PERRIGO Co plc Balance Sheet

Balance Sheet Jun2012 Jun2013 Jun2014 Jun2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.60B0.78B0.80B0.79B0.62B0.68B0.55B0.35B0.63B1.86B0.60B0.75B0.56B
Short-term Investments 0.01B0.01B
Cash & Current Investments 0.60B0.78B0.81B0.80B0.62B0.68B0.55B0.35B0.63B1.86B0.60B0.75B0.56B
Receivables - Net 0.65B0.93B1.21B1.18B1.13B1.07B1.24B0.59B0.65B0.70B0.74B0.64B
Receivables 0.65B0.93B1.21B1.18B1.13B1.07B1.24B0.59B0.65B0.70B0.74B0.64B
Work In Process 0.03B0.04B
Inventory 0.70B0.63B0.94B0.80B0.81B0.88B0.97B1.06B1.02B1.15B1.14B1.08B
Current Deferred Tax Assets 0.05B0.06B0.15B
Prepaid Assets 0.05B0.12B0.15B0.21B0.20B0.40B0.17B0.18B0.31B0.27B0.20B0.20B
Current Assets 2.24B2.55B3.23B2.81B2.82B2.90B2.73B3.13B3.86B2.72B2.83B2.48B
Non-Current Assets
Buildings 0.53B0.52B
Land & Improvements 0.04B0.04B0.05B0.04B0.05B0.05B0.05B0.05B0.05B
Property, Plant & Equipment (Net) 0.58B0.68B0.78B0.93B0.87B0.83B0.83B0.77B0.86B0.86B0.93B0.92B0.92B
Long-Term Investments 0.00B
Goodwill 0.78B1.09B3.47B4.72B4.05B4.18B3.98B3.10B3.10B3.00B3.49B3.53B3.32B
Intangibles 1.16B1.13B2.74B3.40B3.29B2.86B2.92B2.48B2.15B3.23B2.98B2.42B
Goodwill & Intangibles 0.78B2.25B4.60B7.46B7.45B7.47B6.84B6.02B5.58B5.15B6.72B6.51B5.74B
Long-Term Deferred Tax 0.07B0.02B0.05B0.07B0.01B0.00B0.01B0.04B0.01B0.01B0.03B0.01B
Other Non-Current Assets 0.08B0.18B0.23B0.21B0.41B0.36B0.43B1.36B0.38B0.37B0.34B0.32B
Non-Current Assets 3.11B11.33B16.36B11.06B8.81B8.08B8.57B8.35B6.57B8.30B7.98B7.17B
Assets 5.34B13.88B19.59B13.87B11.63B10.98B11.30B11.49B10.43B11.02B10.81B9.65B
Liabilities
Current Liabilities
Accounts Payables 0.38B0.36B0.71B0.47B0.45B0.47B0.52B0.45B0.41B0.54B0.48B0.50B
Notes Payables 0.01B0.00B0.01B
Payables 0.39B0.37B0.72B0.47B0.45B0.47B0.52B0.45B0.41B0.54B0.48B0.50B
Accumulated Expenses 0.13B0.26B0.36B0.38B0.42B0.44B0.39B0.18B0.28B0.25B0.16B0.24B
Other Accumulated Expenses 0.34B0.24B
Short term Debt 0.04B0.14B1.06B0.57B0.07B0.19B0.00B0.04B0.60B0.04B0.44B0.04B
Current Taxes 0.01B0.02B0.06B0.03B0.12B0.10B0.03B0.01B0.02B0.01B0.04B0.02B
Curent Deferred Tax Liability 0.00B0.00B0.08B
Total Current Liabilities 0.75B1.07B1.75B1.84B1.44B1.54B1.34B1.38B1.59B1.11B1.59B1.04B
Non-Current Liabilities
Non-Current Debt 1.93B3.06B4.97B5.22B3.27B3.05B3.37B3.53B2.92B4.07B3.63B3.58B
Minority Interest 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.42B0.03B
Non-Current Deferred Tax Liability 0.13B0.73B1.51B0.39B0.32B0.28B0.28B0.28B0.24B0.37B0.26B0.20B
Other Non-Current Liabilities 0.21B0.29B0.38B0.46B0.43B0.44B0.52B0.54B0.53B0.62B0.56B0.50B
Total Non-Current Liabilities 2.27B4.09B7.14B6.08B4.02B3.78B4.16B4.45B3.69B5.06B4.45B4.28B
Total Liabilities 3.02B5.16B8.89B7.91B5.46B5.32B5.50B5.83B5.27B6.18B6.04B5.33B
Shareholder's Equity
Total Debt 1.97B3.21B6.03B5.80B3.34B3.24B3.37B3.56B3.52B4.11B4.07B3.62B
Common Equity 1.85B2.33B8.72B10.70B5.96B6.17B5.67B5.80B5.66B5.15B4.84B4.77B4.32B
Shareholder's Equity 1.85B2.33B8.72B10.70B5.96B6.17B5.67B5.80B5.66B5.15B4.84B4.77B4.32B
Liabilities and Shareholders Equity 5.34B13.88B19.59B13.87B11.63B10.98B11.30B11.49B10.43B11.02B10.81B9.65B
Retained Earnings 0.04B0.08B1.90B1.97B-2.10B-1.98B-1.84B-1.70B-1.86B-1.93B-2.07B-2.08B-2.25B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B