|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.85M | 258.29M | 166.05M | 176.22M | 164.81M | 154.52M | 175.49M | 176.98M | 166.86M | 156.40M | 166.29M | 144.27M | 144.75M | 133.54M | 147.38M | 151.95M | 127.77M | 120.43M | 131.96M | 135.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.51M | 174.73M | 104.89M | 114.28M | 108.66M | 102.88M | 112.94M | 116.54M | 112.05M | 104.80M | 112.37M | 95.88M | 93.77M | 90.09M | 100.03M | 102.17M | 85.49M | 80.48M | 89.02M | 90.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.33M | 83.55M | 61.16M | 61.94M | 56.15M | 51.65M | 62.55M | 60.44M | 54.82M | 51.60M | 53.92M | 48.39M | 50.98M | 43.45M | 47.35M | 49.78M | 42.27M | 39.95M | 42.94M | 45.06M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.67M | 96.22M | 58.77M | 57.64M | 56.73M | 57.09M | 61.91M | 61.29M | 57.73M | 58.35M | 60.44M | 57.12M | 60.90M | 58.92M | 62.49M | 62.20M | 52.31M | 51.22M | 45.99M | 48.28M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.67M | 96.22M | 58.77M | 57.64M | 56.73M | 57.09M | 61.91M | 61.29M | 57.73M | 58.35M | 60.44M | 57.12M | 60.90M | 58.92M | 62.49M | 62.20M | 52.31M | 51.22M | 45.99M | 48.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.33M | -12.67M | 2.39M | 4.29M | -0.58M | -5.45M | 0.64M | -0.84M | -2.92M | -6.76M | -6.52M | -8.73M | -9.92M | -15.47M | -15.15M | -12.42M | -10.04M | -11.27M | -3.05M | -3.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.33M | -12.67M | 2.39M | 4.29M | -0.58M | -5.45M | 0.64M | -0.84M | -2.92M | -6.76M | -6.52M | -8.73M | -9.92M | -15.47M | -15.15M | -12.42M | -10.04M | -11.27M | -3.05M | -3.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.24M | 0.06M | 0.19M | 0.12M | -0.02M | 0.91M | 0.64M | 0.87M | -2.25M | 0.44M | 0.35M | 0.34M | 0.33M | 0.26M | 0.18M | -0.20M | 0.26M | 0.16M | 0.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | 0.50M | -0.24M | -0.16M | -0.32M | -0.26M | 0.56M | 0.31M | 0.51M | 0.42M | 0.14M | 0.07M | 0.04M | 0.06M | 0.00M | -0.20M | -0.79M | -0.22M | -0.28M | 0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.62M | -12.16M | 2.15M | 4.13M | -0.90M | -6.36M | 1.19M | -0.53M | -2.40M | -6.34M | -6.38M | -8.66M | -9.88M | -15.41M | -15.14M | -12.62M | -10.83M | -11.49M | -3.33M | -3.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -2.30M | 0.05M | 0.02M | 0.05M | 0.51M | 0.14M | 0.14M | 0.11M | -0.57M | 0.10M | 0.03M | 0.14M | -1.04M | 0.14M | 0.09M | 0.06M | -10.81M | -1.39M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -11.82M | 2.09M | 4.12M | -0.95M | -6.18M | 0.02M | -0.65M | -2.54M | -6.09M | -6.48M | -8.69M | -10.02M | 0.18M | -15.28M | -12.71M | -10.88M | -11.40M | -1.94M | -3.22M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.66M | -9.87M | 2.10M | 4.12M | -0.95M | -6.87M | 1.05M | -0.67M | -2.52M | -5.77M | -6.48M | -8.69M | -10.02M | -14.37M | -15.28M | -12.71M | -10.88M | -0.69M | -1.94M | -3.22M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.66M | -9.87M | 2.10M | 4.12M | -0.95M | -6.87M | 1.05M | -0.67M | -2.52M | -5.77M | -6.48M | -8.69M | -10.02M | -14.37M | -15.28M | -12.71M | -10.88M | -0.69M | -1.94M | -3.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.66M | -9.87M | 2.10M | 4.12M | -0.95M | -6.87M | 1.05M | -0.67M | -2.52M | -5.77M | -6.48M | -8.69M | -10.02M | -14.37M | -15.28M | -12.71M | -10.88M | -0.69M | -1.94M | -3.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.66M | -9.87M | 2.10M | 4.12M | -0.95M | -6.87M | 1.05M | -0.67M | -2.52M | -5.77M | -6.48M | -8.69M | -10.02M | -15.42M | -15.28M | -12.71M | -10.88M | -11.56M | -1.94M | -3.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89 | -1.92 | 0.39 | 0.76 | -0.17 | -1.27 | 0.19 | -0.12 | -0.44 | -1.02 | -1.15 | -1.53 | -1.75 | -2.70 | -2.67 | -2.27 | -1.87 | -1.89 | -0.28 | -0.43 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89 | -1.92 | 0.37 | 0.72 | -0.17 | -1.27 | 0.18 | -0.12 | -0.44 | -1.02 | -1.15 | -1.53 | -1.75 | -2.70 | -2.67 | -2.27 | -1.87 | -1.89 | -0.28 | -0.43 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 5.14M | 5.33M | 5.42M | 5.45M | 5.41M | 5.50M | 5.65M | 5.72M | 5.66M | 5.65M | 5.69M | 5.73M | 5.70M | 5.73M | 5.59M | 5.82M | 6.12M | 6.86M | 7.58M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 5.14M | 5.72M | 5.72M | 5.45M | 5.41M | 5.80M | 5.65M | 5.72M | 5.66M | 5.65M | 5.69M | 5.73M | 5.70M | 5.73M | 5.59M | 5.82M | 6.12M | 6.86M | 7.58M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 5.41M | 5.41M | 5.44M | 5.46M | 5.47M | 5.62M | 5.69M | 5.75M | 5.63M | 5.66M | 5.71M | 5.74M | 5.75M | 5.83M | 5.88M | 6.94M | 7.00M | 8.05M | 8.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.33M | -12.67M | 2.39M | 4.29M | -0.58M | -5.45M | 0.64M | -0.84M | -2.92M | -6.76M | -6.52M | -8.73M | -9.92M | -15.47M | -15.15M | -12.42M | -10.04M | -11.27M | -3.05M | -3.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | -0.49M | 0.31M | 0.35M | 0.43M | 4.26M | 0.36M | 0.33M | 0.36M | 0.35M | 0.30M | 0.29M | 0.31M | 6.11M | 0.26M | 0.39M | 0.58M | 0.41M | 0.43M | 0.39M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84% | 18.89% | 2.41% | 0.41% | -5.45% | -8.09% | 11.83% | -26.60% | -4.74% | 8.93% | -1.54% | -0.31% | -1.37% | 6.75% | -0.92% | -0.71% | -0.54% | 94.03% | 41.76% | -0.22% |