PERRIGO Growth Metrics (2013-2025) | PRGO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 160.06%150.16%20.04%40.80%41.16%42.97%17.55%0.78%-6.64%-19.36%-28.32%-28.31%-35.53%-25.46%-16.16%-16.74%-4.80%-7.60%-5.55%-4.47%1.81%3.36%2.90%2.53%6.12%2.34%1.65%-0.67%-7.40%-5.70%-9.25%-8.26%-2.77%-2.18%5.67%5.44%0.41%0.76%-1.89%-2.87%-5.17%4.14%-10.74%-8.28%-2.92%-9.99%
Assets Growth (3y) 50.77%42.34%0.38%0.57%-5.29%-4.93%-10.94%-15.58%-16.94%-17.80%-17.20%-17.07%-14.51%-10.71%-6.60%-6.57%0.94%-0.76%-0.40%-0.91%0.01%-0.08%-1.72%-2.24%-1.51%-1.90%-0.85%-1.32%-3.31%-2.41%-2.01%-2.06%-2.54%0.87%-2.55%-2.06%-2.59%-1.89%
Assets Growth (5y) 16.03%14.71%-4.34%-4.15%-3.81%-3.87%-7.25%-10.04%-9.15%-10.09%-9.90%-10.30%-9.30%-7.23%-5.55%-5.76%-1.53%-2.05%-1.07%-1.21%-0.47%-0.34%-0.32%-0.88%-1.87%-0.19%-3.11%-3.06%-3.61%-2.72%
Assets (QoQ) 3.22%148.93%0.22%0.99%-0.71%19.44%17.55%1.25%0.57%-1.79%0.78%-6.20%-13.14%-12.70%0.79%-15.65%0.43%-1.81%0.09%-3.56%-2.52%0.37%1.24%2.78%-1.03%-0.08%0.88%6.38%-4.55%-0.76%-1.42%-0.83%-2.80%-4.49%-0.35%5.10%-2.22%3.18%-0.57%0.09%-1.88%0.47%-1.56%-2.28%7.75%-13.88%1.16%3.43%-0.10%
Capital Expenditures Growth (1y) 74.38%27.09%-21.53%-56.42%-24.41%72.48%21.77%-405.52%8.78%143.37%-36.60%54.63%-39.09%30.92%30.56%37.13%57.46%68.84%51.49%28.38%60.19%-21.73%24.16%12.41%107.99%-98.86%-9.95%-36.91%-71.12%9,366.67%-46.48%-36.69%14.29%-29.58%49.30%1.14%8.19%42.00%-14.78%41.20%1.59%-32.39%-19.19%
Capital Expenditures Growth (3y) 12.76%-16.72%-19.52%-33.46%-17.19%27.01%-25.11%-39.30%-15.25%42.93%-15.28%39.63%15.39%20.05%34.91%25.55%73.76%-75.30%19.20%-3.08%-1.28%-5.45%-15.74%-23.43%-11.79%-8.72%-10.39%-26.08%-29.06%355.76%-12.02%-3.31%7.90%-12.23%0.93%
Capital Expenditures Growth (5y) -11.15%-13.29%-10.27%4.14%-12.94%-8.22%2.35%29.25%1.16%-21.64%2.75%27.18%15.17%14.06%-1.60%13.32%3.42%-4.59%11.60%0.10%6.24%-10.23%3.53%-3.31%-5.31%-8.51%-5.48%-6.10%-13.10%
Capital Expenditures (QoQ) 67.77%-0.49%-7.43%12.83%22.27%-38.57%-48.58%95.71%179.00%-56.63%-229.02%169.68%1.85%-30.91%18.42%85.56%-59.88%48.51%18.09%94.89%-53.93%59.24%5.95%65.17%-42.52%-22.19%68.06%49.55%6.35%-99.57%13,166.67%4.77%-51.32%39.90%-25.00%23.94%-12.12%-13.79%59.00%-16.04%-5.99%13.15%-4.58%39.11%-32.36%-24.71%14.06%
Cash & Equivalents Growth (1y) 29.44%73.24%2.51%9.17%590.10%462.91%-1.74%-43.19%-88.38%-82.83%-18.30%-28.39%48.95%422.64%18.54%113.92%9.06%-77.67%-30.80%-42.75%-18.80%21.91%100.51%-10.29%-35.71%-39.09%37.95%113.15%78.24%-7.74%-78.20%144.66%195.31%317.39%52.85%-77.45%-67.79%-71.86%14.40%27.65%25.07%19.08%-2.23%144.61%-25.62%-37.75%-16.32%-70.47%
Cash & Equivalents Growth (3y) 9.25%11.57%-6.29%-23.70%6.09%71.57%-1.64%-4.52%-42.64%-41.49%-12.49%-4.28%9.67%12.47%18.04%3.19%-17.12%-45.06%24.16%3.06%-2.37%-11.84%-15.51%67.25%50.13%32.87%-22.82%5.56%19.24%2.71%-27.49%-11.02%5.96%11.83%19.57%-11.03%-33.08%-40.70%-2.18%-2.67%
Cash & Equivalents Growth (5y) 4.78%17.67%-7.56%-11.47%1.13%6.58%5.72%-14.87%-37.09%-31.69%13.14%10.89%8.61%-4.37%-13.13%41.78%24.55%-8.58%-8.60%-9.59%-2.41%-4.26%1.07%6.14%6.39%-4.70%-12.46%29.72%9.54%-4.29%-20.79%-12.64%
Cash & Equivalents (QoQ) 4.71%-36.19%16.94%31.19%11.51%303.38%-4.61%-77.10%-35.53%-17.51%40.95%8.98%-43.49%71.57%394.58%-75.28%1.98%-12.53%1.27%-23.40%-15.63%24.07%52.04%25.99%-62.25%-11.09%44.06%185.33%-41.67%-25.65%-25.43%-32.58%554.52%-10.26%5.39%-75.31%-3.42%28.16%-7.94%0.40%7.76%25.57%-12.35%-17.57%169.62%-61.82%-26.65%10.81%-4.87%
Cash from Investing Activities Growth (1y) 84.42%100.49%14.25%91.95%-432.90%-165,914.29%-1,361.56%1,673.15%-49.76%-95.23%720.50%-30.16%-100.09%-367.24%-420.20%-169.85%11,057.14%-151.29%-1,165.63%-130.59%-132.51%177.97%94.08%-19.94%-52.41%-141.05%3,865.54%67.14%155.00%-8,956.88%-101.44%37.95%-131.26%99.78%-46.89%12.31%-19.90%-1,565.91%792.83%-62.72%-9.36%94.82%-110.06%
Cash from Investing Activities Growth (3y) -7.53%27.25%272.10%-83.14%31.43%36.16%79.57%77.31%51.40%-26.48%37.93%-46.20%-26.67%123.44%-57.39%-57.83%-278.64%7.00%211.49%3.13%-35.17%-207.21%68.23%37.46%36.01%-27.71%7.35%43.66%40.93%-49.81%-47.30%3.97%-34.07%87.56%-0.79%
Cash from Investing Activities Growth (5y) 62.84%37.54%-7.54%50.58%47.50%-119.23%-84.24%3.33%21.20%15.13%38.78%-15.60%20.92%-19.56%-51.30%-220.92%-16.12%-19.08%-56.32%30.48%9.83%13.13%-16.02%-1.48%18.40%18.98%19.24%-15.68%11.13%
Cash from Investing Activities (QoQ) 3.84%87.44%-4,267.88%97.05%103.03%-2,292.86%-310.10%-95.55%-842.89%80.67%541.41%-118.62%2,320.95%-100.25%-70.69%766.67%-103.18%-1,190.48%-90.04%10.49%599.13%-129.60%-857.12%83.69%29.63%170.99%-172.69%-230.31%10.59%80.88%6,767.43%-102.88%249.64%-3,248.96%98.94%-24.40%24.62%77.55%-597.73%25.73%-3.07%-211.91%390.18%-117.44%30.73%85.21%-463.16%
Cash from Operations Growth (1y) 15.78%97.45%97.67%124.18%-0.17%142.64%-30.29%-252.79%-45.34%149.51%97.46%5.19%-11.36%-9.36%-26.79%-10.42%-45.19%-22.48%-2.78%-53.94%81.80%355.96%-54.93%23.35%-99.88%-128.29%444.85%-195.47%39,450.00%79.47%-82.78%276.38%-75.47%413.02%110.30%12.26%-107.22%-82.04%-66.10%49.78%-4,507.14%698.95%22.51%
Cash from Operations Growth (3y) -14.19%19.25%2.52%-26.87%0.27%-7.34%-1.46%-47.33%1.92%35.11%-1.37%-24.29%-4.05%47.42%-31.54%-20.16%-89.49%-44.22%33.65%-36.48%-5.76%-31.33%-24.94%27.59%-51.67%-43.35%25.42%23.65%-108.01%28.37%-50.30%70.61%-41.20%86.54%-4.42%
Cash from Operations Growth (5y) 2.03%-6.89%7.85%9.83%-12.14%-22.77%-6.42%-19.97%-0.95%-12.38%-14.24%17.76%-71.06%-20.22%-16.47%-16.93%-21.35%-3.04%-35.40%-8.46%-2.87%1.44%-15.04%-31.67%-21.32%28.42%-18.89%-23.56%-3.91%
Cash from Operations (QoQ) -24.57%-16.07%23.20%48.44%28.64%-15.98%39.72%-33.90%212.65%-75.86%-406.25%123.65%-5.67%-53.32%116.63%10.27%-20.52%-52.26%74.97%34.93%-51.36%-32.49%119.44%-36.07%91.96%69.32%-78.31%74.96%-99.82%-41,250.00%517.74%-130.66%175.05%-121.37%450.30%214.02%-89.56%172.68%135.35%67.63%-100.67%778.57%344.21%640.76%-120.63%217.67%-31.88%
Dividends Paid - Common Growth (1y) 64.71%65.88%65.88%56.84%25.71%154.61%29.79%-220.13%18.18%216.20%10.58%7.69%16.09%13.48%14.10%16.96%-3.00%10.73%11.20%9.92%19.31%7.27%7.99%7.29%5.50%4.84%5.14%2.91%4.91%8.92%14.37%11.32%5.85%4.52%4.01%6.21%3.87%1.89%-3.34%5.32%7.98%3.18%6.12%
Dividends Paid - Common Growth (3y) 34.76%29.85%18.00%17.72%17.20%14.56%14.90%-10.08%12.27%51.30%7.58%11.46%10.34%10.46%11.07%11.32%6.88%7.58%8.08%6.67%9.71%7.00%9.10%7.12%5.42%6.08%7.74%6.76%4.87%5.07%4.76%7.59%5.88%3.19%2.18%
Dividends Paid - Common Growth (5y) 25.72%25.15%24.96%22.49%13.09%15.43%15.35%14.09%11.92%-2.89%11.19%30.09%9.40%8.86%8.26%9.01%10.50%9.58%6.28%7.23%8.48%7.49%7.74%5.46%5.48%6.58%5.61%4.64%5.11%
Dividends Paid - Common (QoQ) 0.00%0.00%11.76%47.37%0.71%0.00%5.67%18.12%103.98%-49.03%-197.81%216.20%10.58%0.00%-1.30%-1.32%19.20%-2.25%-0.77%1.16%-1.15%11.58%-0.35%0.00%7.29%0.32%0.32%-0.64%5.50%-0.31%0.62%-2.75%7.55%3.51%5.65%-5.35%2.26%2.21%5.14%-3.34%0.00%0.27%-0.27%5.32%2.53%-4.19%2.57%
EBITDA Margin Growth (1y) -888.00-913.00-98.00-329.00987.00940.00-406.00-219.001,947.00-3688.0020.00-13015.00-7459.002,795.00-177.0012,957.004,876.00208.00-404.00-2396.00-337.00-413.00-320.001,533.00-1179.00-73.00182.00326.00571.00-289.00-1944.003,421.00131.00-307.001,222.00-3903.00-154.00208.00538.00252.00-403.00-921.00-725.00187.001,138.00959.00679.00-43.00
EBITDA Margin Growth (3y) 2,046.00-3661.00-483.00-13564.00-4525.0048.00-563.00-277.00-636.00-684.00-561.00-2454.00-2919.002,590.00-900.0012,095.003,361.00-279.00-541.00-536.00-945.00-775.00-2081.005,280.00-477.00-669.00-540.00-156.00548.00-387.00-185.00-230.00-426.00-1019.001,035.00-3464.00581.00247.00491.00395.00
EBITDA Margin Growth (5y) -536.00-657.00-1064.00-3002.0015.00-158.00-1286.00-1139.00-2152.00-1171.00-698.00-594.00-3527.002,228.00-2662.0015,842.004,063.00-874.00-1264.00-1018.00-968.00-874.00-322.001,629.00-1034.00-1381.00-727.00283.001,283.00-348.00-231.00-87.00
EBITDA Margin (QoQ) 169.00-80.0063.00-1041.00144.00736.00-168.00276.0097.00-610.0018.002,442.00-5538.003,098.00-13017.007,998.004,717.00126.00117.00-83.0048.00-486.00-1875.001,976.00-28.00-392.00-22.00-736.001,077.00-137.00122.00-491.00217.00-1792.005,487.00-3781.00-221.00-263.00362.00-33.00142.0066.0077.00-687.00-375.00261.00988.00264.00-554.00-19.00266.00
EBIT Growth (1y) -44.66%-42.16%12.10%-23.65%112.93%84.32%-4.75%27.77%181.45%-221.64%-3.90%-937.59%-193.37%155.48%-19.48%111.06%132.73%21.63%-36.36%-175.12%-32.22%-34.55%-41.92%144.59%-134.42%-15.54%14.00%44.30%201.62%-40.51%-300.80%458.34%24.20%-57.78%94.52%-92.45%-33.62%123.50%923.19%87.61%-150.32%-213.81%-146.65%29.47%832.05%184.96%271.32%-9.70%
EBIT Growth (3y) 49.13%-48.83%0.86%-116.66%-96.57%7.55%-9.67%5.78%-4.90%-6.37%-21.03%-39.18%-40.83%34.66%-33.23%26.77%57.58%-12.39%-25.03%-21.52%-38.11%-30.98%-49.32%77.50%-24.26%-40.36%-28.57%-15.26%41.58%-17.51%-3.24%-7.51%-34.16%-45.40%40.52%-43.18%34.73%29.29%104.72%29.93%
EBIT Growth (5y) 0.27%-2.63%-12.06%-21.78%4.42%-0.19%-22.90%-16.89%-17.09%-14.62%-20.08%-14.84%-40.84%17.31%-21.81%18.11%15.96%-29.93%-15.40%-27.25%-27.85%-20.87%-9.72%20.20%-16.49%-20.49%-19.94%8.13%38.45%-11.50%-6.25%-1.55%
EBIT Margin Growth (1y) -888.00-913.00-98.00-329.00987.00940.00-406.00-219.001,947.00-3688.0020.00-13015.00-7459.002,795.00-177.0012,957.004,876.00208.00-404.00-2396.00-337.00-413.00-320.001,533.00-1179.00-73.00182.00326.00571.00-289.00-1944.003,421.00131.00-307.001,222.00-3903.00-154.00208.00538.00252.00-403.00-921.00-725.00187.001,138.00959.00679.00-43.00
EBIT Margin Growth (3y) 2,046.00-3661.00-483.00-13564.00-4525.0048.00-563.00-277.00-636.00-684.00-561.00-2454.00-2919.002,590.00-900.0012,095.003,361.00-279.00-541.00-536.00-945.00-775.00-2081.005,280.00-477.00-669.00-540.00-156.00548.00-387.00-185.00-230.00-426.00-1019.001,035.00-3464.00581.00247.00491.00395.00
EBIT Margin Growth (5y) -536.00-657.00-1064.00-3002.0015.00-158.00-1286.00-1139.00-2152.00-1171.00-698.00-594.00-3527.002,228.00-2662.0015,842.004,063.00-874.00-1264.00-1018.00-968.00-874.00-322.001,629.00-1034.00-1381.00-727.00283.001,283.00-348.00-231.00-87.00
EBIT Margin (QoQ) 169.00-80.0063.00-1041.00144.00736.00-168.00276.0097.00-610.0018.002,442.00-5538.003,098.00-13017.007,998.004,717.00126.00117.00-83.0048.00-486.00-1875.001,976.00-28.00-392.00-22.00-736.001,077.00-137.00122.00-491.00217.00-1792.005,487.00-3781.00-221.00-263.00362.00-33.00142.0066.0077.00-687.00-375.00261.00988.00264.00-554.00-19.00266.00
EBIT (QoQ) 14.12%0.84%-0.22%-51.81%19.28%95.45%-32.05%34.40%3.25%1.00%-8.84%196.06%-144.62%179.79%-894.53%67.00%126.52%15.80%9.14%-2.34%-1.45%-39.41%-228.83%188.11%-4.84%-46.24%-1.09%-168.01%333.51%-27.43%25.20%-52.10%36.70%-344.94%448.13%-89.35%-53.53%-131.80%579.71%-6.34%56.45%17.11%9.33%-125.12%-253.85%51.99%403.40%42.04%-58.93%-3.20%59.91%
EBT Growth (1y) -180.31%-60.84%21.87%-30.96%174.96%-116.27%-69.24%171.45%512.75%-4,704.90%-1,442.48%-745.18%-416.74%119.55%90.61%106.77%108.02%15.34%172.48%-161.38%54.44%-26.79%-51.18%223.16%-128.08%-29.05%-42.59%-50.26%-101.75%-70.38%-1,113.55%703.51%108.58%-176.47%31.06%-100.90%-244.44%133.08%120.78%648.57%-279.72%-2,393.02%-428.89%13.54%228.91%108.42%104.32%2.75%
EBT Growth (3y) 54.51%-71.69%-91.59%-141.54%-144.12%15.18%-33.66%5.82%15.91%134.12%-2.95%-31.39%-26.78%29.37%26.69%27.06%67.35%-15.70%30.12%-27.82%-42.19%-46.42%-69.16%90.59%-63.51%-29.28%-81.82%-26.74%37.00%-57.84%13.23%-26.52%22.22%-98.32%22.19%-61.73%91.94%38.18%26.61%103.28%
EBT Growth (5y) -1.28%-7.15%-19.28%-20.13%30.62%5.23%-32.78%-2.17%-21.75%50.13%-23.84%-30.33%-17.32%15.27%28.00%17.13%14.94%-16.39%-7.26%-15.18%-16.09%-47.76%-16.46%17.54%-17.78%-26.34%-36.51%-25.86%26.38%-32.07%-27.06%-14.28%
EBT Margin Growth (1y) -2748.00-1116.0050.00-422.002,014.00-730.00-1292.001,052.002,959.00-3532.00-6486.00-17392.00-16168.004,440.005,443.0016,121.0013,377.00106.001,082.00-1742.00676.00-219.00-231.001,514.00-2137.00-159.00-72.00-334.00-463.00-362.00-1765.003,247.00985.00-289.00636.00-3762.00-213.00157.001,154.00203.00-346.00-948.00-883.0030.001,084.00991.00725.0014.00
EBT Margin Growth (3y) 2,225.00-5378.00-7728.00-16761.00-11195.00178.00-2335.00-218.00168.001,013.0039.00-3013.00-2114.004,326.006,294.0015,893.0011,917.00-272.00780.00-563.00-1923.00-740.00-2067.004,427.00-1615.00-810.00-1200.00-849.00309.00-493.0025.00-312.00426.00-1080.00907.00-3529.00525.00200.00996.00247.00
EBT Margin Growth (5y) -565.00-833.00-1203.00-2382.002,859.0064.00-1484.00-446.00-1292.00635.00-264.00-1833.00-4714.003,806.004,458.0018,806.0012,439.00-923.00-349.00-1077.00-1152.00-872.00-278.00868.00-2174.00-1600.00-929.00-616.001,047.00-450.00-133.00-268.00
EBT Margin (QoQ) 147.00-72.0017.00-2839.001,779.001,095.00-456.00-404.00-965.00533.001,888.001,503.00-7456.00-2421.00-9017.002,727.0013,151.00-1419.001,662.00-17.00-120.00-442.00-1163.002,402.00-1016.00-454.00582.00-1249.00962.00-366.00319.00-1377.001,063.00-1770.005,331.00-3640.00-211.00-845.00934.00-92.00160.00152.00-18.00-640.00-442.00217.00895.00414.00-535.00-49.00184.00
EBT (QoQ) 13.79%0.81%-2.54%-171.84%155.49%213.72%-44.79%-22.01%-112.04%693.14%387.27%76.05%-194.43%-65.72%-134.18%13.57%105.83%-179.65%268.68%2.49%-16.22%-49.95%-242.86%357.85%-60.28%-66.63%260.37%-158.79%200.35%-73.00%212.26%-338.43%114.73%-1,024.12%347.55%-97.45%-231.31%-733.08%96.77%-308.57%130.07%423.26%-14.67%-382.81%-81.58%24.95%129.46%221.10%-88.14%-61.45%600.00%
Enterprise Value Growth (1y) 1,859.34%47.71%78.03%76.66%77.88%35.49%0.24%44.57%19.51%11.55%-11.84%-54.17%-44.09%-45.53%-63.32%-18.85%-12.20%2.54%71.57%-4.96%-18.17%-59.36%-48.36%-43.35%-23.39%41.67%1.04%8.79%-24.81%-18.05%-14.26%0.85%-17.09%-38.99%-36.05%-15.36%-1.89%19.48%35.29%-19.76%-13.95%-9.52%-13.40%-26.77%-45.39%-18.30%-7.68%8.00%23.75%
Enterprise Value Growth (3y) 260.71%30.70%16.31%5.39%5.93%-6.28%-31.31%-18.68%-16.29%-14.59%-17.83%-29.30%-26.22%-39.00%-31.25%-24.12%-18.05%-16.11%-3.62%-16.33%-22.17%-22.15%-23.52%-14.66%-21.83%-10.86%-17.87%-2.43%-15.11%-15.78%-9.48%-11.85%-11.21%-12.95%-9.18%-20.77%-22.75%-4.06%2.65%-14.07%-16.53%
Enterprise Value Growth (5y) 79.65%4.51%-0.20%-2.03%-3.11%-19.26%-22.08%-21.96%-18.13%-18.54%-21.96%-26.27%-25.38%-23.41%-22.39%-13.68%-19.26%-21.65%-13.27%-12.95%-17.44%-19.22%-17.29%-15.84%-16.61%-5.20%-8.28%-11.41%-22.07%-15.08%-9.92%-11.54%-13.90%
Enterprise Value (QoQ) 19.98%-5.02%2.12%26.92%44.61%-5.75%2.83%-3.33%6.99%35.94%-14.99%-9.77%-15.45%-29.33%3.69%-12.09%-43.06%56.34%12.19%2.66%-4.72%-13.40%-3.40%-49.01%21.06%-5.00%30.66%-5.71%-13.66%2.28%-9.70%2.77%-9.67%20.31%-25.76%-24.38%-5.32%59.25%-13.95%-7.91%7.21%-5.56%-7.71%-3.17%2.62%-20.14%-31.18%44.86%15.95%-6.57%-21.14%
EPS (Basic) Growth (1y) -176.99%-69.75%-22.22%-81.36%227.59%-144.44%-115.31%709.09%-236.04%-2,212.50%-2,386.67%-723.60%-527.81%113.51%86.86%102.79%105.49%14.00%153.06%-258.06%15.38%-17.54%-73.08%238.78%-123.33%65.96%528.57%-266.18%-821.43%-62.82%-290.91%61.06%118.60%-106.90%42.86%11.36%-166.67%0.00%114.58%128.21%-62.50%250.00%-1,228.57%-236.36%-23.08%-266.67%92.41%160.00%
EPS (Basic) Growth (3y) -49.42%-72.23%-70.54%-125.11%-121.70%11.57%-35.72%12.11%-22.33%77.18%55.13%-31.53%33.84%28.60%26.38%27.27%75.47%15.98%42.57%-78.06%-64.86%-20.17%-73.59%3.52%-26.32%-26.88%-106.90%-37.04%-4.55%-26.53%-45.81%28.00%41.37%-53.06%2.02%30.14%-49.38%-35.72%50.00%30.66%
EPS (Basic) Growth (5y) -14.38%-13.69%-27.07%-19.29%21.88%5.48%-41.01%25.32%-16.28%47.05%37.60%-21.38%3.10%15.76%25.78%47.56%15.16%-15.33%0.41%-26.65%-18.20%-15.27%-23.08%17.34%-19.46%-42.32%-67.76%-17.30%-17.98%-15.60%-16.40%15.77%
EPS (Basic) (QoQ) 5.31%5.88%-6.35%-173.73%141.38%172.22%-77.55%404.55%-114.41%6.25%1,286.67%-184.83%-145.03%-0.81%-197.59%14.59%105.27%-198.00%163.27%67.74%9.62%-54.39%-288.46%222.45%-21.67%-85.11%871.43%-120.59%657.14%-43.59%-356.82%-14.16%122.48%-389.66%47.62%154.55%-108.33%-2,300.00%18.75%58.97%87.50%450.00%57.14%-336.36%111.54%-2,733.33%81.01%-113.33%84.38%-20.00%250.00%
EPS (Weighted Average and Diluted) Growth (1y) -177.68%-69.49%-21.60%-81.36%226.44%-144.44%-115.31%709.09%-237.27%-2,212.50%-2,386.67%-723.60%-527.81%113.51%86.86%102.79%105.49%14.00%153.06%-258.06%15.38%-17.54%-73.08%236.73%-123.33%63.83%528.57%-267.16%-821.43%-63.64%-290.91%60.71%118.60%-107.14%42.86%11.36%-166.67%0.00%112.50%128.21%-62.50%250.00%-1,416.67%-236.36%-23.08%-266.67%92.41%160.00%
EPS (Weighted Average and Diluted) Growth (3y) -49.60%-72.53%-70.82%-125.11%-121.70%11.57%-35.72%12.11%-22.10%77.18%55.13%-31.53%33.84%28.60%26.38%27.25%75.47%15.48%42.57%-77.72%-64.86%-21.10%-73.59%3.52%-26.32%-26.88%-106.90%-37.19%-4.55%-26.54%-48.53%28.02%41.37%-52.50%2.02%30.14%-49.38%-35.72%50.00%30.66%
EPS (Weighted Average and Diluted) Growth (5y) -14.23%-13.54%-26.95%-19.29%21.88%5.48%-41.01%24.95%-16.30%46.78%37.60%-21.33%3.10%15.73%25.78%47.56%15.16%-15.33%0.41%-26.65%-18.20%-15.27%-25.42%17.34%-19.46%-42.32%-67.76%-17.33%-17.98%-15.61%-16.40%15.78%
EPS (Weighted Average and Diluted) (QoQ) 5.36%5.93%-5.60%-173.73%141.38%172.22%-77.55%400.00%-114.55%6.25%1,286.67%-184.83%-145.03%-0.81%-197.59%14.59%105.27%-198.00%163.27%67.74%9.62%-54.39%-288.46%222.45%-21.67%-85.11%857.14%-120.90%650.00%-42.86%-354.55%-15.18%121.71%-400.00%47.62%154.55%-108.33%-2,300.00%18.75%58.97%87.50%400.00%83.33%-336.36%111.54%-2,733.33%81.01%-113.33%84.38%-20.00%250.00%
FCF Margin Growth (1y) -55.00782.001,276.001,742.00156.001,774.00-1136.00-5300.00-1060.004,085.00971.0044.00-138.00-85.00-388.00-188.00-682.00-263.00-187.00-1010.00649.002,526.00-688.00111.00-1968.00-3631.002,727.00-1675.001,241.00438.00-2571.002,712.00-579.00680.00480.00193.00-213.00-453.00-686.00842.00-617.00714.00147.00
FCF Margin Growth (3y) -958.00527.0068.00-968.00-450.00-1172.00-227.00-2826.00298.003,941.00151.00-1155.00-171.002,178.00-1263.00-1087.00-2001.00-1368.001,852.00-2574.00-78.00-667.00-532.001,149.00-1306.00-2513.00636.001,230.00449.00665.00-2777.003,746.00-1409.00941.00-59.00
FCF Margin Growth (5y) -125.00-270.00439.00382.00-752.00-1316.00-1024.00-2370.00-259.00-563.00-577.003,042.00-1168.00-2718.00-897.00-1015.00-1107.00-50.00-1339.00-250.00-239.00331.00-870.00-440.00-738.002,183.00-2136.00-2252.0097.00
FCF Margin (QoQ) -636.00-172.00235.00517.00201.00322.00701.00-1068.001,819.00-2587.00-3463.003,172.0058.00-834.00841.00-21.00-124.00-781.00537.00179.00-618.00-362.00614.00-644.001,042.001,515.00-2600.00155.00-1038.00-148.003,757.00-4247.001,879.00-951.00748.001,036.00-1413.00308.00549.00748.00-1818.0068.00316.002,276.00-3277.001,399.00-251.00
FCF Payout Ratio Growth (1y) 56.85%-29.27%-40.81%-48.47%17.24%-3.07%117.73%-16.03%174.71%130.83%-59.10%8.34%25.94%37.48%69.20%44.53%110.13%128.79%28.35%431.72%-36.54%-87.76%496.49%-25.65%-307.69%-435.84%-93.46%-130.99%225.07%-98.61%817.40%202.67%-1,737.86%243.91%-57.48%-6.92%85.11%-277.37%493.39%-30.27%68.21%134.39%-46.23%
FCF Payout Ratio Growth (3y) 71.58%-0.04%9.62%57.36%13.76%28.05%12.27%76.81%4.59%53.47%2.67%102.68%18.86%-27.25%134.85%78.78%-68.33%-43.27%-20.61%-47.75%18.13%-41.22%52.94%-38.15%-254.49%112.53%-36.59%-33.34%-45.04%-71.79%185.00%38.67%-40.54%42.24%10.71%
FCF Payout Ratio Growth (5y) 21.08%30.53%8.07%9.35%28.37%65.07%26.17%74.41%13.54%9.14%54.34%70.22%-27.93%-31.41%34.26%-35.51%50.68%12.70%-125.82%21.87%14.32%3.21%-43.20%-32.50%55.28%-31.25%-32.05%42.40%-4.04%
FCF Payout Ratio (QoQ) 71.04%32.08%-22.61%-10.28%-22.87%10.53%-32.63%104.14%-36.24%148.28%-74.02%567.88%18.33%128.17%-58.25%-3.90%37.56%149.08%-48.61%-17.92%100.00%171.20%-71.17%240.07%-76.13%-47.68%1,304.52%-57.61%-166.67%15.39%127.34%-300.97%369.05%-234.36%226.28%-77.51%-4,392.22%111.81%-62.69%-50.77%-786.79%-40.58%224.83%-94.21%-413.16%252.08%95.16%
Free Cash Flow Growth (1y) 5.01%134.55%180.27%204.39%7.23%162.68%-40.39%-243.07%-56.98%150.34%170.38%-0.60%-7.83%-17.46%-32.57%-19.07%-53.84%-51.60%-13.36%-79.33%88.01%776.16%-81.90%44.30%-150.80%-131.22%1,508.47%-432.05%183.88%45.16%-87.53%208.43%-106.46%172.63%144.59%14.11%-597.37%-157.45%-83.71%51.04%-239.62%400.00%97.35%
Free Cash Flow Growth (3y) -21.46%29.91%7.64%-25.19%3.03%-10.54%2.35%-49.14%7.35%33.98%4.78%-45.01%-7.17%51.83%-52.71%-37.73%-34.64%-49.24%36.13%-44.07%-7.13%-51.83%-28.66%73.20%-26.57%-50.09%69.90%60.16%27.69%38.84%-63.24%56.99%-52.27%48.15%-7.70%
Free Cash Flow Growth (5y) 3.84%-4.12%15.63%12.02%-11.90%-30.07%-8.57%-34.58%-1.43%-11.02%-27.96%16.23%-25.38%-22.84%-19.37%-21.05%-26.67%-2.76%-15.14%-12.02%-5.11%4.15%-18.75%-21.30%-32.07%55.03%-21.54%-26.52%9.53%
Free Cash Flow (QoQ) -41.53%-24.29%44.43%64.25%30.59%-9.52%56.85%-42.14%219.89%-79.47%-476.49%117.40%-6.55%-56.17%136.38%2.69%-13.35%-60.75%93.11%23.24%-50.57%-58.86%245.70%-70.59%349.51%91.74%-92.86%134.39%-258.24%-17.83%468.04%-148.39%139.97%-177.04%183.66%320.84%-102.38%965.79%181.76%96.33%-114.56%28.68%179.89%1,720.53%-132.74%163.00%-47.44%
Gross Margin Growth (1y) 205.00-466.00-50.00-280.0069.00682.00614.00666.00248.00138.00-170.00-364.00-337.00-67.00-1.00203.00332.00159.00-106.00-294.00-290.00-227.00-221.00-283.00-71.00-187.00-90.00220.003.0013.00-102.00-460.00-359.00-504.00-240.0072.0032.00358.00270.00361.00382.00-196.00117.0060.00-303.00452.00-269.00-104.00
Gross Margin Growth (3y) 521.00354.00394.0023.00-21.00753.00443.00505.00243.00229.00-277.00-455.00-294.00-136.00-327.00-375.00-28.00-255.00-417.00-357.00-357.00-401.00-413.00-523.00-427.00-677.00-432.00-167.00-324.00-133.00-72.00-27.0055.00-342.00147.00492.00110.00614.00118.00316.00
Gross Margin Growth (5y) 517.00446.00287.00-68.0022.00684.00116.00-72.00-117.00-185.00-587.00-518.00-362.00-309.00-520.00-614.00-384.00-746.00-759.00-744.00-684.00-547.00-383.00-90.00-13.00-516.00-45.00253.00-245.00124.00-224.00-71.00
Gross Margin (QoQ) 124.0080.00134.00-133.00-548.00496.00-95.00215.0066.00427.00-43.00-203.00-44.00120.00-236.00-177.00226.00187.00-33.00-47.0052.00-78.00-221.00-43.00115.00-72.00-284.00170.00-1.0025.0027.00-47.009.00-90.00-331.0054.00-136.00173.00-19.0013.00190.0086.0072.0034.00-388.00399.0014.00-328.00368.00-322.00179.00
Gross Profit Growth (1y) 17.42%-4.95%16.70%-14.65%2.50%17.27%44.58%75.99%47.07%44.32%-9.07%-9.47%-10.30%-12.89%-7.67%2.75%5.13%6.09%-6.66%-14.66%-13.59%-8.91%-8.54%-2.82%8.56%-12.28%-19.41%-10.44%-2.43%-6.43%0.52%-9.01%-22.76%-8.31%6.62%7.88%5.57%22.50%15.02%13.31%11.68%-13.56%-7.78%-1.65%-9.69%9.67%-8.06%-6.75%
Gross Profit Growth (3y) 20.96%17.17%15.34%10.79%10.58%13.81%6.67%17.85%11.52%10.08%-7.80%-7.41%-6.60%-5.58%-7.62%-5.20%-0.47%-5.36%-11.72%-9.44%-2.91%-9.24%-9.51%-7.48%-6.47%-9.04%-4.77%-4.20%-7.34%1.67%7.22%3.61%-3.07%-0.98%4.19%6.33%2.12%5.11%-0.83%1.29%
Gross Profit Growth (5y) 10.79%8.25%5.75%3.58%4.20%7.34%0.72%6.30%5.40%1.28%-10.39%-7.13%-2.90%-7.12%-8.58%-7.04%-5.77%-6.17%-5.91%-6.13%-5.69%-3.43%-1.90%-0.65%-0.72%-4.44%-1.74%-0.41%-4.31%-0.07%0.89%0.40%
Gross Profit (QoQ) 7.88%7.48%0.03%1.23%-12.67%31.97%-26.85%21.57%-0.08%62.70%-10.95%1.59%-1.95%2.51%-11.34%0.66%-4.78%8.66%-1.35%2.99%-3.90%-4.40%-9.81%4.28%1.31%-4.01%-4.18%16.50%-18.13%-11.81%6.48%26.91%-21.48%-5.27%-3.61%7.73%-6.79%10.15%-2.47%5.43%8.15%3.43%-3.93%3.92%-16.29%10.34%2.46%-4.57%1.66%-7.49%3.91%
Net Cash Flow Growth (1y) 159.29%-55.31%202.35%1,034.00%-212.44%-1,570.17%-360.91%-2.24%271.31%-89.98%1,362.38%-137.88%-99.69%93.79%-679.72%213.00%3,575.32%249.24%-692.16%-142.41%-42.86%339.03%5.28%-352.38%-197.16%-115.35%383.12%6.04%157.22%-886.43%-100.27%157.18%-156.62%99.99%1,174.47%20.36%-67.58%-113,500.00%1,698.42%-721.80%-78.19%115.93%-102.20%
Net Cash Flow Growth (3y) 46.47%42.85%204.27%-143.63%-48.24%-26.77%27.63%62.53%32.45%-65.00%19.17%-29.69%-59.56%34.01%-256.99%-29.42%-181.90%-0.18%185.38%-56.08%-31.77%-105.25%80.73%64.24%-32.28%-25.99%27.67%38.32%18.42%7.86%-19.81%-62.36%-54.54%26.26%-62.05%
Net Cash Flow Growth (5y) 15.47%-18.59%-34.68%19.05%26.66%2.91%-52.95%-15.07%29.60%18.58%-18.25%-15.80%-24.07%-22.61%-48.35%9.24%-18.42%25.91%-53.82%76.66%21.14%4.41%-18.14%-20.37%27.60%-78.64%-24.07%-54.67%49.71%
Net Cash Flow (QoQ) 385.38%-91.84%-953.08%129.84%115.09%-44.78%2,535.31%-103.59%-2,712.30%90.20%1,087.43%-93.71%818.87%-195.14%100.61%-804.90%107.64%-1,975.32%42.59%237.39%148.46%-23.85%-404.73%92.65%434.78%485.10%-165.74%64.87%28.10%7.57%1,312.81%-111.66%143.79%-1,693.21%99.67%2,597.87%-143.36%99.80%50,600.00%179.80%-160.37%-33.18%899.47%-196.74%82.70%111.91%-210.50%
Net Income Growth (1y) -181.52%-57.02%34.63%-13.55%181.63%-146.15%-113.93%170.92%639.32%-2,283.78%-2,306.76%-709.51%-361.87%113.53%86.97%102.80%105.39%12.85%152.01%-251.69%11.20%-20.92%-75.14%236.59%-107.86%-23.63%435.56%-296.31%-1,818.75%-27.66%12.45%97.24%81.68%-103.12%-100.37%154.00%51.11%-72.73%-150.00%-144.44%58.18%-10.53%-440.00%-183.33%34.78%-209.52%-192.59%-52.94%
Net Income Growth (3y) 70.07%-88.79%-86.75%-153.42%-150.95%14.18%-34.56%-22.69%1.40%78.00%53.70%-31.21%-46.07%28.48%26.34%27.20%83.24%-12.00%39.12%-82.39%-54.36%-24.12%14.40%58.00%-31.55%-26.35%-26.46%-69.18%-19.79%-26.80%-26.21%81.21%66.54%-27.23%-27.03%12.06%48.91%-80.79%-240.56%-57.75%
Net Income Growth (5y) -7.05%-6.31%-21.10%-21.11%24.13%5.85%-43.72%-0.87%-15.90%33.23%33.06%-21.92%-17.47%15.63%16.01%68.41%55.97%-15.05%68.98%-42.90%-16.55%-15.14%-15.03%55.33%-15.51%-15.24%-18.13%-15.29%14.06%-16.36%-16.69%50.83%
Net Income (QoQ) 6.07%5.81%-5.91%-177.20%155.93%231.39%-39.59%-27.10%-131.62%0.00%1,275.23%98.93%-201.97%-0.96%-197.62%14.53%105.27%-197.21%163.94%64.49%10.38%-55.20%-286.46%220.59%-21.50%-85.92%924.44%-106.94%862.50%-1.23%-475.52%32.15%128.75%53.54%-109.23%-350.00%95.11%81.82%1,450.00%-507.41%82.73%73.68%-140.00%-283.33%54.35%-28.57%-25.93%11.76%-116.67%-21.54%34.18%
Net Income towards Common Stockholders Growth (1y) -182.18%-57.55%35.32%-13.55%180.97%-146.74%-114.00%170.92%639.32%-2,283.78%-2,306.76%-709.51%-361.87%113.53%86.97%102.80%105.38%12.85%152.01%-251.69%11.22%-20.92%-75.14%236.59%-107.87%-23.63%435.56%-296.31%-1,818.75%-27.66%12.45%97.24%81.68%-103.12%-100.37%154.00%51.11%-72.73%-150.00%-144.44%58.18%-10.53%-440.00%-183.33%34.78%-209.52%-192.59%-52.94%
Net Income towards Common Stockholders Growth (3y) 70.07%-88.79%-87.19%-153.42%-150.27%14.66%-34.60%-22.69%1.36%78.00%53.70%-31.21%-46.09%28.48%26.34%27.20%83.24%-12.00%39.12%-82.39%-54.39%-24.12%14.40%58.00%-31.55%-26.35%-26.46%-69.18%-19.79%-26.80%-26.21%81.21%66.54%-27.23%-27.03%12.06%48.91%-80.79%-240.56%-57.75%
Net Income towards Common Stockholders Growth (5y) -7.07%-6.31%-20.94%-21.11%24.05%6.11%-43.66%-0.87%-15.90%33.23%33.06%-21.92%-17.47%15.63%16.01%68.41%55.97%-15.05%68.98%-42.90%-16.55%-15.14%-15.03%55.33%-15.51%-15.24%-18.13%-15.29%14.06%-16.36%-16.69%50.83%
Net Income towards Common Stockholders (QoQ) 6.07%4.74%-4.95%-177.83%154.79%233.89%-39.28%-27.10%-131.62%0.00%1,275.23%98.93%-201.97%-0.96%-197.62%14.53%105.27%-197.21%163.94%64.27%10.53%-55.20%-286.46%220.44%-21.40%-85.92%924.44%-106.94%862.50%-1.23%-475.52%32.15%128.75%53.54%-109.23%-350.00%95.11%81.82%1,450.00%-507.41%82.73%73.68%-140.00%-283.33%54.35%-28.57%-25.93%11.76%-116.67%-21.54%34.18%
Net Margin Growth (1y) -2080.00-744.00174.00-73.001,598.00-703.00-1543.00929.003,106.00-3698.00-3829.00-14654.00-14028.004,528.003,424.0012,966.0010,779.0064.00867.00-957.00110.00-120.00-227.001,370.00-729.00-94.00430.00-2579.00-904.00-101.0044.001,757.00749.00-360.00-554.0072.00108.00-6.00-2.00-35.0055.00-3.00-21.00-21.0013.00-43.00-49.00-19.00
Net Margin Growth (3y) 2,624.00-5144.00-5198.00-13798.00-9324.00127.00-1948.00-759.00-143.00893.00462.00-2645.00-3138.004,472.004,064.0013,379.0010,161.00-149.001,070.00-2166.00-1522.00-314.00247.00548.00-884.00-554.00-80.00-750.00-47.00-467.00-512.001,794.00913.00-369.00-578.0017.00177.00-52.00-73.00-74.00
Net Margin Growth (5y) -625.00-553.00-907.00-1789.001,566.0071.00-1308.00-346.00-761.00680.00665.00-3854.00-4771.004,277.004,538.0012,557.0010,006.00-610.00560.00-337.00-665.00-680.00-309.00585.00-720.00-563.00-104.00-805.0022.00-513.00-583.001,755.00
Net Margin (QoQ) 22.00-5.00-18.00-2079.001,359.00913.00-266.00-408.00-942.0073.002,206.001,769.00-7747.00-58.00-8619.002,395.0010,809.00-1162.00924.00208.0094.00-359.00-901.001,276.00-136.00-466.00696.00-822.00499.0058.00-2313.00852.001,302.00203.00-600.00-156.00193.008.0026.00-120.0079.0012.00-6.00-29.0020.00-6.00-6.005.00-36.00-13.0025.00
Operating Income Growth (1y) -44.66%-42.16%12.10%-23.65%112.93%84.32%-4.75%27.77%181.45%-221.64%-3.90%-937.59%-193.37%155.48%-19.48%111.06%132.73%21.63%-36.36%-175.12%-32.22%-34.55%-41.92%144.59%-134.42%-15.54%14.00%44.30%201.62%-40.51%-300.80%458.34%24.20%-57.78%94.52%-92.45%-33.62%123.50%923.19%87.61%-150.32%-213.81%-146.65%29.47%832.05%184.96%271.32%-9.70%
Operating Income Growth (3y) 49.13%-48.83%0.86%-116.66%-96.57%7.55%-9.67%5.78%-4.90%-6.37%-21.03%-39.18%-40.83%34.66%-33.23%26.77%57.58%-12.39%-25.03%-21.52%-38.11%-30.98%-49.32%77.50%-24.26%-40.36%-28.57%-15.26%41.58%-17.51%-3.24%-7.51%-34.16%-45.40%40.52%-43.18%34.73%29.29%104.72%29.93%
Operating Income Growth (5y) 0.27%-2.63%-12.06%-21.78%4.42%-0.19%-22.90%-16.89%-17.09%-14.62%-20.08%-14.84%-40.84%17.31%-21.81%18.11%15.96%-29.93%-15.40%-27.25%-27.85%-20.87%-9.72%20.20%-16.49%-20.49%-19.94%8.13%38.45%-11.50%-6.25%-1.55%
Operating Income (QoQ) 14.12%0.84%-0.22%-51.81%19.28%95.45%-32.05%34.40%3.25%1.00%-8.84%196.06%-144.62%179.79%-894.53%67.00%126.52%15.80%9.14%-2.34%-1.45%-39.41%-228.83%188.11%-4.84%-46.24%-1.09%-168.01%333.51%-27.43%25.20%-52.10%36.70%-344.94%448.13%-89.35%-53.53%-131.80%579.71%-6.34%56.45%17.11%9.33%-125.12%-253.85%51.99%403.40%42.04%-58.93%-3.20%59.91%
Operating Margin Growth (1y) -888.00-913.00-98.00-329.00987.00940.00-406.00-219.001,947.00-3688.0020.00-13015.00-7459.002,795.00-177.0012,957.004,876.00208.00-404.00-2396.00-337.00-413.00-320.001,533.00-1179.00-73.00182.00326.00571.00-289.00-1944.003,421.00131.00-307.001,222.00-3903.00-154.00208.00538.00252.00-403.00-921.00-725.00187.001,138.00959.00679.00-43.00
Operating Margin Growth (3y) 2,046.00-3661.00-483.00-13564.00-4525.0048.00-563.00-277.00-636.00-684.00-561.00-2454.00-2919.002,590.00-900.0012,095.003,361.00-279.00-541.00-536.00-945.00-775.00-2081.005,280.00-477.00-669.00-540.00-156.00548.00-387.00-185.00-230.00-426.00-1019.001,035.00-3464.00581.00247.00491.00395.00
Operating Margin Growth (5y) -536.00-657.00-1064.00-3002.0015.00-158.00-1286.00-1139.00-2152.00-1171.00-698.00-594.00-3527.002,228.00-2662.0015,842.004,063.00-874.00-1264.00-1018.00-968.00-874.00-322.001,629.00-1034.00-1381.00-727.00283.001,283.00-348.00-231.00-87.00
Operating Margin (QoQ) 169.00-80.0063.00-1041.00144.00736.00-168.00276.0097.00-610.0018.002,442.00-5538.003,098.00-13017.007,998.004,717.00126.00117.00-83.0048.00-486.00-1875.001,976.00-28.00-392.00-22.00-736.001,077.00-137.00122.00-491.00217.00-1792.005,487.00-3781.00-221.00-263.00362.00-33.00142.0066.0077.00-687.00-375.00261.00988.00264.00-554.00-19.00266.00
Profit After Tax Growth (1y) -181.13%-57.02%11.14%-73.61%275.70%-146.15%-116.86%787.41%-244.54%-2,283.78%-2,306.76%-709.51%-522.30%113.53%86.97%102.80%105.38%12.85%152.01%-251.69%11.49%-20.92%-75.14%236.59%-123.31%66.51%573.33%-267.68%-821.05%-64.19%-284.65%61.90%118.34%-106.30%41.82%11.54%-169.78%-25.00%113.67%129.56%-60.71%236.67%-1,317.98%-236.36%-23.61%-256.10%92.25%160.48%
Profit After Tax Growth (3y) -59.53%-88.79%-86.71%-153.42%-150.95%14.18%-36.23%14.82%-21.50%78.00%53.70%-31.21%33.39%28.48%26.34%27.20%75.91%14.12%42.12%-76.24%-63.79%-22.17%-72.03%4.44%-26.70%-26.78%-109.79%-36.89%-5.64%-26.58%-47.24%28.05%40.97%-52.44%1.05%29.09%-50.17%-38.67%49.47%30.92%
Profit After Tax Growth (5y) -7.16%-6.31%-21.11%-21.11%24.14%5.85%-41.53%25.68%-16.28%46.69%36.45%-20.99%4.33%15.69%26.85%48.27%15.14%-15.25%1.33%-25.96%-18.19%-15.29%-24.47%17.38%-19.55%-42.26%-69.63%-17.37%-18.56%-15.55%-16.42%15.80%
Profit After Tax (QoQ) 5.57%5.90%-5.99%-177.20%155.93%173.80%-77.68%413.95%-114.69%0.00%1,275.23%-183.71%-142.31%-0.96%-197.62%14.53%105.27%-197.21%163.94%64.27%10.53%-55.20%-286.46%220.74%-21.60%-85.92%924.44%-120.61%660.00%-43.05%-355.12%-13.20%121.77%-393.70%47.36%154.50%-107.48%-2,612.50%19.97%57.01%86.61%396.67%73.03%-333.77%111.39%-2,743.90%80.63%-111.90%85.62%-31.25%251.19%
Property, Plant & Equipment (Net) Growth (1y) 17.81%14.46%5.33%3.82%19.55%21.32%17.10%16.52%-4.70%-4.63%-1.82%-2.34%-1.32%-6.69%-4.25%-5.26%-7.41%-0.26%-0.48%-0.99%1.53%6.24%-6.62%8.28%8.25%5.44%11.68%-3.27%-6.56%-8.27%-0.06%-1.59%0.78%-0.34%7.20%8.63%9.28%7.50%-1.07%-0.86%-0.91%0.69%0.15%0.20%0.44%-0.69%
Property, Plant & Equipment (Net) Growth (3y) 17.25%9.25%6.59%5.71%3.98%2.58%3.25%2.54%-4.51%-3.90%-2.20%-2.88%-2.47%-0.38%-3.82%0.52%0.58%3.77%1.24%1.22%0.89%0.91%1.39%1.01%0.64%-1.22%6.16%1.12%0.96%-0.58%1.96%1.95%2.95%2.56%2.03%2.57%2.84%2.44%
Property, Plant & Equipment (Net) Growth (5y) 8.68%3.57%2.90%2.08%1.11%2.73%0.46%2.94%-0.88%-0.11%-0.49%-0.82%-1.27%-0.89%-0.14%-0.67%-0.85%0.42%2.14%2.08%2.49%1.94%2.02%2.11%2.00%0.85%3.46%0.54%0.48%-0.35%
Property, Plant & Equipment (Net) (QoQ) 3.12%5.26%-2.33%-0.64%1.64%21.22%-0.89%-4.10%1.14%-0.86%-0.82%-1.27%0.60%0.18%-6.23%1.31%-0.46%-2.10%1.02%1.09%-0.96%0.39%5.71%-11.15%14.84%0.36%2.97%-5.90%-0.53%-3.05%1.08%2.53%-2.06%-0.71%-0.05%10.29%-0.76%-0.11%-1.68%1.50%-0.55%-0.16%-0.09%0.96%-0.50%0.08%-1.21%
Return on Assets Growth (1y) -7.000.000.00-1.000.001.00-1.00-2.00-14.00-31.00-26.00-21.001.0028.0026.0025.0012.000.000.00-1.001.000.000.001.00-3.00-3.00-3.00-3.000.002.002.002.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) -21.00-30.00-26.00-25.00-13.00-1.00-1.001.000.00-3.000.002.0015.0028.0026.0024.0010.00-3.00-3.00-4.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-2.001.002.002.002.000.00-1.000.000.000.00
Return on Assets Growth (5y) -7.00-1.000.00-1.001.00-1.000.001.00-2.00-6.00-3.000.0012.0028.0025.0023.0011.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-2.001.00
Return on Assets (QoQ) -6.00-1.000.000.001.00-1.00-1.001.002.00-3.00-3.00-11.00-14.002.002.0012.0012.000.001.00-1.000.000.000.001.00-1.000.000.00-2.00-1.000.000.002.001.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -9.00-3.000.00-1.000.002.000.000.00-11.00-22.00-18.00-19.006.0021.0020.0021.003.00-3.00-4.00-4.000.00-1.000.000.00-1.001.001.00-1.003.002.002.005.00-3.00-4.00-3.00-3.001.001.00-1.00-2.00-2.000.002.004.003.00
Return on Capital Employed Growth (3y) -19.00-23.00-19.00-19.00-5.001.002.002.00-1.00-4.00-2.00-2.0010.0017.0016.0017.002.00-3.00-4.00-5.001.002.002.004.00-2.00-1.00-1.000.000.00-1.00-2.00-1.00-5.00-3.00-2.00-2.002.00
Return on Capital Employed Growth (5y) -10.00-5.00-2.00-3.00-1.00-3.00-3.00-2.00-2.00-4.00-1.00-3.0011.0020.0018.0020.001.00-5.00-5.00-4.00-1.00-1.00-1.00-2.00-3.00-1.001.002.001.00
Return on Capital Employed (QoQ) -6.00-3.000.000.000.000.000.000.002.00-3.000.00-10.00-9.001.00-1.0014.006.000.000.00-3.000.00-1.000.002.00-1.000.000.000.001.000.00-2.004.000.000.001.00-4.000.000.001.000.000.00-1.00-1.000.001.001.001.000.00
Return on Equity Growth (1y) -36.00-2.001.00-1.000.003.00-1.00-4.00-29.00-67.00-59.00-45.004.0062.0059.0052.0024.000.000.00-2.002.000.000.002.00-6.00-6.00-6.00-7.001.005.004.003.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) -64.00-66.00-59.00-51.00-24.00-2.00-1.003.00-1.00-5.000.005.0030.0062.0059.0052.0020.00-6.00-6.00-8.00-3.00-1.00-2.00-2.00-5.00-3.00-3.00-3.001.003.004.004.000.00-1.00-1.000.000.00
Return on Equity Growth (5y) -37.00-4.000.00-1.002.00-1.00-1.002.00-4.00-11.00-6.00-1.0025.0061.0057.0048.0021.00-2.00-2.00-4.00-2.00-2.00-2.00-2.00-5.00-3.00-3.00-4.001.00
Return on Equity (QoQ) -33.00-4.000.000.002.00-1.00-2.001.004.00-5.00-5.00-23.00-34.003.008.0027.0024.000.002.00-2.000.000.000.003.00-2.000.001.00-5.00-2.000.000.003.002.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -37.00-5.001.00-2.00-1.00-2.001.00-13.00-22.00-25.008.0026.0023.0025.003.00-2.00-3.00-4.001.000.000.00-2.00
Return on Invested Capital Growth (3y) -51.00-32.00-23.00-25.00-6.00-2.00-2.002.00-2.00-2.00-4.0012.00-3.00-4.00-2.00-1.00
Return on Invested Capital Growth (5y) -40.00-8.00-3.00-4.00-2.00-2.00-4.002.00-2.00-1.000.00-1.00-3.00
Return on Invested Capital (QoQ) -32.00-6.000.000.000.000.00-2.001.001.00-14.00-13.003.00-1.0019.004.000.001.00-2.00-1.000.000.002.00-1.000.000.000.00
Return on Sales Growth (1y) -7.003.003.00-3.001.005.00-3.00-8.00-46.00-91.00-71.00-53.0014.0078.0069.0063.0029.000.000.00-3.003.001.001.002.00-7.00-8.00-8.00-9.001.006.006.004.000.00-2.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) -52.00-83.00-71.00-64.00-32.00-7.00-5.002.00-4.00-12.00-2.007.0045.0079.0070.0063.0024.00-7.00-8.00-10.00-3.00-1.00-2.00-3.00-6.00-3.00-3.00-4.002.005.005.005.001.00-2.00-1.000.000.00
Return on Sales Growth (5y) -10.00-4.00-3.00-4.000.00-6.00-5.001.00-8.00-19.00-9.000.0039.0077.0067.0058.0026.00-3.00-3.00-5.00-3.00-3.00-3.00-2.00-6.00-4.00-3.00-5.002.00
Return on Sales (QoQ) -5.00-2.001.000.004.00-2.00-5.003.008.00-10.00-10.00-35.00-36.009.008.0032.0029.000.002.00-2.000.000.00-1.003.00-2.000.001.00-6.00-3.000.000.004.002.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 10.87%9.18%18.30%-7.91%0.62%-3.68%23.68%48.10%37.97%39.30%-5.28%-0.90%-2.05%-11.38%-7.65%-2.40%-3.62%1.93%-4.16%-7.98%-6.84%-3.49%-3.15%5.12%10.68%-7.77%-17.42%-15.79%-2.52%-6.77%3.40%3.96%-14.32%6.39%14.33%5.51%4.56%9.98%6.37%2.15%0.14%-8.43%-10.69%-3.23%-1.61%-3.53%-0.86%-4.06%
Revenue Growth (3y) 15.46%13.57%11.49%10.57%10.79%5.94%2.66%12.73%9.21%7.96%-5.71%-3.81%-4.19%-4.47%-5.01%-1.90%-0.21%-3.19%-8.48%-6.61%0.17%-6.03%-6.14%-2.73%-2.58%-2.92%-0.80%-2.61%-4.41%2.94%7.94%3.86%-3.55%2.33%2.79%1.41%1.00%-0.96%-1.98%-1.75%
Revenue Growth (5y) 7.76%5.76%4.17%3.95%4.07%3.18%0.08%6.74%6.07%2.29%-7.69%-4.66%-1.05%-5.60%-6.05%-3.74%-3.66%-2.09%-1.95%-2.23%-2.07%-0.59%0.11%-0.16%-0.65%-1.63%-1.50%-1.80%-2.96%-0.74%2.17%0.79%
Revenue (QoQ) 4.17%5.15%-3.49%4.89%2.57%13.94%-24.87%14.60%-1.82%46.32%-10.04%6.76%-0.87%-0.50%-5.89%5.52%-10.31%3.68%-0.53%4.20%-5.14%-2.51%-4.49%5.48%-1.73%-2.17%3.66%11.06%-18.11%-12.42%5.71%28.56%-21.68%-2.86%6.28%5.97%-2.75%4.39%-1.92%5.01%2.29%0.96%-5.81%2.95%-6.47%-1.53%2.06%4.67%-8.29%1.19%-1.23%
Share-based Compensation Growth (1y) 6.52%38.64%49.15%-3.90%53.06%154.10%62.50%-193.24%110.67%211.59%-61.39%103.90%108.20%10.34%-67.67%-29.30%-2.36%62.50%200.00%1.80%30.65%-13.46%10.08%29.20%54.32%4.44%-21.83%-32.19%5.20%-21.99%-15.32%-17.17%-5.32%69.09%56.38%29.27%-37.35%23.66%-59.86%87.74%-25.64%-26.96%123.73%
Share-based Compensation Growth (3y) 50.88%0.00%7.57%12.56%14.76%28.50%19.19%-14.76%-33.00%53.39%-7.76%13.64%38.48%15.77%2.21%-2.39%25.33%13.67%37.18%-3.74%28.48%-10.99%-10.01%-10.14%15.41%11.27%1.16%-10.12%-14.55%17.72%-19.00%26.20%-23.88%15.16%11.98%
Share-based Compensation Growth (5y) 22.52%16.89%-6.13%7.59%20.41%20.66%7.95%8.84%16.65%-2.73%-0.14%32.71%9.61%5.15%33.94%4.80%-6.71%-12.18%14.41%14.14%27.87%-0.92%4.70%8.07%-14.48%11.98%-6.46%4.47%-1.45%
Share-based Compensation (QoQ) -4.35%34.09%30.51%-36.36%24.49%44.26%-15.91%1.35%106.67%-7.74%-148.25%328.99%-20.78%42.62%52.87%18.05%-19.11%-24.41%-55.21%158.14%11.71%25.81%-17.31%-12.40%43.36%-16.67%5.19%2.82%71.23%-43.60%-21.28%-10.81%165.66%-58.17%-14.55%-12.77%203.66%-25.30%-20.97%-27.89%47.17%47.44%-74.35%237.29%-41.71%44.83%-21.43%
Shareholder's Equity Growth (1y) 25.95%274.04%52,292.92%14.28%12.00%22.69%23.12%4.04%1.46%-15.42%-30.27%-41.05%-37.61%-32.80%-19.26%3.56%2.27%-3.02%-6.32%-8.14%-8.13%-2.90%1.75%2.40%1.51%3.22%1.06%-2.56%-3.96%-6.76%-10.96%-8.90%-8.16%-12.00%-11.19%-6.01%-5.30%-0.02%2.94%-1.53%-3.04%-6.26%-3.63%-9.41%-6.89%-1.61%-2.62%
Shareholder's Equity Growth (3y) 79.47%57.15%666.35%-11.17%-10.83%-11.32%-11.50%-14.04%-13.49%-18.01%-19.21%-17.54%-16.31%-14.15%-8.36%-0.87%-1.57%-0.94%-1.24%-2.87%-3.61%-2.23%-2.90%-3.13%-3.62%-5.39%-7.20%-5.86%-5.82%-6.39%-6.63%-5.53%-5.52%-6.22%-4.13%-5.70%-5.09%-2.67%-1.14%
Shareholder's Equity Growth (5y) 26.86%20.39%221.02%-7.79%-7.81%-8.07%-7.95%-9.79%-9.60%-11.19%-11.52%-10.97%-10.59%-9.44%-7.08%-2.87%-3.40%-4.42%-5.30%-4.73%-4.87%-3.84%-3.49%-3.40%-3.84%-4.51%-4.54%-5.74%-5.49%-5.43%-5.24%
Shareholder's Equity (QoQ) -100.72%51,002.57%0.68%1.89%-0.04%11.46%-1.33%11.62%0.31%-5.82%-3.77%-6.96%-17.30%-20.38%1.84%0.22%-0.65%2.13%0.57%-4.97%-4.02%0.14%0.58%0.45%0.57%0.78%-0.29%2.14%-1.53%-2.84%-1.72%-0.84%-5.96%-0.59%-0.92%-4.99%-5.10%5.20%-0.17%0.30%-2.28%0.63%-1.70%-3.02%0.46%-5.40%1.03%2.48%-0.58%
Tax Rate Growth (1y) -112.00-682.00-768.00-1785.00-677.0017.00489.00-2543.004,903.002,718.00162.002,576.00-5087.001,554.00-586.003,213.00-932.002,877.00-4667.004,021.00-3405.00877.00647.001,130.002,037.003,780.00
Tax Rate Growth (3y) 757.00-1279.00-657.00198.00-1018.005,410.002,738.00306.003,245.00-1115.007,149.001,122.00-1997.001,026.005,665.00-577.006,899.00-2659.00-7762.004,044.00-2566.00-578.00880.00
Tax Rate Growth (5y) 1,949.00-323.00790.00-1462.003,615.00-227.004,770.00-608.007,169.003,396.00-544.006,474.003,129.00-3331.002,591.00523.00-1105.00-215.00
Tax Rate (QoQ) 509.00-346.00254.00-529.00-61.00-432.00-764.00579.00-1782.0093.00794.00-1648.005,664.00-2092.00-1763.00766.00-1998.004,548.00-3903.004,565.00-6143.008,357.002,545.00931.002,876.00-5476.00-4993.00-4065.002,920.00
Total Debt Growth (1y) 62.86%23,857.90%45.49%44.57%88.10%66.55%25.62%38.74%6.27%11.03%-3.89%-11.58%-42.68%-37.44%-42.37%-42.38%-10.66%-11.58%-2.96%-3.62%6.10%3.04%3.91%7.86%18.93%5.81%5.81%2.60%-14.16%-0.28%-1.25%-1.29%15.78%15.79%16.65%16.68%-0.55%-0.59%-0.81%-0.88%-0.90%16.31%-11.18%-10.77%-10.00%-23.32%
Total Debt Growth (3y) 48.21%662.32%20.66%21.04%4.65%4.97%-11.39%-10.92%-18.35%-15.00%-18.69%-21.11%-18.40%-17.09%-16.55%-15.70%4.07%-1.21%2.18%2.17%2.70%2.83%2.78%2.99%5.73%6.91%6.82%5.73%-0.39%4.70%4.54%4.51%4.50%10.22%0.92%1.05%-3.92%-3.93%
Total Debt Growth (5y) 10.77%200.50%-0.35%-0.30%1.67%1.06%-6.84%-5.98%-7.24%-7.71%-9.98%-11.48%-11.12%-9.67%-9.49%-9.51%2.30%2.17%4.21%4.20%4.52%4.59%4.67%4.79%3.10%7.15%1.44%0.89%-2.49%0.47%
Total Debt (QoQ) -99.32%24,668.43%-1.00%-1.85%-0.45%50.42%-1.63%27.71%-11.86%13.45%8.64%-2.18%-7.92%-1.79%-0.05%-36.58%0.49%-9.52%-0.08%-1.67%-0.54%-0.70%-0.76%8.25%-3.40%0.14%3.01%19.36%-14.06%0.13%-0.11%-0.15%-0.16%-0.84%-0.15%17.12%-0.14%-0.11%-0.12%-0.18%-0.19%-0.32%-0.19%-0.19%17.15%-23.88%0.26%0.67%-0.20%