|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.80M | 157.54M | 141.85M | 258.29M | 166.05M | 176.22M | 164.81M | 154.52M | 175.49M | 176.98M | 166.86M | 156.40M | 166.29M | 144.27M | 144.75M | 133.54M | 147.38M | 151.95M | 127.77M | 120.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.63M | 104.19M | 94.51M | 174.73M | 104.89M | 114.28M | 108.66M | 102.88M | 112.94M | 116.54M | 112.05M | 104.80M | 112.37M | 95.88M | 93.77M | 90.09M | 100.03M | 102.17M | 85.49M | 80.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.17M | 53.35M | 47.33M | 83.55M | 61.16M | 61.94M | 56.15M | 51.65M | 62.55M | 60.44M | 54.82M | 51.60M | 53.92M | 48.39M | 50.98M | 43.45M | 47.35M | 49.78M | 42.27M | 39.95M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.67M | 51.01M | 51.67M | 96.22M | 58.77M | 57.64M | 56.73M | 57.09M | 61.91M | 61.29M | 57.73M | 58.35M | 60.44M | 57.12M | 60.90M | 58.92M | 62.49M | 62.20M | 52.31M | 51.22M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.67M | 51.01M | 51.67M | 96.22M | 58.77M | 57.64M | 56.73M | 57.09M | 61.91M | 61.29M | 57.73M | 58.35M | 60.44M | 57.12M | 60.90M | 58.92M | 62.49M | 62.20M | 52.31M | 51.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | 2.34M | -4.33M | -12.67M | 2.39M | 4.29M | -0.58M | -6.17M | 0.64M | -0.84M | -2.92M | 1.48M | -6.52M | -8.73M | -9.92M | -15.47M | -15.15M | -12.42M | -10.04M | 27.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | 2.34M | -4.33M | -12.67M | 2.39M | 4.29M | -0.58M | -6.17M | 0.64M | -0.84M | -2.92M | 1.48M | -6.52M | -8.73M | -9.92M | -15.47M | -15.15M | -12.42M | -10.04M | 27.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.12M | 0.02M | 0.16M | 0.06M | 0.19M | 0.12M | 0.10M | 0.91M | 0.64M | 0.87M | 0.77M | 0.44M | 0.35M | 0.34M | 0.33M | 0.26M | 0.18M | -0.20M | 0.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.15M | -0.28M | 0.16M | 0.06M | 0.19M | -0.32M | -0.17M | 0.56M | 0.64M | 0.51M | -0.62M | 0.14M | 0.07M | 0.04M | 1.23M | 0.00M | 0.18M | -0.79M | 1.48M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.67M | 2.19M | -4.62M | -12.63M | 2.15M | 4.13M | -0.90M | -6.36M | 1.19M | -0.53M | -2.40M | 2.55M | -6.38M | -8.66M | -9.88M | -16.29M | -15.14M | -12.62M | -10.83M | 39.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.04M | 0.15M | 0.05M | 0.02M | 0.05M | 0.51M | 0.14M | 0.14M | 0.11M | -0.25M | 0.10M | 0.03M | 0.14M | 0.01M | 0.14M | 0.09M | 0.06M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.72M | 2.07M | -4.66M | -12.31M | 2.10M | 4.12M | -0.95M | -6.22M | 1.05M | -0.67M | -2.52M | -6.09M | -6.48M | -8.69M | -10.02M | -15.42M | -15.28M | -12.71M | -10.88M | -11.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.72M | 2.07M | -4.66M | -12.79M | 2.10M | 4.12M | -0.95M | -6.87M | 1.05M | -0.67M | -2.52M | 2.80M | -6.48M | -8.69M | -10.02M | -16.29M | -15.28M | -12.71M | -10.88M | 39.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.72M | 2.07M | -4.66M | -12.79M | 2.10M | 4.12M | -0.95M | -6.87M | 1.05M | -0.67M | -2.52M | 2.80M | -6.48M | -8.69M | -10.02M | -16.29M | -15.28M | -12.71M | -10.88M | 39.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.72M | 2.07M | -4.66M | -12.79M | 2.10M | 4.12M | -0.95M | -6.87M | 1.05M | -0.67M | -2.52M | 2.80M | -6.48M | -8.69M | -10.02M | -16.29M | -15.28M | -12.71M | -10.88M | 39.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.72M | 2.07M | -4.66M | -12.79M | 2.10M | 4.12M | -0.95M | -6.87M | 1.05M | -0.67M | -2.52M | 2.80M | -6.48M | -8.69M | -10.02M | -15.42M | -15.28M | -12.71M | -10.88M | -11.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.04 | -0.09 | -0.25 | 0.04 | 0.08 | -0.02 | -0.12 | 0.02 | -0.01 | -0.04 | -0.11 | -0.11 | -0.15 | -0.17 | -0.27 | -0.27 | -0.23 | -0.19 | -0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.04 | -0.09 | -0.24 | 0.04 | 0.07 | -0.02 | -0.11 | 0.02 | -0.01 | -0.04 | -0.11 | -0.11 | -0.15 | -0.17 | -0.27 | -0.27 | -0.23 | -0.19 | -0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.76M | 50.22M | 52.26M | 51.38M | 53.25M | 54.21M | 54.01M | 54.14M | 55.05M | 55.79M | 56.25M | 56.57M | 56.50M | 56.68M | 56.90M | 57.03M | 57.34M | 55.89M | 61.07M | 61.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.76M | 50.22M | 50.90M | 51.38M | 57.17M | 57.31M | 54.48M | 54.14M | 58.04M | 58.03M | 57.18M | 56.57M | 56.50M | | 57.33M | 57.03M | | | 61.07M | 61.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.67M | 2.13M | -4.60M | -11.75M | 2.09M | 4.12M | -0.98M | -5.33M | 1.07M | -0.65M | -2.54M | -6.46M | -6.39M | -8.69M | -10.02M | -15.23M | -15.28M | -12.71M | -10.88M | -11.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.27M | 0.31M | -0.35M | 0.29M | 0.35M | 0.43M | 0.36M | 0.36M | 0.33M | 0.36M | 0.35M | 0.30M | 0.29M | 0.31M | 0.27M | 0.26M | 0.39M | 0.58M | 0.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06% | 5.17% | -0.84% | -1.20% | 2.41% | 0.41% | -5.45% | -8.09% | 11.83% | -26.60% | -4.74% | -9.84% | -1.54% | -0.31% | -1.37% | -0.04% | -0.92% | -0.71% | -0.54% | 0.19% |