|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.03M | 91.34M | 271.60M | 325.18M | 191.65M | 149.94M | 149.31M | 118.88M | 99.32M | 150.01M | 174.12M | 119.02M | 126.83M | 128.89M | 238.82M | 109.13M | 612.18M | 193.68M | 180.78M | 531.41M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 389.31M | 5.20M | 5.20M | 1.21M | 1.19M | 2.19M | 399.31M | 420.94M | 9.48M | 8.48M | 485.13M | 1.02M | 546.27M | 483.77M | 22.62M | 458.53M | 465.91M | 487.84M | 21.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 480.65M | 276.79M | 330.37M | 192.86M | 151.13M | 151.50M | 518.20M | 520.26M | 159.49M | 182.59M | 604.16M | 127.86M | 675.16M | 722.59M | 131.75M | 1,070.70M | 659.59M | 668.62M | 552.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.48M | 51.68M | 42.48M | 43.03M | 34.10M | 32.19M | 43.06M | 42.55M | 44.99M | 42.32M | 41.28M | 29.40M | 41.94M | 34.85M | 32.02M | 22.81M | 45.67M | 33.23M | 41.30M | 27.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 2.57M | 1.90M | 1.69M | 8.85M | 8.62M | 2.26M | 3.46M | 4.31M | 6.90M | 11.99M | 4.54M | 5.29M | 4.98M | 4.11M | 5.33M | 9.99M | 9.17M | 6.15M | 5.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.17M | 54.25M | 44.38M | 44.73M | 42.95M | 40.80M | 45.32M | 46.01M | 49.30M | 49.22M | 53.27M | 33.94M | 47.23M | 39.84M | 36.13M | 28.14M | 55.66M | 42.40M | 47.45M | 32.23M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.62M | 1.18M | 0.90M | 1.41M | 1.17M | 2.04M | 1.90M | 3.77M | 2.88M | 2.18M | 5.00M | 4.25M | 4.47M | 3.87M | 3.39M | 3.25M | 2.63M | 4.02M | 4.05M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02M | 2.64M | 2.52M | 6.92M | 9.87M | 2.74M | 9.25M | 0.60M | 0.73M | 12.52M | 10.14M | 0.15M | 0.20M | 0.46M | 0.26M | 16.91M | 0.25M | 0.20M | 15.88M | 0.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 506.05M | 549.14M | 537.14M | 554.45M | 556.20M | 571.79M | 582.32M | 575.12M | 585.45M | 643.39M | 669.59M | 654.96M | 706.02M | 732.48M | 773.52M | 640.15M | 686.00M | 721.21M | 736.15M | 696.86M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.16M | | | | 9.16M | | | | 9.16M | | | | 9.16M | | | | 52.45M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | | | | 4.15M | | | | 1.81M | | | | 46.73M | | | | 1.42M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.70M | 24.81M | 25.84M | 28.36M | 27.96M | 26.95M | 26.29M | 26.04M | 25.75M | 24.26M | 23.53M | 21.37M | 20.94M | 19.09M | 18.10M | 95.51M | 89.50M | 87.71M | 85.19M | 83.31M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.31M | 118.31M | 162.69M | 162.58M | 162.58M | 162.58M | 184.13M | 243.54M | 243.94M | 244.11M | 241.16M | 241.16M | 241.16M | 241.16M | 241.16M | 258.01M | 258.07M | 258.19M | 258.19M | 265.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.69M | 13.86M | 34.11M | 7.90M | 30.54M | 28.88M | 44.26M | 53.56M | 50.94M | 49.09M | 39.97M | 7.90M | 35.11M | 34.00M | 32.89M | 17.70M | 90.67M | 86.38M | 82.12M | 77.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.00M | 132.17M | 196.80M | 170.48M | 193.12M | 191.46M | 228.40M | 297.10M | 294.88M | 293.20M | 281.13M | 249.06M | 276.27M | 275.16M | 274.06M | 275.71M | 348.75M | 344.57M | 340.31M | 343.64M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.58M | 31.78M | 30.41M | 25.11M | 24.13M | 25.67M | 24.02M | 24.61M | 24.31M | 21.64M | 23.32M | 23.80M | 23.06M | 23.24M | 23.01M | 68.77M | 68.77M | 68.77M | 68.77M | 357.80M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 6.23M | 6.08M | 6.69M | 6.57M | 6.45M | 6.54M | 6.49M | 6.88M | 6.89M | 5.22M | 6.84M | 6.85M | 6.54M | 6.49M | 7.91M | 7.88M | 7.68M | 7.50M | 8.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.31M | 237.27M | 299.27M | 292.98M | 287.62M | 284.27M | 316.89M | 382.25M | 377.57M | 370.28M | 356.44M | 352.35M | 345.94M | 345.76M | 343.23M | 596.88M | 582.54M | 573.18M | 563.23M | 550.85M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.37M | 786.42M | 836.42M | 847.43M | 843.83M | 856.06M | 899.20M | 957.37M | 963.01M | 1,013.67M | 1,026.03M | 1,007.32M | 1,051.96M | 1,078.24M | 1,116.76M | 1,237.03M | 1,268.54M | 1,294.39M | 1,299.38M | 1,247.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77M | 11.53M | 12.65M | 10.84M | 12.13M | 12.42M | 13.29M | 13.52M | 15.18M | 15.36M | 14.54M | 10.77M | 11.83M | 13.27M | 13.65M | 12.80M | 13.37M | 16.64M | 20.22M | 14.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77M | 11.53M | 12.65M | 10.84M | 12.13M | 12.42M | 13.29M | 13.52M | 15.18M | 15.36M | 14.54M | 10.77M | 11.83M | 13.27M | 13.65M | 12.80M | 13.37M | 16.64M | 20.22M | 14.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | 19.50M | 22.76M | 25.31M | 17.65M | 22.89M | 26.73M | 40.31M | 22.45M | 27.29M | 41.09M | 32.68M | 18.73M | 25.30M | 33.52M | 35.06M | 27.16M | 31.36M | 38.99M | 44.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.29M | 18.61M | 17.60M | 15.18M | 12.15M | 14.50M | 14.81M | 14.62M | 19.03M | 23.01M | 20.75M | 13.50M | 21.11M | 22.02M | 21.32M | 21.24M | 15.44M | 15.79M | 16.30M | 16.37M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 9.78M | 10.04M | 9.40M | 8.36M | 7.28M | 5.96M | 6.55M | 6.04M | 5.70M | 5.76M | 5.70M | 5.99M | 5.40M | 4.97M | 7.79M | 5.28M | 5.44M | 5.33M | 5.46M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 1.52M | 3.56M | 0.21M | 10.98M | 8.00M | 8.08M | 7.81M | 20.08M | 16.04M | 12.61M | 3.97M | 16.54M | 6.50M | 10.40M | 4.93M | 17.87M | 5.97M | 10.67M | 5.63M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 45.21M | 57.05M | 70.61M | 39.11M | 35.57M | 61.98M | 71.59M | 44.71M | 66.91M | 38.70M | 37.22M | 61.50M | 55.39M | 49.35M | 36.74M | 62.85M | 81.70M | 59.80M | 37.84M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.22M | 117.77M | 134.41M | 140.24M | 110.35M | 110.20M | 140.40M | 163.38M | 135.14M | 160.69M | 139.24M | 111.04M | 142.51M | 134.86M | 141.17M | 132.16M | 153.96M | 168.80M | 164.64M | 137.81M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 10.23M | 8.89M | 7.52M | 6.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.50M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | | | | 9.98M | | | | 9.28M | | | | 19.38M | | | | 24.49M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.42M | 40.56M | 37.73M | 35.55M | 33.76M | 31.99M | 30.39M | 27.29M | 25.84M | 24.36M | 22.87M | 21.35M | 16.70M | 18.44M | 17.32M | 50.22M | 50.38M | 48.23M | 46.01M | 43.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.38M | 14.47M | 18.89M | 21.53M | 21.34M | 21.11M | 22.19M | 40.86M | 40.86M | 36.19M | 34.26M | 33.51M | 26.65M | 25.42M | 22.84M | 27.06M | 27.07M | 27.07M | 26.48M | 30.66M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.80M | 55.03M | 56.62M | 57.08M | 55.10M | 53.10M | 52.58M | 68.14M | 66.70M | 60.54M | 57.13M | 54.86M | 43.35M | 43.86M | 40.16M | 145.34M | 144.33M | 140.96M | 136.89M | 137.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.02M | 172.81M | 191.03M | 197.32M | 165.45M | 163.30M | 192.98M | 231.52M | 201.84M | 221.24M | 196.38M | 165.90M | 185.86M | 178.72M | 181.32M | 277.50M | 298.29M | 309.76M | 301.53M | 275.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.50M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 588.35M | 613.61M | 645.38M | 650.11M | 678.38M | 692.76M | 706.22M | 725.85M | 761.17M | 792.43M | 829.66M | 841.42M | 866.11M | 899.52M | 935.43M | 959.54M | 970.25M | 984.63M | 997.85M | 972.41M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 588.35M | 613.61M | 645.38M | 650.11M | 678.38M | 692.76M | 706.22M | 725.85M | 761.17M | 792.43M | 829.66M | 841.42M | 866.11M | 899.52M | 935.43M | 959.54M | 970.25M | 984.63M | 997.85M | 972.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.37M | 786.42M | 836.42M | 847.43M | 843.83M | 856.06M | 899.20M | 957.37M | 963.01M | 1,013.67M | 1,026.03M | 1,007.32M | 1,051.96M | 1,078.24M | 1,116.76M | 1,237.03M | 1,268.54M | 1,294.39M | 1,299.38M | 1,247.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.36M | 17.80M | 0.44M | 19.98M | 20.48M | 21.60M | 22.22M | 1.61M | 22.45M | 24.41M | 0.22M | 24.73M | 25.30M | 25.30M | 0.39M | 25.30M | 26.44M | 27.09M | 27.75M | 1.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | -0.00M | 251.97M | 284.05M | -3.17M | 331.88M | -5.45M | 382.32M | -5.62M | 470.83M | 480.61M | -1.62M | -1.72M | 1.57M | 0.17M | 630.54M | 662.86M | 692.76M | 718.37M |