|
Gross Margin
|
| 34.79% | 36.03% | 36.83% | 38.17% | 36.84% | 31.37% | 36.33% | 35.38% | 37.53% | 38.19% | 42.47% | 42.04% | 40.00% | 39.57% | 40.77% | 38.40% | 36.64% | 38.89% | 40.76% | 40.43% | 39.96% | 40.48% | 39.70% | 37.49% | 37.06% | 38.21% | 37.49% | 34.66% | 36.35% | 36.34% | 36.59% | 36.86% | 36.39% | 36.48% | 35.57% | 32.26% | 32.80% | 31.44% | 33.17% | 32.98% | 33.12% | 35.02% | 35.87% | 36.59% | 36.93% | 33.06% | 37.04% | 37.19% | 33.90% | 37.58% | 34.36% | 36.14% |
|
EBT Margin
|
| 15.93% | 17.41% | 16.69% | 16.85% | -11.54% | 6.24% | 17.19% | 12.63% | 8.60% | -1.05% | 4.28% | 23.16% | 38.19% | -36.38% | -60.59% | -150.76% | -123.49% | 8.02% | -6.16% | 10.45% | 10.28% | 9.08% | 4.66% | -6.97% | 17.04% | 6.89% | 2.35% | 8.17% | -4.32% | 5.30% | 1.63% | 4.83% | -8.95% | 1.68% | -16.01% | 37.30% | 0.90% | -1.21% | -9.65% | -0.32% | -1.24% | 0.36% | 1.89% | 1.71% | -4.69% | -9.11% | -6.95% | 2.00% | 6.15% | 0.80% | 0.30% | 2.15% |
|
EBIT Margin
|
| 17.72% | 19.42% | 18.62% | 19.25% | 8.85% | 10.29% | 17.65% | 15.96% | 18.72% | 19.69% | 13.59% | 13.77% | 38.19% | -17.19% | 13.79% | -116.38% | -36.40% | 10.76% | 12.02% | 13.19% | 12.36% | 12.84% | 7.98% | -10.77% | 8.99% | 8.71% | 4.79% | 4.57% | -2.80% | 7.98% | 6.61% | 7.83% | 2.92% | 5.09% | -12.83% | 42.04% | 4.23% | 2.02% | -0.62% | 3.01% | 2.68% | 4.10% | 4.76% | 5.53% | -1.35% | -5.10% | -2.49% | 7.39% | 10.03% | 4.49% | 4.30% | 6.96% |
|
EBITDA Margin
|
| 17.72% | 19.42% | 18.62% | 19.25% | 8.85% | 10.29% | 17.65% | 15.96% | 18.72% | 19.69% | 13.59% | 13.77% | 38.19% | -17.19% | 13.79% | -116.38% | -36.40% | 10.76% | 12.02% | 13.19% | 12.36% | 12.84% | 7.98% | -10.77% | 8.99% | 8.71% | 4.79% | 4.57% | -2.80% | 7.98% | 6.61% | 7.83% | 2.92% | 5.09% | -12.83% | 42.04% | 4.23% | 2.02% | -0.62% | 3.01% | 2.68% | 4.10% | 4.76% | 5.53% | -1.35% | -5.10% | -2.49% | 7.39% | 10.03% | 4.49% | 4.30% | 6.96% |
|
Operating Margin
|
| 17.72% | 19.42% | 18.62% | 19.25% | 8.85% | 10.29% | 17.65% | 15.96% | 18.72% | 19.69% | 13.59% | 13.77% | 38.19% | -17.19% | 13.79% | -116.38% | -36.40% | 10.76% | 12.02% | 13.19% | 12.36% | 12.84% | 7.98% | -10.77% | 8.99% | 8.71% | 4.79% | 4.57% | -2.80% | 7.98% | 6.61% | 7.83% | 2.92% | 5.09% | -12.83% | 42.04% | 4.23% | 2.02% | -0.62% | 3.01% | 2.68% | 4.10% | 4.76% | 5.53% | -1.35% | -5.10% | -2.49% | 7.39% | 10.03% | 4.49% | 4.30% | 6.96% |
|
Net Margin
|
| 11.95% | 12.17% | 12.12% | 11.93% | -8.86% | 4.73% | 13.86% | 11.20% | 7.13% | -2.30% | -1.57% | 20.49% | 38.19% | -39.28% | -39.86% | -126.05% | -102.10% | 6.00% | -5.62% | 3.61% | 5.70% | 6.64% | 3.05% | -5.96% | 6.80% | 5.44% | 0.78% | 7.74% | -0.48% | 4.50% | 5.08% | -18.05% | -9.52% | 3.50% | 5.52% | -0.48% | -2.04% | -0.10% | -0.02% | 0.25% | -0.95% | -0.16% | -0.04% | -0.11% | -0.40% | -0.19% | -0.25% | -0.31% | -0.26% | -0.62% | -0.75% | -0.50% |
|
FCF Margin
|
| | 14.32% | 7.96% | 6.25% | 8.60% | 13.77% | 15.78% | 19.01% | 26.02% | 15.33% | 33.52% | 7.65% | -26.98% | 4.74% | | | 13.87% | 14.45% | 6.11% | 14.51% | 14.30% | 13.06% | 5.26% | 10.63% | 12.42% | 6.25% | 2.63% | 8.77% | 2.32% | 12.74% | 27.89% | 1.88% | 3.44% | -6.94% | -8.42% | 29.16% | -13.31% | 5.47% | -4.04% | 3.44% | 13.81% | -0.32% | 2.76% | 8.25% | 15.73% | -2.45% | -1.77% | 1.39% | 24.15% | -8.62% | 5.37% | 2.86% |
|
Inventory Average
|
| | | | | | 0.70B | 0.66B | 0.64B | 0.65B | 0.64B | 0.79B | 0.91B | 0.89B | 0.90B | 0.90B | 0.89B | 0.84B | 0.80B | 0.81B | 0.82B | 0.81B | 0.83B | 0.86B | 0.88B | 0.88B | 0.90B | 0.93B | 0.97B | 0.98B | 0.95B | 0.98B | 1.07B | 1.08B | 1.10B | 1.13B | 1.10B | 1.06B | 1.02B | 1.05B | 1.08B | 1.12B | 1.17B | 1.18B | 1.16B | 1.15B | 1.13B | 1.12B | 1.12B | 1.11B | 1.12B | 1.19B | 1.22B |
|
Assets Average
|
| | | | 5.42B | 9.61B | 13.73B | 13.81B | 13.83B | 15.12B | 17.91B | 19.47B | 19.65B | 19.53B | 19.42B | 18.90B | 17.09B | 14.88B | 13.92B | 12.89B | 11.82B | 11.74B | 11.63B | 11.43B | 11.08B | 10.96B | 11.05B | 11.27B | 11.37B | 11.31B | 11.35B | 11.76B | 11.85B | 11.53B | 11.41B | 11.28B | 11.07B | 10.67B | 10.41B | 10.65B | 10.80B | 10.85B | 10.99B | 10.96B | 10.86B | 10.78B | 10.72B | 10.52B | 10.80B | 10.43B | 9.70B | 9.93B | 10.09B |
|
Equity Average
|
| | | | 1.16B | 4.24B | 8.53B | 8.64B | 8.72B | 9.22B | 9.65B | 10.14B | 10.72B | 10.42B | 9.92B | 9.39B | 8.27B | 6.72B | 6.01B | 6.07B | 6.06B | 6.11B | 6.19B | 6.05B | 5.78B | 5.66B | 5.68B | 5.71B | 5.74B | 5.78B | 5.80B | 5.85B | 5.87B | 5.74B | 5.61B | 5.53B | 5.35B | 5.17B | 5.13B | 4.98B | 4.73B | 4.72B | 4.84B | 4.84B | 4.79B | 4.75B | 4.73B | 4.62B | 4.56B | 4.44B | 4.34B | 4.42B | 4.46B |
|
Invested Capital
|
1.85B | | | 2.37B | -0.02B | 8.64B | 8.70B | 8.86B | 8.86B | 10.08B | 9.94B | 11.52B | 11.55B | 10.91B | 10.56B | 9.87B | 8.31B | 6.76B | 7.24B | 6.72B | 6.70B | 6.51B | 6.55B | 6.22B | 5.98B | 5.98B | 6.17B | 6.13B | 5.76B | 5.81B | 6.07B | 6.52B | 5.84B | 5.69B | 5.59B | 6.14B | 5.81B | 5.76B | 5.11B | 4.88B | 4.64B | 4.88B | 4.87B | 4.89B | 4.78B | 5.21B | 5.13B | 4.99B | 5.01B | 4.36B | 4.40B | 4.51B | 4.48B |
|
Asset Utilization Ratio
|
| | | | 0.68 | 0.40 | 0.28 | 0.29 | 0.29 | 0.26 | 0.22 | 0.22 | 0.24 | 0.26 | 0.28 | 0.28 | 0.31 | 0.35 | 0.37 | 0.39 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.41 | 0.41 | 0.43 | 0.42 | 0.39 | 0.37 | 0.38 | 0.37 | 0.38 | 0.39 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.43 | 0.43 | 0.42 | 0.42 | 0.41 | 0.42 | 0.45 | 0.44 | 0.42 |
|
Debt to Equity
|
| | | 0.84 | -0.80 | 0.39 | 0.38 | 0.37 | 0.37 | 0.49 | 0.49 | 0.56 | 0.50 | 0.60 | 0.67 | 0.71 | 0.79 | 0.97 | 0.95 | 0.60 | 0.61 | 0.54 | 0.54 | 0.56 | 0.58 | 0.57 | 0.56 | 0.61 | 0.58 | 0.58 | 0.60 | 0.70 | 0.61 | 0.63 | 0.64 | 0.65 | 0.69 | 0.68 | 0.69 | 0.85 | 0.89 | 0.85 | 0.85 | 0.84 | 0.86 | 0.85 | 0.87 | 0.89 | 1.04 | 0.84 | 0.83 | 0.82 | 0.82 |
|
Debt Ratio
|
| | | 0.37 | 0.00 | 0.24 | 0.24 | 0.23 | 0.23 | 0.29 | 0.24 | 0.31 | 0.27 | 0.31 | 0.34 | 0.35 | 0.37 | 0.42 | 0.41 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.34 | 0.31 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.34 | 0.38 | 0.39 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.42 | 0.38 | 0.37 | 0.36 | 0.36 |
|
Equity Ratio
|
| | | 0.44 | 0.00 | 0.62 | 0.62 | 0.63 | 0.63 | 0.59 | 0.50 | 0.55 | 0.54 | 0.52 | 0.50 | 0.49 | 0.47 | 0.43 | 0.43 | 0.52 | 0.51 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.51 | 0.50 | 0.51 | 0.51 | 0.51 | 0.49 | 0.50 | 0.49 | 0.49 | 0.49 | 0.47 | 0.49 | 0.49 | 0.44 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.41 | 0.45 | 0.45 | 0.44 | 0.44 |
|
FCF Payout Ratio
|
| | 0.06 | 0.11 | 0.15 | 0.11 | 0.10 | 0.08 | 0.09 | 0.06 | 0.12 | 0.08 | 0.19 | 0.05 | 0.33 | | | 0.11 | 0.13 | 0.30 | 0.13 | 0.12 | 0.17 | 0.42 | 0.21 | 0.18 | 0.35 | 0.96 | 0.28 | 0.94 | 0.22 | 0.12 | 1.65 | 0.70 | -0.47 | -0.39 | 0.11 | -0.22 | 0.58 | -0.78 | 0.99 | 0.22 | -9.53 | 1.12 | 0.42 | 0.21 | -1.42 | -1.99 | 2.49 | 0.14 | -0.45 | 0.69 | 1.34 |
|
Enterprise Value
|
-0.60B | 9.30B | 11.16B | 10.60B | 10.82B | 13.74B | 19.87B | 18.73B | 19.26B | 18.62B | 19.92B | 27.07B | 23.01B | 20.77B | 17.56B | 12.41B | 12.87B | 11.31B | 6.44B | 10.07B | 11.30B | 11.60B | 11.05B | 9.57B | 9.24B | 4.71B | 5.71B | 5.42B | 7.08B | 6.68B | 5.77B | 5.90B | 5.33B | 5.47B | 4.94B | 5.95B | 4.42B | 3.34B | 3.16B | 5.03B | 4.33B | 3.99B | 4.28B | 4.04B | 3.73B | 3.61B | 3.70B | 2.96B | 2.04B | 2.95B | 3.42B | 3.19B | 2.52B |
|
Market Capitalization
|
| 9.60B | 11.16B | 11.38B | 11.64B | 14.34B | 20.48B | 19.53B | 20.17B | 22.23B | 23.37B | 27.87B | 23.54B | 21.18B | 18.15B | 13.05B | 13.23B | 11.93B | 9.52B | 10.83B | 12.07B | 12.28B | 11.74B | 10.10B | 9.69B | 5.26B | 6.54B | 6.48B | 7.48B | 7.03B | 6.28B | 7.35B | 6.17B | 6.10B | 5.41B | 6.26B | 6.49B | 5.20B | 5.13B | 5.52B | 4.80B | 4.59B | 4.83B | 4.59B | 4.33B | 4.36B | 4.36B | 3.50B | 3.50B | 3.51B | 3.83B | 3.65B | 2.95B |
|
Return on Sales
|
| | | | 0.12% | 0.07% | 0.05% | 0.06% | 0.05% | 0.09% | 0.08% | 0.03% | 0.06% | 0.15% | 0.04% | -0.05% | -0.40% | -0.76% | -0.67% | -0.59% | -0.26% | 0.02% | 0.03% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.05% | 0.03% | 0.03% | 0.04% | -0.02% | -0.05% | -0.05% | -0.05% | -0.01% | 0.01% | 0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% |
|
Return on Capital Employed
|
| | | | 0.13% | 0.07% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.04% | 0.04% | -0.06% | -0.15% | -0.14% | -0.15% | 0.00% | 0.06% | 0.06% | 0.06% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.00% | 0.04% | 0.05% | 0.04% | 0.05% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.03% |
|
Return on Invested Capital
|
| | | | 0.43% | 0.10% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.03% | 0.04% | | 0.03% | 0.05% | -0.09% | -0.22% | -0.19% | -0.20% | -0.01% | 0.04% | 0.04% | 0.05% | 0.03% | 0.02% | 0.01% | 0.01% | 0.03% | | | | | | 0.01% | 0.00% | | | | | 0.01% | 0.02% | | | 0.01% | 0.02% | | 0.00% | 0.00% | | | | |
|
Return on Assets
|
| | | | 0.08% | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.04% | 0.01% | -0.02% | -0.12% | -0.27% | -0.25% | -0.23% | -0.11% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | -0.01% | -0.02% | -0.02% | -0.02% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | 0.39% | 0.06% | 0.02% | 0.03% | 0.02% | 0.04% | 0.03% | 0.01% | 0.03% | 0.07% | 0.02% | -0.03% | -0.26% | -0.60% | -0.57% | -0.49% | -0.22% | 0.02% | 0.02% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.03% | 0.02% | 0.03% | -0.02% | -0.04% | -0.04% | -0.04% | -0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% |