|
Revenue
|
0.00B | 0.14B | 21.52 | 0.00B | 0.00B | 0.11B | 0.04B | 0.03B | 0.17B | 0.06B | 0.07B | 0.10B | 6.73B | 0.12B | 120.20 | 0.16B | 0.61B | 0.18B | 0.17B | 41.38B | 0.16B | 0.15B | 31.97B | 0.14B | 0.17B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B | 0.20B | 0.21B | 0.22B | 0.22B | 0.24B | 0.21B | 0.20B | | 0.20B | 0.19B | 0.17B | | 0.16B | 0.18B |
|
Cost of Revenue
|
0.02B | | | | | | | | | | | | | | | | | 18.30 | 16.17 | 32.37B | 0.01B | 12.85 | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
-0.02B | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 9.01B | 0.15B | 0.15B | 31.97B | | | | 0.16B | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | 0.00B | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B |
|
Other Operating Expenses
|
| -0.04B | 0.01B | | | -0.05B | 0.01B | 0.01B | -0.08B | 0.03B | 0.03B | 0.04B | -0.10B | 0.05B | 0.06B | 0.09B | | 0.07B | 0.08B | | 0.08B | 0.08B | | 0.08B | 0.04B | 0.08B | | 0.09B | 0.09B | 0.09B | | 0.10B | 0.10B | 0.11B | | 0.11B | 0.11B | 0.10B | | 0.10B | 0.09B | 0.08B | | 0.08B | 0.08B |
|
Operating Expenses
|
| -0.04B | 0.01B | | | -0.05B | 0.01B | 0.01B | -0.08B | 0.03B | 0.03B | 0.04B | -0.10B | 0.05B | 0.06B | 0.09B | | 0.10B | 0.09B | 0.00B | 0.09B | 0.09B | 0.00B | 0.09B | 0.04B | 0.09B | 0.00B | 0.09B | 0.09B | 0.09B | 0.00B | 0.10B | 0.11B | 0.11B | | 0.11B | 0.11B | 0.11B | | 0.11B | 0.10B | 0.09B | | 0.08B | 0.09B |
|
Operating Income
|
0.00B | -58.38B | 0.01B | 0.00B | 0.00B | 0.07B | 0.02B | 0.02B | | 0.03B | 0.04B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | | 0.09B | 0.08B | 9.01B | 0.07B | 0.07B | 31.97B | 0.06B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B | 0.13B | 0.10B | 0.09B | | 0.09B | 0.09B | 0.08B | | 0.08B | 0.09B |
|
EBIT
|
0.00B | -58.38B | 0.01B | 0.00B | 0.00B | 0.07B | 0.02B | 0.02B | | 0.03B | 0.04B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | | 0.09B | 0.08B | 9.01B | 0.07B | 0.07B | 31.97B | 0.06B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B | 0.13B | 0.10B | 0.09B | | 0.09B | 0.09B | 0.08B | | 0.08B | 0.09B |
|
Non Operating Investment Income
|
| -0.02B | -0.02B | | | -0.05B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | -0.03B | -0.01B | 0.03B | -0.01B | 0.02B | | | -0.01B | | 0.05B | 0.38B | | -0.11B | | -0.52B | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | -0.00B | | 0.00B | 0.01B | 679.00 | 0.00B | -0.26B | 0.00B | 0.11B | | 0.18B | 21.00 | 0.01B | 0.18B | 0.08B | 0.40B | -0.17B | -0.05B | -0.16B | | 0.20B | -0.12B | 0.12B | | -0.12B | -0.04B | -0.16B | | 0.08B | 0.07B |
|
Non Operating Income
|
| | 0.00B | | | | 0.00B | 0.00B | | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | | 0.01B | 0.01B | | 0.01B | | 0.02B | | 0.02B | | 0.03B | | | | | | | | | | | | | | | |
|
EBT
|
0.00B | -58.37B | 0.01B | 0.00B | 0.00B | 0.08B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.04B | 0.03B | | 0.05B | 0.04B | 9.01B | 0.03B | 0.03B | 31.97B | 0.02B | 0.12B | 0.04B | 0.07B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.11B | 0.09B | 0.06B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.06B |
|
Tax Provisions
|
| | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 178.00 | 0.00B | 0.00B | 119.00 | | | | 29.00 | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.02B | -0.00B | 0.07B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | | 0.04B | 0.06B | 0.05B | -0.09B | 0.05B | 0.04B | 0.05B | | 0.08B | 0.09B | -0.00B | 0.02B | -0.01B | -0.00B | 0.17B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B | 0.13B | 0.10B | 0.14B | | -0.13B | 0.09B | -0.14B | | 0.08B | 0.09B |
|
Equity Income
|
| | 0.01B | | | | 0.01B | 0.01B | | 0.01B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.05B | | 0.06B | 0.05B | | 0.05B | -0.10B | | 0.05B | | 0.14B | | 0.12B | | 0.10B | | | | | | | | | | | | | | | |
|
Investment Income
|
0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.03B | 0.03B | | | | | | | | | | | | | | -0.19B | | | | 0.25B | | 0.14B | 0.17B | 0.08B | 0.40B | -0.19B | -0.03B | -0.19B | | -0.01B | -0.12B | 0.05B | | -0.22B | -0.09B | -0.22B | | -0.00B | |
|
Income from Continuing Operations
|
0.00B | -58.37B | 0.01B | 0.00B | 0.00B | 0.08B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.04B | 0.03B | | 0.05B | 0.04B | 9.01B | 0.03B | 0.03B | 31.97B | 0.02B | 0.12B | 0.04B | 0.07B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.11B | 0.09B | 0.06B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.06B |
|
Consolidated Net Income
|
0.00B | -58.37B | 0.01B | 0.00B | 0.00B | 0.08B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.04B | 0.03B | | 0.05B | 0.04B | 9.01B | 0.03B | 0.03B | 31.97B | 0.02B | 0.12B | 0.04B | 0.07B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.11B | 0.09B | 0.06B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.06B |
|
Income towards Parent Company
|
0.00B | -58.37B | 0.01B | 0.00B | 0.00B | 0.08B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.04B | 0.03B | | 0.05B | 0.04B | 9.01B | 0.03B | 0.03B | 31.97B | 0.02B | 0.12B | 0.04B | 0.07B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.11B | 0.09B | 0.06B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.06B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B |
|
Net Income towards Common Stockholders
|
0.00B | -58.37B | 0.01B | 0.00B | 0.00B | 0.08B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.04B | 0.03B | | 0.05B | 0.04B | 9.01B | 0.03B | 0.03B | 31.97B | 0.17B | 0.31B | 0.25B | 0.24B | 0.21B | 0.25B | 0.16B | -0.06B | -0.11B | 0.06B | -0.11B | -0.01B | 0.09B | -0.05B | 0.11B | | -0.17B | -0.03B | -0.17B | | 0.05B | -0.01B |
|
EPS (Basic)
|
218.87 | -0.05B | 0.00B | 46.41 | 46.28 | 1.27 | 0.00B | | | | | | 0.47 | | | | | | | 24.61 | | 0.08 | 86.86 | 0.45 | | 0.64 | 0.63 | 0.54 | 0.63 | 0.40 | -0.15 | -0.27 | 0.14 | -0.27 | -0.04 | 0.23 | -0.13 | 0.27 | | -0.38 | -0.07 | -0.39 | | 0.10 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | 0.08 | | 0.45 | | 0.63 | 0.63 | 0.51 | 0.59 | 0.36 | -0.13 | -0.27 | 0.10 | -0.27 | -0.04 | 0.18 | -0.13 | 0.20 | | -0.38 | -0.07 | -0.39 | | 0.08 | -0.01 |
|
Shares Outstanding (Weighted Average)
|
70.00 | 0.00B | 130.00 | 390.00 | 410.00 | 0.06B | 340.00 | | 0.09B | | | | 0.11B | | | | 0.36B | | | 0.37B | | 0.37B | 0.37B | 0.38B | | 0.39B | 0.38B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.40B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.41B | 0.43B | 0.44B | 0.44B | 0.44B | 0.46B | 0.47B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | 0.37B | | 0.38B | | 0.39B | 0.39B | 0.41B | 0.42B | 0.43B | 0.43B | 0.39B | 0.55B | 0.40B | 0.40B | 0.64B | 0.41B | 0.68B | 0.63B | 0.43B | 0.44B | 0.44B | 0.44B | 0.88B | 0.90B |
|
EBITDA
|
0.00B | -58.38B | 0.01B | 0.00B | 0.00B | 0.07B | 0.02B | 0.02B | | 0.03B | 0.04B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | | 0.09B | 0.08B | 9.01B | 0.07B | 0.07B | 31.97B | 0.06B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B | 0.13B | 0.10B | 0.09B | | 0.09B | 0.09B | 0.08B | | 0.08B | 0.09B |
|
Interest Expenses
|
| -0.01B | 0.00B | | | -0.01B | 0.00B | 0.00B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | | 0.04B | 0.04B | 0.00B | 0.04B | 0.04B | 0.00B | 0.03B | -0.04B | 0.03B | 876.00 | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | | 0.03B | 0.03B |
|
Tax Rate
|
| | | | | | | | | | | | | | 2.58% | | | 0.21% | 0.19% | 0.00% | 0.25% | 0.18% | 0.00% | | | | 0.00% | | | | | | | | | | | | | | | | | | |