Prime Medicine reported total assets of $249.04M and total liabilities of $209.23M for the quarter ended Jun 2026, down 10.7% year over year. This balance sheet covers 20 quarters of results from Sep 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 200.66M | 185.42M | 164.25M | 92.24M | 47.95M | 187.62M | 133.46M | 120.58M | 43.96M | 41.57M | 94.16M | 55.60M | 117.98M | 182.48M | 91.88M | 53.80M | 71.40M | 63.03M | 64.11M | 47.45M |
| Receivables - NetNet Receivables | 55.00M | 0.02M | 0.12M | 4.59M | ||||||||||||||||
| Receivables | 55.00M | 0.02M | 0.12M | 4.59M | ||||||||||||||||
| Prepaid Assets | 0.96M | 2.18M | 2.45M | 3.98M | 10.87M | 19.21M | 19.06M | 4.20M | 4.20M | 9.54M | 14.67M | 16.54M | 16.39M | 15.63M | 2.94M | 1.97M | 1.36M | |||
| Current Assets | 270.58M | 148.84M | 296.62M | 253.50M | 218.49M | 184.53M | 142.98M | 217.65M | 170.80M | 246.07M | 211.89M | 163.76M | 121.29M | 231.41M | 181.29M | 137.89M | 96.80M | |||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment (Net) | 4.93M | 14.97M | 19.01M | 21.59M | 20.56M | 22.03M | 22.66M | 23.93M | 23.81M | 23.29M | 24.40M | 24.96M | 23.83M | 22.05M | 20.57M | 18.82M | 17.08M | |||
| Other Non-Current Assets | 13.12M | 13.12M | 13.50M | 13.50M | 13.50M | 13.50M | 13.50M | 13.50M | 13.50M | 13.50M | 13.50M | 14.06M | 14.06M | 14.06M | 13.69M | 13.69M | 13.69M | 13.69M | 13.69M | |
| Non-Current Assets | 31.28M | 66.42M | 63.70M | 63.45M | 62.38M | 54.61M | 50.88M | 93.73M | 88.90M | 86.71M | 85.62M | 164.40M | 157.72M | 153.61M | 161.44M | 156.84M | 152.24M | |||
| Assets | 301.86M | 215.26M | 360.31M | 316.95M | 280.87M | 239.15M | 193.85M | 311.38M | 259.70M | 332.78M | 297.51M | 328.16M | 279.01M | 385.01M | 342.73M | 294.73M | 249.04M | |||
| Liabilities | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payables | 1.44M | 4.11M | 4.33M | 4.56M | 5.49M | 14.12M | 19.54M | 10.08M | 4.64M | 5.43M | 11.35M | 10.03M | 6.38M | 9.35M | 8.89M | 12.32M | 5.81M | |||
| Payables | 1.44M | 4.11M | 4.33M | 4.56M | 5.49M | 14.12M | 19.54M | 10.08M | 4.64M | 5.43M | 11.35M | 10.03M | 6.38M | 9.35M | 8.89M | 12.32M | 5.81M | |||
| Accumulated Expenses | 37.19M | 6.53M | 10.69M | 7.54M | 9.72M | 14.02M | 14.11M | 7.61M | 10.89M | 18.68M | 15.90M | 9.19M | 12.16M | 11.00M | 12.60M | 8.10M | 8.98M | |||
| Current Leases | 7.34M | 11.58M | 11.69M | 11.77M | 13.51M | 11.22M | 9.28M | 6.75M | 5.22M | 4.48M | 3.61M | 6.86M | 7.26M | 7.71M | 8.14M | 8.55M | 8.97M | |||
| Current Deferred Revenue | 9.28M | 7.09M | 8.21M | 8.31M | 6.95M | 7.82M | 7.32M | 7.93M | ||||||||||||
| Total Current Liabilities | 57.98M | 22.22M | 26.71M | 23.87M | 28.72M | 39.37M | 56.42M | 24.44M | 20.75M | 37.88M | 37.96M | 34.29M | 34.11M | 35.02M | 37.45M | 36.29M | 31.69M | |||
| Non-Current Liabilities | ||||||||||||||||||||
| Non-Current Deffered Revenue | 62.64M | 63.22M | 60.66M | 59.56M | 59.75M | 58.13M | 57.77M | 56.03M | ||||||||||||
| Preferred Stock Liabilities | 199.64M | 395.80M | 199.64M | 199.64M | 395.80M | |||||||||||||||
| Operating Leases | 3.07M | 31.44M | 17.05M | 25.96M | 25.44M | 17.04M | 4.36M | 43.79M | 41.58M | 41.25M | 37.18M | 121.15M | 119.74M | 118.14M | 108.29M | 114.51M | 112.48M | |||
| Non-Current Deferred Tax Liability | 5.97M | 0.48M | 8.75M | 0.08M | 0.11M | 0.13M | ||||||||||||||
| Other Non-Current Liabilities | 6.00M | 6.00M | 6.00M | 6.00M | 12.00M | 12.00M | 18.00M | 18.00M | 18.00M | 18.00M | ||||||||||
| Total Non-Current Liabilities | 60.78M | 61.62M | 57.12M | 137.28M | 138.36M | 209.24M | 206.15M | 205.19M | 203.87M | 200.03M | 191.23M | |||||||||
| Total Liabilities | 94.42M | 62.30M | 166.94M | 195.06M | 42.56M | 44.04M | 38.15M | 40.76M | 45.19M | 60.78M | 67.62M | 63.12M | 143.28M | 144.36M | 221.24M | 218.15M | 223.19M | 221.87M | 218.03M | 209.23M |
| Shareholder's Equity | ||||||||||||||||||||
| Common Equity | -94.42M | -156.24M | -166.94M | -195.06M | -223.10M | 316.27M | 278.80M | 240.10M | 193.96M | 133.07M | 243.77M | 196.59M | 189.50M | 153.15M | 106.92M | 60.86M | 161.82M | 120.87M | 76.70M | 39.81M |
| Liabilities and Shareholders Equity | 301.86M | 215.26M | 360.31M | 316.95M | 280.87M | 239.15M | 193.85M | 311.38M | 259.70M | 332.78M | 297.51M | 328.16M | 279.01M | 385.01M | 342.73M | 294.73M | 249.04M | |||
| Retained Earnings | -171.38M | -253.91M | 609.85M | 611.60M | 615.35M | 619.79M | 624.41M | 780.95M | 789.08M | 834.42M | 840.36M | 846.04M | 852.56M | 1,004.06M | 1,009.14M | 1,014.17M | 1,019.40M | |||
| Treasury Shares | 115.76M | 161.42M | 115.76M | 115.76M | 161.42M |