|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 981.10M | 1,042.70M | 1,104.90M | 1,074.50M | 1,121.70M | 1,100.20M | 1,155.30M | 1,181.70M | 1,193.10M | 1,123.80M | 1,156.90M | 1,082.10M | 1,065.50M | 1,087.50M | 1,138.30M | 1,043.90M | 1,056.30M | 1,043.30M | 1,109.60M | 969.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 706.30M | -1887.00M | 736.70M | 749.60M | 30.60M | -2110.50M | 28.60M | 765.10M | 27.80M | 25.50M | 24.90M | 24.60M | 25.20M | 23.30M | 651.60M | 693.40M | 24.20M | -1917.80M | 22.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.00M | 336.40M | 362.40M | 337.80M | 372.10M | 362.90M | 382.60M | 413.80M | 428.00M | 411.20M | 427.30M | 357.70M | 394.70M | 404.40M | 385.90M | 392.30M | 362.90M | 377.10M | 362.20M | 325.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.80M | 129.70M | -283.00M | 29.30M | 31.50M | 144.50M | -307.90M | 31.10M | 32.20M | 150.20M | -366.70M | 150.30M | 150.10M | 26.00M | 462.20M | 146.20M | 22.00M | 127.30M | 21.80M | 24.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.40M | 130.60M | 113.90M | 122.30M | 157.80M | 105.90M | 126.30M | 135.00M | 132.60M | 126.00M | 128.70M | 130.40M | 126.10M | 116.90M | 94.70M | 112.20M | 113.00M | 94.20M | 116.50M | 115.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 1.00M | 5.10M | 3.60M | 9.50M | 19.10M | 10.30M | 3.40M | 6.70M | 15.50M | 16.50M | 44.30M | 36.90M | 16.80M | 12.00M | 29.40M | 8.70M | 20.80M | 13.00M | 75.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.90M | 180.20M | 60.30M | 522.90M | 195.80M | 199.70M | 57.40M | 664.40M | 87.90M | 108.10M | 164.30M | -297.20M | 57.60M | 173.80M | 62.20M | 1,498.00M | 483.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.90M | -101.90M | 315.70M | 316.10M | 379.00M | 329.80M | 351.60M | 365.30M | 371.20M | 349.10M | 442.90M | 412.90M | 421.20M | 324.00M | 271.70M | 345.40M | 317.50M | 304.50M | 1,649.30M | 697.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.90M | 438.30M | 46.70M | 21.70M | -6.90M | 33.10M | 31.00M | 48.50M | 56.80M | 62.10M | -15.60M | -55.20M | -26.50M | 80.40M | 114.20M | 46.90M | 45.40M | 72.60M | -1287.10M | -372.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.90M | 438.30M | 46.70M | 21.70M | -6.90M | 33.10M | 31.00M | 48.50M | 56.80M | 62.10M | -15.60M | -55.20M | -26.50M | 80.40M | 114.20M | 46.90M | 45.40M | 72.60M | -1287.10M | -372.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.50M | 1.10M | -9.30M | 4.00M | -4.40M | -0.50M | 9.70M | | -6.40M | -0.40M | -3.40M | -5.10M | -1.50M | 0.40M | -2.60M | | -1.30M | 6.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.00M | -43.50M | -42.70M | -43.00M | -44.10M | -57.60M | -43.10M | -39.00M | -39.60M | -40.60M | -43.30M | -40.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.10M | 388.90M | 9.90M | -13.00M | -108.30M | -3.50M | -14.30M | 4.30M | 22.50M | 19.20M | -54.30M | -98.60M | -74.00M | 21.80M | 70.00M | 8.30M | 3.20M | 22.40M | -1331.70M | -408.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.20M | 442.80M | -22.20M | -11.70M | -43.40M | 48.60M | -1.60M | 5.40M | 13.60M | 3.80M | -26.60M | -102.70M | 31.70M | 39.40M | 111.50M | 8.20M | 3.70M | 9.70M | 82.90M | -18.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.70M | -53.90M | 32.10M | -20.50M | -161.80M | -52.10M | -12.70M | 20.70M | 26.20M | 15.40M | -27.70M | -48.40M | -108.40M | -21.00M | -33.40M | -6.40M | 145.40M | 12.70M | -1437.70M | -389.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -111.90M | -53.90M | 32.10M | -1.30M | -64.90M | -52.10M | -12.70M | -1.10M | 8.90M | 15.40M | -27.70M | 4.10M | -105.70M | -17.60M | -41.50M | 0.10M | -0.50M | 12.70M | -1414.60M | -389.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.20M | -5.00M | -22.50M | -1.10M | -0.20M | 2.70M | -11.00M | -1.90M | -0.50M | -1.20M | -4.60M | -2.10M | -2.70M | -3.40M | -3.00M | -6.50M | -7.90M | -5.20M | -3.50M | -8.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.20M | -5.00M | -22.50M | -1.10M | -0.20M | 2.70M | -11.00M | -1.90M | -0.50M | -1.20M | -4.60M | -2.10M | -2.70M | -3.40M | -3.00M | -6.50M | -7.90M | -5.20M | -3.50M | -8.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.20M | -5.00M | -22.50M | -1.10M | -0.20M | 2.70M | -11.00M | -1.90M | -0.50M | -1.20M | -4.60M | -2.10M | -2.70M | -3.40M | -3.00M | -6.50M | -7.90M | -5.20M | -3.50M | -8.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | -0.04 | -0.17 | -0.01 | 0.00 | 0.02 | -0.08 | -0.01 | 0.00 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.06 | -0.04 | -0.03 | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | -0.04 | -0.17 | -0.01 | 0.00 | 0.02 | -0.08 | -0.01 | 0.00 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.06 | -0.04 | -0.03 | -0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.60M | 133.80M | 133.60M | 134.00M | 134.60M | 134.60M | 134.50M | 134.90M | 135.30M | 135.50M | 135.30M | 136.60M | 137.10M | 137.50M | 137.40M | 137.70M | 138.20M | 138.50M | 138.50M | 138.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.60M | 133.80M | 133.60M | 134.00M | 134.60M | 134.60M | 134.50M | 134.90M | 136.60M | 136.90M | 135.30M | 137.60M | 137.10M | 137.50M | 137.40M | 137.70M | 138.20M | 138.90M | 138.50M | 138.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.90M | 438.30M | 46.70M | 21.70M | -6.90M | 33.10M | 31.00M | 48.50M | 56.80M | 62.10M | -15.60M | -55.20M | -26.50M | 80.40M | 114.20M | 46.90M | 45.40M | 72.60M | -1287.10M | -372.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.90M | 27.20M | 106.70M | 28.30M | 238.60M | 238.90M | 186.40M | 22.90M | 238.40M | 22.60M | 249.90M | 22.60M | 228.50M | 223.20M | 6.10M | 19.70M | 30.20M | 23.40M | 174.50M | 20.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.77% | 113.86% | -224.24% | 90.00% | 40.07% | -1,388.57% | 11.19% | 125.58% | 60.44% | 19.79% | 48.99% | 104.16% | -42.84% | 180.73% | 159.29% | 98.80% | 115.63% | 43.30% | -6.23% | 4.58% |