|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.15M | 33.15M | 20.68M | 18.14M | 25.04M | 15.22M | 16.65M | 18.77M | 49.30M | 79.21M | 66.68M | 50.95M | 46.05M | 34.06M | 38.10M | 36.40M | 38.53M | 19.77M | 36.01M | 25.82M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.15M | 33.15M | 20.68M | 18.14M | 25.04M | 15.22M | 16.65M | 18.77M | 49.30M | 79.21M | 66.68M | 50.95M | 46.05M | 34.06M | 38.10M | 36.40M | 38.53M | 19.77M | 36.01M | 25.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.73M | 6.99M | 8.05M | 5.01M | 6.46M | 7.08M | 9.50M | 6.41M | 9.74M | 7.48M | 9.45M | 7.37M | 8.89M | 6.15M | 8.43M | 6.10M | 10.21M | 7.54M | 7.35M | 7.06M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.73M | 6.99M | 8.05M | 5.01M | 6.46M | 7.08M | 9.50M | 6.41M | 9.74M | 7.48M | 9.45M | 7.37M | 8.89M | 6.15M | 8.43M | 6.10M | 10.21M | 7.54M | 7.35M | 7.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.94M | 113.96M | 131.77M | 138.85M | 157.94M | 163.02M | 154.75M | 136.03M | 112.36M | 113.74M | 123.97M | 128.90M | 120.02M | 109.29M | 97.23M | 90.35M | 94.21M | 94.01M | 94.28M | 95.18M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 6.40M | 6.35M | 6.59M | 7.58M | 8.30M | 6.70M | 6.67M | 7.18M | 6.67M | 6.67M | 6.12M | 8.03M | 8.15M | 6.48M | 6.02M | 6.29M | 5.10M | 6.23M | 7.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.41M | 160.51M | 166.85M | 168.60M | 197.02M | 193.62M | 187.61M | 167.87M | 178.60M | 207.11M | 206.76M | 193.34M | 182.98M | 157.66M | 150.24M | 138.87M | 149.24M | 126.42M | 143.87M | 135.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06M | 17.60M | 19.07M | 20.74M | 22.59M | 24.17M | 25.02M | 24.29M | 24.42M | 23.62M | 23.72M | 26.39M | 31.33M | 34.62M | 34.49M | 32.21M | 30.12M | 28.44M | 26.02M | 20.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | | | | 0.49M | | | | 0.54M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 2.28M | 2.22M | 2.19M | 2.63M | 2.71M | 2.61M | 2.54M | 2.59M | 2.47M | 3.26M | 3.33M | 3.81M | 3.30M | 3.06M | 2.05M | 1.99M | 1.89M | 2.36M | 3.79M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.95M | 50.66M | 54.95M | 66.73M | 70.06M | 73.28M | 72.38M | 70.53M | 68.26M | 64.94M | 64.06M | 64.52M | 80.25M | 80.38M | 77.39M | 71.71M | 67.22M | 63.17M | 56.41M | 49.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.37M | 211.17M | 221.81M | 235.34M | 267.08M | 266.90M | 259.99M | 238.40M | 246.86M | 272.05M | 270.82M | 257.86M | 263.22M | 238.04M | 227.64M | 210.57M | 216.46M | 189.58M | 200.28M | 184.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.31M | 60.74M | 59.43M | 67.37M | 80.49M | 82.89M | 68.21M | 57.62M | 55.22M | 83.00M | 83.43M | 77.85M | 74.80M | 62.70M | 59.72M | 60.37M | 74.59M | 51.50M | 53.57M | 44.88M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.31M | 60.74M | 59.43M | 67.37M | 85.49M | 82.89M | 68.21M | 57.62M | 55.22M | 83.00M | 83.43M | 77.85M | 74.80M | 62.70M | 59.72M | 60.37M | 74.59M | 51.50M | 53.57M | 44.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.49M | 15.81M | 23.45M | 17.52M | 22.52M | 18.72M | 20.00M | 16.47M | 20.92M | 19.48M | 21.86M | 20.77M | 22.16M | 17.57M | 19.02M | 16.08M | 21.86M | 20.26M | 18.49M | 24.64M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.02M | 3.94M | 4.75M | 4.21M | 4.07M | 4.19M | 4.62M | 6.07M | 5.55M | 5.01M | 5.31M | 5.47M | 4.74M | 4.84M | 4.69M | 5.18M | 5.48M | 4.18M | 4.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 2.25M | 0.49M | 4.20M | 3.67M | 4.07M | 4.43M | 4.75M | 4.64M | 4.43M | 4.84M | 4.75M | 4.17M | 3.90M | 3.65M | 5.81M | 5.88M | 5.76M | 2.96M | 2.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 0.40M | 0.71M | 0.83M | 0.40M | 0.57M | 0.25M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.94M | 85.96M | 93.47M | 96.79M | 120.62M | 114.81M | 101.68M | 88.03M | 91.46M | 117.18M | 119.57M | 112.99M | 112.19M | 94.60M | 92.90M | 90.42M | 110.79M | 86.15M | 84.19M | 81.24M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.52M | 13.01M | 12.84M | 12.87M | 14.51M | 16.60M | 16.00M | 15.92M | 14.83M | 13.77M | 13.35M | 12.33M | 11.35M | 10.52M | 9.68M | 8.84M | 8.08M | 7.37M | 6.72M | 6.08M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | | | | 10.00M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02M | 25.16M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | 14.36M | 3.57M | 26.37M | 25.12M | 23.78M | 22.40M | 21.41M | 20.31M | 19.02M | 17.69M | 16.74M | 27.52M | 26.17M | 24.80M | 23.20M | 21.76M | 20.46M | 16.99M | 15.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 3.83M | 3.96M | 3.74M | 3.62M | 3.45M | 3.32M | 2.97M | 3.20M | 3.31M | 2.55M | 2.97M | 3.01M | 2.86M | 3.06M | 2.93M | 3.06M | 3.16M | 3.19M | 3.12M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.68M | 113.32M | 123.38M | 136.03M | 160.24M | 155.20M | 145.08M | 125.36M | 126.59M | 149.98M | 150.61M | 142.06M | 151.06M | 131.29M | 127.38M | 122.47M | 140.63M | 123.98M | 132.93M | 128.25M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.31M | 117.15M | 127.34M | 139.77M | 163.87M | 158.65M | 148.41M | 128.33M | 129.79M | 153.29M | 153.16M | 145.02M | 154.07M | 134.15M | 130.44M | 125.40M | 143.69M | 127.14M | 136.12M | 131.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | | | | 10.00M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.06M | 94.02M | 94.47M | 95.57M | 103.22M | 108.25M | 111.58M | 110.07M | 117.07M | 118.76M | 117.67M | 112.83M | 109.15M | 103.89M | 97.20M | 85.17M | 72.77M | 62.45M | 64.16M | 53.48M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.06M | 94.02M | 94.47M | 95.57M | 103.22M | 108.25M | 111.58M | 110.07M | 117.07M | 118.76M | 117.67M | 112.83M | 109.15M | 103.89M | 97.20M | 85.17M | 72.77M | 62.45M | 64.16M | 53.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.37M | 211.17M | 221.81M | 235.34M | 267.08M | 266.90M | 259.99M | 238.40M | 246.86M | 272.05M | 270.82M | 257.86M | 263.22M | 238.04M | 227.64M | 210.57M | 216.46M | 189.58M | 200.28M | 184.86M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 3.17M | 3.10M | 2.56M | 3.65M | | 2.56M | 2.56M | 4.04M | 3.73M | 0.24M | 3.79M | 5.24M | 4.91M | 4.76M | 3.79M | 3.79M | 6.71M | 6.46M | 3.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -170.11M | -174.77M | 0.27M | -177.70M | 0.26M | 0.23M | 1.13M | -179.70M | -180.37M | 1.15M | 0.78M | -195.45M | -204.14M | -214.16M | 1.05M | 1.05M | -257.57M | 1.05M | -280.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |