CarParts.com, Inc. Income Statement

Income Statement Jan2010 Jan2011 Dec2011 Dec2012 Dec2013 Jan2015 Jan2016 Dec2016 Dec2017 Dec2018 Dec2019 Jan2021 Jan2022 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 176.29M262.28M327.07M304.02M254.75M283.51M290.83M303.32M303.37M289.47M280.66M443.88M582.44M661.60M675.73M588.85M
Cost of Revenue 112.42M172.67M220.07M212.38M180.62M205.06M207.66M211.28M213.71M210.75M196.43M288.52M385.16M430.71M446.32M392.11M
Gross Profit 63.87M89.61M107.00M91.64M74.13M78.45M83.18M92.05M89.66M78.72M84.22M155.37M197.28M230.89M229.41M196.74M
Operating items
Amortization - Intangibles 0.66M2.80M3.67M1.19M0.38M0.42M0.43M0.45M0.32M0.18M0.10M
Research & Development 4.47M5.90M7.27M6.27M5.13M4.86M4.83M5.62M4.71M4.19M5.34M
Selling, General & Administrative 19.64M28.63M31.96M19.86M17.57M16.70M16.32M17.63M17.61M19.96M17.74M
Other Operating Expenses 35.52M56.51M83.76M101.30M66.20M62.80M60.89M64.53M62.70M59.58M69.39M155.07M206.39M230.24M239.29M237.37M
Operating Expenses 59.62M91.04M123.00M127.43M88.90M84.36M82.04M87.78M85.03M83.73M92.47M155.07M206.39M230.24M239.29M237.37M
Operating Income 4.25M-1.43M-15.99M-35.79M-14.77M-5.91M1.13M4.26M4.63M-5.01M-8.25M0.29M-9.11M0.65M-9.88M-40.63M
EBIT 4.25M-1.43M-15.99M-35.79M-14.77M-5.91M1.13M4.26M4.63M-5.01M-8.25M0.29M-9.11M0.65M-9.88M-40.63M
Non-operating items
Interest & Investment Income 0.19M
Other Non Operating Income 0.00M-0.28M0.36M-0.36M0.15M0.07M0.04M0.05M0.05M1.39M0.04M0.21M0.24M0.47M3.20M1.47M
Non Operating Income 0.19M-0.28M-0.65M-1.12M-0.82M-1.04M-1.18M-1.19M-1.60M1.39M-1.86M-1.50M-0.88M-0.97M3.20M1.47M
Net income details
EBT 4.44M-1.71M-16.98M-37.47M-16.16M-6.95M-0.05M3.07M3.03M-5.70M-10.62M-1.74M-10.46M-0.96M-8.89M-41.21M
Tax Provisions 3.12M12.22M-1.51M-0.94M0.04M0.14M0.09M0.10M-21.54M-0.33M21.44M0.31M0.35M0.63M0.14M0.27M
Profit After Tax 1.32M-13.93M-15.14M-35.98M-15.63M-7.09M-2.42M2.97M24.57M-4.89M-31.55M-1.51M-10.34M-0.95M-8.22M-40.60M
Income from Non-Controlling Interests -0.21M-1.14M-1.33M
Income from Continuing Operations 1.32M-13.93M-15.46M-36.53M-16.20M-7.09M-0.14M2.97M24.57M-5.37M-32.05M-2.04M-10.81M-1.60M-9.03M-41.48M
Consolidated Net Income 1.32M-13.93M-15.46M-36.53M-16.20M-7.09M-3.19M-3.88M-0.56M-5.37M-32.05M-2.04M-10.81M-1.60M-9.03M-41.48M
Income towards Parent Company 1.32M-13.93M-15.46M-36.53M-16.20M-7.09M-3.19M-3.88M-0.56M-5.37M-32.05M-2.04M-10.81M-1.60M-9.03M-41.48M
Net Income towards Common Stockholders 1.32M-13.93M-15.46M-36.53M-16.20M-7.09M-3.19M-3.88M-0.56M-5.37M-32.05M-2.04M-10.81M-1.60M-8.22M-40.60M
Additional items
EPS (Basic) 0.04-0.46-0.50-1.17-0.48-0.21-0.010.080.69-0.14-0.89-0.04-0.20-0.02-0.15-0.71
EPS (Weighted Average and Diluted) 0.04-0.46-0.50-0.49-0.21-0.010.080.62-0.14-0.89-0.04-0.20-0.02-0.15-0.71
Shares Outstanding (Weighted Average) 29.96M30.41M30.65M31.13M33.38M33.56M34.08M34.98M35.53M34.99M35.96M47.93M52.54M54.56M57.50M57.40M
Shares Outstanding (Diluted Average) 30.81M30.27M30.55M33.31M33.49M33.95M36.21M39.63M34.94M35.72M42.33M51.38M54.14M56.57M
EBITDA 4.25M-1.43M-15.06M-35.92M-15.57M-6.96M-2.34M-0.49M24.02M-4.87M-31.91M-1.94M-9.85M-0.10M-8.57M-40.33M
Interest Expenses -0.19M0.47M1.02M0.79M0.97M1.10M1.22M1.24M1.66M1.60M1.90M1.71M1.11M1.44M1.39M1.17M
Tax Rate 70.34%8.91%2.50%3.25%5.77%