|
Gross Margin
|
-52,396.23% | | | | | | | | | | | | | | | | | 100.00% | 100.00% | 21.77% | 90.98% | 100.00% | 100.00% | | | | 99.99% | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
52.46% | -42,491.67% | 50,862,109.03% | 58.89% | 59.28% | 65.98% | 53.20% | 50.51% | | 34.18% | 39.77% | 50.63% | 0.80% | 48.95% | 32,223,470.19% | 20.35% | | 26.19% | 22.49% | 21.77% | 19.87% | 20.05% | 100.00% | 16.54% | 72.48% | 25.58% | 46.54% | 31.57% | 31.86% | 31.94% | 39.78% | 32.27% | 32.37% | 30.06% | 50.92% | 35.99% | 26.97% | 26.97% | | 25.53% | 26.12% | 27.73% | | 28.97% | 33.01% |
|
EBIT Margin
|
52.46% | -42,496.15% | 57,247,757.59% | 58.89% | 59.28% | 58.65% | 59.62% | 57.30% | | 50.37% | 54.28% | 60.73% | 0.95% | 59.87% | 49,573,609.55% | 43.26% | | 47.20% | 45.15% | 21.77% | 43.90% | 44.32% | 100.00% | 40.28% | 47.34% | 46.03% | 46.54% | 48.01% | 48.78% | 47.95% | 48.73% | 48.98% | 50.12% | 47.50% | 50.92% | 53.17% | 45.95% | 46.67% | | 45.78% | 46.60% | 48.91% | | 50.34% | 51.64% |
|
EBITDA Margin
|
52.46% | -42,496.15% | 57,247,757.59% | 58.89% | 59.28% | 58.65% | 59.62% | 57.30% | | 50.37% | 54.28% | 60.73% | 0.95% | 59.87% | 49,573,609.55% | 43.26% | | 47.20% | 45.15% | 21.77% | 43.90% | 44.32% | 100.00% | 40.28% | 47.34% | 46.03% | 46.54% | 48.01% | 48.78% | 47.95% | 48.73% | 48.98% | 50.12% | 47.50% | 50.92% | 53.17% | 45.95% | 46.67% | | 45.78% | 46.60% | 48.91% | | 50.34% | 51.64% |
|
Operating Margin
|
52.46% | -42,496.15% | 57,247,757.59% | 58.89% | 59.28% | 58.65% | 59.62% | 57.30% | | 50.37% | 54.28% | 60.73% | 0.95% | 59.87% | 49,573,609.55% | 43.26% | | 47.20% | 45.15% | 21.77% | 43.90% | 44.32% | 100.00% | 40.28% | 47.34% | 46.03% | 46.54% | 48.01% | 48.78% | 47.95% | 48.73% | 48.98% | 50.12% | 47.50% | 50.92% | 53.17% | 45.95% | 46.67% | | 45.78% | 46.60% | 48.91% | | 50.34% | 51.64% |
|
Net Margin
|
52.46% | -42,491.67% | 50,862,109.03% | 58.89% | 59.28% | 65.98% | 53.20% | 50.51% | | 34.18% | 39.77% | 50.63% | 0.80% | 48.95% | 31,391,488.83% | 20.35% | | 26.13% | 22.45% | 21.77% | 19.82% | 20.02% | 100.00% | 117.40% | 177.56% | 154.28% | 154.08% | 123.75% | 140.50% | 86.62% | -30.68% | -51.91% | 26.12% | -50.64% | -6.30% | 39.79% | -24.38% | 56.32% | | -84.09% | -16.71% | -100.36% | | 30.51% | -3.74% |
|
FCF Margin
|
| | 192,884,695.82% | | | | -35.07% | -492.46% | | -238.69% | 18.33% | 77.11% | -5.98% | -397.47% | | 158.53% | | -132.15% | 99.98% | | 139.03% | 222.24% | | 3.20% | | 82.16% | | -5.97% | -171.96% | -325.04% | 37.22% | -37.94% | -92.72% | -47.06% | | 40.25% | 82.72% | 75.28% | | 88.50% | 243.83% | 310.93% | | 177.00% | 48.64% |
|
Assets Average
|
| | | | 719.80M | 791.61M | 851.65M | | | 1,638.43M | 1,764.88M | | | 2,583.93M | 3,479.81M | | | | | 5,824.26M | 5,692.58M | 5,401.35M | 5,258.88M | 5,369.12M | | | 6,154.29M | 6,400.52M | | | 7,579.55M | | | | | | | | | | | | | | |
|
Equity Average
|
435.91M | 488.31M | 569.92M | 623.53M | | | 757.12M | 853.01M | 1,008.77M | 1,126.57M | 1,155.63M | 1,245.64M | 1,415.39M | 1,697.65M | 2,219.46M | | | | | | | | | | | | | | | | | 4,041.77M | 3,965.41M | 3,882.84M | 3,765.98M | 3,756.77M | 3,732.26M | 3,712.93M | 3,726.98M | 3,611.27M | 3,475.42M | 3,342.70M | 3,117.07M | 2,996.78M | 2,981.77M |
|
Invested Capital
|
444.02M | 539.31M | 607.25M | 639.81M | | 720.72M | 802.82M | 903.19M | 1,122.28M | 1,138.78M | 1,172.48M | 1,318.81M | 1,520.55M | 1,883.33M | 2,555.59M | | | | | | | | | | | | | | | | 4,119.12M | 3,964.42M | 3,966.39M | 3,799.29M | 3,732.66M | 3,780.87M | 3,683.65M | 3,742.22M | 3,711.73M | 3,510.81M | 3,440.04M | 3,245.36M | 2,988.77M | 3,004.79M | 2,958.76M |
|
Asset Utilization Ratio
|
| | | | 0.19 | 0.14 | 0.18 | | | 0.15 | 0.11 | | | 2.71 | 2.00 | | | | | 7.19 | 7.36 | 7.75 | 14.01 | 6.04 | | | 0.10 | 0.10 | | | 0.09 | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
| 0.01M | 8.97 | | | -8.01 | 9.29 | 8.44 | | 3.11 | 3.74 | 6.01 | 6.32 | 5.48 | 2.86 | 1.88 | | 2.25 | 1.98 | 0.73M | 1.83 | 1.82 | 2.73M | 1.69 | -1.88 | 2.24 | 0.08M | 2.90 | 2.88 | 2.98 | 5.44 | 2.93 | 2.82 | 2.72 | | 3.09 | 2.42 | 2.37 | | 2.26 | 2.28 | 2.31 | | 2.36 | 2.77 |
|
Debt to Equity
|
| 0.01 | | | | 0.01 | 0.00 | | 0.01 | 0.00 | 0.00 | | 0.07 | 0.05 | 0.14 | | | | | | | | | | | | | | | | 0.20 | 0.20 | 0.19 | 0.23 | 0.27 | 0.24 | 0.23 | 0.24 | 0.21 | 0.16 | 0.09 | 0.14 | 0.29 | 0.23 | 0.17 |
|
Debt Ratio
|
| 0.01 | | | | 0.01 | 0.00 | | 0.01 | 0.00 | 0.00 | | 0.05 | 0.03 | 0.09 | | 0.01 | | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | | 0.06 | 0.06 | 0.01 | | 0.09 | 0.11 | | | | | | | | | | | | | | |
|
Equity Ratio
|
| 0.80 | | 0.93 | | 0.85 | 0.92 | | 0.72 | 0.66 | 0.65 | | 0.67 | 0.65 | 0.63 | | | | | | | | | | | | | | | | 0.54 | | | | | | | | | | | | | | |
|
Times Interest Earned
|
| 0.01M | 8.97 | | | -8.01 | 9.29 | 8.44 | | 3.11 | 3.74 | 6.01 | 6.32 | 5.48 | 2.86 | 1.88 | | 2.25 | 1.98 | 0.73M | 1.83 | 1.82 | 2.73M | 1.69 | -1.88 | 2.24 | 0.08M | 2.90 | 2.88 | 2.98 | 5.44 | 2.93 | 2.82 | 2.72 | | 3.09 | 2.42 | 2.37 | | 2.26 | 2.28 | 2.31 | | 2.36 | 2.77 |
|
FCF Payout Ratio
|
| | -0.47 | | | | 1.85 | 0.11 | | 0.23 | -2.49 | -0.44 | 0.09 | 0.00 | | -0.78 | | 0.25 | -1.06 | | -0.29 | -0.57 | | -9.25 | | -1.01 | | -6.33 | -0.44 | -0.34 | -2.01 | -0.89 | -0.71 | -2.19 | | 0.98 | 0.99 | 1.77 | | 0.54 | 0.40 | 0.49 | | 0.32 | 0.87 |
|
Enterprise Value
|
| | -9.94M | | | -9.92M | -1.04M | -1.08M | -1.07M | -1.48M | -1.48M | -1.49M | -2.81M | -2.81M | -24.72M | -318.08M | -318.08M | -83.76M | -120.57M | -83.76M | -106.17M | -107.10M | -107.10M | -44.56M | | -44.56M | -44.56M | -42.16M | | -63.61M | -63.61M | | -70.09M | -65.09M | -95.65M | -68.91M | -97.29M | -53.48M | -85.87M | -57.02M | -59.76M | -54.50M | -50.79M | -86.54M | -38.54M |
|
Return on Sales
|
0.52% | -424.92% | 508,621.09% | 0.59% | 0.59% | 0.66% | 0.53% | 0.51% | 0.65% | 0.34% | 0.40% | 0.51% | 0.01% | 0.49% | 313,914.89% | 0.20% | 0.22% | 0.26% | 0.22% | 0.22% | 0.20% | 0.20% | 1.00% | 0.17% | 0.72% | 0.26% | 0.47% | 0.32% | 0.32% | 0.32% | 0.40% | 0.32% | 0.32% | 0.30% | 0.51% | 0.36% | 0.27% | 0.27% | 0.30% | 0.26% | 0.26% | 0.28% | 0.26% | 0.29% | 0.33% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | 7.88% | | | | 0.05% | | | | 0.05% | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | -81.07% | 0.11% | 0.11% | | | 0.03% | 0.04% | | | 0.07% | 0.06% | | | | | 1.56% | 1.60% | 1.69% | 7.80% | 5.97% | | | 0.04% | 0.05% | | | 0.03% | | | | | | | | | | | | | | |
|
Return on Equity
|
| | -102.40% | -93.59% | | | 0.12% | 0.13% | 0.11% | 0.05% | 0.05% | 0.08% | 0.10% | 0.11% | 0.09% | | | | | | | | | | | | | | | | | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% |