CarParts.com Growth Metrics (2009-2025) | PRTS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.98%22.36%57.30%46.77%35.92%26.32%-8.32%-7.37%-11.16%-37.51%-39.09%-22.16%-16.49%-0.08%19.84%23.42%19.28%8.93%1.02%-5.94%-2.43%3.99%-1.94%11.80%45.26%30.47%22.60%26.73%-5.40%-2.32%-2.71%-3.27%4.03%-0.75%-10.23%4.16%25.65%82.67%112.60%88.65%54.23%15.02%25.87%25.76%26.39%17.21%1.30%-7.57%1.93%4.17%8.16%6.63%-12.50%-15.95%-18.34%-17.77%-20.36%-12.02%
Assets Growth (3y) 12.84%-5.29%-9.74%-22.95%-23.34%-23.26%-23.99%-20.71%-16.46%-14.38%-1.96%-1.03%4.21%5.89%9.08%19.13%13.91%6.69%10.05%10.27%9.84%5.36%11.08%12.65%8.15%2.31%8.49%7.34%20.98%22.91%23.87%26.33%27.76%33.93%35.20%34.80%35.04%39.43%29.92%25.72%11.99%11.31%7.42%4.07%0.87%-3.64%-6.77%-10.78%-8.33%
Assets Growth (5y) -6.08%-7.46%-6.38%-4.54%-5.39%-7.93%-13.02%-11.41%-12.11%-12.56%-10.80%-10.40%-7.97%2.53%6.55%7.60%7.21%9.73%10.72%7.46%1.19%6.07%11.88%19.16%17.42%21.91%22.61%21.59%23.43%24.82%19.24%19.01%18.81%17.18%21.03%20.55%21.36%19.49%16.92%16.61%19.08%13.97%6.73%0.76%
Assets (QoQ) 3.77%6.22%2.08%5.73%6.73%36.55%-4.75%-2.08%-0.81%-0.89%-3.77%-6.09%-8.47%-6.19%-1.81%-3.60%12.51%12.52%1.12%-6.83%2.75%4.35%-5.84%-3.35%9.51%-1.60%7.34%25.58%-1.64%-7.53%10.96%-6.26%1.55%-7.90%10.32%0.82%-3.12%-16.69%28.00%21.62%40.85%-3.04%13.58%-0.57%5.04%6.10%13.49%-0.07%-2.59%-8.30%3.55%10.20%-0.45%-4.79%2.08%-9.57%-4.37%-7.50%2.79%-12.41%5.64%
Capital Expenditures Growth (1y) -60.64%-62.95%-47.54%246.70%-86.90%-35.71%-27.22%10.63%-27.01%-24.81%-28.50%-40.60%-32.57%-32.62%38.06%13.73%56.69%-40.68%-4.16%-14.48%-48.88%-1.10%-23.53%-30.01%-31.35%18.07%17.69%17.83%11.19%6.51%27.17%-9.58%8.30%29.17%-2.93%146.69%28.29%42.97%-56.07%-26.99%-52.34%-1.38%120.65%170.71%270.89%32.02%-46.05%-71.52%-67.88%-47.67%
Capital Expenditures Growth (3y) 52.05%40.57%33.39%44.92%32.92%29.87%-59.14%-24.97%-3.19%-17.59%-7.41%14.86%-21.35%-9.76%-3.35%2.70%-6.78%-5.89%-2.11%-11.52%-4.81%-10.99%-26.93%7.54%4.61%-9.32%-6.15%17.55%13.26%38.00%20.85%50.53%33.31%29.85%29.87%11.42%10.22%2.44%-4.33%41.37%-19.44%-17.44%-17.20%-12.01%
Capital Expenditures Growth (5y) 24.54%18.96%16.96%23.35%17.79%17.09%-32.08%-19.13%-10.83%-11.85%-16.32%-13.83%-11.87%-10.69%-7.93%-5.73%-3.73%0.37%4.52%-0.02%-0.96%1.26%9.49%15.56%21.09%24.40%26.79%18.47%10.75%13.00%5.82%14.33%27.01%36.17%31.08%23.32%10.49%0.64%5.07%-9.56%
Capital Expenditures (QoQ) -146.77%-71.96%-150.32%-55.70%346.34%-84.72%-25.04%26.66%-17.45%-7.14%13.94%-16.43%-14.96%-11.70%-5.35%-5.13%-15.02%-21.85%17.07%77.24%-63.42%26.25%4.47%5.94%-29.22%-2.38%-4.38%3.90%21.73%-2.68%-4.28%-1.95%16.61%16.19%-31.94%17.45%39.08%-12.68%72.96%-19.00%7.37%-31.90%-25.83%34.62%-29.91%40.90%65.95%65.17%-3.97%-49.85%-32.19%-12.81%8.32%-18.28%
Cash & Equivalents Growth (1y) -22.87%-19.47%-24.43%-32.97%-24.61%-38.10%-38.26%-41.26%-53.22%-92.90%-90.03%-85.32%2.14%-20.58%7.32%96.83%14.19%835.57%468.75%294.51%352.27%-27.65%-42.63%-25.65%32.22%19.97%58.48%102.08%-11.09%-57.10%28.12%-31.27%24.38%-28.74%-47.57%-87.06%-86.65%11.92%192.62%2,715.40%5,222.29%1,475.10%134.30%33.34%-64.93%-49.32%-24.48%-54.07%-19.47%3.43%96.94%420.32%300.38%171.49%-6.61%-57.00%-42.85%-28.56%-16.32%-41.95%-5.50%
Cash & Equivalents Growth (3y) -35.20%-67.88%-66.02%-62.73%-68.11%-64.49%-64.04%-58.07%-53.11%-56.41%-9.53%-3.59%74.08%75.18%51.86%79.39%89.72%101.00%72.92%80.97%74.54%-28.05%5.22%1.08%13.50%-28.42%2.11%-43.57%-47.15%-30.06%25.26%35.79%106.75%132.46%53.18%69.36%35.57%107.50%73.00%158.34%146.79%102.11%51.61%47.15%4.18%12.48%11.58%0.91%22.60%26.12%15.46%9.11%29.31%
Cash & Equivalents Growth (5y) -46.74%-44.77%-47.83%-21.85%-20.57%-24.11%-25.38%-20.64%-24.80%-21.28%-13.11%-8.46%-4.01%44.05%22.57%48.04%51.64%49.84%19.95%28.28%-12.02%-2.46%-21.56%12.31%30.34%59.71%45.25%48.81%46.50%22.47%22.26%28.31%8.93%20.07%45.78%39.83%63.29%51.70%90.50%56.95%107.62%102.90%74.14%22.19%-4.47%-9.39%
Cash & Equivalents (QoQ) 0.38%-0.38%-19.16%-4.59%4.81%-6.52%-28.30%7.33%-13.95%-6.76%-31.79%-14.52%-4.28%25.92%-34.39%29.14%-25.57%70.17%20.33%-25.07%509.80%3.45%-16.53%-14.10%-2.45%-17.97%8.17%52.76%-11.49%8.35%37.93%-32.79%-57.29%223.58%-26.00%21.63%-75.53%138.06%-81.74%25.48%105.14%522.44%75.71%137.21%-39.29%-7.41%0.00%-37.62%-12.26%37.98%-39.19%9.39%12.69%162.72%60.66%-15.82%-23.59%-9.63%-26.02%11.86%-4.48%5.87%-48.68%82.11%
Cash from Investing Activities Growth (1y) -454.19%-184.54%-204.14%57.85%74.82%64.20%27.30%-108.48%-105.05%26.37%31.38%42.91%-1.14%67.63%-44.29%37.68%47.99%12.71%23.53%30.01%31.31%-21.83%-17.69%-17.74%-11.19%-6.51%-27.17%9.52%-8.30%-29.17%2.93%-146.69%-28.29%-42.97%56.34%26.99%53.89%1.38%-128.49%-170.71%-289.79%-29.95%47.28%71.52%68.06%46.84%
Cash from Investing Activities Growth (3y) 5.78%47.72%35.70%31.98%53.13%59.92%49.92%24.75%-19.75%-13.88%19.93%9.76%2.68%-3.83%7.75%17.79%-25.85%12.81%26.49%-4.24%-4.61%9.32%6.13%-18.79%-13.26%-38.00%-20.85%-50.24%-33.31%-29.37%-29.87%-10.98%-10.22%-0.94%4.33%-41.37%19.28%17.44%16.89%12.01%
Cash from Investing Activities Growth (5y) 0.09%21.60%42.41%23.66%23.02%17.46%11.00%1.35%-2.88%13.83%12.00%11.40%7.93%5.35%3.09%-0.37%3.62%-16.25%1.83%-13.42%-20.96%-25.18%-26.51%-18.47%-10.48%-13.00%-4.89%-14.34%-27.60%-36.17%-31.23%-22.93%-10.49%-0.64%-5.07%9.56%
Cash from Investing Activities (QoQ) -378.15%-24.64%-145.50%-33.23%55.32%71.15%58.98%18.33%-131.99%6.45%-17.63%19.68%16.70%12.81%2.14%-42.30%73.34%59.11%-14.99%-4.47%-5.88%31.37%-0.74%4.38%-3.90%-21.73%2.68%4.34%1.87%-16.61%-16.19%31.94%-17.45%-39.08%12.68%-72.96%18.53%-6.20%31.15%26.70%-36.23%32.93%-47.26%-69.83%-61.40%3.43%50.91%31.11%12.81%-8.32%18.28%
Cash from Operations Growth (1y) 124.43%-87.56%-0.59%99.90%-103.24%-327.20%15,086.36%708.64%72.11%-40.50%-15.50%508.07%910.42%-274.71%-44.12%125.30%-54.82%-26.27%3.30%-109.23%-119.34%13.26%-114.64%873.23%-973.18%-43.05%-167.73%-55.03%154.00%193.31%664.62%-1,810.82%-8.73%-59.65%212.42%522.50%17,298.96%-3,596.30%-181.36%-88.86%-110.82%200.33%122.84%50.74%-603.49%-175.28%
Cash from Operations Growth (3y) -27.49%-29.88%-29.98%-41.89%-61.53%28.52%6.27%72.53%183.07%15.16%97.09%139.86%51.87%-6.53%-2.45%14.57%66.67%23.45%-43.22%-21.94%-33.98%-31.53%3.88%23.68%30.31%-290.37%15.10%-22.11%2.61%28.06%-43.91%55.92%31.86%45.65%28.82%-34.59%30.23%1.49%-412.31%-205.12%
Cash from Operations Growth (5y) 21.77%-15.46%-24.84%-7.79%17.31%8.60%49.53%153.85%105.17%40.11%27.90%-16.36%44.92%-12.28%25.17%-29.87%-9.75%-20.96%16.31%25.74%4.95%-42.03%-6.97%-47.66%21.19%88.77%30.81%117.53%-36.71%-10.74%-5.61%-13.55%43.99%-6.77%-17.38%-34.20%22.90%
Cash from Operations (QoQ) 148.73%36.98%-1,859.12%129.92%-90.63%-900.00%-556.82%-40.62%262.25%-59.39%-130.10%-608.44%197.58%192.25%-59.89%-427.56%103.59%-53.61%-9.78%-46.97%232.22%-35.01%-108.06%-11.11%2,045.45%-108.40%525.87%-254.21%203.24%-139.49%171.53%85.19%460.75%-23.99%-316.74%161.25%-96.33%25.91%3,877.78%239.14%2.44%-125.30%7.44%146.44%-199.51%334.56%-78.93%206.51%-564.40%74.90%
Dividends Paid - Common Growth (1y) -98.35%4,000.00%0.00%0.00%
Dividends Paid - Common (QoQ) 4,000.00%-4.88%2.56%2.50%0.00%-4.88%
Dividends payables Growth (1y) 1.67%
Dividends payables (QoQ) 0.00%-1.67%1.69%1.67%
EBITDA Margin Growth (1y) 62.00-164.00-503.00-437.00-388.00-390.00-58.00137.00294.00-3719.00-456.00-1277.00144.004,682.00543.001,117.00-145.00-102.00-40.00185.00368.00642.00131.00189.00-48.00-571.00-90.003,270.00177.00-348.0043.00-3456.00-150.00-101.00-555.00-101.00-178.00-3342.00357.00336.00321.00-62.001.00-442.00310.0099.00265.00110.00-65.00-270.00-92.00-68.00-446.00-566.00-540.00-728.00-653.00-234.00-160.00
EBITDA Margin Growth (3y) -434.00-415.00-599.00-4712.00-952.00-1528.0048.0028.00-23.00293.00862.0046.0025.00367.005,222.00634.001,491.00174.00-31.001.003,644.00496.00-277.0084.002.00-22.00-1020.00-602.00-288.00-152.00-3791.00-154.00-3222.00-8.00-259.00236.00-300.00243.00606.00435.00143.003,695.00184.00-171.00-270.00-200.00-737.00-368.00-686.00-1163.00-1070.00-792.00
EBITDA Margin Growth (5y) -347.00-575.00-600.00-132.00-449.00-227.00271.00119.00351.00612.00932.0087.003,484.00495.004,303.00587.001,304.00201.00-480.00-511.0086.00168.00-3721.00-114.00237.00121.00-307.0049.00-273.00-206.0094.00-3122.00-185.00252.00-14.0064.00-127.00285.0095.00-401.00-489.002,899.00-914.00-971.00-970.00
EBITDA Margin (QoQ) -91.00-58.00-417.00627.00-316.00-397.00-267.00-399.00-517.001,125.00-72.00-242.00-4530.004,387.00-892.001,179.008.00248.00-318.00-83.0052.00310.00-94.00100.00325.00-201.00-36.00-137.00-197.00280.003,324.00-3230.00-722.00671.00-175.0076.00-673.00218.00278.00-1.00-3837.003,917.00257.00-17.00320.00-460.00-130.00581.00108.00-294.00-285.00406.00-98.00-116.00-261.0028.00-218.00-90.00-449.00104.00200.00-15.00
EBIT Growth (1y) 65.00%-72.58%-166.15%-99.07%-439.06%-163.43%-2,213.04%53.79%51.15%-85.01%-546.50%-806.11%51.10%96.73%115.75%79.24%-77.85%-117.16%-103.64%42.91%89.98%68.56%10,716.67%241.73%387.84%120.62%-36.94%-3.82%108.45%303.42%33.53%-67.73%-143.47%-896.26%-314.17%-347.43%-151.81%54.35%89.76%280.58%218.79%-607.65%7.35%-350.29%195.72%83.69%86.60%56.97%-73.40%-119.67%-402.07%-23.96%-1,124.69%-934.12%-240.01%-129.01%-132.41%-42.27%-1.21%
EBIT Growth (3y) -32.46%-34.43%-41.80%-188.03%-48.42%-153.02%14.31%178.16%4.57%24.82%49.17%66.67%-2.40%55.67%71.85%37.65%29.42%35.95%28.88%34.52%40.58%37.53%31.26%350.43%34.62%-37.65%-87.81%-56.09%-40.41%-62.38%-155.42%-31.87%12.98%9.15%-52.59%68.65%-95.63%-39.26%39.14%77.17%26.41%-36.54%56.07%-33.66%-54.45%-37.66%-79.01%-31.77%-6.90%-102.75%-69.78%-158.52%
EBIT Growth (5y) -19.89%-22.94%-22.34%-28.87%-14.95%-29.79%35.44%142.05%22.01%16.24%14.97%34.97%28.21%20.33%15.08%20.23%15.46%14.21%-35.23%-55.05%9.08%8.03%1.01%-81.34%31.72%57.86%-27.03%8.29%-54.43%-145.27%14.69%23.25%-19.49%-62.28%-16.94%-30.14%-38.18%-7.57%-13.59%-48.59%-46.73%-48.52%-112.08%-50.44%-50.79%
EBIT Margin Growth (1y) 62.00-164.00-503.00-437.00-388.00-390.00-58.00137.00315.00-3867.00-425.00-1248.00147.004,874.00553.001,124.00-124.00-146.00-75.00107.00295.00214.00239.00346.00118.00125.00-88.00-13.0093.0065.0056.00-125.00-264.00-811.00-666.00-227.00-127.00385.00421.00346.00358.00-132.00-35.00-453.00317.0095.00270.00138.00-108.00-291.00-140.00-79.00-428.00-557.00-510.00-727.00-636.00-212.00-100.00
EBIT Margin Growth (3y) -434.00-415.00-578.00-4861.00-920.00-1500.0072.0070.0013.00338.00862.0053.00-17.00318.004,943.00717.001,577.00289.00194.0076.00440.00507.00405.00208.00208.00-52.00-621.00-698.00-365.00-297.00-361.00-189.00-5.00-33.00-378.0085.00-222.00235.00605.00407.00175.00-13.0076.00-231.00-322.00-219.00-753.00-380.00-668.00-1172.00-1061.00-750.00
EBIT Margin Growth (5y) -305.00-540.00-555.00-132.00-442.00-268.00242.00234.00466.00751.001,201.00205.00316.00529.005,134.00686.001,439.00119.00-552.00-534.0088.00116.00-21.00-38.00328.00179.00-409.00-53.00-393.00-511.00-5.0055.00-216.00-439.00-169.00-111.00-91.00294.0069.00-441.00-475.00-819.00-988.00-1000.00-933.00
EBIT Margin (QoQ) -91.00-58.00-417.00627.00-316.00-397.00-267.00-399.00-517.001,125.00-72.00-221.00-4699.004,568.00-896.001,174.0028.00246.00-325.00-74.007.00317.00-142.00113.00-73.00341.00-36.00-114.00-66.00129.0039.00-8.00-95.00119.00-142.00-147.00-642.00264.00298.00-47.00-130.00300.00223.00-35.00321.00-454.00-185.00634.00100.00-279.00-317.00389.00-84.00-127.00-257.0040.00-213.00-80.00-473.00131.00211.0032.00
EBIT (QoQ) 60.00%24.71%-51.59%70.81%-73.41%-400.91%-9,800.00%-133.80%-228.76%97.17%-112.14%-147.14%-1,145.09%90.10%-197.33%86.66%16.77%147.73%-491.72%-14.29%-1.62%99.20%-6,050.00%79.95%-218.92%369.92%-17.90%-59.27%-77.15%725.34%25.23%-11.73%-55.78%173.17%-69.73%-218.89%-710.02%26.52%65.03%-21.00%-46.84%83.51%716.43%-20.40%193.51%-285.57%-192.18%118.88%79.46%-113.54%-838.04%111.67%-232.70%-245.62%-131.61%3.54%-33.93%-13.63%-56.00%2.11%18.02%19.16%
EBT Growth (1y) 46.88%-71.38%-171.03%-109.09%-444.83%-157.57%-192.51%33.81%49.68%-76.87%-400.30%-505.74%47.64%95.71%107.01%77.27%-77.32%-85.21%-257.94%36.59%80.19%60.40%526.63%197.08%172.51%81.93%-46.31%-20.32%166.01%201.65%39.62%-94.43%-51.53%-3,104.32%-428.04%-2,884.75%-530.50%52.66%75.60%202.62%172.37%-183.12%29.60%-423.08%180.80%89.24%80.54%49.69%-44.69%-112.82%-167.30%-12.44%-635.23%-1,533.96%-311.28%-127.86%-137.35%-45.74%-9.54%
EBT Growth (3y) -33.71%-38.44%-42.94%-183.51%-49.34%-151.06%12.12%44.65%3.05%22.40%48.01%17.86%4.42%43.13%68.43%35.22%28.86%31.13%49.01%53.52%35.55%33.55%27.50%73.23%26.89%43.17%-76.72%-64.60%-47.92%-96.18%-143.60%-46.08%16.77%14.73%-62.18%233.32%-129.36%-31.48%36.77%65.30%23.09%-34.18%48.36%-32.27%-54.39%-33.74%-81.34%-28.85%-8.83%-108.22%-71.59%-129.21%
EBT Growth (5y) -32.80%-23.73%-23.34%-29.57%-16.51%-31.90%24.93%54.89%20.69%15.63%60.15%26.74%21.75%18.68%14.94%18.68%14.94%18.42%-32.27%-79.38%5.32%4.43%-0.68%-20.68%26.44%37.49%-29.90%10.45%-71.83%-133.50%20.65%31.32%-24.15%-105.17%0.25%-61.49%-48.56%-5.16%-10.57%-39.44%-37.98%-43.99%-74.27%-56.82%-57.10%
EBT Margin Growth (1y) 15.00-158.00-507.00-470.00-410.00-390.00-50.0087.00309.00-3848.00-432.00-1205.00139.004,864.00542.001,118.00-138.00-131.00-82.00102.00295.00211.00243.00349.00118.00123.00-90.00-38.0080.0053.0046.00-124.00-62.00-887.00-667.00-231.00-351.00442.00409.00365.00407.00-77.00-3.00-448.00314.0096.00271.0078.00-62.00-265.00-89.00-46.00-452.00-570.00-539.00-763.00-644.00-230.00-165.00
EBT Margin Growth (3y) -505.00-482.00-588.00-4895.00-952.00-1528.0058.0060.001.00310.00886.0028.0015.00296.004,945.00702.001,569.00275.00204.0070.00413.00493.00387.00198.00187.00136.00-711.00-711.00-393.00-334.00-392.00-212.0010.00-7.00-334.00131.00-392.00371.00646.00458.00231.007.00175.00-172.00-266.00-199.00-739.00-357.00-730.00-1157.00-1065.00-793.00
EBT Margin Growth (5y) -394.00-568.00-587.00-161.00-492.00-308.00215.00221.00452.00724.001,221.00180.00326.00494.005,121.00658.001,407.00293.00-630.00-551.0058.0079.00-58.00-59.00321.00191.00-379.00-32.00-374.00-464.0025.00103.00-183.00-438.00-82.00-38.00-210.00403.00133.00-377.00-398.00-802.00-920.00-972.00-969.00
EBT Margin (QoQ) -141.00-65.00-421.00643.00-314.00-414.00-255.00-394.00-571.001,170.00-118.00-171.00-4728.004,586.00-891.001,173.00-3.00264.00-315.00-84.004.00312.00-131.00110.00-79.00343.00-24.00-122.00-74.00130.0028.00-4.00-101.00123.00-142.0058.00-926.00343.00294.00-62.00-133.00311.00249.00-20.00323.00-464.00-163.00619.00105.00-289.00-357.00479.00-98.00-114.00-313.0073.00-217.00-82.00-537.00192.00197.00-17.00
EBT (QoQ) 41.18%20.83%-46.90%62.14%-72.49%-399.85%-943.61%-123.98%-241.12%96.33%-136.14%-70.28%-1,098.99%89.62%-185.91%85.28%1.79%116.97%-1,026.61%-14.82%-2.58%85.53%-272.01%64.13%-105.09%255.91%-15.35%-73.21%-151.12%563.19%25.62%-10.58%-80.46%536.22%-94.99%677.97%-1,310.89%30.53%57.45%-20.27%-33.15%64.20%278.98%-15.18%181.93%-311.44%-173.46%117.06%91.88%-121.74%-607.01%118.75%-144.46%-353.40%-197.42%10.73%-35.74%-14.12%-64.78%7.01%16.65%14.22%
Enterprise Value Growth (1y) -27.42%-39.63%29.99%50.01%51.78%66.11%36.47%38.58%46.23%93.39%90.05%86.87%-10.78%24.12%-1.63%-189.19%-8.56%-451.33%-269.88%-69.24%-172.72%21.70%43.30%12.97%-83.48%-65.35%-139.85%-173.88%-3.06%53.69%-28.12%31.21%-24.46%28.93%47.55%86.97%86.62%-11.86%-192.50%-2,693.26%-5,207.92%-1,475.10%-134.30%-33.34%64.93%49.32%24.48%54.07%19.47%-3.43%-96.94%-420.32%-300.38%-171.49%6.61%57.00%42.85%28.56%16.32%41.95%5.50%
Enterprise Value Growth (3y) 30.87%69.13%68.74%67.59%74.49%64.03%64.08%58.45%47.86%56.99%25.34%20.98%-48.58%-48.51%-28.69%-62.10%-75.79%-92.54%-71.34%-59.19%-72.77%15.68%-20.33%-17.92%-33.01%18.36%-17.25%37.38%44.43%28.33%-25.26%-35.79%-106.75%-132.22%-53.18%-69.32%-35.54%-107.46%-72.98%-157.66%-146.57%-102.11%-51.61%-47.15%-4.18%-12.48%-11.58%-0.91%-22.60%-26.12%-15.46%-9.11%-29.31%
Enterprise Value Growth (5y) 46.44%41.75%48.74%33.73%33.72%39.46%32.72%27.51%31.54%26.90%16.83%11.64%7.67%-44.05%-20.19%-45.63%-51.67%-47.44%-18.63%-27.58%18.41%3.00%13.77%-21.73%-42.95%-75.63%-57.16%-61.67%-55.68%-26.14%-24.06%-28.31%-8.93%-20.07%-45.69%-39.83%-63.26%-51.68%-90.48%-56.94%-107.29%-102.79%-74.14%-22.19%4.47%9.39%
Enterprise Value (QoQ) -13.00%0.33%-2.05%-10.86%-23.82%50.02%27.14%-6.93%12.98%6.30%29.55%6.40%-5.95%-23.51%39.56%-40.07%27.43%-65.43%-71.98%47.42%-268.55%-10.99%21.31%15.27%-5.81%19.63%-20.79%-78.62%4.65%-16.59%-37.93%32.79%57.16%-222.56%25.95%-21.61%75.53%-138.04%81.60%-24.83%-104.59%-522.44%-75.71%-137.21%39.29%7.41%0.00%37.62%12.26%-37.98%39.19%-9.39%-12.69%-162.72%-60.66%15.82%23.59%9.63%26.02%-11.86%4.48%-5.87%48.68%-82.11%
EPS (Basic) Growth (1y) 54,321,197.74%5.09%-100.00%-179.19%-519.74%59.62%49.39%-588.12%54.48%95.94%105.47%75.86%-100.00%-87.39%-255.65%71.43%89.42%60.16%526.84%250.00%218.12%-62.91%-50.00%2,433.33%100.00%-143.48%0.00%-102.63%-150.00%-18.27%-600.00%-100.00%-300.00%-394.84%70.00%200.00%175.00%-86.08%0.00%-400.00%171.65%100.00%77.78%49.24%-50.00%-112.50%-100.00%3.94%-650.00%-1,400.00%-325.00%-121.49%-145.45%-53.33%-11.76%
EPS (Basic) Growth (3y) -25.99%-357.99%-25.99%-154.58%54.69%25.99%5.88%22.76%19.42%54.16%68.83%33.21%28.13%31.04%-6.74%49.21%134.27%31.04%-16.48%60.50%0.00%-5.71%-67.40%-65.10%-49.38%-81.71%-142.44%-51.83%-62.52%14.47%-68.58%58.74%-108.01%-20.77%33.89%58.74%20.63%43.47%38.67%-31.04%-49.38%-25.37%-79.15%-23.61%-2.60%-106.06%-69.56%-111.79%
EPS (Basic) Growth (5y) 16.06%-41.53%-14.87%-55.70%-14.87%-24.57%54.41%14.87%18.71%15.52%19.43%17.37%34.55%16.89%41.42%24.21%-28.49%-79.45%10.59%12.94%-56.03%-26.20%31.95%40.85%-27.70%5.92%-61.54%-38.37%14.87%-36.25%-24.57%-1.12%0.00%12.94%-31.95%3.00%-1.92%-30.26%-33.56%17.40%-55.18%-50.61%-52.81%
EPS (Basic) (QoQ) 133.41%81,272,759.44%-100.00%291,361,714.08%-100.00%-2,250.00%100.00%-106.83%16.40%-1,036.81%88.99%-163.64%86.21%-1.31%114.86%-1,262.63%-14.29%5.08%87.66%-113.42%57.67%-257.35%232.21%-25.00%-66.67%-592.86%140.58%3,700.00%-97.37%-700.00%116.67%-200.00%50.00%-1,319.25%29.54%60.00%0.00%-1,655.74%95.73%233.33%-25.00%171.65%-325.00%-177.78%116.00%100.00%-125.00%-534.50%115.76%-150.00%-300.00%-204.76%9.76%-36.36%-13.33%-58.82%0.00%14.81%17.39%
EPS (Weighted Average and Diluted) Growth (1y) 136.40%-100.00%-2,973.22%-179.19%-939.47%59.62%105.48%77.45%-76.60%-90.89%-259.26%69.30%88.62%60.16%526.84%250.00%218.12%-56.93%-50.00%2,133.33%100.00%-152.75%-50.00%-102.99%-150.00%-18.27%-1,012,683.06%-100.00%-300.00%-394.84%175.00%175.00%33.33%-400.00%171.65%75.00%77.78%47.12%-50.00%-114.29%-100.00%3.94%-650.00%-1,400.00%-325.00%-121.49%-145.45%-53.33%-11.76%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-213.76%53.90%25.99%8.10%24.62%19.43%33.38%28.14%30.79%-6.07%50.35%130.73%31.40%-16.48%45.29%0.00%-5.71%-67.40%-1,263.24%-49.38%-81.71%-145.48%-64.49%14.47%-96.46%58.74%-108.01%-19.14%26.00%55.36%20.63%43.47%-32.64%-49.38%-25.37%-79.15%-23.61%-4.00%-106.06%-74.19%-111.79%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%-14.87%-47.45%-56.47%-14.87%-31.95%54.41%14.87%18.71%15.52%20.03%15.92%41.38%24.99%-28.97%-603.32%9.30%11.67%-56.03%28.47%40.85%-27.70%5.92%-61.54%-38.28%14.87%-36.35%-24.57%-1.12%14.87%12.94%-31.95%3.00%74.46%-30.26%-33.56%17.40%-57.42%-52.81%
EPS (Weighted Average and Diluted) (QoQ) 133.41%-100.00%-31.25%300,704,598.53%-100.00%-4,400.00%100.00%-106.83%16.40%-169.09%85.42%5.55%114.79%-1,207.20%-14.16%-2.10%87.66%-113.42%57.67%-257.35%232.21%-25.00%-66.67%-574.77%142.13%3,250.00%-97.01%-700.00%108.33%-300.00%50.00%-1,319.25%-71,246.37%99.96%0.00%-1,655.74%0.00%171.65%-325.00%-166.67%116.67%75.00%-128.57%-534.50%115.76%-150.00%-300.00%-204.76%9.76%-36.36%-13.33%-58.82%0.00%14.81%17.39%
FCF Margin Growth (1y) 498.00-186.00230.00-1303.00-1108.00-652.00-627.00378.00100.00169.00-147.0033.001,164.00615.00-994.00-654.00-452.001,480.00797.00623.00633.00-160.00-333.0056.00-568.00-312.00123.00-741.00454.00-698.00-462.00-230.00-223.001,112.00955.001,275.00-2288.00-675.00-629.001,006.001,621.002,007.00-520.00-1284.00-1939.00-2535.001,013.00743.00457.00-1087.00-990.00
FCF Margin Growth (3y) -1458.00-1920.00-1921.00-1855.00-1565.00-2297.00612.00157.00610.00331.00339.0071.001,308.00785.001,119.00-122.00-189.00226.001,546.00588.00-62.00520.00-1170.00-672.00-915.00-337.00102.00616.00305.00-2057.00-182.00428.00-349.00293.00-170.00323.00317.001,025.001,599.00-947.00465.00139.00-1615.00-497.00
FCF Margin Growth (5y) -193.00-1137.00-3062.00-1345.00-1403.00-1811.00755.00328.00288.001,075.001,010.00405.00-401.001,098.00100.001,006.00-1132.00-528.00-744.001,776.001,081.00983.00-1992.00-392.00-582.00-688.00-677.0061.00736.00810.002,070.00-913.00150.00-667.00-235.00324.00-218.00-1165.00-2597.001,621.00
FCF Margin (QoQ) 208.00-66.00-476.00349.00-281.00-77.00-255.00-67.00776.00-355.00-186.00-382.00955.00777.00-735.00-1991.00-534.00-59.00507.00883.00-708.00-48.00-286.00710.00-320.00-672.00-30.001,145.00-1184.00523.00-1182.001,381.00-951.00529.00153.001,224.00-631.00-3034.00603.00-309.0066.00646.001,218.0077.00-2460.00-119.00563.00-519.001,088.00-389.00277.00-2063.001,184.00
FCF Payout Ratio Growth (1y) -98.53%-1,021.55%115.02%42.45%
FCF Payout Ratio (QoQ) 1,064.98%-410.06%232.89%-128.21%285.01%-182.98%
Free Cash Flow Growth (1y) 102.76%-44.92%-34.79%-66.84%-89.89%93.20%-183.66%-799.37%131.24%50.44%41.66%-4.61%14.57%612.77%168.90%-153.32%-63.56%-194.02%83.54%274.11%287.03%232.47%-68.20%-29.85%17.05%-160.38%-438.21%12.29%-158.94%206.35%-265.56%-53.49%-73.77%-92.71%117.69%272.54%340.89%-21,947.54%-14.92%-85.55%157.61%1,894.42%923.52%-347.21%-262.10%-112.58%-134.02%144.12%94.90%189.68%-158.65%-267.64%
Free Cash Flow Growth (3y) -36.84%-33.69%-31.33%-28.82%-34.12%-34.36%26.50%28.58%41.14%43.03%27.70%24.16%15.85%107.93%47.54%36.66%-24.43%-1.48%27.20%49.13%43.37%-8.87%41.79%-81.02%-28.45%-47.34%-63.96%29.80%24.84%35.12%-156.79%13.81%-29.60%-22.92%-0.66%-182.48%92.09%34.85%51.64%25.08%-33.19%63.74%31.04%-93.52%-49.00%
Free Cash Flow Growth (5y) 7.41%-30.99%-22.00%-23.80%-17.79%-16.84%15.25%23.71%37.66%16.59%34.67%23.10%18.99%-29.71%49.65%3.52%18.68%-48.97%-12.97%-32.66%14.99%38.55%49.23%-68.40%3.03%-95.98%-24.88%-24.94%-9.75%45.78%33.55%75.39%-54.12%-15.24%-25.79%-23.37%109.68%-20.93%-22.66%-38.35%20.83%
Free Cash Flow (QoQ) 148.07%48.80%-32.62%76.18%-522.22%106.62%-79.46%18.65%-71.67%-1.42%122.06%-229.05%-102.10%-81.85%124.16%477.54%-72.84%-768.57%-170.07%-17.07%178.61%480.16%-64.97%-17.08%-81.13%1,179.67%-41.55%-142.77%-5.72%524.88%-130.68%177.18%-463.38%154.05%-214.63%103.24%781.97%1,038.38%-25.88%-393.58%111.37%-355.25%34.81%404.35%293.81%5.39%-135.40%-10.31%69.43%-185.00%145.91%-112.76%637.08%-921.98%70.24%
Gross Margin Growth (1y) -5784.00-926.00537.00-22.00-87.00-221.00-452.00-356.0038.00-255.00-28.00-215.00-234.0097.0025.00-147.00-192.00-245.00-231.0075.00269.00285.00226.00309.0067.0049.00-95.00-141.00-82.0014.0050.00-107.00-222.00-466.00-300.00162.00310.00803.00698.00480.00621.005.00-47.00-336.00287.00128.0070.00107.00-119.00-99.00-122.00-43.00-322.00-61.00237.00-46.00-30.00-78.00-213.00
Gross Margin Growth (3y) -6258.00-1369.00354.006,393.00-501.00-658.00-417.00-454.00-718.00-388.00-403.00-234.00-286.00-157.00137.0020.00238.00145.0089.00-100.00244.00255.00348.00181.0062.00-237.00-403.00-345.00-85.006.00351.00448.00535.00709.00403.00595.00595.00672.00990.00561.00355.00-23.00173.00-18.00-388.00-153.00-32.00185.0018.00-471.00-239.00-98.00
Gross Margin Growth (5y) -6260.00-1731.00-72.006,245.00-707.00-730.00-340.00-459.00-333.00-52.00-69.00-103.00-118.00-171.00200.00-25.00-9.00-159.00-363.00-350.00300.00343.00685.00579.00704.00694.00358.00348.00291.00220.00741.00617.00443.00314.00572.00624.00543.00737.00549.00401.00470.00-112.00-178.00-157.00-364.00
Gross Margin (QoQ) -4918.00-1604.00-6346.007,083.00-60.00-141.00-125.00-274.00-14.00-38.00-30.00120.00-307.00189.00-217.00101.0024.00118.00-389.0056.00-29.00131.00-82.00249.00-13.0072.000.007.00-31.00-72.00-45.0066.0065.00-36.00-202.00-49.00-179.00131.00260.0099.00313.0026.0042.00240.00-9.00-50.00-102.00448.00-169.00-108.00-65.00222.00-149.00-130.0014.00-57.00112.00168.00-269.00-41.0063.0033.00
Gross Profit Growth (1y) -46.32%-49.73%-33.87%53.56%54.45%1.41%-12.45%-14.33%-5.96%-60.31%-25.88%-21.89%-21.78%-1.69%4.88%7.40%2.83%8.24%3.75%2.19%14.27%5.98%14.22%13.58%6.32%6.97%-3.04%-1.93%-2.21%-3.22%-1.38%-7.57%-12.95%-20.17%-14.19%1.29%11.02%27.90%47.94%87.61%103.95%65.13%30.66%9.77%24.38%16.09%18.62%-38.19%2.27%-2.41%-2.37%-0.09%-13.80%-19.93%-7.00%-15.80%-12.19%2.86%-17.08%
Gross Profit Growth (3y) -10.30%-12.71%-14.24%-13.61%-0.12%1.10%-9.31%-12.04%-10.43%-8.89%-24.97%-6.91%-5.00%-2.77%4.09%7.52%7.62%7.70%7.06%4.74%4.41%5.91%3.14%2.98%0.98%-3.27%-6.16%-6.38%-2.80%-1.86%-0.40%7.78%20.66%25.38%27.98%35.41%35.45%71.49%44.84%41.71%38.48%34.58%28.07%13.97%8.33%3.12%-3.20%2.51%-19.59%-8.18%-7.02%-9.03%
Gross Profit Growth (5y) -10.92%-11.02%-12.69%-7.26%1.63%2.55%-2.60%-4.21%-3.56%-1.68%-13.70%-2.23%-0.92%-0.90%3.14%3.51%2.47%1.24%-1.06%-0.56%1.28%2.80%2.30%6.75%14.37%15.43%14.92%17.62%16.17%31.26%20.79%21.65%20.75%20.00%21.67%22.98%23.55%25.51%21.78%17.33%19.25%15.44%9.72%4.04%-0.40%
Gross Profit (QoQ) -0.81%-0.82%-24.04%-28.17%-7.12%30.49%-6.58%-14.32%83.98%-40.55%-8.59%-5.95%-22.35%11.04%-3.67%-5.82%-2.41%18.46%-1.36%-9.82%2.72%13.55%-2.84%0.83%-4.73%22.38%-3.39%-5.61%-4.15%10.93%-2.28%-5.88%-5.14%13.04%-8.41%-11.36%-13.02%21.51%8.12%-2.85%0.21%40.55%37.11%5.61%8.49%-11.28%76.52%-26.80%1.26%-9.34%-8.02%21.12%-3.37%-9.31%-5.88%4.50%-10.25%5.35%-14.78%8.98%5.14%-15.07%
Interest Coverage Ratio Growth (1y) -93.73%-17.48%-442.87%79.38%96.68%111.37%80.12%-77.85%-102.52%50.05%89.62%11,512.15%253.59%373.99%125.53%-42.12%-48.53%51.65%245.09%16.57%-64.05%-147.77%-954.94%-325.09%-315.23%-77.29%64.31%93.61%277.28%299.40%-1,768.19%98.22%-349.48%181.95%41.75%90.48%-140.90%-78.30%-120.94%-506.66%-28.55%-1,322.79%-1,075.14%-294.85%-198.82%-171.29%-5.68%46.37%
Interest Coverage Ratio Growth (3y) 22.29%24.48%66.36%75.81%32.53%29.12%35.83%28.24%18.59%33.79%34.47%329.09%31.70%-25.67%-96.01%-52.10%-33.85%-48.64%-132.27%-29.42%11.11%19.08%-67.38%96.29%-106.61%70.61%43.89%91.12%22.05%-50.35%74.59%-37.30%-50.97%-29.55%-76.39%-31.63%-52.85%-109.52%-66.32%-134.21%
Interest Coverage Ratio Growth (5y) 38.69%16.24%15.09%16.63%15.01%17.30%15.19%18.19%-26.30%-44.85%21.11%18.24%-61.78%25.27%55.24%-30.70%6.96%-53.02%144.57%20.76%30.98%-19.15%-65.38%-13.72%-33.53%-38.49%-9.29%-21.03%-65.08%-62.54%-67.17%-156.11%-56.23%-38.26%
Interest Coverage Ratio (QoQ) -18.99%-449.84%85.49%-143.86%89.40%11.53%149.76%-526.28%5.23%-8,333.64%80.31%-104.49%436.03%13.51%-64.87%-80.95%662.02%0.93%3.50%-56.65%157.40%-68.87%-237.51%-675.91%32.23%70.23%-13.27%-56.21%87.86%925.24%27.40%187.56%-260.35%360.94%-77.63%51.46%-110.77%-1,021.01%111.87%-246.18%-212.01%-137.55%-12.86%-40.48%-4.84%-79.78%-2.46%45.27%46.80%
Net Cash Flow Growth (1y) -186.41%-50,795.24%-2,807.80%202.30%98.86%93.43%57.66%-219.02%-2,949.79%81.16%99.27%117.61%93.83%177.61%-831.43%111.48%160.83%-259.62%-51.84%-461.09%66.86%157.10%616.75%-224.42%-349.01%1,026.98%-187.36%145.70%-62.97%-56.01%-65.55%-84.63%118.71%322.66%370.56%14,855.26%-14.95%-31.87%102.27%343.54%405.68%-757.26%-1,030.65%-116.35%-140.06%132.23%89.14%142.76%-56.58%301.91%
Net Cash Flow Growth (3y) -45.06%-463.00%-32.67%30.34%72.21%26.19%69.40%-23.75%46.50%38.43%29.65%-319.62%-78.40%41.55%115.66%-38.01%-0.23%114.35%-98.48%185.36%-34.35%69.05%-131.25%-55.62%49.91%175.69%57.58%132.13%16.51%-128.00%34.80%-35.19%102.99%12.94%36.98%40.80%-33.28%-35.61%71.57%-32.31%-24.23%104.20%
Net Cash Flow Growth (5y) -17.08%45.93%-19.28%17.28%25.64%-22.61%29.00%28.23%29.19%18.84%18.83%-57.48%-156.00%88.29%-39.24%41.66%-80.64%37.55%-74.64%20.58%112.38%64.86%-144.14%64.76%-41.00%20.94%19.52%36.73%70.72%-59.90%-20.19%-30.44%-24.78%77.70%-28.15%-29.06%-30.26%-13.79%
Net Cash Flow (QoQ) -97.12%2,280.95%-1,591.18%-27.17%58.00%111.33%-118.87%-631.69%-170.81%68.16%-383.43%95.48%89.55%871.43%-269.26%156.89%-225.38%275.15%-51.31%-249.28%61.60%138.47%582.72%-132.86%166.16%382.89%-218.52%-18.58%266.06%-137.43%162.00%-522.86%144.83%-240.88%105.76%414.47%912.87%-9.82%218.26%109.26%-242.11%119.49%-11.38%1,706.98%-2.06%-141.91%-25.48%68.25%-139.94%133.72%-142.28%225.00%-978.59%186.56%
Net Income Growth (1y) 191.00%-18.66%-2,910.13%-115.84%-654.98%59.29%-171.02%38.85%48.93%-594.25%-403.46%-510.14%48.40%95.70%106.01%77.21%-78.27%-91.92%-257.21%53.12%88.45%59.61%-73.10%47.65%-149.31%-67.38%-2.19%-405.87%72.69%207.62%197.26%-178.32%32.14%-436.39%177.26%98.75%79.65%46.27%-50.02%-116.29%-165.51%-0.38%-716.37%-1,194.63%-298.01%-136.25%-135.92%-46.32%-8.65%
Net Income Growth (3y) 26.90%-68.22%-98.68%-362.77%-60.84%-183.18%52.48%41.29%5.26%22.26%16.92%21.93%13.30%52.64%67.81%45.30%61.76%19.94%-9.07%-68.46%-69.02%-87.07%-39.65%-25.64%-144.37%-20.50%-37.12%37.28%68.99%12.68%35.06%45.41%-34.40%-56.29%-33.51%-83.64%-29.07%-8.41%-110.05%-71.98%-125.60%
Net Income Growth (5y) 16.20%-42.32%-49.13%-58.56%-17.13%-33.32%53.35%-17.43%26.91%32.97%17.26%3.38%-30.21%-81.72%7.74%10.60%-58.06%-25.35%28.72%46.76%-37.84%42.49%-45.36%-49.38%41.94%-6.82%-12.59%-42.92%-47.73%8.27%-73.29%-58.83%-58.04%
Net Income (QoQ) 133.41%-18.31%-31.68%388.01%-70.14%-2,922.29%-946.53%-107.02%16.47%85.02%-136.14%-72.90%-1,035.49%89.14%-186.18%85.38%5.29%115.17%-1,184.58%-14.40%-1.96%87.57%-223.42%71.82%-256.60%46.74%2.19%-34.21%-139.42%67.48%27.79%59.31%2.26%-1,661.66%96.10%260.33%-11.67%176.12%-324.86%-174.44%116.45%95.82%-123.02%-624.68%115.30%-163.84%-275.11%-173.98%6.06%-34.10%-15.32%-62.63%6.19%16.83%14.37%
Net Income towards Common Stockholders Growth (1y) 191.00%-18.66%-2,910.13%-115.84%-654.98%59.29%-171.02%38.85%48.93%-594.25%-403.46%-510.14%48.40%95.70%106.01%77.21%-78.27%-91.92%-257.21%53.12%88.45%59.61%-73.10%47.65%-149.31%-67.38%-2.19%-405.87%72.69%207.62%197.26%-178.32%32.14%-436.39%177.26%98.75%79.65%46.27%-50.02%-116.29%-165.51%-0.38%-716.37%-1,194.63%-298.01%-123.58%-135.92%-46.32%-8.65%
Net Income towards Common Stockholders Growth (3y) 26.90%-68.22%-98.68%-362.77%-60.84%-183.18%52.48%41.29%5.26%22.26%16.92%21.93%13.30%52.64%67.81%45.30%61.76%19.94%-9.07%-68.46%-69.02%-87.07%-39.65%-25.64%-144.37%-20.50%-37.12%37.28%68.99%12.68%35.06%45.41%-34.40%-56.29%-33.51%-83.64%-29.07%-6.44%-110.05%-71.98%-125.60%
Net Income towards Common Stockholders Growth (5y) 16.20%-42.32%-49.13%-58.56%-17.13%-33.32%53.35%-17.43%26.91%32.97%17.26%3.38%-30.21%-81.72%7.74%10.60%-58.06%-25.35%28.72%46.76%-37.84%42.49%-45.36%-49.38%41.94%-6.82%-12.59%-42.92%-47.73%9.28%-73.29%-58.83%-58.04%
Net Income towards Common Stockholders (QoQ) 133.41%-18.31%-31.68%388.01%-70.14%-2,922.29%-946.53%-107.02%16.47%85.02%-136.14%-72.90%-1,035.49%89.14%-186.18%85.38%5.29%115.17%-1,184.58%-14.40%-1.96%87.57%-223.42%71.82%-256.60%46.74%2.19%-34.21%-139.42%67.48%27.79%59.31%2.26%-1,661.66%96.10%260.33%-11.67%176.12%-324.86%-174.44%116.45%95.82%-123.02%-624.68%115.30%-163.84%-275.11%-173.98%6.06%-34.10%-15.32%-53.90%0.88%16.83%14.37%
Net Margin Growth (1y) 703.0019.00-1838.00-303.00-391.001,127.00-48.00110.00304.00-4593.00-435.00-1215.00145.004,676.00541.001,126.00-140.00-139.00-71.00150.00326.00208.00-26.0065.00-57.00-90.00-1.00-3217.00368.00330.00324.00-77.000.00-446.00315.00102.00271.0050.00-67.00-272.00-93.004.00-449.00-564.00-541.00-714.00-647.00-234.00-160.00
Net Margin Growth (3y) 353.00-262.00-407.00-4857.00-786.00-1496.001,576.0058.0021.00308.00-55.0035.0061.00331.004,746.00443.001,341.00129.00-20.00-99.00-615.00-411.00-129.00-108.00-3743.00-42.00272.00606.00431.00148.003,540.00171.00-170.00-269.00-202.00-734.00-364.00-660.00-1164.00-1070.00-794.00
Net Margin Growth (5y) 458.00-351.00-403.00-319.00-316.00-221.001,761.00-40.00236.00578.0064.007.00-545.00-509.0086.00161.00-3624.00-70.00266.00159.00-120.00200.00-231.00-253.00196.00326.0090.00-404.00-487.002,830.00-926.00-968.00-970.00
Net Margin (QoQ) 497.00-32.00-77.00316.00-188.00-1889.00-276.00-371.00370.00229.00-118.00-177.00-4527.004,387.00-898.001,183.005.00251.00-313.00-84.007.00319.00-92.0093.00-111.0084.00-1.00-29.00-144.00173.00288.00281.00-8.00-3779.003,873.00243.00-14.00320.00-460.00-167.00622.00107.00-291.00-387.00504.00-98.00-113.00-290.0051.00-213.00-90.00-463.00118.00200.00-15.00
Operating Income Growth (1y) 65.00%-72.58%-166.15%-99.07%-439.06%-163.43%-2,213.04%53.79%51.15%-85.01%-546.50%-806.11%51.10%96.73%115.75%79.24%-77.85%-117.16%-103.64%42.91%89.98%68.56%10,716.67%241.73%387.84%120.62%-36.94%-3.82%108.45%303.42%33.53%-67.73%-143.47%-896.26%-314.17%-347.43%-151.81%54.35%89.76%280.58%218.79%-607.65%7.35%-350.29%195.72%83.69%86.60%56.97%-73.40%-119.67%-402.07%-23.96%-1,124.69%-934.12%-240.01%-129.01%-132.41%-42.27%-1.21%
Operating Income Growth (3y) -32.46%-34.43%-41.80%-188.03%-48.42%-153.02%14.31%178.16%4.57%24.82%49.17%66.67%-2.40%55.67%71.85%37.65%29.42%35.95%28.88%34.52%40.58%37.53%31.26%350.43%34.62%-37.65%-87.81%-56.09%-40.41%-62.38%-155.42%-31.87%12.98%9.15%-52.59%68.65%-95.63%-39.26%39.14%77.17%26.41%-36.54%56.07%-33.66%-54.45%-37.66%-79.01%-31.77%-6.90%-102.75%-69.78%-158.52%
Operating Income Growth (5y) -19.89%-22.94%-22.34%-28.87%-14.95%-29.79%35.44%142.05%22.01%16.24%14.97%34.97%28.21%20.33%15.08%20.23%15.46%14.21%-35.23%-55.05%9.08%8.03%1.01%-81.34%31.72%57.86%-27.03%8.29%-54.43%-145.27%14.69%23.25%-19.49%-62.28%-16.94%-30.14%-38.18%-7.57%-13.59%-48.59%-46.73%-48.52%-112.08%-50.44%-50.79%
Operating Income (QoQ) 60.00%24.71%-51.59%70.81%-73.41%-400.91%-9,800.00%-133.80%-228.76%97.17%-112.14%-147.14%-1,145.09%90.10%-197.33%86.66%16.77%147.73%-491.72%-14.29%-1.62%99.20%-6,050.00%79.95%-218.92%369.92%-17.90%-59.27%-77.15%725.34%25.23%-11.73%-55.78%173.17%-69.73%-218.89%-710.02%26.52%65.03%-21.00%-46.84%83.51%716.43%-20.40%193.51%-285.57%-192.18%118.88%79.46%-113.54%-838.04%111.67%-232.70%-245.62%-131.61%3.54%-33.93%-13.63%-56.00%2.11%18.02%19.16%
Operating Margin Growth (1y) 62.00-164.00-503.00-437.00-388.00-390.00-58.00137.00315.00-3867.00-425.00-1248.00147.004,874.00553.001,124.00-124.00-146.00-75.00107.00295.00214.00239.00346.00118.00125.00-88.00-13.0093.0065.0056.00-125.00-264.00-811.00-666.00-227.00-127.00385.00421.00346.00358.00-132.00-35.00-453.00317.0095.00270.00138.00-108.00-291.00-140.00-79.00-428.00-557.00-510.00-727.00-636.00-212.00-100.00
Operating Margin Growth (3y) -434.00-415.00-578.00-4861.00-920.00-1500.0072.0070.0013.00338.00862.0053.00-17.00318.004,943.00717.001,577.00289.00194.0076.00440.00507.00405.00208.00208.00-52.00-621.00-698.00-365.00-297.00-361.00-189.00-5.00-33.00-378.0085.00-222.00235.00605.00407.00175.00-13.0076.00-231.00-322.00-219.00-753.00-380.00-668.00-1172.00-1061.00-750.00
Operating Margin Growth (5y) -305.00-540.00-555.00-132.00-442.00-268.00242.00234.00466.00751.001,201.00205.00316.00529.005,134.00686.001,439.00119.00-552.00-534.0088.00116.00-21.00-38.00328.00179.00-409.00-53.00-393.00-511.00-5.0055.00-216.00-439.00-169.00-111.00-91.00294.0069.00-441.00-475.00-819.00-988.00-1000.00-933.00
Operating Margin (QoQ) -91.00-58.00-417.00627.00-316.00-397.00-267.00-399.00-517.001,125.00-72.00-221.00-4699.004,568.00-896.001,174.0028.00246.00-325.00-74.007.00317.00-142.00113.00-73.00341.00-36.00-114.00-66.00129.0039.00-8.00-95.00119.00-142.00-147.00-642.00264.00298.00-47.00-130.00300.00223.00-35.00321.00-454.00-185.00634.00100.00-279.00-317.00389.00-84.00-127.00-257.0040.00-213.00-80.00-473.00131.00211.0032.00
Profit After Tax Growth (1y) 327.84%-26.55%1,312.29%-115.84%-654.98%-148.12%-221.63%33.85%48.93%-649.53%-324.24%-464.09%48.40%95.70%106.01%77.21%-78.27%-97.21%-257.21%53.12%88.45%69.46%586.39%218.98%-25.00%-139.85%-46.91%2,113.65%355.28%-113.11%-30.39%-102.96%-119.59%-9.83%-730.46%-82.81%-691.11%-459.98%72.69%207.62%197.26%-178.32%32.14%-436.39%177.26%98.75%79.65%49.46%-50.02%-116.29%-165.51%2.22%-716.37%-1,194.63%-298.01%-153.34%-135.92%-46.32%-8.65%
Profit After Tax Growth (3y) -5.09%-67.46%-76.21%-279.21%-60.84%-183.18%-28.60%41.29%5.26%22.26%13.99%26.26%15.54%52.64%70.40%34.99%28.61%36.39%-13.04%59.53%142.99%33.30%-16.00%56.01%7.95%14.50%-77.73%-62.99%-47.33%-58.15%-135.78%-47.34%-61.24%14.65%-89.38%66.31%-195.81%-40.08%37.28%68.99%12.68%37.16%45.41%-34.40%-56.29%-33.51%-83.64%-29.07%-7.78%-110.05%-71.98%-125.60%
Profit After Tax Growth (5y) 18.09%-40.45%-39.02%-45.22%-17.13%-33.32%-15.17%52.59%19.86%41.62%14.16%24.87%78.00%18.52%33.25%16.76%39.17%33.64%-27.59%-81.72%7.74%10.60%-57.20%-25.35%28.72%46.76%-30.40%11.25%-66.88%-45.11%20.85%-31.30%-24.83%-8.82%13.10%3.38%-69.48%-6.32%-12.59%-42.92%-47.73%9.28%-73.29%-58.83%-58.04%
Profit After Tax (QoQ) 192.64%24.17%-24.97%163.99%-70.14%2,287.45%-946.53%-107.02%22.63%80.81%-115.23%-59.85%-1,035.49%89.14%-186.18%85.38%5.29%115.17%-1,184.58%-14.40%-4.77%87.91%-223.42%71.82%-177.08%292.61%-20.88%-129.61%-431.67%142.63%3,198.77%-96.59%-543.85%113.92%-240.32%77.42%-2,388.89%20.07%59.31%2.26%-1,661.73%96.10%260.33%-11.67%176.12%-324.86%-164.31%117.08%95.82%-123.02%-556.54%116.89%-163.84%-275.11%-141.80%-6.44%-34.10%-15.32%-53.90%0.88%16.83%14.37%
Property, Plant & Equipment (Net) Growth (1y) 54.05%50.30%209.96%167.15%143.45%130.20%-2.94%4.49%-0.35%-17.52%-19.67%-31.15%-99.10%200.18%-15.13%-13.72%6,740.16%-4.97%6.89%8.63%8.68%5.02%-2.75%-10.60%-11.54%-12.47%-15.70%-8.45%-6.38%-4.98%-1.64%0.66%-46.40%-42.52%-34.32%-36.45%26.62%26.32%28.95%52.77%57.57%62.85%50.80%40.66%40.62%37.33%31.21%17.14%8.13%-2.28%-5.20%8.64%28.28%46.58%45.43%22.04%-3.85%-17.86%-24.58%
Property, Plant & Equipment (Net) Growth (3y) 55.18%32.04%24.91%-26.29%-17.12%-15.97%-80.69%-19.47%-20.75%-21.16%-20.93%-13.58%-12.55%44.16%-4.09%-5.72%303.62%-4.41%-4.30%-3.84%-3.45%-4.41%-6.92%-6.26%-23.72%-21.81%-18.34%-16.34%-14.03%-11.64%-5.91%-0.76%2.26%5.74%8.50%10.95%41.04%41.36%36.65%36.03%33.81%29.77%23.33%21.42%24.94%25.29%21.84%15.81%10.07%5.57%1.31%
Property, Plant & Equipment (Net) Growth (5y) -51.44%12.56%8.41%6.46%3.70%2.70%-12.38%-11.07%-11.75%-12.22%-12.35%-13.80%-13.83%-11.98%-11.15%20.03%-6.06%-5.04%101.23%-13.76%-10.76%-10.67%-9.39%-8.71%-7.34%-4.37%-2.40%-0.34%1.15%4.70%7.08%9.06%10.51%10.00%10.21%9.67%9.70%11.69%31.23%32.25%28.60%27.26%24.20%21.34%15.52%
Property, Plant & Equipment (Net) (QoQ) 9.87%16.52%7.24%12.20%7.20%140.30%-7.57%2.24%1.37%1.32%-0.50%-2.49%-5.03%-77.97%241.56%-3.65%-98.76%7,250.82%-3.43%-2.05%-1.63%2.12%8.62%-0.45%-1.59%-1.31%0.59%-8.48%-2.63%-2.35%-3.11%-0.62%-0.42%-0.89%0.29%1.70%-46.98%6.28%14.60%-1.59%5.64%6.03%16.99%16.58%8.96%9.58%8.33%8.74%8.93%7.02%3.51%-2.92%0.55%-3.29%0.42%11.26%18.72%10.51%-0.37%-6.63%-6.47%-5.60%-8.51%
Return on Assets Growth (1y) 22.008.00-4.00-7.00-11.00-13.002.00-2.00-1.00-36.0027.0013.009.00-1.003.006.005.005.002.00-1.00-1.000.001.004.00-4.00-28.00-21.00-12.00-3.0034.0029.0021.0012.00-9.00-5.00-5.000.007.004.001.000.00-3.00-5.00-7.00-10.00-16.00-17.00-17.00-15.00
Return on Assets Growth (3y) 10.00-48.00-15.00-9.004.00-3.000.000.0042.0018.0013.004.006.008.00-2.00-5.00-6.00-7.00-28.00-25.00-18.00-12.002.00-3.003.005.008.0032.0028.0018.0011.00-4.00-6.00-10.00-11.00-11.00-18.00-23.00-25.00
Return on Assets Growth (5y) 2.00-2.00-4.00-9.00-12.00-10.002.004.005.007.002.004.005.0017.009.00-2.00-2.00-24.00-20.00-13.00-9.004.004.003.001.00-4.00-1.00-1.00-1.000.001.002.00-1.00-3.0014.005.00-6.00-14.00
Return on Assets (QoQ) 14.001.004.003.000.00-10.001.00-1.00-2.005.00-3.00-1.004.0011.00-1.00-1.000.001.003.002.000.000.000.00-1.000.001.001.002.00-3.00-1.00-1.00-22.004.008.007.0015.00-1.000.00-3.00-5.003.001.001.002.000.00-2.000.000.00-3.00-3.00-4.00-5.00-5.00-3.00-2.00
Return on Capital Employed Growth (1y) 46.0014.003.00-10.00-13.00-14.00-38.00-71.0075.0023.0014.00-4.008.0013.0019.0022.0021.0018.0013.001.00-3.00-4.00-2.000.00-3.00-14.00-30.00-27.00-24.00-17.00-4.0014.0022.0024.009.00-4.00-10.00-10.00-2.0013.009.002.00-2.00-7.00-11.00-12.00-17.00-25.00-36.00-29.00-25.00
Return on Capital Employed Growth (3y) -2.00-119.00-34.00-7.00-7.0012.0018.00107.0054.0046.0019.0025.0028.0029.0022.0015.000.00-19.00-26.00-30.00-34.00-36.00-13.00-6.00-10.00-4.00-6.00-7.0010.0013.0016.0023.0023.001.00-7.00-13.00-19.00-21.00-19.00-39.00-39.00-44.00
Return on Capital Employed Growth (5y) 2.00-6.00-18.00-30.00-30.00-24.00-14.00-2.0010.0021.0043.0050.00118.0036.0014.00-9.00-2.00-3.00-4.0010.0012.001.00-4.00-12.00-25.00-22.00-14.00-11.00-8.00-11.00-12.00-10.00-1.008.004.00-2.00-9.00-25.00-40.00-50.00
Return on Capital Employed (QoQ) 30.005.0010.001.00-2.00-6.00-5.00-7.00-20.00-5.009.0022.00-7.00-1.001.004.005.004.006.007.003.002.001.00-5.000.001.002.00-3.00-3.00-10.00-14.000.00-1.00-2.00-1.0018.007.002.00-5.00-11.004.003.003.004.00-1.00-4.00-1.00-1.00-5.00-4.00-7.00-9.00-16.003.00-3.00
Return on Equity Growth (1y) 26.0010.00-8.00-15.00-21.00-25.002.00-5.00-4.00-112.0077.0039.0023.00-7.0011.0023.0021.0019.008.00-2.00-4.001.006.0013.00-11.00-119.00-188.00-119.00-12.00133.00210.00147.0038.00-21.00-14.00-11.00-1.0018.0011.004.00-1.00-6.00-13.00-17.00-24.00-38.00-49.00-57.00-55.00
Return on Equity Growth (3y) 2.00-137.00-58.00-39.00-1.00-18.00-15.00-13.00121.0059.0040.0013.0025.0033.000.00-10.00-17.00-21.00-117.00-194.00-137.00-39.004.00-7.009.0017.0025.00130.00208.00140.0036.00-10.00-15.00-24.00-26.00-26.00-50.00-70.00-80.00
Return on Equity Growth (5y) -34.00-16.00-25.00-34.00-37.00-32.00-6.003.005.0012.001.005.005.0061.0034.00-5.00-2.00-97.00-176.00-117.00-25.0014.0013.0011.005.00-5.003.00-1.00-2.000.005.008.004.000.0086.00147.0066.00-43.00
Return on Equity (QoQ) 16.001.005.004.000.00-16.00-2.00-3.00-4.0010.00-8.00-2.0016.0034.00-7.00-4.000.005.0010.007.00-1.003.00-1.00-3.00-2.007.004.004.00-10.00-5.00-4.00-99.00-79.0064.00102.0046.00-2.001.00-6.00-13.006.003.004.005.00-1.00-4.00-1.000.00-7.00-8.00-9.00-14.00-18.00-17.00-7.00
Return on Invested Capital Growth (1y) 27.0011.00-11.00-22.00-21.00-13.00-15.00-41.00-99.007.0011.00104.00115.0025.000.0014.0020.0028.0023.0022.0016.00134.0085.0070.0073.00-153.00-105.00-93.00-106.00-15.00-19.00-101.00-134.00-43.00163.00153.0071.00-139.00-14.00-14.00-3.0018.0010.004.00-2.00-10.00-14.00-17.00-24.00-33.00-43.00-55.00-53.00
Return on Invested Capital Growth (3y) -39.00-57.00-59.00-125.00-127.00-26.000.002.0031.0053.0056.00132.00152.0068.0060.00162.00122.00109.008.003.00-1.00-17.00-35.00-39.00-123.00-166.00-211.0039.00-87.0013.004.00-11.005.0014.0020.00108.00149.0061.00-144.00-17.00-27.00-29.00-25.00-46.00-69.00-78.00
Return on Invested Capital Growth (5y) -21.00-10.00-22.00-23.00-21.002.0018.0028.0039.0033.00139.00145.00145.00112.00133.0045.0028.00-7.00-2.00-131.00-50.00147.002.00-7.00-16.00-34.00-27.00-154.00-104.00-86.00-90.003.00-1.00-2.002.001.00-5.0065.0092.00-12.00-221.00
Return on Invested Capital (QoQ) 16.006.002.004.000.00-16.001.00-9.0010.00-17.002.00-65.00-18.0089.007.0027.00-7.003.007.005.005.0010.002.004.00-1.00129.00-47.00-11.002.00-98.002.001.00-11.00-7.00-2.00-81.00-44.0084.00203.002.00-7.00-14.005.002.004.007.00-2.00-5.00-2.00-1.00-7.00-8.00-8.00-10.00-16.00-21.00-5.00
Return on Sales Growth (1y) 7.000.00-18.00-6.00-3.00-4.0011.003.000.001.003.00-46.00-4.00-12.001.0047.005.0011.00-1.00-1.00-1.001.003.002.000.001.00-1.00-1.000.000.000.002.00-7.00-32.004.003.003.0040.00-1.000.00-4.00-6.003.001.003.001.00-1.00-3.00-1.000.00-4.00-6.00-5.00-8.00-6.00-2.00-2.00
Return on Sales Growth (3y) 4.00-3.00-4.00-49.00-8.00-15.0016.004.001.000.003.00-1.000.001.003.0047.004.0013.001.000.00-1.002.003.003.00-6.00-4.00-1.00-1.00-37.000.002.002.001.003.006.004.001.0035.002.00-2.00-3.00-5.00-2.00-7.00-4.00-7.00-12.00-11.00-8.00
Return on Sales Growth (5y) 5.00-4.00-4.00-3.00-3.00-2.0018.005.000.002.006.001.000.001.003.0049.00-5.00-5.001.002.00-36.00-1.003.002.002.00-1.002.00-2.00-3.002.003.000.00-4.003.001.00-4.00-5.0028.00-9.00-10.00-10.00
Return on Sales (QoQ) 5.000.00-1.003.00-2.00-19.0012.006.00-3.00-4.004.002.00-1.00-2.00-45.0044.00-9.0012.000.003.00-3.00-1.000.003.00-1.001.00-1.001.000.000.00-1.002.000.000.001.003.003.000.00-38.0039.002.000.00-1.00-2.003.00-5.00-2.006.001.00-3.00-4.005.00-1.00-1.00-3.001.00-2.00-1.00-5.002.002.000.00
Revenue Growth (1y) 41.92%-36.28%-44.57%54.51%58.43%8.63%0.53%-4.21%-7.10%-56.73%-25.20%-15.89%-15.46%-4.95%4.01%13.34%10.11%18.14%12.29%-0.63%3.95%-4.22%5.71%2.01%3.97%5.23%0.11%2.83%0.48%-3.67%-3.03%-4.03%-5.89%-5.65%-4.65%-4.27%-0.27%-2.61%17.50%61.40%69.48%64.89%32.46%20.82%14.68%11.86%16.19%-40.17%5.68%0.43%1.25%1.21%-5.24%-18.48%-13.25%-14.62%-11.37%5.32%-11.73%
Revenue Growth (3y) 30.15%-1.11%-17.60%41.15%5.13%8.47%-5.16%-7.86%-2.98%-4.73%-21.39%-4.40%-1.79%-1.09%2.46%7.28%4.74%5.97%5.99%5.92%1.39%2.79%-0.98%0.86%0.22%-0.56%-1.47%-2.54%-1.88%-1.93%-3.99%2.80%14.03%16.73%22.70%26.96%26.87%58.68%30.49%33.73%33.50%34.89%25.96%14.17%12.43%4.72%-2.89%0.68%-19.74%-3.90%-4.82%-8.14%
Revenue Growth (5y) 11.39%-1.61%-12.23%23.84%6.30%7.53%-0.47%-1.48%-1.53%-1.34%-13.31%-1.56%-0.13%0.22%1.74%3.69%2.54%2.39%1.59%1.90%-0.86%0.38%-2.26%2.83%9.24%10.69%12.39%15.10%14.07%29.42%15.49%17.05%17.43%17.66%17.49%18.12%19.16%19.33%17.34%14.38%15.88%16.23%10.91%5.02%1.71%
Revenue (QoQ) 110.44%56.36%-159.27%172.77%-5.51%36.03%-3.12%-6.73%84.81%-39.80%-7.68%-9.55%-13.92%4.07%3.80%-9.08%-3.22%13.88%13.11%-11.67%3.83%8.25%0.10%-7.60%-4.32%19.46%-3.40%-5.83%-3.17%13.65%-0.77%-7.98%-7.17%14.40%-1.80%-9.76%-6.93%15.61%-1.41%-5.99%-9.12%39.49%35.43%-1.28%8.79%-9.96%82.09%-35.71%6.12%-6.48%-6.24%13.57%0.85%-5.71%-6.27%6.33%-13.24%0.33%-7.75%10.37%3.10%-15.91%
Share-based Compensation Growth (1y) -16.26%-20.81%123.33%-14.24%-41.84%-27.77%-59.91%-29.97%-8.82%-30.00%-25.28%-8.07%84.46%117.78%35.64%57.25%-9.89%35.79%-37.18%-29.99%-1.83%-10.38%-70.40%0.35%193.63%-43.65%280.75%39.68%-10.05%384.18%180.91%102.78%34.17%-85.49%11.73%-63.79%-2.33%533.99%-16.58%-33.78%9.63%94.33%3.07%11.23%-35.37%-28.18%
Share-based Compensation Growth (3y) -17.15%-41.28%-44.97%-21.94%27.44%-17.96%-0.73%3.26%-4.42%40.05%25.17%36.43%36.83%49.08%42.54%-4.72%-6.26%24.15%37.46%-11.81%-10.88%-0.62%37.38%34.72%46.83%41.66%54.12%-25.65%72.43%93.62%-6.19%27.31%13.55%23.05%0.70%-10.26%139.15%-32.22%-10.40%65.00%
Share-based Compensation Growth (5y) -18.21%-19.38%-23.97%-9.92%17.68%3.33%6.14%5.31%-0.15%13.27%7.78%4.66%19.43%19.00%-13.94%12.47%57.04%7.90%-0.51%2.92%39.17%34.83%-22.00%71.36%29.67%-1.44%40.37%31.92%81.92%23.67%9.14%36.24%41.82%32.11%12.15%1.52%5.71%7.34%
Share-based Compensation (QoQ) 79.84%46.24%124.04%-5.58%-3.11%6.10%-11.65%-35.96%20.32%-41.11%54.34%-16.63%-7.62%-37.14%89.90%67.29%9.06%10.16%7.98%-6.81%-18.71%66.01%-50.05%3.86%13.98%51.55%-83.50%252.17%233.51%-70.91%11.45%29.20%114.77%56.55%-35.34%-6.74%4,060.52%-58.82%-87.32%11.08%-17.72%-48.88%78.54%-11.82%36.21%-9.38%-5.30%-4.84%-20.86%0.70%
Shareholder's Equity Growth (1y) 10.15%9.70%-7.99%-11.95%-14.47%-17.76%-10.22%-16.32%-17.09%-54.63%-51.00%-24.52%-27.69%-15.39%6.50%2.11%7.45%19.90%-0.36%4.90%15.83%16.32%5.32%-16.80%82.89%78.20%74.15%118.68%-10.47%-9.53%-4.42%-11.76%-11.83%-13.80%-68.11%-59.12%-43.75%136.63%574.39%461.05%361.43%11.71%14.47%21.34%15.14%18.11%15.18%13.42%9.70%5.45%2.51%-6.76%-12.52%-17.39%-24.51%-33.33%-39.89%-33.99%
Shareholder's Equity Growth (3y) -7.90%-30.60%-29.70%-33.71%-34.07%-33.53%-34.49%-35.01%-28.55%-28.74%-7.13%-8.16%5.67%3.78%-3.76%31.55%35.45%22.26%24.05%23.78%23.32%20.58%17.10%13.02%11.59%-19.03%-7.60%-23.71%22.66%27.15%26.49%31.77%31.59%35.02%40.66%44.04%46.16%107.17%97.65%79.96%11.64%10.56%8.67%3.38%0.95%-3.76%-11.00%-16.76%-16.85%
Shareholder's Equity Growth (5y) -22.66%-24.00%-25.68%-23.11%-23.82%-24.31%-21.64%-21.18%-20.65%-18.94%-17.47%-17.47%-20.59%8.00%7.10%13.73%13.22%11.46%12.44%14.15%-11.04%-7.19%-1.22%30.78%30.40%29.78%30.24%29.72%32.59%39.96%18.72%19.48%22.07%22.74%23.65%23.20%23.79%24.10%23.45%22.15%47.07%36.85%25.11%-5.37%
Shareholder's Equity (QoQ) 2.01%2.29%1.69%3.80%1.59%-14.20%-2.69%0.84%-2.32%-6.33%-9.30%-0.09%7.88%-4.26%3.35%-6.51%-8.54%20.52%-0.91%-1.62%2.05%0.15%4.33%8.63%2.49%-9.32%-17.58%138.78%-0.14%-11.37%3.49%-2.25%0.91%-6.37%-4.46%-2.33%-1.35%-65.36%22.46%34.40%315.03%-1.27%1.88%10.53%0.48%1.16%8.00%4.88%3.08%-1.35%6.36%1.44%-0.92%-4.11%-3.26%-4.82%-6.44%-12.37%-14.56%-14.19%2.74%
Tax Rate Growth (1y) -16195.00-4358.00-61696.00-4598.00-4098.0053,292.00-150.00-7166.00146.00-35.001,437.00-25.00-53.0040.002,632.004,195.00-1203.00-1684.00-4191.00-516.00110.00-245033.00352.00231,201.002,815.00226,048.00-121.00-229409.00-2410.0019,268.002,619.00-86426.00-1107.00-432.00-2479.00176.00-183.00-399.00448.00-476.00-461.00-688.00942.00-2701.0071.001,160.00-1336.002,629.00338.00-355.0061.00-40.0082.00
Tax Rate Growth (3y) -8554.00-7557.00-3868.00-3348.0053,289.002,166.00726.00-57.004,288.00-583.00273.00923.00-49.00-1064.00-1053.00-244086.00356.001,722.00-20670.00-3960.001,276.00515.00282.002,850.00-84633.00-702.00244,883.0019.00-3341.0018,653.00-259.00-1198.00-484.00-1091.00-3339.0084,539.001,565.00-3360.00-789.0053.00-548.00-52.00116.00-334.00-112.00491.00
Tax Rate Growth (5y) -18627.00-7731.00-8461.00-2392.00-740.0057,431.001,003.001,673.00-52.00-8265.00449.00230,102.003,198.00-18063.00181.00728.00-648.001,229.002,854.00-1795.00-1835.00-3820.00-416.00-333.00-28.00594.00-79.00244,224.00-841.00-231295.00-1952.0015,475.00-649.00-727.00-879.00-1163.00-2930.0085,343.00290.00-771.00-369.00
Tax Rate (QoQ) -12367.00767.00-458.00-4137.00-529.00-56571.00-30.00819.007,554.00538.00-447.00-9.0065.00357.001,024.00-1471.0037.001,122.001,600.00-4333.00409.00640.00-906.00-658.001,035.00-244503.00244,479.00230,191.00-227351.00-21271.0018,310.00903.00-353.00407.001,661.00-88141.0084,966.001,082.00-385.00723.00-602.00-36.00362.00-200.00-586.00-264.001,992.00-3843.002,186.00826.00-505.00122.00-105.00132.00-88.0021.0017.00
Total Debt Growth (1y) 0.01%-25.52%-18.75%-38.53%-11.89%-9.25%-32.17%-74.67%-51.54%-58.24%-93.81%62.71%1,164.67%6.69%-68.37%
Total Debt Growth (3y) -24.70%-34.40%-67.58%-14.89%-19.04%-14.79%-21.48%-10.17%-37.22%66.77%
Total Debt Growth (5y) -15.67%-13.30%-32.87%-37.39%
Total Debt (QoQ) 23.48%-8.33%-4.55%-7.44%-8.04%0.00%-27.79%32.68%-5.28%-25.26%-73.04%153.87%-18.38%-88.93%-13.94%-15.80%3.82%41.83%-74.49%-1.67%