|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 2.08B | 1.86B | 1.97B | 0.49B | 0.47B | 0.60B | 0.55B | 0.56B | 0.60B | 0.75B | 0.66B | 0.54B | 1.46B | 0.56B | 0.41B | 0.45B | 0.43B | 0.53B | 0.36B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 2.08B | 1.86B | 1.97B | 0.49B | 0.47B | 0.60B | 0.55B | 0.56B | 0.60B | 0.75B | 0.66B | 0.54B | 1.46B | 0.56B | 0.41B | 0.45B | 0.43B | 0.53B | 0.36B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.69B | 0.65B | 0.68B | 0.75B | 0.71B | 0.70B | 0.74B | 0.75B | 0.74B | 0.74B | 0.78B | 0.73B | 0.79B | 0.64B | 0.72B | 0.68B | 0.64B | 0.61B | 0.70B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.08B | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.77B | 0.65B | 0.68B | 0.75B | 0.71B | 0.70B | 0.74B | 0.75B | 0.74B | 0.74B | 0.78B | 0.73B | 0.79B | 0.64B | 0.72B | 0.68B | 0.64B | 0.61B | 0.70B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | | 0.04B | 0.04B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.09B | 1.02B | 1.02B | 1.08B | 1.09B | 1.15B | 1.18B | 1.17B | 1.15B | 1.14B | 1.12B | 1.12B | 1.13B | 1.08B | 1.16B | 1.22B | 1.23B | 1.15B | 1.12B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.36B | 0.31B | 0.27B | 0.34B | 0.32B | 0.27B | 0.27B | 0.30B | 0.28B | 0.20B | 0.25B | 0.28B | 0.31B | 0.20B | 0.23B | 0.27B | 0.30B | 0.23B | 0.27B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.23B | 3.86B | 3.94B | 2.65B | 2.58B | 2.72B | 2.74B | 2.77B | 2.77B | 2.83B | 2.81B | 2.96B | 3.71B | 2.48B | 2.53B | 2.62B | 2.88B | 2.80B | 2.71B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.84B | 0.86B | 0.85B | 0.84B | 0.84B | 0.93B | 0.92B | 0.92B | 0.90B | 0.92B | 0.91B | 0.91B | 0.91B | 0.92B | 0.91B | 0.91B | 0.90B | 0.90B | 0.88B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 3.03B | 3.00B | 2.97B | 3.51B | 3.43B | 3.49B | 0.08B | 3.60B | 3.55B | 3.53B | 3.49B | 3.37B | 3.42B | 3.32B | 3.38B | 3.48B | 3.36B | 2.05B | 1.70B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.23B | 2.15B | 2.05B | 3.22B | 3.00B | 3.23B | 3.08B | 3.03B | 2.94B | 2.98B | 2.87B | 2.63B | 2.66B | 2.42B | 2.46B | 2.56B | 2.40B | 2.35B | 2.26B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37B | 5.26B | 5.15B | 5.02B | 6.74B | 6.43B | 6.72B | 3.16B | 6.63B | 6.49B | 6.51B | 6.36B | 6.00B | 6.08B | 5.74B | 5.83B | 6.04B | 5.76B | 4.40B | 3.96B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.05B | 0.06B | 0.00B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09B | 0.37B | 0.38B | 0.38B | 0.41B | | 0.37B | 0.34B | 0.37B | 0.39B | 0.34B | 0.35B | 0.29B | 0.30B | 0.32B | 0.02B | 0.30B | 0.30B | 0.26B | 0.26B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81B | 6.69B | 6.57B | 6.45B | 8.27B | 8.09B | 8.30B | 8.21B | 8.19B | 7.99B | 7.98B | 7.83B | 7.44B | 7.50B | 7.17B | 7.23B | 7.48B | 7.20B | 5.74B | 5.27B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23B | 10.92B | 10.43B | 10.39B | 10.92B | 10.68B | 11.02B | 10.95B | 10.96B | 10.76B | 10.81B | 10.64B | 10.40B | 11.20B | 9.65B | 9.76B | 10.09B | 10.08B | 8.54B | 7.98B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.41B | 0.41B | 0.48B | 0.49B | 0.46B | 0.54B | 0.51B | 0.47B | 0.43B | 0.48B | 0.45B | 0.47B | 0.46B | 0.50B | 0.50B | 0.49B | 0.47B | 0.47B | 0.43B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.41B | 0.41B | 0.48B | 0.49B | 0.46B | 0.54B | 0.51B | 0.47B | 0.43B | 0.48B | 0.45B | 0.47B | 0.46B | 0.50B | 0.50B | 0.49B | 0.47B | 0.47B | 0.43B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.13B | 0.09B | 0.10B | 0.12B | 0.25B | 0.27B | 0.17B | 0.16B | 0.16B | 0.11B | 0.22B | 0.14B | 0.13B | 0.25B | 0.33B | 0.11B | 0.11B | 0.15B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.24B | | | | 0.23B | 0.23B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.63B | 0.60B | 0.00B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.44B | 0.44B | 0.44B | 0.44B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.35B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 2.00B | 1.59B | 0.98B | 1.01B | 1.01B | 1.11B | 1.09B | 1.06B | 1.01B | 1.59B | 1.55B | 1.49B | 1.45B | 1.04B | 1.07B | 1.13B | 1.15B | 1.01B | 1.00B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.92B | 2.92B | 3.51B | 4.09B | 4.08B | 4.07B | 4.06B | 4.06B | 4.05B | 3.63B | 3.62B | 3.62B | 4.31B | 3.58B | 3.59B | 3.62B | 3.61B | 3.60B | 3.62B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.03B | 0.03B | | | | | | | | | | 0.05B | 0.01B | | 0.00B | | 0.04B | 0.03B | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.24B | 0.24B | 0.39B | 0.41B | 0.37B | 0.33B | 0.34B | 0.35B | 0.26B | 0.25B | 0.21B | 0.21B | 0.49B | 0.19B | 0.21B | 0.19B | 0.17B | 0.15B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.57B | 0.53B | 0.55B | 0.58B | 0.57B | 0.62B | 0.64B | 0.66B | 0.61B | 0.56B | 0.53B | 0.54B | 0.66B | 0.50B | 0.54B | 0.67B | 0.69B | 0.81B | 0.71B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 3.73B | 3.69B | 4.30B | 5.06B | 5.06B | 5.06B | 5.03B | 5.06B | 5.01B | 4.45B | 4.40B | 4.36B | 5.19B | 4.28B | 4.32B | 4.50B | 4.49B | 4.59B | 4.49B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72B | 5.73B | 5.27B | 5.29B | 6.07B | 6.07B | 6.18B | 6.12B | 6.12B | 6.02B | 6.04B | 5.95B | 5.85B | 6.64B | 5.33B | 5.40B | 5.62B | 5.64B | 5.60B | 5.48B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56B | 3.55B | 3.52B | 3.52B | 4.12B | 4.11B | 4.11B | 4.10B | 4.09B | 4.09B | 4.07B | 4.07B | 4.06B | 4.75B | 3.62B | 3.63B | 3.65B | 3.64B | 3.64B | 3.63B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51B | 5.18B | 5.15B | 5.10B | 4.85B | 4.60B | 4.84B | 4.83B | 4.85B | 4.74B | 4.77B | 4.69B | 4.55B | 4.57B | 4.32B | 4.36B | 4.47B | 4.45B | 2.94B | 2.50B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51B | 5.18B | 5.15B | 5.10B | 4.85B | 4.60B | 4.84B | 4.83B | 4.85B | 4.74B | 4.77B | 4.69B | 4.55B | 4.57B | 4.32B | 4.36B | 4.47B | 4.45B | 2.94B | 2.50B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23B | 10.92B | 10.43B | 10.39B | 10.92B | 10.68B | 11.02B | 10.95B | 10.96B | 10.76B | 10.81B | 10.64B | 10.40B | 11.20B | 9.65B | 9.76B | 10.09B | 10.08B | 8.54B | 7.98B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | -1.94B | -1.93B | -1.93B | -0.15B | -2.04B | -0.03B | -0.01B | -2.06B | -2.05B | -2.08B | -2.08B | -0.05B | -2.21B | -2.25B | -2.26B | -2.27B | 0.07B | -3.68B | -0.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |