Pricesmart Balance Sheet (2009-2025) | PSMT

Balance Sheet Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 39.04M63.05M44.19M73.35M73.35M70.66M65.85M76.82M58.28M90.80M104.94M91.25M84.35M101.20M92.41M121.87M77.23M75.34M123.76M137.10M119.21M119.24M145.59M157.07M140.01M173.01M202.62M199.52M175.40M181.99M192.11M162.43M89.84M93.39M87.27M93.46M81.05M90.26M106.44M102.65M111.36M132.84M261.79M299.48M207.96M180.18M190.69M202.06M176.07M178.71M207.53M237.71M267.94M260.93M222.67M239.98M174.45M170.56M128.27M125.36M120.94M130.36M167.96M241.02M206.42M
Short-term Investments -6.00M1.24M1.24M1.24M39.34M58.74M53.89M32.30M25.99M23.50M17.02M17.05M25.10M30.45M40.04M46.51M73.98M81.43M67.07M50.23M39.20M26.93M19.77M11.16M8.92M54.32M112.63M91.08M88.00M93.63M99.90M100.17M101.25M116.93M94.41M73.19M114.16M
Cash & Current Investments 39.04M63.05M38.19M74.59M74.59M71.90M65.85M76.82M58.28M90.80M104.94M91.25M84.35M101.20M92.41M121.87M77.23M75.34M123.76M137.10M119.21M119.24M145.59M157.07M140.01M173.01M202.62M199.52M175.40M181.99M192.11M162.43M129.18M152.13M141.16M125.76M107.03M113.76M123.47M119.70M136.46M163.29M301.83M345.99M281.94M261.61M257.75M252.29M215.27M205.64M227.29M248.87M276.86M315.25M335.30M331.06M262.45M264.19M228.18M225.53M222.19M247.30M262.37M314.21M320.58M
Receivables - Net 0.22M0.23M0.23M2.85M0.20M3.87M3.65M3.98M4.11M4.32M3.36M6.08M3.45M3.35M3.13M3.48M3.61M4.51M7.91M6.47M7.08M8.26M9.66M7.69M7.18M5.95M7.46M7.76M6.38M6.59M6.46M6.60M8.19M9.00M8.86M9.83M10.50M9.54M9.87M10.29M10.90M10.89M13.15M15.15M11.87M12.22M12.36M15.57M15.00M14.57M13.39M18.76M16.40M15.03M17.90M17.64M19.82M17.84M18.85M23.61M20.40M21.25M17.40M20.79M
Receivables - Other 0.01M0.02M0.00M2.60M0.01M0.01M0.00M0.00M0.01M0.04M
Receivables 0.22M0.23M0.23M2.85M0.20M3.87M3.67M3.98M4.11M4.32M3.38M6.08M3.45M3.35M3.13M3.48M3.61M4.51M7.91M6.47M7.08M8.26M12.26M7.69M7.18M5.95M7.46M7.76M6.38M6.59M6.46M6.60M8.19M9.00M8.86M9.84M10.50M9.54M9.88M10.31M10.95M10.89M13.15M15.15M11.87M12.22M12.36M15.57M15.00M14.57M13.39M18.76M16.40M15.03M17.90M17.64M19.82M17.84M18.85M23.61M20.40M21.25M17.40M20.79M
Inventory -31.55M-8.24M-17.22M131.19M169.35M-20.50M167.69M177.23M219.59M179.90M180.26M201.04M239.98M219.45M220.92M217.41M298.72M236.47M230.69M226.38M323.41M281.26M266.18M267.18M322.62M260.10M253.78M282.91M326.99M296.98M279.42M310.95M372.41M314.81M326.20M321.02M380.08M334.90M326.72M331.27M388.07M323.02M268.76M309.51M373.18M339.24M336.64M389.71M500.77M470.31M460.96M464.41M510.06M449.10M442.58M471.41M529.90M502.29M516.46M528.68M585.85M549.69M553.12M560.73M618.85M
Current Deferred Tax Assets 2.94M2.80M3.22M3.64M4.49M4.09M4.49M4.25M5.04M4.55M4.90M5.62M5.94M6.04M6.26M6.29M7.13M6.22M6.08M6.18M7.12M6.84M7.52M7.85M8.23M
Prepaid Assets 18.01M15.98M18.34M21.88M25.40M24.03M27.97M29.12M32.58M32.40M28.74M19.07M34.63M33.05M22.85M20.89M30.72M24.65M23.76M17.26M25.19M27.07M31.05M22.54M28.73M24.37M18.03M22.14M24.19M20.92M21.80M30.07M36.17M30.11M32.68M31.80M33.64M35.90M36.65M31.00M36.99M28.24M24.74M30.16M40.10M32.28M31.81M39.19M46.64M46.16M44.06M43.89M44.73M46.91M51.32M53.87M67.97M58.51M57.52M57.91M57.56M54.28M60.55M71.06M83.19M
Current Assets 210.72M209.18M214.46M234.84M253.54M255.68M271.61M292.78M320.75M313.10M324.47M321.58M372.20M367.56M350.19M375.58M420.37M348.62M391.15M397.18M485.77M442.98M474.86M456.50M507.34M464.79M480.89M512.55M534.86M507.10M500.74M510.37M544.74M505.62M509.72M487.85M534.75M499.52M500.52M491.90M571.88M525.55M606.45M699.00M710.55M645.74M639.21M697.20M782.42M741.28M749.87M773.58M853.28M836.77M847.19M877.11M880.84M847.65M822.83M832.35M892.52M875.14M900.78M974.46M1,052.62M
Non-Current Assets
Buildings 171.83M
Construction in Progress 13.68M
Land & Improvements 81.19M
Property, Plant & Equipment (Net) 236.86M251.40M259.62M265.54M277.47M280.92M281.39M281.11M273.00M282.26M289.70M299.57M307.35M326.64M329.91M338.48M351.21M374.33M396.75M426.32M432.87M424.36M442.72M433.04M443.06M440.52M456.58M473.05M469.42M535.48M533.16M557.83M567.04M580.12M597.24M594.40M605.61M626.28M629.06M671.15M693.27M706.85M700.39M692.28M700.84M712.76M716.34M730.20M733.22M753.67M765.03M757.24M756.66M774.83M816.97M850.33M873.44M925.03M938.34M936.11M934.09M954.72M968.95M996.28M1,035.97M
Long-Term Investments 7.76M8.10M8.10M8.09M8.09M8.06M8.06M8.06M7.58M7.58M7.57M7.56M8.11M8.10M8.11M8.10M8.11M8.86M8.86M8.86M10.07M10.24M10.31M10.32M10.38M10.81M10.80M10.77M10.77M10.76M10.77M10.77M10.78M10.79M10.77M10.76M10.73M10.71M10.71M10.70M10.65M10.63M10.62M10.60M10.59M10.58M10.57M10.54M10.53M10.52M10.54M10.53M10.50M10.46M10.47M10.48M10.54M10.56M10.56M6.88M6.88M6.86M6.87M6.89M
Goodwill 37.41M37.45M37.53M37.47M37.45M37.53M37.47M37.36M37.24M37.22M37.10M36.89M36.82M36.70M36.62M36.36M36.29M36.32M36.18M36.11M36.16M36.07M35.96M35.87M35.85M35.70M35.65M35.64M35.60M35.69M35.63M35.64M35.58M35.47M51.35M46.33M46.25M46.26M46.16M46.10M45.42M45.41M45.32M45.21M45.12M45.16M45.14M45.09M43.33M43.33M43.35M43.30M43.17M43.19M43.15M43.11M43.13M43.13M43.18M43.20M43.22M43.22M43.23M43.24M43.24M
Intangibles 15.59M14.98M14.38M13.79M13.18M12.58M11.98M11.38M10.77M10.17M9.57M8.97M8.37M7.76M1.92M1.54M1.15M0.77M
Goodwill & Intangibles 37.41M37.45M37.53M37.47M37.45M37.53M37.47M37.36M37.24M37.22M37.10M36.89M36.82M36.70M36.62M36.36M36.29M36.32M36.18M36.11M36.16M36.07M35.96M35.87M35.85M35.70M35.65M35.64M35.60M35.69M35.63M35.60M35.58M35.47M66.94M61.30M60.60M60.10M59.30M58.70M57.40M56.80M56.10M55.40M54.70M54.10M53.50M52.90M45.30M44.90M44.50M43.20M43.30M43.19M43.15M43.11M43.13M43.13M43.18M43.20M43.22M43.22M43.23M43.24M43.24M
Long-Term Deferred Tax 19.85M19.17M18.02M20.28M15.36M15.34M14.45M21.25M15.26M15.13M14.95M20.45M13.52M13.40M13.66M19.16M12.04M12.94M12.86M18.00M9.45M9.01M7.18M14.85M7.02M13.65M15.01M12.26M11.78M12.25M13.89M15.41M15.20M10.45M10.51M10.17M10.88M11.79M13.85M15.47M17.79M18.82M21.18M21.67M20.25M22.33M22.87M24.23M23.92M26.26M27.99M28.36M27.43M27.90M28.28M32.04M31.25M32.15M31.24M36.62M34.80M36.46M36.77M41.23M42.01M
Other Non-Current Assets 0.77M0.82M5.67M5.64M13.63M13.67M20.59M22.63M28.66M36.66M36.66M36.51M36.52M34.56M34.58M40.76M26.76M26.76M26.92M30.75M35.74M38.27M35.65M1.46M41.88M41.01M48.27M2.68M2.73M2.71M2.77M2.82M2.99M3.11M2.97M3.05M3.17M3.35M3.40M3.53M3.69M3.83M4.00M4.11M4.25M6.86M6.97M9.77M12.36M12.04M12.20M10.65M10.87M10.52M10.74M9.35M9.57M9.18M9.24M61.56M12.21M66.35M65.91M60.38M66.28M
Non-Current Assets 306.53M320.92M333.13M337.72M356.37M359.83M366.09M371.55M367.29M384.43M391.47M414.13M407.70M425.16M442.31M450.46M460.26M485.76M507.38M540.16M551.36M542.61M540.58M534.72M539.76M544.05M568.93M584.18M583.01M649.86M643.14M667.14M678.09M686.11M736.75M728.54M742.50M758.71M761.34M804.51M952.23M972.74M968.03M957.82M967.44M985.10M992.74M1,008.59M1,006.90M1,032.05M1,041.89M1,034.82M1,034.63M1,049.40M1,086.16M1,128.50M1,148.44M1,189.12M1,197.87M1,190.35M1,195.16M1,217.52M1,243.66M1,294.70M1,341.28M
Assets 517.26M530.10M547.59M572.57M609.90M615.51M637.69M664.33M688.04M697.53M715.94M735.71M779.90M792.73M792.49M826.04M880.63M834.39M898.52M937.34M1,037.13M985.59M1,015.44M991.22M1,047.11M1,008.84M1,049.82M1,096.73M1,117.87M1,156.95M1,143.88M1,177.51M1,222.83M1,191.72M1,246.47M1,216.39M1,277.24M1,258.23M1,261.86M1,296.41M1,524.11M1,498.29M1,574.49M1,656.83M1,677.99M1,630.84M1,631.95M1,705.79M1,789.31M1,773.33M1,791.76M1,808.40M1,887.92M1,886.17M1,933.35M2,005.61M2,029.28M2,036.78M2,020.70M2,022.69M2,087.68M2,092.66M2,144.44M2,269.16M2,393.90M
Liabilities
Current Liabilities
Accounts Payables 124.40M137.76M163.43M179.85M167.42M164.76M173.20M200.83M196.17M175.04M199.43M230.89M194.96M197.67M223.56M282.44M233.27M240.43M241.98M275.91M237.81M245.10M267.17M280.60M265.76M233.23M272.25M297.37M253.58M268.98M255.74M312.39M274.31M271.30M286.22M328.58M281.10M283.05M373.17M384.09M335.82M341.01M388.79M461.05M380.78M393.54M408.41M446.57M406.58M417.21M453.23M522.57M507.08M491.20M485.96M537.08M497.73M499.09M506.95M571.58M
Notes Payables 2.95M4.34M3.62M3.55M3.97M2.98M4.64M2.26M5.81M0.14M2.17M13.00M17.07M4.47M6.61M1.94M10.13M16.53M12.21M6.56M2.48M0.33M2.15M7.54M23.02M3.58M70.89M65.14M47.35M23.07M4.99M15.34M15.34M10.61M11.05M10.13M10.41M8.68M9.20M6.10M10.08M8.01M7.76M15.34M18.68M12.29M7.70M
Dividends payables 7.43M7.43M8.97M8.97M9.06M9.06M18.13M9.06M9.06M10.59M10.59M10.56M10.56M10.63M10.63M10.64M10.64M10.65M10.65M10.67M10.67M10.72M10.72M10.76M10.76M13.43M13.43M14.46M14.43M17.77M17.77M19.41M19.41M
Payables 2.95M11.77M11.05M127.95M3.97M11.95M151.37M165.69M185.66M176.62M175.99M173.20M218.96M205.24M184.10M199.43M243.89M205.55M208.26M223.56M299.50M248.30M250.99M248.58M277.84M248.44M265.85M283.71M292.81M282.96M243.87M272.25M299.85M264.23M279.96M255.74M312.39M284.98M284.12M293.76M351.60M295.40M364.65M438.31M431.44M369.64M351.76M388.79M466.03M409.55M422.30M419.01M457.62M431.17M442.05M461.91M531.77M530.95M519.05M493.97M544.84M532.48M537.17M519.24M579.28M
Accumulated Expenses 7.71M7.88M9.64M12.10M10.80M9.44M11.90M12.56M10.90M11.57M13.97M17.52M13.83M16.36M18.88M20.14M17.65M18.11M18.70M21.03M25.05M22.19M27.92M17.98M23.45M15.12M18.50M19.61M17.64M17.18M20.66M19.15M19.25M18.68M23.59M22.84M21.73M20.22M23.81M25.40M24.13M25.12M28.02M32.95M28.63M29.28M37.24M41.90M30.22M32.24M40.41M44.10M33.69M35.34M44.55M45.44M34.70M36.02M46.76M48.26M37.24M38.26M49.28M52.48M42.33M
Other Accumulated Expenses 9.48M8.72M11.06M12.10M12.80M11.49M23.56M22.65M21.91M24.88M25.45M22.62M20.79M26.48M28.25M26.45M28.85M28.28M32.27M32.65M29.58M32.44M40.52M41.82M35.62M37.73M35.23M35.84M27.96M39.74M39.20M42.24M35.39M38.67M40.39M43.26M34.11M57.27M52.17M50.39M42.16M50.03M52.90M57.35M43.57M57.63M71.86M
Short term Debt 5.39M6.00M7.22M7.71M7.73M7.76M7.77M7.77M7.29M7.28M7.27M7.24M7.80M7.79M7.78M12.76M16.38M18.89M15.74M11.85M17.07M14.79M26.96M17.17M15.99M16.02M16.10M14.56M14.66M14.62M20.38M18.36M18.26M14.16M14.64M14.86M19.38M26.19M23.48M25.88M23.02M16.25M70.89M19.44M47.35M23.07M20.55M19.39M16.84M28.76M34.27M33.72M33.28M27.42M19.76M20.19M35.28M37.62M36.67M35.92M22.05M18.26M18.68M38.67M36.60M
Current Leases 8.31M8.40M8.41M8.59M8.65M7.97M8.49M8.53M6.77M6.81M7.44M7.49M7.35M7.14M6.93M7.62M7.51M7.18M7.18M7.37M7.52M7.31M7.36M7.93M7.87M
Current Taxes 5.94M5.79M6.20M6.62M4.05M6.22M7.14M7.66M4.87M7.75M8.11M8.19M6.69M7.74M7.21M8.06M7.46M8.43M6.87M7.72M7.58M8.36M8.77M9.60M7.78M6.40M5.42M4.23M4.89M5.93M5.26M5.04M5.22M8.84M5.12M4.64M2.21M3.79M4.22M4.64M6.64M7.77M9.61M7.73M9.56M10.18M9.74M8.31M6.96M10.16M8.29M7.24M9.62M9.59M7.37M9.43M9.84M8.30M4.79M6.52M4.02M4.73M4.04M7.26M6.09M
Current Deferred Revenue 8.98M9.49M9.43M9.73M10.00M11.01M10.95M11.42M12.03M13.19M13.08M13.75M15.00M16.72M16.57M16.53M17.23M18.04M17.77M17.93M20.19M21.99M21.24M20.18M20.38M21.80M21.13M20.92M20.91M22.92M22.35M22.10M22.23M24.25M23.79M23.02M22.58M24.73M25.07M25.34M25.15M27.08M24.15M23.52M25.12M28.28M27.25M26.90M28.13M30.79M29.65M29.23M29.61M32.66M32.51M32.61M33.93M38.28M37.78M38.08M39.00M43.41M43.40M43.06M44.88M
Curent Deferred Tax Liability 0.20M0.20M0.18M0.36M0.41M0.42M0.43M0.53M0.43M0.36M0.38M0.12M0.17M0.18M0.19M0.11M0.13M0.14M0.19M0.16M0.16M0.14M0.13M-0.03M0.02M
Total Current Liabilities 154.05M163.05M168.39M175.48M193.70M201.08M200.62M217.34M231.97M227.83M232.38M234.74M275.10M267.06M250.99M274.88M318.90M284.21M285.57M298.86M379.63M331.06M354.77M337.07M361.85M330.43M348.92M367.90M376.37M366.24M333.30M363.38M393.06M356.62M375.96M349.37M410.56M392.56M390.28M407.45M470.08M421.84M493.25M568.27M558.40M501.60M483.00M533.55M594.15M560.55M577.76M579.46M611.56M586.58M587.26M634.48M705.20M708.73M694.39M680.15M707.57M701.80M701.79M726.27M788.90M
Non-Current Liabilities
Non-Current Debt 42.80M47.13M50.15M53.01M55.78M54.19M60.03M60.45M63.49M76.40M73.32M71.42M73.17M71.39M68.07M60.26M46.91M41.31M78.35M79.59M85.38M90.33M74.85M73.36M78.44M75.05M71.46M73.54M69.79M101.94M104.34M87.94M80.34M82.51M91.21M87.72M79.88M69.79M69.48M63.71M98.08M113.88M117.05M112.61M108.10M106.16M101.29M110.11M110.60M120.06M108.18M103.56M118.50M126.38M124.63M119.49M99.70M102.35M98.43M94.44M93.57M88.85M86.17M147.92M143.74M
Non-Current Deffered Revenue 2.79M2.90M3.00M3.27M3.52M3.74M3.90M4.14M4.22M4.30M4.36M4.34M4.37M4.40M4.42M4.44M4.45M4.67M5.12M5.59M5.95M6.11M6.37M6.59M7.26M8.25M8.82M8.96M8.76M8.96M8.89M8.91M8.84M9.01M8.91M8.88M8.82M9.06M9.87M11.20M
Pension 2.76M3.57M3.79M4.01M4.39M4.87M4.81M5.05M5.33M5.69M5.12M4.71M4.96M5.15M5.38M5.42M5.67M5.83M6.10M6.16M6.31M6.52M6.67M7.38M7.60M7.73M7.45M8.44M8.77M
Minority Interest 0.59M0.64M0.67M0.43M0.46M0.93M0.94M0.97M0.94M1.01M1.12M0.98M0.98M0.87M
Liabilities from Discontinued Operations 0.12M0.11M0.12M0.11M0.12M0.21M0.19M0.04M0.00M0.00M
Non-Current Deferred Tax Liability 1.22M1.09M1.09M1.20M1.55M1.72M1.82M1.89M1.71M1.61M1.62M2.19M2.35M2.32M2.46M2.62M2.60M3.11M2.72M2.29M2.40M2.43M2.46M1.80M2.12M1.54M1.88M1.80M1.65M1.69M1.47M1.81M1.65M1.80M5.88M1.89M1.92M2.08M1.77M2.02M1.83M1.72M1.49M1.71M1.40M1.56M1.76M1.57M1.63M1.95M2.00M2.17M1.88M2.10M1.97M1.94M1.79M1.74M1.94M1.64M1.05M0.85M1.25M1.10M0.65M
Operating Leases 121.70M127.04M126.28M124.18M124.38M129.79M131.51M129.26M125.05M122.60M121.58M118.50M115.81M113.33M114.38M122.19M120.71M107.83M108.26M103.89M107.56M106.41M118.91M122.24M129.27M
Other Non-Current Liabilities 3.56M3.54M3.30M3.56M3.65M3.36M3.09M3.31M3.31M3.38M2.62M2.51M2.11M2.23M2.17M2.18M2.01M1.98M2.00M1.92M1.82M1.56M1.89M4.46M4.80M5.55M5.47M5.53M5.42M5.53M5.69M5.79M5.73M6.40M7.74M5.27M5.37M6.06M6.88M8.69M9.31M10.16M11.96M12.18M13.18M11.04M10.66M10.93M9.70M8.68M8.49M8.44M8.77M9.12M10.58M15.43M14.52M17.23M17.29M14.84M14.65M17.44M17.49M19.82M21.47M
Total Non-Current Liabilities 200.86M214.17M222.63M232.96M254.56M260.73M266.37M285.18M302.37M312.90M313.20M314.29M356.78M347.32M326.63M342.81M373.49M333.94M372.52M387.89M474.27M430.89M439.86M420.18M451.03M416.33M432.12M453.14M457.44M479.73M448.80M462.96M484.79M454.09M488.03M452.49M505.79M478.58M475.93M489.45M697.03M669.27M742.92M811.91M797.53M744.55M721.51M778.65M837.47M810.76M815.07M808.89M852.78M833.13M833.07M0.01M932.52M925.67M908.06M914.45M902.64M912.76M1,001.96M1,067.63M
Total Liabilities 204.42M217.72M225.94M236.52M258.21M264.09M269.45M288.49M305.68M316.28M315.82M316.80M358.89M349.54M328.79M344.99M375.50M335.92M374.52M389.81M476.08M432.45M441.75M424.64M455.83M421.87M437.59M458.66M462.87M485.26M454.49M468.75M490.52M460.49M495.77M457.75M511.16M484.64M482.81M498.13M706.34M679.42M754.89M824.09M810.70M755.59M732.17M789.58M847.17M819.45M823.57M817.33M861.56M842.26M843.65M898.57M947.03M942.90M925.34M899.73M929.10M920.08M930.25M1,021.78M1,089.11M
Shareholder's Equity
Total Debt 48.18M53.13M57.37M60.72M63.52M61.95M67.80M68.22M70.78M83.68M80.58M78.66M80.96M79.18M75.85M73.02M63.28M60.20M94.09M91.44M102.44M105.12M101.81M90.53M94.42M91.06M87.56M88.11M84.45M116.56M124.71M106.30M98.60M96.67M105.85M102.58M99.25M95.99M92.96M89.59M121.10M130.13M187.93M132.05M155.45M129.23M121.85M129.50M127.44M148.82M142.46M137.27M151.78M153.80M144.39M139.68M134.98M139.97M135.10M130.36M115.62M107.11M104.85M186.60M180.33M
Common Equity 312.84M312.39M321.65M336.04M351.69M351.42M368.24M375.84M382.36M381.25M400.12M418.91M421.01M443.18M463.70M481.05M505.06M498.39M523.93M548.26M561.05M553.91M574.43M566.58M591.76M586.97M612.23M638.07M655.00M671.69M689.39M708.77M732.31M731.23M750.70M758.64M766.08M773.59M779.05M798.28M817.77M818.87M819.60M832.73M867.29M875.25M899.78M916.21M942.15M953.88M968.20M991.07M1,026.36M1,043.91M1,089.69M1,107.04M1,082.24M1,093.87M1,095.35M1,122.96M1,158.58M1,172.59M1,214.19M1,247.37M1,304.79M
Shareholder's Equity 378.33M380.15M378.38M336.04M351.69M351.42M368.24M375.84M382.36M381.25M400.12M418.91M421.01M443.18M463.70M481.05M505.06M498.39M523.93M548.26M561.05M553.91M574.43M566.58M591.76M586.97M612.23M638.07M655.00M671.69M689.39M708.77M732.31M731.23M750.70M758.64M766.08M773.59M779.05M798.28M817.77M818.87M819.60M832.73M867.29M875.25M899.78M916.21M942.15M953.88M968.20M991.07M1,026.36M1,043.91M1,089.69M1,107.04M1,082.24M1,093.87M1,095.35M1,122.96M1,158.58M1,172.59M1,214.19M1,247.37M1,304.79M
Liabilities and Shareholders Equity 517.26M530.10M547.59M572.57M609.90M615.51M637.69M664.33M688.04M697.53M715.94M735.71M779.90M792.73M792.49M826.04M880.63M834.39M898.52M937.34M1,037.13M985.59M1,015.44M991.22M1,047.11M1,008.84M1,049.82M1,096.73M1,117.87M1,156.95M1,143.88M1,177.51M1,222.83M1,191.72M1,246.47M1,216.39M1,277.24M1,258.23M1,261.86M1,296.41M1,524.11M1,498.29M1,574.49M1,656.83M1,677.99M1,630.84M1,631.95M1,705.79M1,789.31M1,773.33M1,791.76M1,808.40M1,887.92M1,886.17M1,933.35M2,005.61M2,029.28M2,036.78M2,020.70M2,022.69M2,087.68M2,092.66M2,144.44M2,269.16M2,393.90M
Treasury Shares 0.07M0.56M0.07M0.44M0.04M0.64M0.70M0.65M0.69M0.63M623.42M0.62M0.74M0.74M488.42M0.49M0.37M0.79M366.02M0.79M0.51M536.32M509.88M0.52M0.02M0.03M404.37M0.87M0.02M0.02M385.42M0.91M0.04M0.06M362.83M0.07M0.09M0.17M415.87M0.10M0.02M0.03M375.62M0.74M0.76M0.76M361.82M0.02M0.87M0.87M342.74M0.94M0.97M0.97M1.94M1.01M1.93M1.93M1.94M1.98M
Retained Earnings -39.62M-40.79M-28.76M-16.67M-0.72M-0.75M-17.09M-22.91M-31.35M-33.83M-32.12M-33.18M-34.78M-36.80M-36.66M-41.48M-40.33M-52.91M-50.32M-49.29M-58.70M-68.40M-70.06M-101.51M-102.11M-112.74M-106.43M351.06M-114.33M-104.81M400.70M420.87M443.36M436.21M454.90M473.95M488.57M491.03M505.13M525.80M545.53M549.70M562.41M582.49M610.22M616.94M639.47M658.92M689.43M694.19M713.44M736.89M769.80M772.43M802.00M817.56M855.61M859.33M861.16M890.27M927.70M932.67M967.83M999.43M1,039.59M