|
Cash & Equivalents
|
0.60B | 0.30B | | 0.78B | 0.82B | 0.52B | 0.61B | 0.80B | 0.89B | 3.60B | 3.43B | 0.79B | 0.51B | 0.42B | 0.59B | 0.64B | 0.36B | 0.62B | 3.08B | 0.76B | 0.78B | 0.68B | 0.69B | 0.53B | 0.44B | 0.55B | 0.84B | 1.06B | 0.40B | 0.35B | 0.51B | 1.46B | 0.85B | 0.63B | 0.47B | 0.32B | 2.08B | 1.86B | 1.97B | 0.49B | 0.47B | 0.60B | 0.55B | 0.56B | 0.60B | 0.75B | 0.66B | 0.54B | 1.46B | 0.56B | 0.41B | 0.45B | 0.43B |
|
Short-term Investments
|
| | | | | 0.09B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.60B | 0.30B | | 0.78B | 0.82B | 0.61B | 0.62B | 0.81B | 0.91B | 3.62B | 3.45B | 0.80B | 0.52B | 0.42B | 0.59B | 0.64B | 0.36B | 0.62B | 3.08B | 0.76B | 0.78B | 0.68B | 0.69B | 0.53B | 0.44B | 0.55B | 0.84B | 1.06B | 0.40B | 0.35B | 0.51B | 1.46B | 0.85B | 0.63B | 0.47B | 0.32B | 2.08B | 1.86B | 1.97B | 0.49B | 0.47B | 0.60B | 0.55B | 0.56B | 0.60B | 0.75B | 0.66B | 0.54B | 1.46B | 0.56B | 0.41B | 0.45B | 0.43B |
|
Receivables - Net
|
| | | 0.65B | | 0.77B | 0.79B | 0.93B | 0.87B | 0.92B | 0.88B | 1.21B | 1.23B | 1.19B | 1.19B | 1.19B | 1.12B | 1.18B | 1.05B | 1.07B | 1.08B | 1.13B | 1.12B | 1.13B | 1.08B | 1.07B | 1.12B | 1.12B | 1.10B | 1.24B | 1.30B | 1.00B | 1.10B | 0.59B | 0.64B | 0.62B | 0.69B | 0.65B | 0.68B | 0.75B | 0.71B | 0.70B | 0.74B | 0.75B | 0.74B | 0.74B | 0.78B | 0.73B | 0.79B | 0.64B | 0.72B | 0.68B | 0.64B |
|
Receivables - Other
|
| | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.08B | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | 0.65B | | 0.77B | 0.79B | 0.93B | 0.87B | 0.92B | 0.89B | 1.21B | 1.23B | 1.19B | 1.19B | 1.19B | 1.12B | 1.18B | 1.05B | 1.07B | 1.08B | 1.13B | 1.12B | 1.13B | 1.08B | 1.07B | 1.12B | 1.12B | 1.10B | 1.24B | 1.30B | 1.00B | 1.10B | 0.59B | 0.71B | 0.68B | 0.77B | 0.65B | 0.68B | 0.75B | 0.71B | 0.70B | 0.74B | 0.75B | 0.74B | 0.74B | 0.78B | 0.73B | 0.79B | 0.64B | 0.72B | 0.68B | 0.64B |
|
Raw Materials
|
| | | | | | | | | | | | | 0.21B | | | 0.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | | | | 0.15B | | | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | |
|
Finished Goods
|
| | | | | | | | | | | | | 0.54B | | | 0.51B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | 0.70B | | 0.70B | 0.69B | 0.63B | 0.66B | 0.64B | 0.64B | 0.94B | 0.89B | 0.90B | 0.91B | 0.89B | 0.88B | 0.80B | 0.80B | 0.82B | 0.82B | 0.81B | 0.84B | 0.88B | 0.89B | 0.88B | 0.91B | 0.94B | 0.99B | 0.97B | 0.93B | 1.03B | 1.10B | 1.06B | 1.14B | 1.12B | 1.09B | 1.02B | 1.02B | 1.08B | 1.09B | 1.15B | 1.18B | 1.17B | 1.15B | 1.14B | 1.12B | 1.12B | 1.13B | 1.08B | 1.16B | 1.22B | 1.23B |
|
Current Deferred Tax Assets
|
| | | 0.05B | | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.15B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.05B | 0.00B | 0.07B | 0.06B | 0.12B | 0.13B | 0.12B | 0.09B | 0.15B | 0.17B | 0.29B | 0.33B | 0.30B | 0.25B | 0.21B | 0.19B | 0.18B | 0.30B | 0.20B | 0.25B | 0.24B | 0.36B | 0.40B | 0.14B | 0.32B | 0.25B | 0.17B | 0.31B | 0.31B | 0.35B | 0.18B | 0.25B | 0.28B | 0.36B | 0.31B | 0.27B | 0.34B | 0.32B | 0.27B | 0.27B | 0.30B | 0.28B | 0.20B | 0.25B | 0.28B | 0.31B | 0.20B | 0.23B | 0.27B | 0.30B |
|
Current Assets
|
| | | 2.24B | 0.00B | 2.29B | 2.30B | 2.55B | 2.63B | 5.36B | 5.13B | 3.23B | 2.88B | 2.79B | 3.01B | 3.03B | 2.62B | 2.81B | 5.11B | 2.82B | 2.97B | 2.82B | 2.90B | 2.78B | 2.77B | 2.90B | 3.01B | 3.44B | 2.74B | 2.73B | 3.05B | 3.80B | 3.40B | 3.13B | 4.49B | 4.42B | 4.23B | 3.86B | 3.94B | 2.65B | 2.58B | 2.72B | 2.74B | 2.77B | 2.77B | 2.83B | 2.81B | 2.96B | 3.71B | 2.48B | 2.53B | 2.62B | 2.88B |
|
Buildings
|
| | | | | | | | | | | 0.53B | | 0.51B | | | | 0.52B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 0.04B | | | | 0.04B | | | | 0.05B | | 0.05B | | | | 0.04B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.58B | | | 0.68B | | 0.72B | 0.74B | 0.78B | 0.76B | 0.76B | 0.77B | 0.93B | 0.92B | 0.89B | 0.90B | 0.89B | 0.88B | 0.87B | 0.88B | 0.88B | 0.82B | 0.83B | 0.83B | 0.81B | 0.82B | 0.83B | 0.82B | 0.82B | 0.87B | 0.77B | 0.89B | 0.89B | 0.92B | 0.86B | 0.86B | 0.83B | 0.84B | 0.86B | 0.85B | 0.84B | 0.84B | 0.93B | 0.92B | 0.92B | 0.90B | 0.92B | 0.91B | 0.91B | 0.91B | 0.92B | 0.91B | 0.91B | 0.90B |
|
Long-Term Investments
|
| | | 0.00B | | 0.07B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
0.78B | | | 1.09B | | 3.19B | 3.21B | 3.47B | 3.44B | 3.42B | 3.40B | 4.72B | 4.99B | 5.15B | 5.12B | 5.07B | 4.49B | 4.05B | 4.08B | 4.15B | 4.15B | 4.18B | 4.21B | 4.14B | 3.99B | 3.98B | 3.97B | 1.10B | 4.22B | 3.10B | 4.09B | 4.00B | 0.81B | 3.10B | 3.05B | 3.06B | 3.03B | 3.00B | 2.97B | 3.51B | 3.43B | 3.49B | 0.08B | 3.60B | 3.55B | 3.53B | 3.49B | 3.37B | 3.42B | 3.32B | 3.38B | 3.48B | 3.36B |
|
Intangibles
|
| | | 1.16B | | 7.22B | 7.18B | 1.13B | 6.67B | 6.64B | 6.53B | 2.74B | 8.29B | 2.97B | 3.37B | 3.61B | 3.34B | 3.40B | 3.34B | 3.37B | 3.35B | 3.29B | 3.26B | 3.07B | 2.96B | 2.86B | 2.76B | 2.68B | 2.90B | 2.92B | 2.88B | 2.88B | 2.90B | 2.48B | 2.37B | 2.31B | 2.23B | 2.15B | 2.05B | 3.22B | 3.00B | 3.23B | 3.08B | 3.03B | 2.94B | 2.98B | 2.87B | 2.63B | 2.66B | 2.42B | 2.46B | 2.56B | 2.40B |
|
Goodwill & Intangibles
|
0.78B | | | 2.25B | | 10.41B | 10.39B | 4.60B | 10.11B | 10.05B | 9.93B | 7.46B | 13.28B | 8.13B | 8.50B | 8.68B | 7.83B | 7.45B | 7.42B | 7.52B | 7.50B | 7.47B | 7.47B | 7.20B | 6.95B | 6.84B | 6.72B | 3.78B | 7.12B | 6.02B | 6.97B | 6.88B | 3.71B | 5.58B | 5.42B | 5.37B | 5.26B | 5.15B | 5.02B | 6.74B | 6.43B | 6.72B | 3.16B | 6.63B | 6.49B | 6.51B | 6.36B | 6.00B | 6.08B | 5.74B | 5.83B | 6.04B | 5.76B |
|
Long-Term Deferred Tax
|
| | | 0.07B | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.07B | 0.09B | 0.11B | 0.14B | 0.07B | 0.08B | 0.03B | 0.02B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.06B | 0.05B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.05B | 0.06B |
|
Other Non-Current Assets
|
| | | 0.08B | 0.01B | 0.14B | 0.16B | 0.18B | 0.18B | 0.19B | 0.26B | 0.23B | 0.23B | 0.25B | 0.23B | 0.21B | 0.22B | 0.21B | 0.39B | 0.44B | 0.42B | 0.41B | 0.33B | 0.34B | 0.35B | 0.36B | 0.38B | 0.38B | 0.40B | 0.43B | 0.31B | 0.36B | 0.37B | 1.36B | 1.99B | 2.09B | 0.37B | 0.38B | 0.38B | 0.41B | 0.54B | 0.37B | 0.34B | 0.37B | 0.39B | 0.34B | 0.35B | 0.32B | 0.30B | 0.32B | 0.30B | 0.30B | 0.30B |
|
Non-Current Assets
|
| | | 3.11B | 5.50B | 11.43B | 11.44B | 11.33B | 11.15B | 11.10B | 11.05B | 16.36B | 16.82B | 16.56B | 16.49B | 15.26B | 13.27B | 11.06B | 8.87B | 8.97B | 8.87B | 8.81B | 8.74B | 8.45B | 8.17B | 8.08B | 8.11B | 7.99B | 8.57B | 8.57B | 8.35B | 8.32B | 8.18B | 8.35B | 6.84B | 6.81B | 6.69B | 6.57B | 6.45B | 8.27B | 8.09B | 8.30B | 8.21B | 8.19B | 7.99B | 7.98B | 7.83B | 7.44B | 7.50B | 7.17B | 7.23B | 7.48B | 7.20B |
|
Assets
|
| | | 5.34B | 5.51B | 13.71B | 13.74B | 13.88B | 13.78B | 16.46B | 19.35B | 19.59B | 19.70B | 19.35B | 19.50B | 18.29B | 15.89B | 13.87B | 13.98B | 11.79B | 11.84B | 11.63B | 11.64B | 11.23B | 10.94B | 10.98B | 11.12B | 11.43B | 11.31B | 11.30B | 11.40B | 12.13B | 11.58B | 11.49B | 11.32B | 11.23B | 10.92B | 10.43B | 10.39B | 10.92B | 10.68B | 11.02B | 10.95B | 10.96B | 10.76B | 10.81B | 10.64B | 10.40B | 11.20B | 9.65B | 9.76B | 10.09B | 10.08B |
|
Accounts Payables
|
| | | 0.38B | | 0.31B | 0.33B | 0.36B | 0.31B | 0.30B | 0.32B | 0.71B | 0.54B | 0.56B | 0.56B | 0.51B | 0.50B | 0.47B | 0.48B | 0.48B | 0.48B | 0.45B | 0.51B | 0.53B | 0.50B | 0.47B | 0.55B | 0.51B | 0.52B | 0.52B | 0.56B | 0.49B | 0.54B | 0.45B | 0.43B | 0.40B | 0.41B | 0.41B | 0.48B | 0.49B | 0.46B | 0.54B | 0.51B | 0.47B | 0.43B | 0.48B | 0.45B | 0.47B | 0.46B | 0.50B | 0.50B | 0.49B | 0.47B |
|
Notes Payables
|
| | | 0.01B | | | | 0.00B | | | 0.00B | 0.01B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 0.39B | | 0.31B | 0.33B | 0.37B | 0.31B | 0.30B | 0.33B | 0.72B | 0.63B | 0.56B | 0.56B | 0.51B | 0.50B | 0.47B | 0.48B | 0.48B | 0.48B | 0.45B | 0.51B | 0.53B | 0.50B | 0.47B | 0.55B | 0.51B | 0.52B | 0.52B | 0.56B | 0.49B | 0.54B | 0.45B | 0.43B | 0.40B | 0.41B | 0.41B | 0.48B | 0.49B | 0.46B | 0.54B | 0.51B | 0.47B | 0.43B | 0.48B | 0.45B | 0.47B | 0.46B | 0.50B | 0.50B | 0.49B | 0.47B |
|
Accumulated Expenses
|
| | | 0.13B | | 0.21B | 0.22B | 0.26B | 0.27B | 0.31B | 0.28B | 0.36B | 0.37B | 0.40B | 0.34B | 0.35B | 0.32B | 0.38B | 0.35B | 0.37B | 0.37B | 0.42B | 0.44B | 0.45B | 0.42B | 0.44B | 0.38B | 0.39B | 0.36B | 0.39B | 0.38B | 0.36B | 0.37B | 0.18B | 0.27B | 0.24B | 0.34B | 0.28B | 0.27B | 0.24B | 0.24B | 0.25B | 0.27B | 0.26B | 0.26B | 0.16B | 0.36B | 0.22B | 0.23B | 0.24B | 0.25B | 0.33B | 0.36B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.24B | | | |
|
Short term Debt
|
| | | 0.04B | | 0.14B | 0.14B | 0.14B | 0.14B | 0.36B | 0.36B | 1.06B | 0.09B | 1.06B | 0.65B | 0.76B | 0.27B | 0.57B | 1.18B | 0.41B | 0.42B | 0.07B | 0.06B | 0.20B | 0.19B | 0.19B | 0.47B | 0.40B | 0.00B | 0.00B | 0.29B | 0.61B | 0.02B | 0.04B | 0.04B | 0.63B | 0.63B | 0.60B | 0.00B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.44B | 0.44B | 0.44B | 0.44B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Current Taxes
|
| | | 0.01B | | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.00B | 0.06B | 0.08B | 0.06B | 0.26B | 0.05B | 0.06B | 0.03B | 0.06B | | 0.06B | 0.12B | 0.07B | 0.06B | 0.06B | 0.10B | 0.09B | 0.10B | 0.08B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.35B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Curent Deferred Tax Liability
|
| | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.08B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 0.75B | 0.01B | 0.96B | 0.95B | 1.07B | 1.02B | 1.32B | 1.28B | 1.75B | 1.66B | 2.55B | 2.22B | 2.06B | 1.51B | 1.84B | 2.49B | 1.63B | 1.73B | 1.44B | 1.39B | 1.54B | 1.49B | 1.54B | 1.83B | 1.79B | 1.32B | 1.34B | 1.64B | 1.86B | 1.34B | 1.38B | 1.45B | 1.98B | 2.00B | 1.59B | 0.98B | 1.01B | 1.01B | 1.11B | 1.09B | 1.06B | 1.01B | 1.59B | 1.55B | 1.49B | 1.45B | 1.04B | 1.07B | 1.13B | 1.15B |
|
Non-Current Debt
|
| | | 1.93B | 0.01B | 3.16B | 3.13B | 3.06B | 3.05B | 4.44B | 4.37B | 4.97B | 5.23B | 4.97B | 5.90B | 5.65B | 5.64B | 5.22B | 4.62B | 3.27B | 3.28B | 3.27B | 3.28B | 3.09B | 3.07B | 3.05B | 2.75B | 3.08B | 3.36B | 3.37B | 3.18B | 3.54B | 3.54B | 3.53B | 3.53B | 2.93B | 2.92B | 2.92B | 3.51B | 4.09B | 4.08B | 4.07B | 4.06B | 4.06B | 4.05B | 3.63B | 3.62B | 3.62B | 4.31B | 3.58B | 3.59B | 3.62B | 3.61B |
|
Minority Interest
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.45B | 0.47B | 0.03B | 0.03B | | | | | | | | | | 0.05B | 0.01B | | 0.00B | | 0.04B |
|
Non-Current Deferred Tax Liability
|
| | | 0.13B | | 0.85B | 0.83B | 0.73B | 0.71B | 0.69B | 0.64B | 1.51B | 1.71B | 1.37B | 1.24B | 1.11B | 0.80B | 0.39B | 0.35B | 0.37B | 0.36B | 0.32B | 0.33B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.31B | 0.28B | 0.29B | 0.29B | 0.31B | 0.28B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.39B | 0.41B | 0.37B | 0.33B | 0.34B | 0.35B | 0.26B | 0.25B | 0.21B | 0.21B | 0.20B | 0.19B | 0.21B | 0.19B |
|
Other Non-Current Liabilities
|
| | | 0.21B | | 0.24B | 0.28B | 0.29B | 0.29B | 0.29B | 0.30B | 0.38B | 0.37B | 0.35B | 0.41B | 0.42B | 0.46B | 0.46B | 0.46B | 0.45B | 0.43B | 0.43B | 0.43B | 0.41B | 0.42B | 0.44B | 0.55B | 0.55B | 0.55B | 0.52B | 0.51B | 0.53B | 0.56B | 0.54B | 0.53B | 0.55B | 0.57B | 0.53B | 0.55B | 0.58B | 0.57B | 0.62B | 0.64B | 0.66B | 0.61B | 0.56B | 0.53B | 0.54B | 0.66B | 0.50B | 0.54B | 0.67B | 0.69B |
|
Total Non-Current Liabilities
|
| | | 2.27B | 0.02B | 4.25B | 4.23B | 4.09B | 4.05B | 5.42B | 5.31B | 7.14B | 7.31B | 6.69B | 7.55B | 7.18B | 6.89B | 6.08B | 5.43B | 4.08B | 4.07B | 4.02B | 4.04B | 3.79B | 3.79B | 3.78B | 3.59B | 3.91B | 4.23B | 4.16B | 3.98B | 4.36B | 4.42B | 4.45B | 4.32B | 3.73B | 3.73B | 3.69B | 4.30B | 5.06B | 5.06B | 5.06B | 5.03B | 5.06B | 5.01B | 4.45B | 4.40B | 4.36B | 5.19B | 4.28B | 4.32B | 4.50B | 4.49B |
|
Total Liabilities
|
| | | 3.02B | | | | 5.16B | 5.06B | 6.75B | 6.60B | 8.89B | 8.97B | 9.24B | 9.77B | 9.24B | 8.41B | 7.91B | 7.91B | 5.71B | 5.80B | 5.46B | 5.43B | 5.33B | 5.28B | 5.32B | 5.42B | 5.70B | 5.55B | 5.50B | 5.61B | 6.22B | 5.76B | 5.83B | 5.77B | 5.72B | 5.73B | 5.27B | 5.29B | 6.07B | 6.07B | 6.18B | 6.12B | 6.12B | 6.02B | 6.04B | 5.95B | 5.85B | 6.64B | 5.33B | 5.40B | 5.62B | 5.64B |
|
Total Debt
|
| | | 1.97B | 0.01B | 3.30B | 3.27B | 3.21B | 3.19B | 4.80B | 4.72B | 6.03B | 5.32B | 6.03B | 6.55B | 6.41B | 5.90B | 5.80B | 5.79B | 3.67B | 3.69B | 3.34B | 3.34B | 3.28B | 3.27B | 3.24B | 3.22B | 3.48B | 3.36B | 3.37B | 3.47B | 4.14B | 3.56B | 3.56B | 3.56B | 3.56B | 3.55B | 3.52B | 3.52B | 4.12B | 4.11B | 4.11B | 4.10B | 4.09B | 4.09B | 4.07B | 4.07B | 4.06B | 4.75B | 3.62B | 3.63B | 3.65B | 3.64B |
|
Common Equity
|
1.85B | | | 2.33B | -0.02B | 8.50B | 8.56B | 8.72B | 8.72B | 9.72B | 9.59B | 10.70B | 10.73B | 10.11B | 9.73B | 9.05B | 7.48B | 5.96B | 6.07B | 6.08B | 6.04B | 6.17B | 6.21B | 5.90B | 5.66B | 5.67B | 5.70B | 5.73B | 5.76B | 5.80B | 5.79B | 5.91B | 5.82B | 5.66B | 5.56B | 5.51B | 5.18B | 5.15B | 5.10B | 4.85B | 4.60B | 4.84B | 4.83B | 4.85B | 4.74B | 4.77B | 4.69B | 4.55B | 4.57B | 4.32B | 4.36B | 4.47B | 4.45B |
|
Shareholder's Equity
|
1.85B | | | 2.33B | -0.02B | 8.50B | 8.56B | 8.72B | 8.72B | 9.72B | 9.59B | 10.70B | 10.73B | 10.11B | 9.73B | 9.05B | 7.48B | 5.96B | 6.07B | 6.08B | 6.04B | 6.17B | 6.21B | 5.90B | 5.66B | 5.67B | 5.70B | 5.73B | 5.76B | 5.80B | 5.79B | 5.91B | 5.82B | 5.66B | 5.56B | 5.51B | 5.18B | 5.15B | 5.10B | 4.85B | 4.60B | 4.84B | 4.83B | 4.85B | 4.74B | 4.77B | 4.69B | 4.55B | 4.57B | 4.32B | 4.36B | 4.47B | 4.45B |
|
Liabilities and Shareholders Equity
|
| | | 5.34B | 5.51B | 13.71B | 13.74B | 13.88B | 13.78B | 16.46B | 19.35B | 19.59B | 19.70B | 19.35B | 19.50B | 18.29B | 15.89B | 13.87B | 13.98B | 11.79B | 11.84B | 11.63B | 11.64B | 11.23B | 10.94B | 10.98B | 11.12B | 11.43B | 11.31B | 11.30B | 11.40B | 12.13B | 11.58B | 11.49B | 11.32B | 11.23B | 10.92B | 10.43B | 10.39B | 10.92B | 10.68B | 11.02B | 10.95B | 10.96B | 10.76B | 10.81B | 10.64B | 10.40B | 11.20B | 9.65B | 9.76B | 10.09B | 10.08B |
|
Retained Earnings
|
0.04B | | | 0.08B | -0.02B | 1.72B | 1.76B | 1.90B | 1.96B | 2.01B | 1.90B | 1.97B | 2.03B | 1.98B | 1.43B | 0.87B | -0.74B | -2.10B | -2.02B | -2.09B | -2.05B | -1.98B | -1.89B | -1.85B | -1.92B | -1.84B | -1.78B | -1.77B | -1.68B | -1.70B | -1.59B | -1.53B | -1.68B | -1.86B | -1.82B | -1.88B | -1.94B | -1.93B | -1.93B | -1.99B | -2.04B | -2.07B | -2.07B | -2.06B | -2.05B | -2.08B | -2.08B | -2.19B | -2.21B | -2.25B | -2.26B | -2.27B | -2.26B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |