|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.00M | 159.86M | 182.96M | 167.68M | 168.42M | 176.15M | 195.60M | 186.56M | 179.92M | 147.92M | 168.26M | 166.74M | 169.83M | 176.43M | 213.00M | 209.58M | 211.87M | 211.64M | 221.74M | 213.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.96M | 25.28M | 28.09M | 27.27M | 30.15M | 31.22M | 33.85M | 32.75M | 33.50M | 30.22M | 29.86M | 27.52M | 28.29M | 35.20M | 48.54M | 50.24M | 49.14M | 49.62M | 47.06M | 50.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.04M | 134.58M | 154.87M | 140.41M | 138.27M | 144.93M | 161.75M | 153.82M | 146.42M | 117.70M | 138.41M | 139.22M | 141.54M | 141.23M | 164.46M | 159.34M | 162.73M | 162.02M | 174.68M | 162.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.29M | 95.04M | 106.30M | 101.33M | 103.88M | 114.61M | 112.69M | 100.59M | 92.05M | 92.76M | 87.48M | 89.31M | 93.69M | 96.56M | 100.93M | 97.79M | 101.76M | 110.44M | 102.21M | 98.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.85M | 30.24M | 32.97M | 32.41M | 35.21M | 38.86M | 39.58M | 37.88M | 44.80M | 39.22M | 34.50M | 31.42M | 31.34M | 42.69M | 60.35M | 60.39M | 59.16M | 59.28M | 56.41M | 60.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.14M | 125.28M | 139.27M | 133.74M | 139.10M | 153.47M | 152.26M | 138.47M | 136.85M | 131.98M | 121.99M | 120.73M | 125.03M | 139.26M | 161.28M | 158.18M | 160.91M | 169.72M | 158.62M | 158.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.86M | 34.58M | 43.69M | 33.95M | 29.32M | 22.67M | 43.34M | 48.09M | 43.07M | 15.94M | 46.28M | 46.01M | 44.79M | 37.17M | 51.73M | 51.40M | 50.96M | 41.91M | 63.12M | 54.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.86M | 34.58M | 43.69M | 33.95M | 29.32M | 22.67M | 43.34M | 48.09M | 43.07M | 15.94M | 46.28M | 46.01M | 44.79M | 37.17M | 51.73M | 51.40M | 50.96M | 41.91M | 63.12M | 54.88M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.10M | 0.33M | 1.09M | 2.27M | 3.17M | 3.82M | 4.53M | 5.21M | 6.42M | 6.79M | 7.19M | 7.70M | 7.31M | 6.48M | 6.46M | 6.65M | 6.72M | 6.54M | 6.72M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.06M | -0.09M | -0.23M | -0.21M | -1.31M | -0.01M | 22.07M | -0.10M | -22.97M | 0.12M | -0.07M | -0.05M | -1.19M | -0.02M | -0.01M | 0.00M | 0.03M | -0.00M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | 0.20M | 0.14M | 0.77M | 1.97M | 1.75M | 3.72M | 26.51M | 5.01M | 6.43M | 6.57M | 7.01M | 7.57M | 6.04M | 4.78M | 4.84M | 5.06M | 6.16M | 5.01M | 5.33M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.33M | 34.81M | 43.83M | 34.72M | 31.29M | 24.46M | 47.05M | 74.60M | 48.09M | 22.38M | 52.85M | 53.01M | 52.36M | 43.21M | 56.51M | 56.24M | 56.02M | 48.04M | 68.13M | 60.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.56M | 10.31M | 11.76M | 8.95M | 9.22M | 9.15M | 12.57M | 19.93M | 6.78M | 1.06M | 13.41M | 14.59M | 14.11M | -39.11M | 12.82M | 15.21M | 16.17M | -41.80M | 14.18M | 12.23M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.77M | 24.47M | 32.08M | 25.77M | 22.07M | 15.96M | 34.48M | 54.67M | 41.31M | 31.51M | 39.44M | 38.43M | 38.26M | 30.89M | 43.69M | 41.03M | 39.85M | 35.35M | 53.95M | 47.97M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.77M | 24.50M | 32.08M | 25.77M | 22.07M | 15.31M | 34.48M | 54.67M | 41.31M | 21.31M | 39.44M | 38.43M | 38.26M | 82.32M | 43.69M | 41.03M | 39.85M | 89.84M | 53.95M | 47.97M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 32.08M | 25.77M | 22.07M | 15.31M | 34.48M | 54.67M | 41.31M | 21.31M | 39.44M | 38.43M | 38.26M | 82.32M | 43.69M | 41.03M | 39.85M | 89.84M | 53.95M | 47.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 32.08M | 25.77M | 22.07M | 15.31M | 34.48M | 54.67M | 41.31M | 21.31M | 39.44M | 38.43M | 38.26M | 82.32M | 43.69M | 41.03M | 39.85M | 89.84M | 53.95M | 47.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 32.08M | 25.77M | 22.07M | 15.31M | 34.48M | 54.67M | 41.31M | 21.31M | 39.44M | 38.43M | 38.26M | 82.32M | 43.69M | 41.03M | 39.85M | 89.84M | 53.95M | 47.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.47 | 0.38 | 0.33 | 0.23 | 0.51 | 0.81 | 0.63 | 0.32 | 0.60 | 0.59 | 0.58 | 1.25 | 0.67 | 0.63 | 0.62 | 1.39 | 0.86 | 0.77 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.46 | 0.37 | 0.32 | 0.22 | 0.50 | 0.80 | 0.62 | 0.31 | 0.59 | 0.57 | 0.57 | 1.22 | 0.65 | 0.62 | 0.60 | 1.36 | 0.85 | 0.75 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.09M | 70.02M | 68.75M | 68.34M | 67.51M | 67.93M | 67.23M | 67.42M | 65.63M | 66.47M | 65.56M | 65.61M | 65.70M | 65.65M | 65.68M | 65.33M | 64.65M | 64.81M | 62.50M | 62.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.47M | 70.88M | 69.57M | 69.18M | 68.55M | 69.03M | 68.51M | 68.53M | 67.10M | 67.83M | 66.84M | 67.08M | 67.31M | 67.24M | 66.87M | 66.58M | 66.01M | 66.16M | 63.43M | 63.59M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.09M | 70.02M | 68.75M | 68.34M | 67.51M | 67.93M | 67.23M | 67.42M | 65.63M | 66.47M | 65.56M | 65.61M | 65.70M | 65.65M | 65.68M | 65.33M | 64.65M | 64.81M | 62.50M | 62.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.86M | 34.58M | 43.69M | 33.95M | 29.32M | 22.67M | 43.34M | 48.09M | 43.07M | 15.94M | 46.28M | 46.01M | 44.79M | 37.17M | 51.73M | 51.40M | 50.96M | 41.91M | 63.12M | 54.88M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 4.41M | 32.20M | 32.20M | 30.10M | -12.98M | 22.50M | 22.50M | 22.40M | 9.56M | 14.20M | 14.30M | 13.90M | 2.45M | 12.00M | 12.00M | 12.00M | 5.53M | 11.50M | 11.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.60% | 29.62% | 26.82% | 25.78% | 29.48% | 37.41% | 26.71% | 26.71% | 14.10% | 4.76% | 25.37% | 27.51% | 26.94% | -90.51% | 22.68% | 27.05% | 28.87% | -87.02% | 20.81% | 20.32% |