Pricesmart Growth Metrics (2010-2025) | PSMT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 17.91%16.11%16.46%16.03%12.81%13.33%12.27%10.75%13.35%13.65%10.69%12.28%12.92%5.26%13.38%13.47%17.77%18.12%13.01%5.75%0.96%2.36%3.39%10.64%6.76%14.68%8.96%7.37%9.39%3.01%8.97%3.30%4.45%5.58%1.24%6.58%19.33%19.08%24.77%27.80%10.10%8.85%3.65%2.96%6.63%8.74%9.79%6.02%5.51%6.36%7.90%10.91%7.49%7.98%4.52%0.85%2.88%2.74%6.12%12.18%14.67%
Assets Growth (3y) 14.67%14.35%13.11%12.99%13.03%10.67%12.11%12.16%14.66%12.21%12.36%10.45%10.32%8.37%9.83%9.91%8.28%11.51%8.38%7.90%5.64%6.54%7.07%7.06%6.85%7.64%6.32%5.73%10.89%9.00%11.24%12.06%11.12%11.02%9.40%11.93%11.89%12.12%12.40%11.73%7.40%7.98%7.08%6.58%6.54%7.69%7.38%5.84%5.28%5.67%6.17%7.86%8.24%
Assets Growth (5y) 14.93%13.21%13.15%11.60%11.42%10.39%10.48%10.55%10.19%10.65%9.82%9.86%9.41%8.50%9.48%8.05%7.72%8.56%7.03%6.70%8.00%8.74%9.17%10.82%9.89%10.08%9.22%9.24%9.86%8.92%9.39%8.96%9.07%9.62%9.18%10.52%9.70%10.11%9.87%9.30%6.50%6.91%6.37%6.49%7.37%
Assets (QoQ) 2.48%3.30%4.56%6.52%0.92%3.60%4.18%3.57%1.38%2.64%2.76%6.01%1.64%-0.03%4.23%6.61%-5.25%7.69%4.32%10.65%-4.97%3.03%-2.39%5.64%-3.65%4.06%4.47%1.93%3.50%-1.13%2.94%3.85%-2.54%4.59%-2.41%5.00%-1.49%0.29%2.74%17.56%-1.69%5.09%5.23%1.28%-2.81%0.07%4.52%4.90%-0.89%1.04%0.93%4.40%-0.09%2.50%3.74%1.18%0.37%-0.79%0.10%3.21%0.24%2.47%5.82%5.50%
Capital Expenditures Growth (1y) 264.63%141.27%-79.67%1.48%-41.69%81.31%6.31%38.56%77.09%78.11%-2.14%3.59%24.72%65.78%80.04%101.36%43.99%-60.24%-15.39%-25.99%-32.75%-8.59%-7.64%0.36%-4.15%384.12%-35.07%36.26%16.37%-62.20%128.06%-34.77%80.60%1.89%-16.81%130.06%5.35%23.18%-20.46%-80.23%-43.67%-21.77%38.56%275.45%40.42%18.23%45.51%-44.51%-19.46%-5.42%14.30%107.96%39.07%141.39%-11.82%-41.96%-15.37%-50.65%0.98%112.01%37.01%
Capital Expenditures Growth (3y) 54.67%49.37%-40.42%13.35%8.80%74.94%23.27%42.44%47.06%5.49%14.24%15.57%6.49%-15.54%12.05%14.36%-2.46%20.73%-20.24%0.40%-9.14%18.71%11.00%-3.74%26.30%23.09%7.19%26.93%30.34%-22.00%14.70%-33.30%2.34%-0.61%-2.85%19.53%-5.89%4.44%17.05%-25.60%-13.95%-4.36%32.08%63.02%16.30%39.23%13.62%-12.51%-1.77%4.05%0.59%36.78%17.27%
Capital Expenditures Growth (5y) 38.26%23.55%-20.27%16.77%4.52%14.24%7.92%16.51%15.44%39.04%-2.22%16.12%6.14%1.98%15.81%5.86%14.30%-7.48%-0.76%8.72%7.37%15.99%-1.98%-16.51%3.64%12.44%6.30%8.70%11.86%-15.19%24.92%-9.17%3.92%1.88%8.80%14.53%-1.37%21.07%10.08%-13.05%-5.59%0.83%15.46%39.75%12.77%
Capital Expenditures (QoQ) -108.92%459.65%-81.41%17.88%-47.63%77.18%-7.23%-32.26%62.83%3.89%20.91%-13.42%63.77%-42.92%27.99%4.24%117.67%-38.01%43.15%-25.46%-39.89%31.92%25.20%-32.27%-18.29%33.28%36.05%-35.31%312.70%-82.12%185.54%-44.75%34.07%7.83%-18.33%52.97%-24.36%-11.96%125.87%-29.95%-11.56%-43.15%-43.86%99.59%22.80%0.70%52.12%-25.35%3.40%23.93%-41.99%8.35%21.42%49.77%5.54%-27.54%110.74%-45.29%-30.53%5.66%22.89%11.96%45.84%-31.72%
Cash & Equivalents Growth (1y) 87.88%12.07%49.00%4.73%-20.55%28.50%59.38%18.79%44.74%11.46%-11.94%33.56%-8.45%-25.56%33.93%12.49%54.37%58.28%17.64%14.57%17.44%45.09%39.17%27.03%25.28%5.19%-5.19%-18.59%-48.78%-48.69%-54.57%-42.46%-9.79%-3.35%21.97%9.84%37.40%47.18%145.94%191.74%86.74%35.63%-27.16%-32.53%-15.33%-0.82%8.83%17.64%52.18%46.01%7.30%0.96%-34.89%-34.63%-42.39%-47.76%-30.67%-23.57%30.94%92.26%70.67%
Cash & Equivalents Growth (3y) 29.28%17.09%27.87%18.44%1.73%2.16%23.41%21.30%26.94%9.51%11.53%19.85%18.40%19.57%29.91%17.86%31.45%34.18%15.79%5.82%-9.00%-7.82%-15.68%-15.89%-16.66%-19.50%-19.31%-19.87%-14.05%-9.96%10.87%22.62%32.28%24.49%29.76%29.31%29.51%25.57%24.93%32.30%34.00%25.23%-5.25%-7.12%-5.69%-1.81%-12.38%-14.71%-11.77%-9.98%-6.81%0.46%-8.33%
Cash & Equivalents Growth (5y) 25.02%13.59%26.93%16.45%13.80%19.61%25.21%21.03%24.65%14.92%12.85%12.23%1.27%-1.59%-1.14%-5.17%0.97%3.68%-2.97%-5.62%-1.35%2.18%12.45%13.78%8.23%0.82%-1.21%0.25%0.08%-0.36%1.56%7.91%24.43%22.81%20.60%20.76%16.57%13.57%3.80%4.08%1.66%-0.38%-8.49%-4.25%-0.15%
Cash & Equivalents (QoQ) 61.50%-29.90%65.97%0.00%-3.66%-6.81%16.66%-24.14%55.81%15.58%-13.05%-7.56%19.98%-8.69%31.89%-36.63%-2.45%64.27%10.78%-13.05%0.03%22.10%7.88%-10.87%23.57%17.11%-1.53%-12.09%3.76%5.56%-15.45%-44.69%3.94%-6.55%7.09%-13.28%11.37%17.93%-3.56%8.48%19.29%97.06%14.40%-30.56%-13.36%5.83%5.96%-12.86%1.50%16.13%14.54%12.72%-2.62%-14.66%7.78%-27.31%-2.23%-24.80%-2.27%-3.53%7.79%28.84%43.50%-14.36%
Cash from Investing Activities Growth (1y) -63.82%60.26%61.56%-1.94%41.77%-84.42%-137.62%-39.79%-83.52%-78.28%1.86%-12.23%-20.41%-72.49%-79.89%-86.09%-61.59%65.42%20.45%27.26%40.00%-1.54%-0.42%-2.33%1.94%-380.11%37.18%-36.05%-240.17%34.28%-282.11%95.52%50.29%46.67%63.70%-3,260.41%-55.59%-63.72%-64.73%67.93%-10.12%20.15%58.54%-31.89%76.05%42.19%-163.53%41.26%-78.37%-419.87%-229.53%-81.76%-40.12%21.78%56.64%-7.43%2.69%33.20%63.10%-26.93%-208.02%
Cash from Investing Activities Growth (3y) -20.52%-9.33%3.58%-16.94%-8.77%-78.33%-61.28%-42.92%-52.85%-2.07%-11.99%-14.96%-5.29%15.39%-12.85%-11.47%1.67%-19.02%20.53%-0.42%-26.02%-47.42%-34.08%60.35%-18.36%-18.94%4.48%-26.97%-38.05%16.90%-31.71%21.56%5.21%11.33%37.18%-142.24%25.69%8.91%-21.64%37.13%22.23%-33.88%-53.27%-12.09%15.72%-32.97%-55.58%-4.68%-34.48%-39.53%19.21%-35.33%-61.34%
Cash from Investing Activities Growth (5y) -27.78%4.86%-5.11%-16.71%-4.52%-14.77%-27.36%-16.79%-16.00%-38.97%2.39%-16.16%-31.24%-13.83%-28.10%39.01%-9.96%9.99%6.99%-8.79%-9.13%-22.84%-7.59%7.65%-23.22%-17.08%9.86%2.84%7.05%23.33%-20.08%17.86%18.31%-15.94%-16.57%-72.28%-0.51%-25.17%-20.79%13.47%8.50%-4.63%10.44%-13.94%-12.40%
Cash from Investing Activities (QoQ) -111.92%16.78%22.47%-19.81%48.59%19.51%-105.62%31.56%-62.82%-3.71%-20.96%10.15%-58.17%42.91%-38.33%3.60%-126.58%40.46%-43.10%16.30%51.51%-36.97%-30.85%30.96%17.93%-35.45%-33.34%33.84%-301.81%82.28%-188.76%-65.41%22.38%-3.06%96.62%-1,736.40%16.72%29.85%-213.24%14.97%12.37%29.42%39.01%-191.92%36.46%63.35%-94.02%46.99%-53.37%-67.05%56.75%-60.97%-347.02%-5.89%76.15%-24.10%-149.53%41.30%40.90%-12.41%-71.30%67.57%-103.27%-172.77%
Cash from Operations Growth (1y) -61.48%-1.19%-89.55%15.39%-116.87%38.63%2,439.48%-62.22%162.10%-11.88%-79.49%357.99%-575.28%37.89%595.70%-4.11%63.16%-64.81%32.88%-28.22%113.57%162.29%-20.83%-31.64%12.38%-7.13%-48.56%20.52%-580.52%10.13%44.73%-20.64%352.95%-26.93%15.59%100.16%-37.36%44.21%132.09%48.38%-210.36%-34.90%-40.94%-44.56%24.95%-88.59%43.77%21.86%328.38%2,053.18%-5.86%26.31%34.91%-25.81%-43.99%-42.42%-6.25%1.49%38.56%96.36%84.91%
Cash from Operations Growth (3y) 61.02%6.47%-18.36%25.92%-85.67%18.98%230.93%18.38%-2.83%-24.67%23.78%46.63%-38.06%8.37%94.15%-22.22%27.16%-5.01%-18.51%-16.06%9.84%38.95%-16.15%-13.21%139.04%-9.25%-4.88%24.17%96.73%5.09%57.17%33.08%-20.48%-11.81%16.58%18.08%-36.06%-52.51%25.37%0.08%23.67%16.94%-7.19%-5.15%62.77%22.15%-8.82%-3.94%69.72%153.09%-9.93%12.61%32.74%
Cash from Operations Growth (5y) -30.65%-10.15%38.14%6.56%18.33%9.23%107.13%-4.03%16.71%0.82%-5.03%21.03%-26.84%5.41%40.37%-14.76%21.82%-7.16%-1.97%-1.24%25.89%23.10%9.60%14.19%-62.82%-6.84%3.36%9.51%-52.72%-38.75%26.95%9.75%37.96%11.00%16.48%20.44%9.84%11.34%0.77%-6.12%19.06%3.79%-9.11%-0.71%43.14%
Cash from Operations (QoQ) 1,310.10%-75.74%198.38%-118.43%840.45%-97.43%3,196.06%-134.64%573.33%-53.01%-50.97%-43.05%571.68%-89.06%994.64%-159.10%294.87%-44.81%50.88%-122.70%286.14%108.42%-18.50%-95.71%3,497.13%-37.09%-29.62%-92.94%2,872.72%-65.15%64.88%-128.13%781.31%-54.21%-9.59%-10.33%96.81%-27.56%56.55%-71.93%353.06%16.59%0.09%-120.88%367.26%5.77%-6.05%-128.26%140.63%1,232.92%-20.37%-47.04%283.03%-41.72%6.84%-43.43%110.64%-56.00%9.84%-7.90%128.02%-39.93%55.66%-13.27%
Dividends Paid - Common Growth (1y) 16.61%-0.11%0.79%-0.01%-0.46%0.69%0.45%1.53%22.10%7.27%102,086.67%24.39%9.21%
Dividends Paid - Common Growth (3y) -25.95%5.49%0.22%0.10%0.07%0.22%0.89%7.58%9.97%606.32%17.67%13.37%
Dividends Paid - Common Growth (5y) -13.90%3.16%0.18%0.29%0.44%4.53%6.11%689.41%10.69%12.55%
Dividends Paid - Common (QoQ) -99.69%33,087.88%-99.99%1,066,700.00%12,405.75%47,400.00%-42.18%
Dividends payables Growth (1y) 20.73%20.74%1.05%1.04%0.02%0.02%16.86%16.86%-0.27%-0.27%0.62%0.62%0.13%0.13%0.08%0.08%0.19%0.19%0.44%0.44%0.34%0.34%24.87%24.87%7.64%7.42%22.93%23.19%9.23%9.23%
Dividends payables Growth (3y) 6.86%6.86%5.70%5.70%5.24%5.24%5.45%5.45%0.16%0.16%0.28%0.28%0.13%0.13%0.24%0.24%0.32%0.32%7.96%7.96%10.48%10.41%18.22%18.22%13.06%13.06%
Dividends payables Growth (5y) 7.30%7.30%3.45%3.45%3.27%3.27%3.28%3.28%0.15%0.15%0.29%0.29%0.24%0.24%4.76%4.76%6.30%6.25%10.74%10.74%12.61%12.61%
Dividends payables (QoQ) 0.00%0.01%0.00%-50.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.21%0.00%0.00%
EBITDA Margin Growth (1y) 60.0036.00-11.00-108.00137.0017.00-21.00-15.009.00-12.0019.00-28.00-27.00-44.00-29.00-53.00-90.00-37.00-5.00-6.00-12.00-41.00-87.00-53.00-15.00-71.00-116.00-16.00-84.0049.0062.000.0021.00-41.00129.0052.00103.00-1.00-36.00-14.00-75.0025.0055.006.0065.00-94.00-27.0021.0013.00114.00-36.00-14.0021.00-5.00-8.00
EBITDA Margin Growth (3y) 40.0041.00-20.0045.00-40.00-11.000.00142.00-39.00-31.00-96.00-108.00-93.00-15.00-87.00-129.00-122.00-121.00-112.00-117.00-149.00-207.00-75.00-111.00-62.00-141.00-69.00-79.00-63.0075.0036.0039.007.00155.0038.0049.00-17.00148.0043.0093.00-70.00-8.0013.003.0044.00-9.0013.0099.0015.00-71.00
EBITDA Margin Growth (5y) 38.00-2.00-38.00-10.00-51.00-92.00-117.0061.00-117.00-123.00-155.00-135.00-205.00-218.00-156.00-228.00-144.00-175.00-128.00-181.00-141.00-16.00-23.0012.00-104.00-47.00-31.00-51.00-39.0094.0027.0029.00-62.00183.0065.00127.002.0085.0051.00127.0039.00-52.00
EBITDA Margin (QoQ) 43.00-40.00-10.0066.0020.00-87.00-107.0018.0044.00-101.0056.00-20.0050.00-77.0035.0011.003.00-75.0018.0025.00-21.00-113.0071.0058.00-22.00-118.0042.0012.0011.00-80.00-14.00-33.00111.00-149.00120.00-21.0050.00-128.0058.00150.00-28.00-77.00-46.00115.00-7.00-138.0054.00145.00-55.00-78.00-105.00212.00-7.00-86.00-5.0062.0015.00-52.00-31.0059.00
EBIT Growth (1y) 36.69%30.81%21.07%-4.66%55.58%17.50%8.91%8.16%9.53%4.10%12.13%5.93%7.42%3.21%2.78%-6.17%-17.99%-5.89%2.91%0.68%0.50%-6.04%-13.58%-5.43%2.91%-11.77%-25.62%-1.95%-22.62%17.54%24.50%6.22%8.96%-9.34%44.99%15.90%50.41%12.02%3.34%7.43%-6.34%20.04%20.67%11.34%27.52%-17.52%4.84%18.25%15.93%53.11%0.08%2.60%12.67%7.21%8.01%
EBIT Growth (3y) 22.32%21.22%16.37%20.35%13.40%13.78%12.55%23.92%8.08%7.87%2.44%-1.18%0.37%5.85%0.02%-3.98%-3.00%-2.95%-3.69%-5.34%-7.94%-12.87%-2.27%-7.16%-0.86%-7.16%-0.50%-4.63%-2.04%10.32%6.47%8.24%6.08%23.10%9.77%15.35%6.82%21.82%11.50%21.56%3.51%9.34%12.25%11.45%14.87%8.18%10.54%18.54%10.62%4.26%
EBIT Growth (5y) 17.45%15.33%13.14%13.37%10.94%7.92%4.67%13.08%2.23%2.22%0.47%-0.04%-3.47%-5.28%-1.49%-6.75%-1.09%-3.28%-1.43%-6.49%-3.63%3.61%2.82%5.57%-0.21%3.70%4.17%4.09%4.80%10.86%7.62%8.65%3.40%18.73%11.73%17.80%9.01%13.66%10.96%18.60%12.73%7.16%
EBIT Margin Growth (1y) 60.0036.00-11.00-108.00137.0017.00-21.00-15.009.00-12.0019.00-28.00-27.00-44.00-29.00-53.00-90.00-37.00-5.00-6.00-12.00-41.00-87.00-53.00-15.00-71.00-116.00-16.00-84.0049.0062.000.0021.00-41.00129.0052.00103.00-1.00-36.00-14.00-75.0025.0055.006.0065.00-94.00-27.0021.0013.00114.00-36.00-14.0021.00-5.00-8.00
EBIT Margin Growth (3y) 40.0041.00-20.0045.00-40.00-11.000.00142.00-39.00-31.00-96.00-108.00-93.00-15.00-87.00-129.00-122.00-121.00-112.00-117.00-149.00-207.00-75.00-111.00-62.00-141.00-69.00-79.00-63.0075.0036.0039.007.00155.0038.0049.00-17.00148.0043.0093.00-70.00-8.0013.003.0044.00-9.0013.0099.0015.00-71.00
EBIT Margin Growth (5y) 38.00-2.00-38.00-10.00-51.00-92.00-117.0061.00-117.00-123.00-155.00-135.00-205.00-218.00-156.00-228.00-144.00-175.00-128.00-181.00-141.00-16.00-23.0012.00-104.00-47.00-31.00-51.00-39.0094.0027.0029.00-62.00183.0065.00127.002.0085.0051.00127.0039.00-52.00
EBIT Margin (QoQ) 43.00-40.00-10.0066.0020.00-87.00-107.0018.0044.00-101.0056.00-20.0050.00-77.0035.0011.003.00-75.0018.0025.00-21.00-113.0071.0058.00-22.00-118.0042.0012.0011.00-80.00-14.00-33.00111.00-149.00120.00-21.0050.00-128.0058.00150.00-28.00-77.00-46.00115.00-7.00-138.0054.00145.00-55.00-78.00-105.00212.00-7.00-86.00-5.0062.0015.00-52.00-31.0059.00
EBIT (QoQ) 25.88%-11.55%2.97%19.23%20.47%-18.14%-18.91%7.62%22.52%-21.74%13.87%-0.25%21.68%-20.75%8.23%7.45%14.95%-19.64%3.99%7.00%4.94%-29.76%19.33%17.00%2.67%-29.89%11.57%7.60%12.36%-23.71%-4.35%-9.28%48.10%-39.79%45.31%-3.91%26.36%-38.24%20.91%53.67%1.01%-19.85%-9.95%41.76%5.01%-30.13%15.41%42.50%-3.11%-19.98%-25.35%81.14%9.28%-21.55%-1.41%18.41%12.03%-13.85%-6.19%19.29%
EBT Growth (1y) 37.11%31.04%35.73%-5.96%1.04%15.18%1.01%49.64%31.32%17.37%16.01%17.08%10.51%11.66%11.72%2.10%2.92%-2.66%3.32%4.48%9.51%-2.65%-18.37%-4.74%1.24%5.07%4.89%-6.58%-10.22%-6.05%-1.57%-12.17%-31.85%-3.43%-19.77%20.84%31.30%7.99%-5.37%-11.66%42.13%11.65%60.23%7.49%11.85%6.32%-11.20%17.49%6.50%4.32%43.30%-13.43%13.71%18.77%12.96%36.28%-9.28%6.45%4.46%10.85%9.36%
EBT Growth (3y) 22.08%21.00%16.73%18.11%13.61%14.71%9.39%21.39%14.31%8.46%10.22%7.69%7.59%1.90%-1.97%0.54%4.50%-0.15%-4.00%-2.40%-0.16%-1.32%-5.54%-7.89%-14.76%-1.58%-6.09%-0.29%-7.04%-0.68%-9.26%-2.13%8.34%5.20%6.75%4.69%27.80%8.63%10.42%3.71%19.19%7.38%26.81%3.02%10.64%9.62%12.86%11.50%3.19%9.67%19.14%9.36%4.10%
EBT Growth (5y) 15.65%14.00%12.92%11.94%10.57%7.42%2.00%12.23%10.61%5.47%2.77%2.14%2.51%0.88%-0.55%-3.57%-6.94%-2.01%-6.92%-0.27%-2.29%0.04%-8.55%-3.56%2.94%2.82%4.66%-1.20%5.01%3.07%1.23%3.43%8.66%5.25%9.13%3.14%20.38%9.69%16.86%5.65%11.80%9.38%19.20%10.56%6.09%
EBT Margin Growth (1y) 60.0036.0049.00-117.00-103.00-32.00-76.00118.0079.0033.0012.0015.00-12.003.0019.00-22.00-26.00-73.00-44.00-36.005.00-31.00-88.00-30.00-13.0015.004.00-43.00-66.00-55.00-30.00-70.00-140.00-22.00-70.0058.0074.007.00-18.00-50.00113.0034.00110.00-15.003.00-18.00-83.0015.00-7.00-23.0098.00-73.0013.0021.003.0067.00-76.004.00-10.007.00-2.00
EBT Margin Growth (3y) 36.0037.00-15.0015.00-37.004.00-45.00111.0040.00-37.00-14.00-43.00-34.00-101.00-114.00-88.00-35.00-90.00-128.00-109.00-74.00-72.00-114.00-143.00-219.00-63.00-96.00-54.00-132.00-71.00-119.00-62.0047.0019.0022.00-6.00190.0023.008.00-49.00109.00-7.00124.00-72.009.00-20.0017.009.00-70.002.0091.001.00-65.00
EBT Margin Growth (5y) -3.00-33.00-41.00-42.00-58.00-101.00-177.0044.0032.00-54.00-97.00-116.00-113.00-142.00-140.00-201.00-240.00-168.00-228.00-121.00-140.00-87.00-202.00-135.00-31.00-22.00-4.00-119.00-16.00-55.00-92.00-61.0043.00-22.0036.00-64.00196.0021.00109.00-55.0046.0017.00118.002.00-70.00
EBT Margin (QoQ) 42.00-46.0025.0039.0018.00-34.00-141.0053.0089.00-77.0053.0014.0043.00-98.0056.00-13.0059.00-83.0015.00-18.0012.00-54.0024.0023.00-24.00-110.0081.0040.004.00-121.0034.0017.0014.00-96.00-5.00-53.00132.00-143.00123.00-37.0065.00-169.0091.00126.00-15.00-93.00-33.00144.00-36.00-158.0065.00121.00-51.00-37.00-105.00207.00-44.00-55.00-41.0064.0036.00-69.00-24.0055.00
EBT (QoQ) 25.85%-12.81%10.22%13.37%20.28%-9.69%-23.63%21.81%37.11%-20.80%13.13%6.90%22.55%-21.72%14.17%0.90%23.83%-21.69%4.34%1.71%17.11%-16.87%5.52%6.61%4.11%-30.30%23.14%13.30%8.05%-30.42%9.67%8.88%13.07%-27.10%-2.14%-15.51%60.23%-39.44%47.39%-8.20%31.78%-46.93%37.59%47.70%3.52%-23.84%-7.69%53.68%-1.60%-36.39%22.13%39.31%-3.62%-12.62%-26.22%82.99%0.67%-16.89%-10.99%21.82%18.13%-18.44%-5.55%20.18%
Enterprise Value Growth (1y) -91.06%-14.04%-72.40%-2.99%21.87%-26.29%-59.38%-18.79%-44.74%-11.46%11.94%-33.56%8.45%25.56%-33.93%-12.49%-54.37%-58.28%-17.64%-14.57%-17.44%-45.09%-39.17%-27.03%-25.28%-5.19%5.19%18.59%26.35%16.41%26.83%22.97%17.66%25.50%12.50%5.08%-27.41%-43.22%-144.62%-190.46%-107.22%-60.56%14.66%27.12%23.34%21.10%11.48%1.02%-28.61%-53.30%-47.52%-33.03%5.20%16.20%31.95%31.88%15.34%6.40%-14.99%-39.32%-44.28%
Enterprise Value Growth (3y) -29.28%-17.09%-34.25%-17.78%-1.17%-1.57%-23.41%-21.30%-26.94%-9.51%-11.53%-19.85%-18.40%-19.57%-29.91%-17.86%-31.45%-34.18%-15.79%-5.82%-2.71%-8.46%1.16%7.30%8.75%13.15%15.33%15.88%8.24%3.74%-16.13%-28.54%-29.54%-19.66%-22.24%-26.19%-26.49%-21.97%-22.71%-27.96%-26.89%-24.77%-3.67%1.36%2.23%-0.45%3.86%3.56%-1.06%-6.34%-4.90%-8.08%-5.01%
Enterprise Value Growth (5y) -25.02%-13.59%-30.69%-16.06%-13.42%-19.20%-25.21%-21.03%-24.65%-14.92%-12.85%-12.23%-8.90%-8.49%-8.75%-0.53%-6.61%-8.51%0.12%2.83%-2.60%-6.36%-15.63%-17.04%-14.94%-8.54%-4.85%-4.73%-4.18%-2.47%-3.42%-8.91%-16.47%-15.69%-18.99%-21.48%-19.80%-18.44%-13.15%-13.68%-10.40%-8.79%2.70%1.85%-2.68%
Enterprise Value (QoQ) -61.50%39.42%-95.29%0.00%3.60%8.42%-16.66%24.14%-55.81%-15.58%13.05%7.56%-19.98%8.69%-31.89%36.63%2.45%-64.27%-10.78%13.05%-0.03%-22.10%-7.88%10.87%-23.57%-17.11%1.53%12.09%-3.76%-5.56%15.45%20.47%-17.76%7.60%10.99%15.00%-6.55%-8.54%3.44%-14.10%-19.78%-85.37%-14.65%18.60%7.19%1.48%2.08%14.38%4.48%-10.53%-9.49%-11.25%-13.86%-6.36%1.26%20.72%-0.66%13.63%1.16%1.48%-11.30%-6.10%-19.76%-2.03%
EPS (Basic) Growth (1y) 100.00%100.00%37.50%410.52%-6.00%11.67%-5.45%26,985.72%40.43%22.39%17.31%0.00%7.58%13.41%14.75%5.80%-4.23%-11.83%0.00%2.74%14.71%3.66%-21.43%-1.33%5.13%5.88%12.73%-13.51%-9.76%-47.78%-1.61%-3.13%-35.14%68.09%-24.59%8.79%33.33%7.59%-10.87%-3.18%40.63%8.24%78.05%-3.53%8.89%11.96%-15.07%19.05%7.14%-0.97%53.23%-34.67%18.10%28.43%13.68%93.88%-2.42%10.69%5.56%10.40%6.61%
EPS (Basic) Growth (3y) 25.99%25.99%15.10%844.68%12.40%15.73%8.37%559.28%13.10%6.97%10.42%2.82%5.73%1.20%-3.39%2.36%4.92%-1.09%-3.96%-4.29%2.86%-16.93%-4.48%-6.15%-14.94%-2.41%-5.78%-3.04%-7.93%-1.89%-12.88%0.68%6.74%25.09%6.17%0.53%26.86%9.25%10.46%3.60%17.94%6.27%32.33%-9.13%11.27%12.50%13.95%14.67%7.28%12.08%22.51%11.83%7.10%
EPS (Basic) Growth (5y) 14.87%14.87%11.84%291.20%9.30%7.21%0.00%210.90%11.77%6.08%3.58%-1.49%2.31%-10.53%0.00%-2.12%-7.53%-3.21%-8.05%-1.57%-1.21%0.72%-10.15%-2.73%2.90%1.60%5.83%-3.17%3.63%2.74%0.00%3.22%7.25%16.76%9.26%-4.60%20.90%10.64%18.61%7.09%13.59%11.27%22.69%9.94%7.47%
EPS (Basic) (QoQ) 26.83%100.00%-100.21%61,045.83%20.00%-8.33%-99.54%18,349.69%42.55%-22.39%32.69%-4.35%24.24%-25.61%13.11%2.90%30.99%-24.73%4.29%-6.85%20.59%-14.63%7.14%4.00%8.97%-35.29%34.55%10.81%9.76%-31.11%3.23%15.63%-36.49%29.79%1.64%-22.58%64.58%-41.77%46.63%-5.11%32.81%-51.76%59.28%37.81%2.22%-20.65%-13.70%55.56%5.10%-39.81%20.97%40.00%-2.86%-6.86%-48.42%153.06%5.65%-17.56%-12.04%27.37%19.83%-21.38%-8.00%23.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%100.00%37.50%410.61%-6.00%11.67%-5.45%27,000.44%40.43%22.39%17.31%0.00%7.58%13.41%14.75%5.80%-4.23%-11.83%0.00%2.74%14.71%3.66%-21.43%-1.33%5.13%5.88%12.73%-13.51%-9.76%-47.78%-1.61%-3.13%-35.14%68.09%-24.59%8.79%33.33%7.59%-10.87%-3.18%40.63%8.24%78.05%-3.53%8.89%11.96%-15.07%19.05%7.14%-0.97%51.61%-34.67%18.10%28.43%14.89%93.88%-2.42%10.69%5.56%10.37%6.61%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%25.99%15.10%844.95%12.40%15.73%8.37%559.40%13.10%6.97%10.42%2.82%5.73%1.20%-3.39%2.36%4.92%-1.09%-3.96%-4.29%2.86%-16.93%-4.48%-6.15%-14.94%-2.41%-5.78%-3.04%-7.93%-1.89%-12.88%0.68%6.74%25.09%6.17%0.53%26.86%9.25%10.46%3.60%17.94%6.27%31.86%-9.13%11.27%12.50%13.95%14.67%7.28%12.08%22.51%11.82%7.10%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%14.87%11.84%291.26%9.30%7.21%0.00%210.94%11.77%6.08%3.58%-1.49%2.31%-10.53%0.00%-2.12%-7.53%-3.21%-8.05%-1.57%-1.21%0.72%-10.15%-2.73%2.90%1.60%5.83%-3.17%3.63%2.74%0.00%3.22%7.25%16.76%9.03%-4.60%20.90%10.64%18.61%7.09%13.59%11.27%22.69%9.93%7.47%
EPS (Weighted Average and Diluted) (QoQ) 54.83%100.00%-100.20%61,097.92%20.00%-8.33%-99.54%18,359.72%42.55%-22.39%32.69%-4.35%24.24%-25.61%13.11%2.90%30.99%-24.73%4.29%-6.85%20.59%-14.63%7.14%4.00%8.97%-35.29%34.55%10.81%9.76%-31.11%3.23%15.63%-36.49%29.79%1.64%-22.58%64.58%-41.77%46.63%-5.11%32.81%-51.76%59.28%37.81%2.22%-20.65%-13.70%55.56%5.10%-39.81%20.97%40.00%-2.86%-7.84%-47.87%153.06%5.65%-17.56%-12.04%27.37%19.83%-21.38%-8.02%23.03%
FCF Margin Growth (1y) -678.00-893.001,273.0012.0080.0052.00564.00-614.00315.00-375.00-422.00847.00-798.0017.00395.00-375.00311.00-364.00215.00-161.00390.00551.00-141.00-201.0021.00-775.00-202.00-47.00-189.00600.00-88.0064.00262.00-233.00123.00-22.00-137.00162.00664.00873.00-179.00-209.00-558.00-838.002.00-473.0062.00266.00503.001,011.00-108.00-108.005.00-640.00-226.00-115.0015.00263.00109.0069.00154.00
FCF Margin Growth (3y) -284.00-1215.001,414.00245.00-403.00-306.00537.00-141.00-172.00-722.00188.00312.00-96.00204.00469.00-736.00723.00-588.00-128.00-409.00223.00376.00-432.00-184.0094.00-408.00-167.00-6.00-64.00529.00699.00914.00-54.00-280.00228.0012.00-314.00-520.00168.00300.00326.00329.00-604.00-681.00511.00-102.00-271.0043.00524.00634.00-225.00-154.00174.00
FCF Margin Growth (5y) -771.00-1563.002,024.00-290.00298.00-119.00611.00-502.00240.00-945.00-156.0064.00-264.0029.00178.00-720.00796.00-221.00-93.00-367.00348.00305.00355.00666.00-222.00-455.00-62.0029.00-241.00-153.00203.00342.00452.00258.00183.00170.00195.00-149.00-166.0077.00347.00-48.00-721.00-727.00680.00
FCF Margin (QoQ) 1,538.00-3248.002,095.00-1063.001,323.00-1083.00835.00-995.001,296.00-571.00-343.00-67.00606.00-618.00926.00-1712.001,421.00-240.00157.00-1026.00746.00339.00-219.00-475.00907.00-353.00-278.00-253.00110.00219.00-123.00-395.00899.00-469.0028.00-197.00404.00-113.00-117.00-311.00703.00389.0092.00-1363.00673.0039.00-188.00-523.00198.00575.0016.00-285.00705.00-544.0016.00-172.0060.00-129.00126.00-41.00308.00-284.0086.0044.00
FCF Payout Ratio Growth (1y) 108.96%45.34%377.62%906.64%-93.09%44.39%-94.98%926.06%-74.58%42.33%-8,114,982.08%118.99%-35.31%
FCF Payout Ratio Growth (3y) -44.09%143.88%311.89%49.20%0.13%-82.89%-9.37%-49.20%54.84%-2,919.42%-7.46%26.33%
FCF Payout Ratio Growth (5y) -11.90%58.76%47.45%-24.77%-12.34%-58.00%-23.08%-1,566.09%-16.39%39.37%
FCF Payout Ratio (QoQ) -100.17%14,108.32%-99.98%3,690,776.18%40,698.41%43,419.72%101.17%
Free Cash Flow Growth (1y) -502.97%-41.84%77.72%23.83%-4.75%29.84%219.08%-112.31%67.94%-37.76%-154.93%1,624.21%-729.45%14.94%300.37%-44.20%28.13%-70.24%108.24%-31.28%60.63%433.25%-29.20%-78.90%6.12%-113.48%-59.71%-90.07%-101.34%696.06%-66.41%1,340.97%66.69%-44.78%309.07%-30.27%-115.51%68.25%413.03%1,899.22%-81.32%-45.88%-63.64%-90.10%-10.59%-217.76%41.88%380.27%115.14%446.01%-28.35%-24.63%19.62%-81.29%-101.26%-43.20%32.71%224.71%4,645.78%68.83%215.33%
Free Cash Flow Growth (3y) -49.68%-22.25%47.37%32.45%-40.70%-2.43%49.04%1.55%-24.10%-40.29%31.85%98.70%-32.89%22.18%70.47%-56.75%35.72%-30.33%-15.94%-75.67%9.38%62.41%-54.24%-32.91%14.29%-23.74%-17.89%-0.06%-13.07%96.07%91.73%485.67%-9.19%-20.48%96.87%11.32%-62.88%-45.38%38.33%111.80%32.07%30.17%-28.23%-28.98%30.06%-8.65%-26.26%27.16%30.85%60.08%-25.70%-10.26%71.07%
Free Cash Flow Growth (5y) -58.70%-30.62%21.13%-2.28%4.65%8.07%31.50%-31.41%6.72%-16.58%-8.15%16.24%-34.71%7.94%19.13%-35.02%29.18%-6.78%-3.98%-32.06%11.78%31.82%14.99%33.31%-19.73%-16.58%0.64%14.58%-23.72%-28.69%29.46%148.87%17.27%15.43%50.64%37.94%22.71%-7.04%-15.14%32.39%19.94%6.03%-26.70%-19.24%23.20%
Free Cash Flow (QoQ) 1,146.06%-187.15%136.70%-201.10%279.83%-133.39%303.96%-185.52%322.91%-69.38%-121.09%-122.69%532.80%-127.03%685.10%-221.18%159.97%-52.88%62.95%-256.08%124.83%229.72%-46.22%-189.41%436.34%-56.22%-83.97%-497.80%51.72%230.86%-96.05%-8,163.34%242.94%-92.63%69.55%-286.42%336.92%-45.37%-71.10%-676.13%284.96%66.57%12.64%-152.25%155.21%11.90%-69.35%-683.97%41.21%234.82%3.76%-81.60%1,243.90%-72.08%9.15%-70.79%110.19%-101.88%5,023.05%-31.75%414.29%-73.69%82.84%27.48%
Gross Margin Growth (1y) -144.00-41.00-8.00-1039.0055.0013.00-47.001,161.00-52.00-16.0036.007.0078.003.00-44.00-31.00-61.00-34.00-47.00-8.0035.0040.0023.00-6.00-43.00-18.00113.0030.0030.0043.00-49.0083.0065.0050.00-17.007.0012.0045.00-301.00-23.00-18.0062.00-16.00-91.00-33.00-45.00145.0026.00
Gross Margin Growth (3y) -140.00-44.00-19.00129.0081.000.00-55.001,137.00-35.00-47.00-56.00-32.0052.009.00-69.00-45.00-69.00-13.0089.0016.0022.0065.0087.00107.0053.0076.0047.00120.00171.0082.0094.00168.00132.00143.00-213.00-39.0063.00-172.00-88.00
Gross Margin Growth (5y) -123.00-75.00-110.0089.0055.006.00-80.001,123.00-43.00-25.0080.00-8.0039.0034.00-5.0068.0026.0081.0023.00106.00196.00145.00208.00264.00226.0077.00-124.00210.00165.00189.00-222.0054.0081.00161.00-84.00
Gross Margin (QoQ) -104.0010.00-111.0060.00-1.0043.00-1142.001,155.00-43.00-16.0066.00-58.00-7.0035.0037.0013.00-82.00-12.0050.00-17.00-55.00-26.0089.0026.00-50.00-42.0060.00-11.00-25.0089.00-22.00-12.00-12.00-4.00110.00-29.00-27.00-71.00133.00-93.00123.0045.00-63.00-59.00-223.00323.00-58.0021.00-301.00247.000.009.00-112.00128.00
Gross Profit Growth (1y) 13.36%18.91%16.65%-63.36%16.02%11.65%9.89%289.44%9.56%9.93%10.01%6.80%13.66%11.46%10.23%10.18%4.54%1.45%-2.03%1.19%6.13%4.60%5.27%2.77%0.98%4.60%14.95%8.07%3.58%4.60%-2.19%8.24%8.33%9.45%0.40%1.56%10.71%9.22%-8.72%9.20%11.99%16.14%8.52%2.48%3.61%4.49%19.07%11.56%
Gross Profit Growth (3y) 12.95%13.43%12.14%15.08%13.05%11.01%10.04%66.10%9.19%7.52%5.91%5.99%8.04%5.76%4.37%4.64%3.86%3.54%5.84%3.97%3.54%4.60%5.78%6.33%4.25%6.19%4.12%5.91%10.36%11.16%10.38%12.63%10.79%14.33%6.52%8.71%9.84%5.66%7.68%
Gross Profit Growth (5y) 11.35%10.54%8.77%11.18%9.90%7.74%6.56%36.65%6.89%6.34%7.53%5.75%5.69%5.29%5.03%6.03%4.68%4.91%3.09%4.32%8.02%9.08%9.48%9.90%9.25%7.97%5.85%11.07%10.76%11.75%5.90%9.84%9.55%12.64%9.33%
Gross Profit (QoQ) 9.46%-3.50%-4.18%12.00%14.82%-5.34%-69.90%254.65%10.50%-6.84%6.66%-0.23%10.87%-6.77%3.55%6.18%8.74%-7.80%3.50%0.75%5.52%-10.97%6.90%5.68%4.00%-10.40%4.37%3.83%7.73%-1.53%-1.89%-0.48%8.79%-7.92%8.58%-0.39%9.90%-15.53%9.83%-5.91%6.29%5.84%4.59%-7.17%-11.16%26.61%7.26%-3.73%-16.99%19.57%8.44%-2.92%-5.40%12.03%
Interest Coverage Ratio Growth (1y) 190.08%177.44%-26.79%-8.88%2.81%27.07%27.79%59.43%-55.16%-0.84%-0.86%-52.36%-30.63%-18.46%-12.11%20.35%-15.69%12.12%-14.58%-5.93%-13.63%-19.70%13.89%56.73%38.12%-0.37%-48.68%-2.84%15.17%73.59%162.72%-37.08%-61.12%-64.23%-38.53%-12.09%141.64%107.73%32.13%-1.82%-46.54%-41.73%-30.21%-3.54%29.79%-15.18%2.34%1.05%-11.02%26.85%4.57%33.12%45.99%-0.38%-34.14%
Interest Coverage Ratio Growth (3y) 43.36%42.02%29.98%5.98%10.33%21.20%10.39%9.01%0.91%3.65%-2.95%-35.99%-3.22%-9.37%-18.60%-20.36%-9.79%-5.09%21.06%0.19%-3.56%-20.67%12.73%11.17%11.57%15.37%-1.42%-14.80%-14.79%-6.07%-18.70%2.67%8.86%28.74%-18.42%-20.51%-24.35%-17.24%-5.93%18.80%0.88%-1.91%-1.46%-14.85%-14.41%-9.27%9.07%19.02%2.34%-11.01%
Interest Coverage Ratio Growth (5y) 26.19%21.58%-7.34%-0.76%3.19%0.41%-4.68%3.44%-1.55%1.61%6.15%-20.74%-6.22%-15.33%-3.86%-4.28%4.89%2.89%1.64%-14.75%-11.04%-4.21%-4.55%5.24%0.63%4.52%-3.73%-4.39%-5.62%-5.23%-12.64%-5.57%-8.61%8.80%-11.95%-10.32%-14.17%-9.51%2.29%16.84%5.35%-8.26%
Interest Coverage Ratio (QoQ) -25.09%194.24%-29.09%7.76%7.54%-10.90%-11.74%20.88%14.26%139.36%-61.56%21.56%42.56%-32.68%-15.00%21.54%-31.50%-1.97%-0.09%31.00%-6.20%-31.33%32.86%-0.19%3.29%-36.94%23.53%41.56%42.14%-44.43%-10.89%-27.08%169.12%-34.13%34.30%10.36%-35.55%-59.29%23.56%89.65%-7.83%11.88%6.22%20.63%-31.52%-39.08%15.78%44.47%-5.35%-18.03%-24.33%74.32%-6.55%-27.82%7.87%43.71%18.96%-20.84%-26.39%-5.00%
Net Cash Flow Growth (1y) -220.44%104.60%-410.19%-27.96%-27.50%-34.30%135.68%-231.30%73.22%-44.84%-165.58%319.94%-768.45%-80.61%609.79%-61.68%60.41%-48.03%-44.40%-156.09%7.96%1,885.01%10.25%70.32%-36.42%-82.26%-61.44%-1,272.12%-232.55%7.23%-153.47%139.49%90.40%43.61%391.54%-157.97%208.49%104.08%652.89%720.60%-1,263.41%-215.38%-92.25%-56.41%73.20%115.52%235.93%12.60%197.92%389.62%-225.36%-1.04%-368.17%-136.56%13.18%-148.99%86.83%326.26%193.08%1,153.19%-320.52%
Net Cash Flow Growth (3y) -3.05%-9.49%-6.08%27.65%-43.67%-58.73%47.25%3.43%2.71%-61.84%22.95%22.10%-46.81%26.00%72.41%-27.32%20.79%22.31%-38.17%-62.41%-61.03%55.71%-30.59%53.38%24.21%-35.12%-15.61%-46.46%32.88%46.48%127.26%50.68%-6.60%-75.24%54.70%16.18%-50.10%-28.50%25.17%71.52%45.06%-4.28%-32.51%-21.40%11.06%34.74%-78.17%-36.55%29.81%59.40%0.43%72.20%-51.61%
Net Cash Flow Growth (5y) -30.34%-40.48%40.03%-19.60%-1.56%-6.23%22.26%-16.91%-2.94%-27.83%-4.60%-14.00%-70.37%-17.57%8.42%-19.14%30.80%23.02%-18.10%-20.33%19.48%61.73%37.91%50.75%-40.60%-21.46%-18.90%60.04%-1.54%-10.86%25.05%21.95%18.31%20.78%-48.28%11.81%-54.77%-21.56%-32.83%-8.11%-25.21%-6.22%-23.39%20.17%17.18%
Net Cash Flow (QoQ) 609.93%-132.78%304.45%-193.76%425.58%-181.75%128.87%-265.95%267.78%-55.61%-206.23%66.15%445.57%-152.78%456.26%-233.66%107.72%1,287.53%-73.22%-238.08%110.13%1,384.40%-127.02%-126.58%318.45%-17.56%-107.27%-941.45%128.40%79.20%-358.84%-152.40%109.16%-189.36%291.18%-161.34%237.05%81.41%-138.02%214.78%157.81%569.27%-68.66%-315.16%74.43%144.98%76.13%-232.28%114.81%873.49%-40.96%15.04%-25.94%-349.26%146.60%-411.74%89.90%-491.88%73.70%16.22%273.51%143.50%197.54%-133.45%
Net Income Growth (1y) -22.22%-365.71%-1,775.00%412.50%-200.00%103.23%97.33%-125.33%-3.67%-12.23%-0.90%2.70%14.95%2.80%-20.24%-0.64%4.79%6.74%11.76%-23.99%-9.61%-48.07%-0.52%12.44%-34.73%68.87%-24.88%-5.92%34.69%7.72%-10.12%-6.65%40.84%10.16%78.62%16.24%9.75%11.07%-14.84%19.79%7.87%-0.30%53.65%-34.04%15.30%25.09%9.89%89.19%-1.45%11.52%8.20%8.38%7.30%
Net Income Growth (3y) 1,351.98%573.91%559.03%562.96%1,334.31%1,922.50%2,094.23%957.71%5.08%-1.25%-4.05%-8.12%2.88%-17.09%-3.92%-5.30%-14.81%-2.18%-5.83%-7.01%-7.37%-1.88%-12.42%-0.42%7.38%26.07%6.44%0.69%27.69%9.64%10.99%9.13%18.58%6.85%32.71%-2.80%10.93%11.47%12.87%14.34%7.02%11.62%22.25%10.59%6.83%
Net Income Growth (5y) 370.00%271.66%455.37%292.98%408.19%207.81%195.85%212.36%413.02%518.86%523.44%289.30%-7.30%-3.32%-7.97%-3.88%-0.87%0.72%-9.75%-5.70%3.24%2.12%6.04%-2.69%4.20%2.94%0.43%6.58%7.95%17.28%9.55%-4.21%20.96%10.45%18.21%10.16%13.63%11.22%22.68%13.49%7.62%
Net Income (QoQ) 288.89%-111.43%-500.00%129.17%-1,428.57%19.35%200.00%-109.33%142.86%-166.67%-850.00%31.97%-24.62%2.52%-5.55%20.24%-14.88%6.25%5.71%7.53%-33.96%32.36%11.48%9.54%-30.85%-9.99%32.58%-37.07%32.46%1.74%-23.04%62.81%-41.08%27.42%10.18%30.21%-50.83%32.34%66.22%1.84%-20.27%-13.88%56.95%3.06%-38.87%21.14%41.34%-4.74%-5.80%-48.00%147.08%3.35%-17.24%-10.47%28.71%16.95%-19.71%-10.32%27.42%
Net Income towards Common Stockholders Growth (1y) 100.88%88.81%-1,775.00%412.50%-200.00%103.23%97.33%-125.33%-3.67%-12.23%-0.90%2.70%14.95%2.80%-20.24%-0.64%4.79%6.74%10.18%-12.51%-10.75%-48.05%-0.62%-3.95%-35.02%68.10%-24.62%8.67%35.03%7.37%-9.99%-2.97%40.10%10.12%77.02%-3.19%9.80%11.61%-14.49%19.85%7.91%0.00%56.03%-32.95%17.53%25.09%9.89%89.19%-1.45%11.52%8.20%8.38%7.30%
Net Income towards Common Stockholders Growth (3y) 1,351.98%573.91%559.03%562.96%1,334.31%1,922.50%2,094.23%957.71%5.08%-1.25%-4.50%-3.71%2.44%-17.08%-4.41%-5.83%-15.30%-2.31%-6.20%-2.98%-7.83%-2.12%-12.31%0.43%7.12%25.73%6.29%0.69%27.59%9.68%10.86%4.03%18.40%7.11%33.17%-8.03%11.67%11.76%13.60%14.98%7.72%11.73%22.88%11.19%7.51%
Net Income towards Common Stockholders Growth (5y) 94.68%99.83%455.37%292.98%408.19%207.81%195.85%212.36%413.02%518.86%521.66%300.38%-7.62%-3.40%-8.19%-1.40%-1.16%0.57%-9.94%-2.51%2.83%1.96%5.63%-3.02%3.79%2.88%0.41%3.28%7.81%17.27%9.89%-3.88%21.38%10.54%18.49%7.39%13.97%11.38%22.94%9.79%8.05%
Net Income towards Common Stockholders (QoQ) -4.53%99.52%-500.00%129.17%-1,428.57%19.35%200.00%-109.33%142.86%-166.67%-850.00%31.97%-24.62%2.52%-5.55%20.24%-14.88%6.25%5.71%7.53%-33.96%32.36%11.48%9.54%-31.83%5.09%13.73%-36.24%30.41%1.58%-23.06%64.94%-41.53%46.44%-4.40%31.16%-50.98%57.87%38.04%3.08%-21.20%-13.66%56.56%4.78%-39.63%21.02%40.96%-2.90%-5.80%-48.00%147.08%3.35%-17.24%-10.47%28.71%16.95%-19.71%-10.32%27.42%
Net Margin Growth (1y) 25.0021.00-2.002.000.002.002.00-2.00-39.00-89.00-44.00-30.0019.00-3.00-64.00-7.003.0015.0015.00-48.00-47.00-175.00-18.00-25.00-104.00110.00-60.0013.0055.003.00-20.00-10.0071.0018.0091.00-33.00-4.002.00-64.0014.00-1.00-27.0086.00-87.0019.0029.00-5.00100.00-28.0017.003.000.00-7.00
Net Margin Growth (3y) 354.00421.00348.00349.00315.00331.00303.00321.00-18.00-76.00-92.00-85.00-25.00-162.00-67.00-80.00-148.00-50.00-63.00-59.00-96.00-62.00-98.00-22.0022.00131.0012.00-31.00122.0024.007.00-30.0067.00-7.00113.00-106.0015.004.0017.0027.00-10.0019.0083.0012.00-16.00
Net Margin Growth (5y) 340.00353.00303.00322.00333.00330.00241.00312.00336.00343.00254.00266.00-169.00-141.00-170.00-97.00-75.00-49.00-147.00-77.00-22.00-28.008.00-103.00-29.00-41.00-70.00-42.0017.00106.0034.00-103.00141.0025.0088.00-17.0058.0039.00110.00-7.00-20.00
Net Margin (QoQ) 3.0023.00-1.001.00-2.000.003.00-2.000.000.000.0065.00-73.004.00-36.0016.00-28.0018.0012.00-5.00-89.0074.0023.007.00-89.0012.0023.00-121.0067.005.00-56.0093.00-102.0078.00-14.0042.00-125.0087.0067.00-11.00-52.00-37.0097.00-5.00-118.0041.0082.00-32.00-5.00-132.00188.00-22.00-40.00-27.0060.0023.00-54.00-30.0054.00
Operating Income Growth (1y) 36.69%30.81%21.07%-4.66%55.58%17.50%8.91%8.16%9.53%4.10%12.13%5.93%7.42%3.21%2.78%-6.17%-17.99%-5.89%2.91%0.68%0.50%-6.04%-13.58%-5.43%2.91%-11.77%-25.62%-1.95%-22.62%17.54%24.50%6.22%8.96%-9.34%44.99%15.90%50.41%12.02%3.34%7.43%-6.34%20.04%20.67%11.34%27.52%-17.52%4.84%18.25%15.93%53.11%0.08%2.60%12.67%7.21%8.01%
Operating Income Growth (3y) 22.32%21.22%16.37%20.35%13.40%13.78%12.55%23.92%8.08%7.87%2.44%-1.18%0.37%5.85%0.02%-3.98%-3.00%-2.95%-3.69%-5.34%-7.94%-12.87%-2.27%-7.16%-0.86%-7.16%-0.50%-4.63%-2.04%10.32%6.47%8.24%6.08%23.10%9.77%15.35%6.82%21.82%11.50%21.56%3.51%9.34%12.25%11.45%14.87%8.18%10.54%18.54%10.62%4.26%
Operating Income Growth (5y) 17.45%15.33%13.14%13.37%10.94%7.92%4.67%13.08%2.23%2.22%0.47%-0.04%-3.47%-5.28%-1.49%-6.75%-1.09%-3.28%-1.43%-6.49%-3.63%3.61%2.82%5.57%-0.21%3.70%4.17%4.09%4.80%10.86%7.62%8.65%3.40%18.73%11.73%17.80%9.01%13.66%10.96%18.60%12.73%7.16%
Operating Income (QoQ) 25.88%-11.55%2.97%19.23%20.47%-18.14%-18.91%7.62%22.52%-21.74%13.87%-0.25%21.68%-20.75%8.23%7.45%14.95%-19.64%3.99%7.00%4.94%-29.76%19.33%17.00%2.67%-29.89%11.57%7.60%12.36%-23.71%-4.35%-9.28%48.10%-39.79%45.31%-3.91%26.36%-38.24%20.91%53.67%1.01%-19.85%-9.95%41.76%5.01%-30.13%15.41%42.50%-3.11%-19.98%-25.35%81.14%9.28%-21.55%-1.41%18.41%12.03%-13.85%-6.19%19.29%
Operating Margin Growth (1y) 60.0036.00-11.00-108.00137.0017.00-21.00-15.009.00-12.0019.00-28.00-27.00-44.00-29.00-53.00-90.00-37.00-5.00-6.00-12.00-41.00-87.00-53.00-15.00-71.00-116.00-16.00-84.0049.0062.000.0021.00-41.00129.0052.00103.00-1.00-36.00-14.00-75.0025.0055.006.0065.00-94.00-27.0021.0013.00114.00-36.00-14.0021.00-5.00-8.00
Operating Margin Growth (3y) 40.0041.00-20.0045.00-40.00-11.000.00142.00-39.00-31.00-96.00-108.00-93.00-15.00-87.00-129.00-122.00-121.00-112.00-117.00-149.00-207.00-75.00-111.00-62.00-141.00-69.00-79.00-63.0075.0036.0039.007.00155.0038.0049.00-17.00148.0043.0093.00-70.00-8.0013.003.0044.00-9.0013.0099.0015.00-71.00
Operating Margin Growth (5y) 38.00-2.00-38.00-10.00-51.00-92.00-117.0061.00-117.00-123.00-155.00-135.00-205.00-218.00-156.00-228.00-144.00-175.00-128.00-181.00-141.00-16.00-23.0012.00-104.00-47.00-31.00-51.00-39.0094.0027.0029.00-62.00183.0065.00127.002.0085.0051.00127.0039.00-52.00
Operating Margin (QoQ) 43.00-40.00-10.0066.0020.00-87.00-107.0018.0044.00-101.0056.00-20.0050.00-77.0035.0011.003.00-75.0018.0025.00-21.00-113.0071.0058.00-22.00-118.0042.0012.0011.00-80.00-14.00-33.00111.00-149.00120.00-21.0050.00-128.0058.00150.00-28.00-77.00-46.00115.00-7.00-138.0054.00145.00-55.00-78.00-105.00212.00-7.00-86.00-5.0062.0015.00-52.00-31.0059.00
Profit After Tax Growth (1y) 42.41%30.92%35.83%-3.99%-5.77%12.27%-4.01%64.22%42.93%23.06%18.02%0.00%7.13%13.65%15.00%4.88%-3.66%-12.18%-0.59%2.70%14.65%4.46%-20.56%-0.78%5.06%4.92%11.88%-11.11%-9.57%-48.02%-0.76%-4.05%-35.03%68.29%-24.60%8.83%35.01%7.98%-9.87%-2.89%41.00%10.17%77.73%-3.20%9.75%11.06%-14.72%19.91%7.78%-0.36%53.56%-34.00%15.63%25.28%9.86%88.99%-1.63%11.43%8.22%8.51%7.32%
Profit After Tax Growth (3y) 24.25%21.84%15.45%16.39%13.00%16.23%9.22%19.87%13.84%7.09%10.50%2.51%5.77%1.40%-3.16%2.24%5.08%-1.26%-4.04%-3.24%2.89%-17.10%-4.10%-5.41%-14.86%-2.82%-5.75%-2.45%-7.43%-1.88%-12.30%0.47%7.34%26.04%6.50%0.76%27.84%9.73%10.96%4.07%18.59%6.83%32.53%-8.50%11.00%11.50%12.89%14.36%7.03%11.63%22.22%10.62%6.87%
Profit After Tax Growth (5y) 14.63%12.54%11.96%11.17%9.77%7.57%0.57%11.91%12.18%6.13%3.70%-1.02%2.37%-10.68%0.17%-1.83%-7.37%-3.38%-7.94%-1.11%-0.91%0.70%-9.73%-2.21%3.28%1.77%6.05%-2.69%4.19%2.94%0.44%3.31%7.91%17.25%9.61%-4.13%21.09%10.53%18.18%7.05%13.66%11.22%22.58%9.46%7.62%
Profit After Tax (QoQ) 31.90%-12.42%9.70%12.38%21.25%-9.13%-22.46%10.29%44.47%-22.31%32.66%-4.00%24.38%-25.49%12.41%2.85%31.94%-24.61%2.51%-5.53%20.28%-14.66%5.91%5.46%9.59%-35.10%32.28%11.66%9.45%-30.79%5.10%13.60%-37.09%32.13%1.62%-23.08%62.95%-40.80%46.66%-4.57%30.33%-50.59%58.02%38.56%1.83%-20.28%-13.94%57.10%3.05%-38.79%21.01%41.20%-4.73%-5.66%-47.99%147.36%3.22%-17.27%-10.53%28.76%16.92%-19.66%-10.29%27.35%
Property, Plant & Equipment (Net) Growth (1y) 17.15%11.74%8.39%5.86%-1.61%0.48%2.95%6.57%12.58%15.72%13.88%12.99%14.27%14.60%20.26%25.95%23.25%13.36%11.59%1.58%2.35%3.81%3.13%9.24%5.95%21.56%16.77%17.92%20.79%8.34%12.02%6.56%6.80%7.96%5.33%12.91%14.48%12.86%11.34%3.15%1.09%0.84%2.28%5.48%4.62%5.74%6.80%3.70%3.20%2.81%6.79%12.29%15.43%19.39%14.86%10.09%6.94%3.21%3.26%6.43%10.91%
Property, Plant & Equipment (Net) Growth (3y) 9.07%9.12%8.31%8.43%8.17%10.04%12.13%14.89%16.61%14.56%15.18%13.07%12.97%10.48%11.44%11.80%10.15%12.67%10.35%9.38%9.42%10.98%10.49%11.14%10.98%12.44%11.27%12.37%13.88%9.70%9.52%7.46%7.32%7.10%6.25%7.10%6.58%6.37%6.74%4.10%2.96%3.11%5.27%7.09%7.61%9.08%9.42%8.63%8.41%8.20%8.19%9.58%11.04%
Property, Plant & Equipment (Net) Growth (5y) 12.82%11.04%11.27%10.28%9.81%9.42%10.16%10.97%11.45%13.66%12.97%13.24%13.03%12.17%12.60%11.92%11.51%10.84%9.66%9.50%9.88%10.74%9.61%9.84%9.61%10.10%9.43%9.07%9.33%7.07%7.49%6.30%5.94%5.96%6.47%7.42%7.60%8.11%8.33%6.88%6.14%6.20%6.71%7.55%8.13%
Property, Plant & Equipment (Net) (QoQ) 6.14%3.27%2.28%4.49%1.24%0.17%-0.10%-2.89%3.39%2.63%3.41%2.60%6.28%1.00%2.60%3.76%6.58%5.99%7.45%1.54%-1.97%4.33%-2.19%2.31%-0.57%3.65%3.61%-0.77%14.07%-0.43%4.63%1.65%2.31%2.95%-0.48%1.89%3.41%0.44%6.69%3.30%1.96%-0.91%-1.16%1.24%1.70%0.50%1.94%0.41%2.79%1.51%-1.02%-0.08%2.40%5.44%4.08%2.72%5.91%1.44%-0.24%-0.22%2.21%1.49%2.82%3.98%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.003.006.008.007.003.001.00-1.000.000.000.00-1.00-1.00-1.000.00-1.00-1.00-2.00-2.00-2.00-2.000.000.00-1.000.00-1.00-1.00-1.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.00
Return on Assets Growth (3y) 0.000.000.003.006.008.0010.009.009.009.009.009.009.009.006.002.000.00-3.00-2.00-3.00-3.00-3.00-4.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-2.00-1.000.000.000.000.000.000.000.001.001.001.001.001.000.001.001.001.001.001.001.00
Return on Assets Growth (5y) 9.009.009.009.009.009.009.008.008.008.008.008.007.006.006.003.000.00-3.00-5.00-4.00-4.00-4.00-4.00-4.00-4.00-3.00-2.00-2.00-2.00-2.00-2.00-1.000.000.000.000.000.000.001.001.002.002.002.001.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.003.002.002.00-1.00-1.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.000.00-1.001.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 4.004.002.001.00-5.00-12.00-17.00-15.00-3.0010.0019.0018.0012.005.001.00-2.00-1.00-2.00-1.000.00-1.000.00-2.00-3.00-4.00-3.00-3.00-2.00-3.00-3.00-2.00-3.00-2.00-2.00-3.00-1.00-1.00-2.00-1.00-2.00-1.001.001.002.002.001.000.000.000.001.001.000.000.001.001.003.002.001.001.00-1.00-1.00
Return on Capital Employed Growth (3y) -4.001.004.005.004.002.002.002.008.0012.0019.0016.0011.003.00-2.00-4.00-5.00-5.00-6.00-5.00-7.00-6.00-7.00-8.00-8.00-7.00-8.00-6.00-6.00-7.00-5.00-5.00-4.00-3.00-2.000.000.000.001.000.001.003.002.002.002.003.002.003.003.003.003.002.001.00
Return on Capital Employed Growth (5y) 7.004.004.003.002.000.00-1.00-1.004.009.0013.0011.004.00-3.00-7.00-9.00-10.00-10.00-11.00-9.00-10.00-10.00-10.00-10.00-10.00-8.00-7.00-5.00-5.00-5.00-4.00-3.00-2.00-1.00-1.000.000.002.003.003.004.005.004.004.003.00
Return on Capital Employed (QoQ) 1.002.000.001.001.000.00-1.00-5.00-6.00-5.002.006.006.005.001.000.00-1.000.00-1.001.00-2.001.00-1.000.00-2.000.00-1.00-1.00-1.00-1.000.00-1.00-1.000.00-1.000.00-1.00-1.001.000.00-2.001.000.001.000.001.000.000.000.000.000.001.000.000.00-1.000.001.000.001.000.000.000.000.000.00
Return on Equity Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.004.0010.0014.0012.006.002.00-2.00-1.000.00-1.00-1.00-2.00-2.00-1.00-2.00-2.00-4.00-4.00-3.00-3.000.00-1.00-1.001.000.000.000.000.000.001.002.001.001.000.000.000.00-1.001.00-1.000.001.000.003.002.001.001.000.000.00
Return on Equity Growth (3y) 0.000.000.004.0010.0014.0017.0017.0016.0016.0016.0016.0016.0015.0010.004.000.00-5.00-5.00-6.00-6.00-6.00-7.00-6.00-6.00-5.00-4.00-4.00-4.00-4.00-2.000.001.001.002.001.001.002.001.001.002.001.001.001.001.002.001.001.002.001.001.00
Return on Equity Growth (5y) 17.0016.0016.0016.0016.0016.0015.0014.0014.0014.0014.0013.0012.0010.0010.004.000.00-5.00-8.00-7.00-6.00-6.00-7.00-6.00-6.00-4.00-3.00-3.00-3.00-3.00-2.00-1.000.001.000.002.001.002.004.003.003.003.003.002.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.006.004.003.00-1.00-1.000.000.000.000.00-1.00-1.000.000.000.00-1.00-1.00-2.000.000.00-1.001.00-1.000.000.000.000.000.001.000.001.000.000.000.000.000.000.000.001.00-1.000.001.000.001.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 2.00-4.00-4.00-5.00-8.00-10.00-14.00-11.00-3.006.0013.0012.008.004.000.00-1.00-1.00-2.00-2.00-1.000.000.00-1.00-1.00-2.00-2.00-1.00-2.00-2.00-2.00-2.00-1.00-2.000.000.00-1.000.00-1.000.000.001.001.002.002.001.001.000.000.000.00-1.000.00-1.00-1.000.000.003.002.002.002.000.00-1.00
Return on Invested Capital Growth (3y) -9.00-8.00-5.00-4.00-3.000.00-1.000.004.007.0011.0010.007.002.00-2.00-3.00-3.00-4.00-4.00-4.00-4.00-5.00-4.00-4.00-6.00-4.00-4.00-4.00-3.00-3.00-3.00-2.00-1.000.001.001.002.001.001.001.001.001.001.001.000.000.000.002.002.001.002.002.001.00
Return on Invested Capital Growth (5y) -2.00-6.00-6.00-6.00-5.00-2.00-3.00-2.002.005.009.007.003.00-3.00-6.00-6.00-7.00-6.00-6.00-6.00-5.00-5.00-5.00-5.00-4.00-4.00-2.00-2.00-2.00-1.00-1.00-1.000.001.001.000.001.000.002.003.003.003.003.003.002.00
Return on Invested Capital (QoQ) 3.000.000.00-1.00-3.000.00-2.00-4.00-4.00-4.001.004.005.003.000.000.000.000.00-1.000.000.000.000.000.000.00-1.00-1.000.000.000.00-1.000.00-1.000.000.00-1.001.00-1.000.000.000.000.000.001.000.001.000.000.001.000.000.000.000.000.00-1.000.001.000.001.000.000.000.00-1.00-1.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.004.004.003.000.00-1.000.000.000.000.00-1.000.000.000.000.00-1.000.00-2.000.000.00-1.001.00-1.000.001.000.000.000.001.000.001.000.000.000.00-1.000.000.000.001.00-1.000.000.000.001.000.000.000.000.000.00
Return on Sales Growth (3y) 0.000.000.004.004.003.003.003.003.003.003.003.003.002.000.00-1.00-1.00-1.000.00-2.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.000.000.001.000.000.001.000.000.000.001.000.001.00-1.000.000.000.000.000.000.001.000.000.00
Return on Sales Growth (5y) 3.003.003.003.003.003.002.003.003.003.003.002.003.002.002.00-2.00-1.00-2.00-1.00-1.000.00-1.00-1.000.000.000.00-1.000.000.00-1.000.000.001.000.00-1.001.000.001.000.001.000.001.000.000.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.00-1.001.000.000.00-1.000.001.00-1.001.000.00-1.001.00-1.000.000.000.00-1.000.001.000.000.000.001.000.00-1.000.001.000.000.00-1.002.000.000.000.001.000.00-1.000.001.00
Revenue Growth (1y) 22.40%22.81%23.67%21.18%23.67%21.97%17.21%15.97%12.11%10.76%13.14%13.89%13.14%11.02%7.58%6.35%8.33%11.26%13.34%12.31%8.52%3.68%1.03%1.70%3.88%1.98%3.69%3.16%3.72%5.83%7.11%6.05%1.64%1.77%0.81%3.01%4.14%6.12%1.44%1.16%8.07%3.40%11.92%12.22%11.16%10.77%15.14%12.29%8.15%9.98%6.39%9.48%10.59%13.11%12.11%9.65%7.84%5.57%7.15%8.56%9.92%
Revenue Growth (3y) 19.28%18.38%17.93%16.98%16.19%14.47%12.57%11.99%11.17%11.01%11.32%10.80%9.97%8.60%7.20%6.70%6.89%5.56%5.89%5.62%5.35%3.82%3.91%3.62%3.07%3.18%3.84%4.06%3.16%4.56%3.08%3.39%4.58%3.75%4.60%5.35%7.75%6.72%9.34%8.42%9.11%8.00%11.09%11.32%9.96%11.28%11.15%10.46%8.85%9.51%8.52%9.23%9.44%
Revenue Growth (5y) 15.77%15.43%14.87%13.84%13.02%11.59%10.31%9.92%9.15%7.66%7.64%7.37%7.46%6.69%6.47%5.85%5.18%4.85%5.10%5.18%4.36%3.86%2.79%3.00%4.27%3.80%4.92%5.05%5.69%5.54%7.14%6.85%6.58%6.35%6.99%7.53%8.39%8.62%9.29%8.88%9.15%8.51%10.49%10.43%9.52%
Revenue (QoQ) 16.07%-4.78%4.91%5.56%16.46%-4.11%2.79%7.73%14.86%-7.86%1.71%4.15%13.47%-5.88%2.39%3.45%11.36%-8.80%1.22%5.38%14.37%-7.09%0.30%1.82%9.27%-9.47%0.96%4.01%7.26%-7.95%0.44%4.58%9.45%-6.83%-0.55%0.23%9.59%-7.71%1.62%1.33%11.67%-11.78%1.33%8.25%6.85%-4.51%1.60%7.23%6.48%-0.75%-0.92%3.27%8.28%-3.99%1.96%4.32%10.76%-4.84%-0.28%2.60%8.42%-3.42%1.04%3.89%
Share-based Compensation Growth (1y) 21.04%-3.55%12.44%1.26%3.65%34.30%37.86%64.83%88.72%20.35%-11.15%-8.59%-21.56%13.37%13.73%9.19%8.81%-5.66%-17.24%-14.80%34.96%38.90%67.94%77.43%16.29%10.41%-0.14%-1.21%0.78%-11.55%20.37%16.43%145.67%38.22%20.71%-7.38%-43.83%-14.44%19.01%50.86%19.99%47.27%32.63%35.46%12.07%-2.56%-18.80%-20.72%-7.25%70.51%-42.98%-26.01%-16.29%-34.97%99.39%52.06%26.71%-0.55%5.10%7.86%26.37%
Share-based Compensation Growth (3y) 33.28%15.95%11.26%15.12%15.34%22.37%11.68%18.05%17.22%8.78%-5.79%-5.26%4.83%14.10%16.49%18.18%19.53%13.10%11.55%14.30%16.51%10.70%26.38%26.84%42.26%10.52%13.21%2.13%11.62%1.51%20.03%17.61%18.31%20.32%23.97%23.70%-8.93%7.08%8.62%17.45%7.65%34.75%-15.00%-7.38%-4.53%2.61%-2.63%-3.74%-0.54%3.31%6.11%6.67%10.26%
Share-based Compensation Growth (5y) 15.11%10.76%5.33%7.26%17.64%19.15%14.13%19.99%20.38%14.57%7.00%8.31%6.19%7.73%13.70%13.68%33.42%12.08%15.06%10.00%16.89%9.91%23.73%23.31%14.18%11.21%18.03%16.83%13.34%8.46%13.24%11.81%11.47%23.68%-2.48%2.11%-10.12%6.37%7.82%12.76%5.76%9.61%5.17%5.44%6.86%
Share-based Compensation (QoQ) 38.96%-7.57%-4.04%-1.79%10.73%7.75%-13.58%0.52%43.48%10.61%3.33%15.09%-8.50%-18.35%6.31%-1.24%32.24%-18.09%2.07%-1.58%14.65%-28.14%5.07%55.90%18.00%-13.12%11.01%2.18%12.04%-21.42%9.81%4.24%-1.67%6.94%6.22%119.93%-44.67%-6.61%-18.50%33.39%-15.72%29.91%3.31%6.09%3.44%16.99%5.52%-12.22%-10.07%-2.51%3.02%2.69%65.32%-67.40%33.68%16.19%28.43%-0.04%1.96%-3.19%0.80%5.63%4.64%13.42%
Shareholder's Equity Growth (1y) -7.04%-7.56%-2.68%11.84%8.72%8.49%8.66%11.46%10.11%16.24%15.89%14.83%19.96%12.46%12.99%13.97%11.09%11.14%9.64%3.34%5.47%5.97%6.58%12.62%10.69%14.43%12.60%11.08%11.80%8.86%8.89%7.04%4.61%5.79%3.78%5.23%6.75%5.85%5.20%4.32%6.06%6.89%9.78%10.03%8.63%8.98%7.60%8.17%8.94%9.44%12.55%11.70%5.44%4.79%0.52%1.44%7.05%7.20%10.85%11.08%12.62%
Shareholder's Equity Growth (3y) 3.63%5.25%7.01%12.70%12.82%12.35%12.47%13.41%13.63%13.26%12.81%10.59%12.02%9.82%9.70%9.87%9.05%10.46%9.58%8.94%9.29%9.70%9.33%10.22%8.99%9.64%8.36%7.75%7.68%6.83%5.94%5.52%5.80%6.18%6.22%6.49%7.14%7.23%7.51%7.48%7.87%8.43%9.96%9.96%7.66%7.72%6.78%7.02%7.14%7.12%7.84%7.97%8.33%
Shareholder's Equity Growth (5y) 8.20%7.82%8.71%11.01%10.97%10.80%10.70%11.17%11.37%11.99%11.49%11.09%11.71%10.53%10.11%9.54%8.69%9.19%8.26%7.80%7.83%8.13%7.37%8.01%7.95%8.32%8.01%7.50%7.54%7.27%7.03%6.94%6.98%7.38%7.74%7.85%7.15%7.17%7.05%7.06%7.22%7.45%8.18%8.42%8.51%
Shareholder's Equity (QoQ) 0.48%-0.46%-11.19%4.66%-0.08%4.79%2.06%1.74%-0.29%4.95%4.70%0.50%5.27%4.63%3.74%4.99%-1.32%5.12%4.65%2.33%-1.27%3.71%-1.37%4.44%-0.81%4.30%4.22%2.65%2.55%2.63%2.81%3.32%-0.15%2.66%1.06%0.98%0.98%0.71%2.47%2.44%0.13%0.09%1.60%4.15%0.92%2.80%1.83%2.83%1.25%1.50%2.36%3.56%1.71%4.39%1.59%-2.24%1.07%0.14%2.52%3.17%1.21%3.55%2.73%4.60%
Tax Rate Growth (1y) 6,568.006,193.00-3.00-89.00464.00190.00339.00429.00-569.00-329.00-105.00-26.00215.00-124.00-198.00-179.00432.00706.00282.00115.00-313.00-362.00151.00-288.00-232.00-108.00-424.001,298.00-47.003,105.00-74.00-1587.00291.00-2873.00444.001,605.00-170.0017.00327.00-321.0061.0089.00-712.00-485.00126.00-295.00284.00-126.00-84.00305.00-479.001,566.00-93.00-351.00193.00-1945.00-584.00-331.00-247.00155.00138.00
Tax Rate Growth (3y) 6,463.006,054.00231.00314.00109.00-263.0036.00225.0077.00253.00-21.00-89.00333.00219.00235.00-351.00-114.00235.009.001,125.00-592.002,635.00-347.00-577.0012.00123.00-54.001,316.0074.00249.00698.00-303.00182.00-2767.0060.00800.0017.00-189.00-101.00-932.00103.00100.00-907.00955.00-52.00-341.00-2.00-506.00-762.00-376.00-533.00-225.00-539.00
Tax Rate Growth (5y) 7,109.006,636.00315.00251.00228.0081.00469.0052.00-468.00-218.00-294.00921.0054.003,216.00-263.00-641.00131.00467.00380.001,143.00-471.00-222.00425.00708.00-97.00230.00-438.00510.00261.0043.00270.00-914.00223.00-2757.00-135.002,239.00-161.00-235.00-386.00-1311.00-575.00-582.00-961.00-836.00-498.00
Tax Rate (QoQ) 305.006,166.0018.0079.00-71.00-30.00-68.00632.00-344.00119.0022.00-366.00-104.00343.00101.00-126.00-443.00269.00121.00485.00-169.00-155.00-46.0056.00-218.00359.00-485.00112.00-94.0043.001,237.00-1233.003,058.00-3136.00-277.00646.00-106.00181.00885.00-1130.0081.00492.00237.00-748.00109.00-309.00463.00-137.00-312.00269.0054.00-96.0078.00-514.002,098.00-1755.00-180.0030.00-40.00-393.0073.00113.00362.00-410.00
Total Debt Growth (1y) 31.83%16.60%18.17%12.36%11.43%35.08%18.86%15.30%14.39%-5.38%-5.87%-7.17%-21.84%-23.98%24.05%25.22%61.88%74.63%8.20%-0.99%-7.83%-13.37%-13.99%-2.68%-10.56%28.00%42.43%20.65%16.75%-17.07%-15.12%-3.50%0.67%-0.71%-12.18%-12.66%22.01%35.57%102.17%47.40%28.37%-0.69%-35.16%-1.93%-18.02%15.16%16.91%6.00%19.10%3.35%1.36%1.75%-11.07%-9.00%-6.43%-6.67%-14.34%-23.47%-22.39%43.14%55.97%
Total Debt Growth (3y) 18.89%14.23%9.75%6.34%-0.12%-0.95%11.55%10.26%13.12%7.90%8.11%4.80%5.26%4.77%4.90%6.46%10.10%24.64%9.85%5.15%-1.27%-2.75%1.31%4.25%1.68%1.77%2.01%0.56%12.77%3.74%14.65%7.50%16.39%10.16%4.80%8.08%8.69%15.74%15.29%15.29%7.82%5.73%-8.41%1.89%-4.60%2.70%3.50%0.22%-3.19%-10.38%-9.71%10.78%5.91%
Total Debt Growth (5y) 16.28%14.62%12.15%8.32%8.25%8.01%5.25%5.25%3.60%6.85%9.13%6.21%4.02%4.07%6.89%7.03%9.42%9.78%-0.24%-0.41%3.40%4.36%13.04%7.84%10.49%7.25%6.83%8.01%8.58%5.01%2.70%5.25%9.01%9.73%6.41%6.37%6.34%7.84%7.76%7.79%-0.92%-3.82%-11.02%7.16%3.01%
Total Debt (QoQ) 10.27%7.99%5.83%4.61%-2.47%9.45%0.63%3.75%18.23%-3.70%-2.39%2.93%-2.20%-4.20%-3.73%-13.34%-4.88%56.32%-2.82%12.04%2.61%-3.15%-11.07%4.30%-3.56%-3.85%0.62%-4.15%38.03%6.99%-14.77%-7.24%-1.95%9.50%-3.10%-3.24%-3.29%-3.16%-3.63%35.18%7.45%44.42%-29.74%17.73%-16.87%-5.71%6.28%-1.59%16.77%-4.27%-3.64%10.57%1.33%-6.12%-3.26%-3.36%3.69%-3.48%-3.51%-11.31%-7.36%-2.11%77.97%-3.36%