|
Net Income (Quarter)
|
43.54M | 109.21M | 166.98M | 79.17M | 60.61M | 134.32M | 198.98M | 97.21M | 51.72M | 83.92M | 113.09M | 27.45M | 50.07M | 80.64M | 45.66M | 58.10M | 46.92M |
|
Share-based Compensation (Quarter)
|
8.34M | 17.03M | 26.08M | | 15.48M | 31.21M | 41.39M | | 9.87M | 20.14M | 30.70M | 10.23M | 19.58M | 27.58M | 7.71M | 7.58M | 7.77M |
|
Cash from Operations (Quarter)
|
-10.12M | -301.58M | -589.73M | | -76.90M | -197.42M | -101.24M | | 95.08M | 174.49M | 152.22M | 173.73M | 452.23M | 530.80M | 278.99M | 85.60M | 195.66M |
|
Amortizatization of Intangibles (Quarter)
|
0.57M | 1.32M | 2.06M | | 1.69M | 2.88M | 5.25M | | 1.35M | 2.71M | 4.16M | 0.73M | 4.76M | 2.15M | 0.36M | 0.49M | 0.52M |
|
Amortization of Deferred Charges (Quarter)
|
1.92M | 4.11M | 6.24M | | 0.77M | 1.54M | 2.30M | | 1.84M | 3.72M | 5.61M | 2.25M | 4.51M | 6.72M | 1.98M | 2.32M | 2.15M |
|
Change in Account Payables (Quarter)
|
-1.80M | -3.22M | -1.98M | | 0.19M | 1.48M | 7.85M | | -0.16M | 6.17M | -0.16M | -0.85M | -0.36M | -2.62M | -0.01M | -2.59M | |
|
Change in Accured Expenses (Quarter)
|
-12.28M | -0.50M | -0.14M | | 1.47M | -0.78M | 2.29M | | -2.38M | -1.05M | -1.36M | 0.45M | 0.44M | 0.11M | 0.32M | -0.93M | 3.31M |
|
Other financing activities (Quarter)
|
6.05M | 7.77M | 11.21M | | 5.19M | 5.86M | 6.74M | | 0.41M | 1.09M | 1.94M | 2.06M | 2.79M | 2.97M | 0.21M | 4.83M | 0.23M |
|
Cash from Financing Activities (Quarter)
|
-11.34M | 283.00M | 562.52M | | 84.93M | 232.14M | 130.97M | | -121.82M | -172.84M | -194.39M | -202.58M | -478.34M | -562.18M | -243.24M | -134.22M | -199.07M |
|
Dividends Paid - Common (Quarter)
|
64.03M | 131.36M | 199.70M | | 68.18M | 140.52M | 222.12M | | 92.80M | 173.35M | 269.24M | 93.20M | 182.44M | 260.74M | 88.99M | 74.56M | 91.89M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | -0.06M |
|
Change in Cash (Quarter)
|
-21.45M | -18.58M | -27.21M | | 8.04M | 34.72M | 29.73M | | -26.74M | 1.64M | -42.17M | -28.85M | -26.11M | -31.37M | 35.75M | -48.62M | -3.42M |
|
Free Cash Flow (Quarter)
|
-10.12M | -301.58M | -589.73M | | -76.90M | -197.42M | -101.24M | | 95.08M | 174.49M | 152.22M | 173.73M | 452.23M | 530.80M | 278.99M | 85.60M | 195.66M |
|
Net Cash Flow (Quarter)
|
-21.45M | -18.58M | -27.21M | | 8.04M | 34.72M | 29.73M | | -26.74M | 1.64M | -42.17M | -28.85M | -26.11M | -31.37M | 35.75M | -48.62M | -3.42M |