4.99M15.34M15.34M33.72M33.28M10.13M10.41M20.19M35.28M6.10M36.67M8.01M7.76M15.34M18.68M38.67M7.70M34.00M
Current Leases (Quarter) 8.31M8.40M8.41M8.59M8.65M7.97M8.49M8.53M6.77M6.81M7.44M7.49M7.35M7.14M6.93M7.62M7.51M7.18M7.18M7.37M7.52M7.31M7.36M7.93M7.87M8.13M
Current Taxes (Quarter) 6.62M7.14M7.66M4.87M7.75M8.11M8.19M6.69M7.74M7.21M8.06M7.46M8.43M6.87M7.72M7.58M8.36M8.77M9.60M7.78M6.40M5.42M4.23M4.89M5.93M5.26M5.04M5.22M8.84M5.12M4.64M2.21M3.79M4.22M4.64M6.64M7.77M9.61M7.73M9.56M10.18M9.74M8.31M6.96M10.16M8.29M7.24M9.62M9.59M7.37M9.43M9.84M8.30M4.79M6.52M4.02M4.73M4.04M7.26M6.09M4.82M
Current Deferred Revenue (Quarter) 9.73M10.95M11.42M12.03M13.19M13.08M13.75M15.00M16.72M16.57M16.53M17.23M18.04M17.77M17.93M20.19M21.99M21.24M20.18M20.38M21.80M21.13M20.92M20.91M22.92M22.35M22.10M22.23M24.25M23.79M23.02M22.58M24.73M25.07M25.34M25.15M27.08M24.15M23.52M25.12M28.28M27.25M26.90M28.13M30.79M29.65M29.23M29.61M32.66M32.51M32.61M33.93M38.28M37.78M38.08M39.00M43.41M43.40M43.06M44.88M49.90M
Curent Deferred Tax Liability (Quarter) 0.36M0.43M0.53M0.43M0.36M0.38M0.12M0.17M0.18M0.19M0.11M0.13M0.14M0.19M0.16M0.16M0.14M0.13M0.03M0.02M
Total Current Liabilities (Quarter) 175.48M200.62M217.34M231.97M227.83M232.38M234.74M275.10M267.06M250.99M274.88M318.90M284.21M285.57M298.86M379.63M331.06M354.77M337.07M361.85M330.43M348.92M367.90M376.37M366.24M333.30M363.38M393.06M356.62M375.96M349.37M410.56M392.56M390.28M407.45M470.08M421.84M493.25M568.27M558.40M501.60M483.00M533.55M594.15M560.55M577.76M579.46M611.56M586.58M587.26M634.48M705.20M708.73M694.39M680.15M707.57M701.80M701.79M726.27M788.90M805.24M
Non-Current Liabilities
Non-Current Debt (Quarter) 53.01M60.03M60.45M63.49M76.40M73.32M71.42M73.17M71.39M68.07M60.26M46.91M41.31M78.35M79.59M85.38M90.33M74.85M73.36M78.44M75.05M71.46M73.54M69.79M101.94M104.34M87.94M80.34M82.51M91.21M87.72M79.88M69.79M69.48M63.71M98.08M113.88M117.05M112.61M108.10M106.16M101.29M110.11M110.60M120.06M108.18M103.56M118.50M126.38M124.63M119.49M99.70M102.35M98.43M94.44M93.57M88.85M86.17M147.92M143.74M129.15M
Non-Current Deffered Revenue (Quarter) 3.27M3.90M4.14M4.22M4.30M4.36M4.34M4.37M4.40M4.42M4.44M4.45M4.67M5.12M5.59M5.95M6.11M6.37M6.59M7.26M8.25M8.82M8.96M8.76M8.96M8.89M8.91M8.84M9.01M8.91M8.88M8.82M9.06M9.87M11.20M
Pension (Quarter) 2.76M3.57M3.79M4.01M4.39M4.87M4.81M5.05M5.33M5.69M5.12M4.71M4.96M5.15M5.38M5.42M5.67M5.83M6.10M6.16M6.31M6.52M6.67M7.38M7.60M7.73M7.45M8.44M8.77M
Minority Interest (Quarter) 0.59M0.64M0.67M0.43M0.46M0.93M0.94M0.97M0.94M1.01M1.12M0.98M0.98M0.87M
Liabilities from Discontinued Operations (Quarter) 0.11M0.19M0.04M0.00M0.00M
Non-Current Deferred Tax Liability (Quarter) 1.20M1.82M1.89M1.71M1.61M1.62M2.19M2.35M2.32M2.46M2.62M2.60M3.11M2.72M2.29M2.40M2.43M2.46M1.80M2.12M1.54M1.88M1.76M1.65M1.69M1.47M1.81M1.65M1.80M5.88M1.89M1.92M2.08M1.77M2.02M1.83M1.72M1.49M1.71M1.40M1.56M1.76M1.57M1.63M1.95M2.00M2.17M1.88M2.10M1.97M1.94M1.79M1.74M1.94M1.64M1.05M0.85M1.25M1.10M0.65M0.76M
Operating Leases (Quarter) 121.70M127.04M126.28M124.18M124.38M129.79M131.51M129.26M125.05M122.60M121.58M118.50M115.81M113.33M114.38M122.19M120.71M107.83M108.26M103.89M107.56M106.41M118.91M122.24M129.27M134.84M
Other Non-Current Liabilities (Quarter) 3.09M3.31M3.31M2.76M2.62M2.51M1.80M2.23M0.68M0.60M2.01M1.98M2.00M1.56M0.91M0.96M1.41M1.40M1.36M5.55M1.04M5.53M5.42M0.89M5.69M5.79M5.73M4.15M7.74M5.27M4.61M6.06M4.54M5.07M9.31M4.78M4.87M12.18M5.24M11.04M3.95M10.93M6.04M8.68M5.55M8.44M5.04M4.73M10.58M15.43M5.12M5.01M5.04M14.84M14.65M17.44M4.64M4.42M21.47M29.24M
Total Non-Current Liabilities (Quarter) 236.52M266.37M285.18M302.37M313.52M313.20M314.29M357.09M347.32M328.12M344.39M373.49M333.94M372.52M388.25M475.18M431.49M440.34M423.24M454.48M416.33M436.55M453.14M457.44M484.37M448.80M462.96M484.79M456.34M488.03M452.49M506.55M478.58M478.27M493.06M697.03M674.64M750.02M811.91M805.46M744.55M728.22M778.65M841.13M810.76M818.01M808.89M856.52M837.53M833.07M0.01M941.92M937.89M920.30M914.45M902.64M925.60M1,017.36M1,067.63M1,074.48M
Total Liabilities (Quarter) -321.65M236.52M-351.69M-351.42M269.45M288.49M305.68M316.28M315.82M316.80M358.89M349.54M328.79M344.99M375.50M335.92M374.52M389.81M476.08M432.45M441.75M424.64M455.83M421.87M437.59M458.66M462.87M485.26M454.49M468.75M490.52M460.49M495.77M457.75M511.16M484.64M482.81M498.13M706.34M679.42M754.89M824.09M810.70M755.59M732.17M789.58M847.17M819.45M823.57M817.33M861.56M842.26M843.65M898.57M947.03M942.90M925.34M899.73M929.10M920.08M930.25M1,021.78M1,089.11M1,103.72M
Shareholder's Equity
Total Debt (Quarter) 60.72M67.80M62.71M69.30M83.68M75.49M78.66M80.96M79.18M75.85M73.02M59.91M60.20M94.09M91.44M102.44M94.80M101.81M79.97M80.37M75.26M81.59M88.11M84.45M116.56M104.74M106.30M98.60M96.67M105.85M102.58M99.25M95.99M71.63M89.59M121.10M130.13M139.83M132.05M155.45M126.57M121.85M129.50M115.59M135.40M123.52M137.27M151.78M136.52M135.04M139.68M134.98M108.45M135.10M102.45M101.33M104.19M104.85M186.60M151.44M163.15M
Common Equity (Quarter) 321.65M336.04M351.69M351.42M368.24M375.84M382.36M381.25M400.12M418.91M421.01M443.18M463.70M481.05M505.06M498.39M523.93M548.26M561.05M553.91M574.43M566.58M591.76M586.97M612.23M638.07M655.00M671.69M689.39M708.77M732.31M731.23M750.70M758.64M766.08M773.59M779.05M798.28M817.77M818.87M819.60M832.73M867.29M875.25M899.78M916.21M942.15M953.88M968.20M991.07M1,026.36M1,043.91M1,089.69M1,107.04M1,082.24M1,093.87M1,095.35M1,122.96M1,158.58M1,172.59M1,214.19M1,247.37M1,304.79M1,333.04M
Shareholder's Equity (Quarter) 321.65M336.04M351.69M351.42M368.24M375.84M382.36M381.25M400.12M418.91M421.01M443.18M463.70M481.05M505.06M498.39M523.93M548.26M561.05M553.91M574.43M566.58M591.76M586.97M612.23M638.07M655.00M671.69M689.39M708.77M732.31M731.23M750.70M758.64M766.08M773.59M779.05M798.28M817.77M818.87M819.60M832.73M867.29M875.25M899.78M916.21M942.15M953.88M968.20M991.07M1,026.36M1,043.91M1,089.69M1,107.04M1,082.24M1,093.87M1,095.35M1,122.96M1,158.58M1,172.59M1,214.19M1,247.37M1,304.79M1,333.04M
Liabilities and Shareholders Equity (Quarter) 572.57M637.69M664.33M688.04M697.53M715.94M735.71M779.90M792.73M792.49M826.04M880.63M834.39M898.52M937.34M1,037.13M985.59M1,015.44M991.22M1,047.11M1,008.84M1,049.82M1,096.73M1,117.87M1,156.95M1,143.88M1,177.51M1,222.83M1,191.72M1,246.47M1,216.39M1,277.24M1,258.23M1,261.86M1,296.41M1,524.11M1,498.29M1,574.49M1,656.83M1,677.99M1,630.84M1,631.95M1,705.79M1,789.31M1,773.33M1,791.76M1,808.40M1,887.92M1,886.17M1,933.35M2,005.61M2,029.28M2,036.78M2,020.70M2,022.69M2,087.68M2,092.66M2,144.44M2,269.16M2,393.90M2,436.76M
Treasury Shares (Quarter) 0.07M0.56M0.79M0.44M0.80M0.64M0.64M0.70M0.65M0.58M0.63M623.42M0.69M0.74M0.49M488.42M0.74M0.05M364.04M366.02M0.79M0.03M536.32M509.88M0.52M0.02M0.03M404.37M0.87M0.02M0.02M385.42M0.91M0.04M0.05M362.83M0.01M0.03M0.08M415.87M0.10M0.02M0.03M375.62M0.74M0.76M0.05M0.79M0.81M0.87M0.96M1.90M0.97M0.94M1.94M0.04M1.93M1.93M1.94M1.98M1.96M
Retained Earnings (Quarter) -16.67M15.54M-22.91M-31.35M-33.83M8.90M-33.18M-34.78M-36.80M-36.66M-41.48M-40.33M-52.91M-50.32M-49.29M-58.70M-68.40M-70.06M-101.51M-102.11M-112.74M-106.43M-103.95M-114.33M-104.81M400.70M-110.06M443.36M-106.25M454.90M-121.22M-134.46M-130.11M-141.17M-144.34M545.53M-152.57M-168.02M-176.82M-173.66M-174.78M-177.37M-182.51M-188.64M694.19M-193.15M736.89M769.80M772.43M802.00M-163.99M855.61M-155.29M861.16M-164.59M-167.61M-160.64M-158.87M999.43M1,039.59M-123.50M