|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 895.26M | 909.61M | 975.36M | 1,038.56M | 1,030.81M | 1,021.37M | 1,054.81M | 1,142.19M | 1,096.65M | 1,118.19M | 1,166.47M | 1,291.95M | 1,229.43M | 1,226.05M | 1,257.94M | 1,363.89M | 1,317.29M | 1,330.97M | 1,382.73M | 1,495.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 12.80M | | 9.99M | 937.46M | 906.61M | 949.37M | 952.73M | 8.18M | 1,008.72M | 4,038.31M | 1,038.89M | 1,130.13M | 1,086.68M | 1,112.83M | 1,138.34M | 1,230.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,030.34M | 1,018.00M | 1,021.37M | 1,044.82M | 204.73M | 190.04M | 168.82M | 213.75M | 1,283.77M | 220.71M | -2812.27M | 219.05M | 233.75M | 230.61M | 218.15M | 244.38M | 265.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.23M | 33.40M | 31.69M | 33.95M | 30.89M | 36.65M | 33.17M | 32.76M | 34.34M | 34.51M | 35.44M | 38.81M | 40.43M | 41.70M | 42.56M | 43.03M | 47.07M | 47.19M | 49.31M | 49.74M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.46M | -0.41M | -0.31M | -0.16M | -0.38M | -0.16M | -0.14M | 0.00M | -0.45M | -0.09M | -0.43M | -0.35M | -1.30M | -0.35M | -0.92M | -0.30M | -0.89M | -0.33M | -0.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 859.22M | 877.14M | 929.34M | 990.24M | 997.05M | 982.40M | 999.28M | 1,088.39M | 1,053.60M | 1,086.06M | 1,108.26M | 1,228.33M | 1,179.52M | 1,176.84M | 1,199.68M | 1,298.62M | 1,261.06M | 1,278.22M | 1,319.80M | 1,420.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.05M | 32.46M | 46.02M | 48.32M | 33.76M | 38.97M | 55.53M | 53.80M | 43.05M | 32.14M | 58.21M | 63.62M | 49.91M | 49.20M | 58.26M | 65.27M | 56.23M | 52.75M | 62.93M | 75.42M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.05M | 32.46M | 46.02M | 48.32M | 33.76M | 38.97M | 55.53M | 53.80M | 43.05M | 32.14M | 58.21M | 63.62M | 49.91M | 49.20M | 58.26M | 65.27M | 56.23M | 52.75M | 62.93M | 75.42M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.53M | 0.52M | 0.55M | 0.47M | 0.66M | 1.16M | 1.94M | 3.16M | 3.61M | 2.87M | 3.23M | 2.52M | 2.44M | 2.22M | 2.73M | 2.49M | 2.70M | 2.95M | 3.63M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -1.47M | 1.41M | -0.82M | -2.42M | -1.40M | -4.57M | -5.34M | -1.89M | -2.36M | -2.13M | -7.04M | -1.88M | -6.56M | -6.86M | -5.31M | -6.89M | -5.59M | -5.76M | -8.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.37M | -2.30M | 1.41M | -0.82M | -4.75M | -1.40M | -4.57M | -6.22M | -1.47M | -3.51M | -2.13M | -7.04M | -1.88M | -8.47M | -7.33M | -5.11M | -6.89M | -5.03M | -5.76M | -8.73M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.68M | 30.16M | 46.35M | 45.61M | 29.02M | 35.44M | 49.37M | 47.58M | 41.58M | 30.68M | 56.14M | 56.51M | 46.97M | 41.81M | 50.93M | 60.16M | 49.07M | 46.34M | 55.70M | 66.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.08M | 10.70M | 15.81M | 14.14M | 9.78M | 12.13M | 16.43M | 16.20M | 12.02M | 15.30M | 18.15M | 17.26M | 14.48M | 12.72M | 13.50M | 16.38M | 13.92M | 14.82M | 15.53M | 17.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 19.66M | 30.51M | 31.46M | 19.26M | 23.30M | 32.91M | 31.35M | 29.57M | 15.38M | 38.05M | 39.27M | 32.49M | 29.07M | 37.43M | 43.76M | 35.16M | 31.54M | 40.17M | 49.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.01M | -0.01M | 0.02M | -0.00M | -0.04M | -0.04M | 0.01M | 0.01M | 0.06M | 0.02M | 0.00M | -0.02M | -0.01M | -0.02M | 0.01M | 0.02M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.03M | 0.02M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 19.46M | 30.54M | 31.48M | 19.24M | 23.31M | 32.94M | 31.38M | 29.56M | 15.37M | 37.98M | 39.26M | 32.49M | 29.08M | 37.43M | 43.78M | 35.15M | 31.52M | 40.17M | 49.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 19.46M | 30.54M | 31.48M | 19.24M | 23.31M | 32.94M | 31.38M | 29.56M | 15.37M | 37.98M | 39.26M | 32.49M | 29.08M | 37.43M | 43.78M | 35.15M | 31.52M | 40.17M | 49.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 19.46M | 30.54M | 31.48M | 19.24M | 23.31M | 32.94M | 31.38M | 29.56M | 15.37M | 37.98M | 39.26M | 32.49M | 29.08M | 37.43M | 43.78M | 35.15M | 31.52M | 40.17M | 49.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.16M | 19.13M | 29.95M | 31.38M | 18.95M | 22.93M | 32.32M | 31.38M | 29.56M | 15.37M | 37.98M | 39.26M | 32.49M | 29.08M | 37.43M | 43.78M | 35.15M | 31.52M | 40.17M | 49.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.63 | 0.98 | 1.03 | 0.62 | 0.75 | 1.05 | 1.02 | 0.95 | 0.49 | 1.24 | 1.31 | 1.08 | 0.95 | 1.21 | 1.45 | 1.14 | 1.02 | 1.29 | 1.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.63 | 0.98 | 1.03 | 0.62 | 0.75 | 1.05 | 1.02 | 0.94 | 0.49 | 1.24 | 1.31 | 1.08 | 0.95 | 1.21 | 1.45 | 1.14 | 1.02 | 1.29 | 1.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.40M | 30.40M | 30.55M | 30.57M | 30.61M | 30.59M | 30.71M | 30.74M | 30.75M | 30.76M | 30.27M | 30.09M | 30.05M | 30.03M | 30.02M | 30.04M | 30.07M | 30.06M | 30.17M | 30.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 30.40M | 0.05M | 30.59M | 30.63M | 30.60M | 30.72M | 30.74M | 30.77M | 30.79M | 30.27M | 30.09M | 30.05M | 30.03M | 30.02M | 30.07M | 30.08M | 30.06M | 30.18M | 30.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.05M | 32.46M | 46.02M | 48.32M | 33.76M | 38.97M | 55.53M | 53.80M | 43.05M | 32.14M | 58.21M | 63.62M | 49.91M | 49.20M | 58.26M | 65.27M | 56.23M | 52.75M | 62.93M | 75.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.35M | 1.59M | 2.44M | 2.80M | 2.79M | 2.75M | 2.81M | 2.75M | 2.71M | 2.82M | 3.29M | 3.58M | 3.27M | 2.69M | 2.54M | 2.76M | 3.52M | 4.42M | 3.96M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.85% | 35.49% | 34.12% | 31.00% | 33.69% | 34.23% | 33.27% | 34.05% | 28.91% | 49.89% | 32.34% | 30.54% | 30.84% | 30.43% | 26.50% | 27.23% | 28.36% | 31.98% | 27.88% | 26.39% |