|
Assets Growth (1y)
|
| | | 7.02% | 9.46% | 3.37% | 0.58% | 0.26% | 5.22% | -2.59% | -16.33% | -14.67% | -23.48% | -25.28% | -14.70% | -22.25% | -12.72% | -29.69% | -28.29% | -25.45% | -32.86% | -22.48% | -28.76% | -28.57% | -26.53% | -28.07% | 6.52% | 3.89% | 12.73% | 22.85% | -8.40% | -7.36% | -8.38% | -9.12% | -20.10% | -10.28% | -9.42% | -7.95% | 7.92% | 15.92% | 22.45% | 29.79% | 24.18% | 14.41% | 16.61% | 14.19% | 20.42% | 23.72% | 20.05% | 22.33% | 17.45% | 12.46% | 8.86% | 7.51% | 12.97% | 14.12% | 18.41% | 14.10% | 5.22% | 9.24% | 6.37% | 8.84% | 22.80% | 20.59% | 20.05% | 16.35% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -2.90% | -4.12% | -9.05% | -10.46% | -12.71% | -11.10% | -20.01% | -20.01% | -20.92% | -23.46% | -25.88% | -24.19% | -25.47% | -24.49% | -26.81% | -18.36% | -17.91% | -17.77% | -11.85% | -11.42% | -11.74% | -8.79% | -7.05% | -7.97% | -4.77% | -2.19% | 0.92% | -7.56% | -1.23% | 0.54% | 2.78% | 2.30% | 5.97% | 8.96% | 10.91% | 17.30% | 17.94% | 19.68% | 21.94% | 20.65% | 16.76% | 15.07% | 14.51% | 16.91% | 16.66% | 15.66% | 14.49% | 11.77% | 11.92% | 11.09% | 10.11% | 13.44% | 14.56% | 14.78% | 13.06% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.90% | -12.38% | -16.33% | -18.18% | -18.75% | -19.10% | -22.18% | -17.23% | -18.17% | -17.97% | -18.49% | -15.72% | -16.81% | -14.96% | -15.23% | -16.82% | -14.39% | -14.33% | -10.54% | -9.73% | -6.49% | -3.39% | -0.82% | 0.88% | 2.75% | 5.96% | 8.78% | 3.38% | 6.40% | 7.30% | 8.69% | 8.65% | 10.61% | 11.07% | 12.40% | 16.45% | 16.06% | 17.18% | 17.33% | 15.86% | 14.69% | 13.93% | 13.28% | 15.60% | 15.90% | 14.59% | 13.70% |
|
Assets (QoQ)
|
-7.50% | 17.75% | 2.76% | -4.38% | -5.39% | 11.19% | -0.01% | -4.69% | -0.70% | 2.93% | -14.11% | -2.80% | -10.96% | 0.52% | -1.95% | -11.41% | -0.04% | -19.02% | 0.00% | -7.89% | -9.98% | -6.51% | -8.09% | -7.65% | -7.41% | -8.46% | 36.10% | -9.93% | 0.46% | -0.24% | 1.47% | -8.91% | -0.64% | -1.04% | -10.79% | 2.29% | 0.32% | 0.56% | 4.58% | 9.88% | 5.97% | 6.59% | 0.06% | 1.23% | 8.01% | 4.37% | 5.52% | 4.00% | 4.80% | 6.36% | 1.32% | -0.43% | 1.45% | 5.04% | 6.47% | 0.59% | 5.26% | 1.22% | -1.82% | 4.43% | 2.50% | 3.57% | 10.77% | 2.55% | 2.04% | 0.39% |
|
Capital Expenditures Growth (1y)
|
| | | 32.62% | 53.56% | 92.09% | 90.84% | 20.42% | 2.97% | -49.58% | -75.98% | -48.29% | -68.10% | -51.40% | -22.42% | -66.86% | -22.88% | -30.60% | -64.09% | -14.94% | -39.90% | -46.54% | -14.37% | -2.85% | -54.39% | -16.87% | 45.07% | -74.00% | -32.68% | -52.86% | -79.38% | -16.10% | 28.98% | -7.38% | 274.00% | 85.03% | -2.41% | -5.08% | -4.34% | -64.78% | -32.53% | 49.14% | -29.71% | 111.90% | 160.93% | 122.96% | 17.14% | 2.66% | -16.79% | -20.37% | 82.48% | 355.09% | 0.30% | -27.26% | -15.85% | -59.41% | -16.61% | -49.19% | -54.20% | -37.77% | -51.16% | -18.00% | 1.12% | 44.99% | 233.98% | 90.05% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -6.18% | -20.39% | -22.21% | -29.15% | -40.91% | -36.72% | -44.59% | -59.40% | -47.37% | -47.12% | -43.50% | -37.98% | -35.06% | -40.43% | -32.43% | -23.59% | -40.11% | -43.07% | -40.61% | -36.50% | -40.38% | -26.56% | -28.67% | 3.81% | -26.09% | -5.37% | -25.45% | -9.65% | -18.23% | -5.30% | 9.45% | 35.99% | 11.36% | 19.77% | 46.69% | -7.65% | -8.50% | 13.57% | 38.34% | 14.54% | 114.72% | 29.62% | 8.90% | 21.62% | 23.78% | -11.38% | -33.48% | -11.07% | 4.76% | -25.80% | -32.83% | -26.95% | -28.45% | 10.80% | -7.48% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.29% | -25.22% | -29.46% | -35.77% | -29.80% | -41.34% | -40.34% | -39.19% | -48.33% | -46.12% | -41.14% | -41.02% | -43.08% | -28.76% | -33.04% | -19.22% | -19.71% | -25.32% | -28.71% | -1.73% | -32.69% | -23.57% | -12.47% | -5.54% | -21.33% | 8.33% | 6.62% | -9.49% | 3.53% | 13.02% | 18.41% | 39.99% | 45.19% | 7.47% | 12.82% | 3.88% | 7.20% | 4.14% | -0.43% | -10.35% | 20.12% | -2.37% | -11.66% | -3.58% | 11.34% | 2.57% | -14.43% |
|
Capital Expenditures (QoQ)
|
2.28% | 32.52% | 17.65% | -16.84% | 18.43% | 65.77% | 16.89% | -47.52% | 1.27% | -18.83% | -44.32% | 12.99% | -37.52% | 23.66% | -11.13% | -51.74% | 45.40% | 11.29% | -54.01% | 14.30% | 2.74% | -1.01% | -26.34% | 29.68% | -51.77% | 80.43% | 28.55% | -76.76% | 24.89% | 26.33% | -43.78% | -5.41% | 91.97% | -9.28% | 127.03% | -53.20% | 1.25% | -11.76% | 128.81% | -82.77% | 93.95% | 95.05% | 7.84% | -48.06% | 138.82% | 66.67% | -43.34% | -54.48% | 93.57% | 59.49% | 29.84% | 13.53% | -57.34% | 15.67% | 50.21% | -45.23% | -12.36% | -29.52% | 35.41% | -25.59% | -31.22% | 18.33% | 66.97% | 6.70% | 58.43% | -32.67% |
|
Cash & Equivalents Growth (1y)
|
| | | -11.83% | -37.95% | 14.69% | -33.19% | -0.77% | 38.97% | -10.85% | -0.47% | 7.13% | 0.17% | -47.31% | -34.53% | -52.31% | -69.55% | -77.74% | 183.28% | 140.89% | 117.49% | 328.19% | -70.54% | -73.73% | -54.36% | -45.69% | 146.87% | 163.03% | 218.43% | 215.90% | -10.57% | -8.55% | -14.59% | -19.21% | -90.88% | 12.63% | 10.48% | 9.71% | 73.19% | -79.14% | -72.94% | -59.90% | 232.06% | 7.14% | 85.72% | -19.75% | 0.92% | 114.71% | -4.39% | 337.21% | 196.47% | 112.87% | 64.15% | -45.02% | -63.44% | -48.18% | 0.05% | 16.61% | 0.12% | 27.70% | -14.08% | 37.16% | 397.01% | 382.67% | 411.75% | 179.97% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -2.14% | -4.76% | -18.63% | -24.21% | -20.26% | -24.88% | -52.88% | 22.67% | 7.17% | -12.78% | -20.51% | -18.25% | -32.92% | -32.89% | -19.70% | 27.25% | 18.52% | 46.76% | 94.40% | -13.35% | -14.18% | 7.47% | 11.50% | -41.38% | 39.41% | 44.30% | 40.94% | -47.91% | -40.10% | -36.56% | -29.16% | -19.35% | -36.86% | -17.81% | -29.32% | 79.71% | -21.71% | -21.68% | 12.06% | 114.97% | 69.82% | 42.85% | 24.48% | 3.03% | 33.30% | 16.23% | 40.99% | 2.76% | 12.10% | 12.16% | -4.20% | 22.07% | 47.27% | 63.85% | 64.83% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.49% | -10.57% | -12.48% | -18.33% | -20.33% | -15.89% | -24.63% | 6.07% | -3.18% | -0.72% | -2.93% | 3.82% | -6.20% | -3.84% | 5.73% | -30.00% | 11.39% | 24.43% | 45.46% | -36.56% | -31.71% | -17.98% | -9.42% | 2.98% | -9.54% | 8.59% | -2.06% | -13.89% | -13.14% | -14.63% | 4.52% | 9.44% | 2.85% | -2.72% | -3.23% | 44.46% | -11.94% | -4.63% | -2.04% | 29.46% | 26.51% | 20.17% | 25.27% | 40.33% | 70.95% | 47.17% | 60.84% |
|
Cash & Equivalents (QoQ)
|
-1.02% | 2.01% | 4.50% | -16.44% | -30.33% | 88.54% | -39.12% | 24.10% | -2.43% | 20.95% | -32.04% | 33.58% | -8.77% | -36.38% | -15.57% | -2.68% | -41.75% | -53.49% | 974.34% | -17.25% | -47.41% | -8.43% | -26.07% | -26.20% | -8.63% | 8.97% | 236.00% | -21.37% | 10.61% | 8.10% | -4.88% | -19.60% | 3.31% | 2.25% | -89.26% | 892.62% | 1.34% | 1.53% | -83.04% | 19.57% | 31.44% | 50.49% | 40.40% | -61.42% | 127.84% | -34.98% | 76.57% | -17.92% | 1.46% | 197.34% | 19.73% | -41.06% | -21.76% | -0.42% | -20.38% | -16.46% | 51.03% | 16.07% | -31.64% | 6.56% | 1.62% | 85.29% | 147.69% | 3.49% | 7.74% | 1.37% |
|
Cash from Investing Activities Growth (1y)
|
| | | 66.99% | -94.12% | 67.60% | -181.56% | 27.90% | -374.90% | 72.00% | 85.62% | 44.25% | 62.07% | 267.36% | 1,412.01% | 49.91% | 39.85% | -72.23% | 177.61% | -210.79% | -1,148.05% | 79.78% | -109.60% | 79.57% | 99.02% | -97.10% | 78.53% | -125.94% | -3,078.59% | -1,534.94% | 197.44% | 141.00% | 173.92% | -635.28% | -257.46% | -180.86% | -71.80% | 80.68% | -596.23% | -41.87% | -636.11% | -28.11% | 222.61% | -2,181.76% | 73.09% | -839.17% | -96.64% | 33.32% | -317.07% | 279.84% | 1,797.91% | -134.53% | -97.99% | -138.87% | -336.76% | 85.46% | 85.46% | 98.44% | 19.32% | -44.21% | -221.95% | 9,449.38% | -100.74% | 103.84% | 71.24% | -133.46% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 49.00% | -27.27% | 29.10% | 94.09% | 41.39% | -37.98% | 28.67% | 93.43% | 4.61% | -41.74% | 41.54% | -51.77% | 31.73% | 58.13% | -75.62% | -27.18% | -12.79% | -57.13% | -40.09% | -72.82% | 29.85% | 30.64% | -71.72% | 30.94% | 9.18% | 105.09% | -181.80% | -120.23% | 22.23% | -3.77% | -22.08% | 137.76% | -204.29% | -34.01% | -32.46% | 31.75% | -178.44% | -100.15% | 186.99% | 40.64% | -229.23% | -30.50% | -87.25% | -51.98% | 38.97% | -6.28% | 77.81% | -236.94% | 21.07% | 2.51% | -17.17% | -80.02% | 26.16% | 48.75% | 21.21% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.05% | -19.73% | 15.73% | -7.19% | 33.72% | -15.74% | 14.95% | 35.94% | 16.71% | 2.41% | 19.02% | 22.26% | 18.07% | 30.08% | -28.69% | -15.86% | 13.81% | 22.94% | -25.10% | -17.29% | 26.32% | 19.06% | -22.50% | 36.92% | -89.21% | -57.07% | -201.03% | 19.53% | -48.23% | -4.64% | 100.91% | 53.68% | -112.11% | -39.90% | -10.19% | -66.75% | -49.06% | -30.13% | 33.35% | -8.36% | -49.55% | -0.79% | 63.26% | -34.77% | 15.01% | -2.13% | 19.31% |
|
Cash from Investing Activities (QoQ)
|
292.33% | -169.24% | 90.33% | -156.25% | 134.24% | -481.77% | 15.95% | 34.38% | -30.55% | 61.12% | 56.83% | -154.43% | 11.18% | 271.55% | 238.42% | -109.71% | -6.66% | 179.20% | 3,282.86% | -110.88% | -328.30% | 111.41% | -280.60% | 76.85% | 79.50% | 133.88% | -1,435.32% | -143.68% | -188.34% | 84.71% | 190.67% | 2.54% | 419.84% | -252.13% | 80.58% | 47.34% | 281.29% | -204.20% | -599.91% | 89.27% | -585.09% | 75.10% | 769.86% | -299.69% | 91.92% | -768.90% | 102.40% | -4,062.24% | 49.46% | 474.67% | -74.70% | -589.62% | 57.33% | 26.44% | -54.07% | 69.94% | 57.34% | 92.09% | -7,849.38% | 46.26% | 4.76% | 329.78% | -270.68% | 101.03% | -813.71% | -167.38% |
|
Cash from Operations Growth (1y)
|
| | | 9.79% | -286.46% | 2.39% | -22.74% | 11.57% | 1,083.33% | -44.20% | -61.58% | -70.91% | -101.41% | -83.19% | -334.36% | -181.82% | -6,710.06% | -168.27% | 83.85% | -149.49% | 13.10% | -82.76% | -119.53% | 43.04% | 86.00% | 128.16% | 98.62% | 49.48% | 361.08% | 73.41% | -3,945.04% | -283.17% | -71.32% | -47.00% | 174.76% | 128.41% | -23.90% | -31.10% | 428.72% | 16.66% | 1,006.31% | 803.05% | -131.81% | 245.83% | 49.73% | 1.29% | 442.95% | -0.13% | -37.23% | 89.76% | 11.15% | -50.45% | -14.23% | -13.99% | -13.57% | -79.36% | 88.96% | -38.30% | -67.46% | 1,091.86% | -37.51% | 56.31% | 33.41% | 19.52% | 104.49% | -19.13% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -29.11% | -31.19% | -54.20% | -39.17% | -31.34% | -111.19% | -27.32% | -28.97% | -37.40% | -41.49% | -30.25% | -41.46% | -46.79% | -102.33% | -29.44% | 83.00% | 10.46% | 32.34% | 42.48% | -7.13% | -3.31% | 28.16% | 31.21% | 34.23% | 36.62% | 36.97% | -14.13% | 445.01% | 48.43% | 34.16% | 48.84% | -7.93% | 46.53% | 132.73% | 84.72% | 79.33% | 59.13% | 118.27% | 158.92% | 6.63% | 19.61% | -6.93% | 18.24% | 74.29% | -53.26% | 0.58% | 0.23% | -32.13% | 6.82% | 0.43% | -6.04% | -27.88% | 43.25% | 34.16% | -7.95% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.22% | -76.78% | -16.21% | -17.57% | -18.91% | -2.76% | -49.46% | -14.92% | -16.77% | -21.18% | -36.60% | -19.78% | -33.56% | 52.33% | -20.24% | 16.53% | 22.70% | 15.66% | 18.39% | 46.98% | 18.79% | 23.58% | 29.27% | 6.78% | 33.36% | 62.81% | 42.09% | 181.38% | 44.90% | 17.81% | 44.67% | 46.69% | 20.75% | 46.67% | 59.39% | 40.84% | -16.25% | 75.93% | 55.90% | -19.36% | 33.30% | -0.98% | 9.78% | 27.96% | 7.79% | 5.39% | 4.94% |
|
Cash from Operations (QoQ)
|
-93.83% | 5,413.88% | -57.24% | -24.54% | -110.48% | 3,127.84% | -67.73% | 8.97% | -7.64% | 71.82% | -77.78% | -17.50% | -104.47% | 2,153.81% | -409.68% | 71.20% | -271.75% | 79.41% | 26.73% | -344.86% | -29.49% | 56.70% | 11.99% | -15.43% | 68.18% | 187.12% | -104.33% | -4,111.57% | 264.43% | -42.14% | -200.95% | -298.95% | 112.31% | 6.91% | 42.40% | 51.63% | -67.03% | -3.20% | 992.69% | -66.54% | 212.62% | -20.98% | -138.48% | 463.79% | 35.36% | -46.55% | 30.30% | 5.94% | -14.92% | 61.58% | -23.68% | -52.77% | 47.26% | 62.03% | -23.30% | -88.72% | 1,248.38% | -47.10% | -59.55% | 313.07% | -29.30% | 32.32% | -65.48% | 270.06% | 20.96% | -47.67% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.74% | 27.86% | 14.83% | 13.13% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03% | 3.04% | 15.20% | 0.00% | 7.71% | -7.45% | 13.49% |
|
EBITDA Margin Growth (1y)
|
| | | 469.00 | 969.00 | -8.00 | -1743.00 | -111.00 | -600.00 | -851.00 | -3200.00 | -44.00 | -4425.00 | -1009.00 | 970.00 | -2240.00 | 1,865.00 | -3011.00 | 187.00 | -1679.00 | -696.00 | 1,931.00 | 524.00 | 1,332.00 | 1,083.00 | -47.00 | 980.00 | 1,265.00 | 1,608.00 | 2,146.00 | -1943.00 | 146.00 | -341.00 | 232.00 | -983.00 | 850.00 | 303.00 | 810.00 | 4,088.00 | 419.00 | -600.00 | 147.00 | 769.00 | 58.00 | 2,111.00 | 724.00 | 380.00 | 562.00 | -74.00 | 279.00 | 49.00 | 176.00 | -24.00 | -435.00 | -876.00 | -173.00 | 553.00 | 653.00 | -209.00 | 535.00 | 181.00 | 244.00 | 1,029.00 | -322.00 | -307.00 | -232.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 315.00 | -4057.00 | -1867.00 | -3973.00 | -2394.00 | -3161.00 | -4871.00 | -2043.00 | -3962.00 | -3256.00 | -2088.00 | 1,682.00 | -2586.00 | 2,251.00 | -1126.00 | 1,692.00 | 918.00 | 1,994.00 | 4,030.00 | -439.00 | 2,743.00 | 2,349.00 | 2,331.00 | -1946.00 | 2,261.00 | 1,570.00 | 3,187.00 | 1,162.00 | 1,415.00 | -638.00 | 1,188.00 | 3,874.00 | 1,327.00 | 1,814.00 | 1,681.00 | 5,237.00 | 1,039.00 | 1,437.00 | 1,150.00 | 1,198.00 | 796.00 | 2,013.00 | 569.00 | -447.00 | 565.00 | 455.00 | 498.00 | -1037.00 | 539.00 | 710.00 | 462.00 | -56.00 | 40.00 | 428.00 | 664.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3604.00 | -2888.00 | -2947.00 | -3262.00 | -2741.00 | -2774.00 | -2986.00 | -538.00 | -1365.00 | -566.00 | 11.00 | 719.00 | -1175.00 | 3,518.00 | 1,251.00 | -1234.00 | 1,914.00 | 1,956.00 | 5,072.00 | 2,666.00 | 4,012.00 | 2,052.00 | 3,287.00 | 2,911.00 | 2,738.00 | 3,080.00 | 4,058.00 | 2,311.00 | 2,034.00 | 1,399.00 | 2,192.00 | 4,303.00 | 2,065.00 | 1,715.00 | 1,525.00 | 4,410.00 | 1,042.00 | 1,966.00 | 1,368.00 | 113.00 | 1,158.00 | 2,747.00 | 1,465.00 | 373.00 | 778.00 | 330.00 | 509.00 |
|
EBITDA Margin (QoQ)
|
-337.00 | -15.00 | 1,253.00 | -432.00 | 163.00 | -992.00 | -482.00 | 1,200.00 | -326.00 | -1243.00 | -2832.00 | 4,357.00 | -4708.00 | 2,174.00 | -853.00 | 1,147.00 | -603.00 | -2702.00 | 2,346.00 | -719.00 | 379.00 | -74.00 | 938.00 | 89.00 | 130.00 | -1204.00 | 1,965.00 | 374.00 | 473.00 | -666.00 | -2124.00 | 2,463.00 | -14.00 | -93.00 | -3338.00 | 4,296.00 | -561.00 | 414.00 | -60.00 | 627.00 | -1581.00 | 1,160.00 | 562.00 | -84.00 | 472.00 | -226.00 | 218.00 | 97.00 | -163.00 | 127.00 | -13.00 | 225.00 | -364.00 | -283.00 | -454.00 | 928.00 | 362.00 | -184.00 | -1316.00 | 1,673.00 | 9.00 | -122.00 | -531.00 | 321.00 | 24.00 | -47.00 |
|
EBIT Growth (1y)
|
| | | 67.18% | 153.59% | 12.78% | -81.60% | 27.27% | -15.53% | -53.25% | -1,023.88% | -67.95% | -226.96% | -296.84% | 45.48% | -115.94% | 69.98% | 22.75% | 84.24% | -618.04% | -2.46% | -45.06% | -65.78% | 39.10% | 35.88% | 0.78% | 83.57% | 128.65% | 186.92% | 98.40% | -1,322.93% | 40.15% | -47.35% | 742.92% | 119.16% | 109.89% | 24.15% | 324.83% | 88.41% | 45.99% | -98.37% | 25.99% | 58.61% | 24.46% | 20,208.70% | 32.02% | 13.04% | 8.88% | -3.76% | 18.04% | -4.46% | 7.57% | -5.61% | -22.55% | -34.42% | -0.82% | 41.68% | 46.89% | -29.69% | 6.79% | -4.34% | 4.00% | 133.17% | 11.77% | 11.72% | 13.76% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -11.98% | -67.74% | -44.83% | -43.04% | -27.34% | -32.42% | -39.43% | -40.85% | -33.27% | -33.71% | -61.42% | 47.77% | -39.19% | 41.79% | -3.60% | 64.99% | 48.17% | 36.99% | 71.52% | -57.06% | 30.93% | 31.88% | 28.11% | 34.77% | 41.66% | 36.94% | 34.60% | 92.53% | 62.54% | -78.00% | 231.44% | 37.02% | 56.24% | 60.11% | 91.90% | 50.05% | 25.54% | 47.08% | 25.22% | 19.65% | 13.39% | 469.28% | 6.47% | -10.86% | 5.12% | 8.78% | 10.33% | -23.91% | 4.45% | 8.56% | 5.77% | 2.45% | 5.79% | 14.83% | 20.23% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.69% | -23.18% | -25.90% | -17.53% | -17.96% | -17.20% | -24.76% | -17.25% | -42.29% | -26.29% | -15.27% | 19.74% | -22.49% | 15.89% | 16.16% | 16.18% | 41.56% | 18.87% | 21.34% | 27.72% | 22.42% | 14.94% | 20.57% | 27.26% | 28.70% | 31.14% | 22.24% | 62.15% | 42.23% | 15.77% | 123.39% | 21.23% | 34.90% | 30.11% | 45.23% | 16.18% | 16.12% | 33.59% | 17.44% | -4.61% | 9.08% | 201.72% | 13.02% | 3.04% | 6.76% | 6.58% | 9.70% |
|
EBIT Margin Growth (1y)
|
| | | 469.00 | 969.00 | -8.00 | -1743.00 | 414.00 | -167.00 | -352.00 | -4173.00 | -1156.00 | -4590.00 | -1728.00 | 813.00 | -1154.00 | 1,516.00 | -279.00 | 2,294.00 | -1420.00 | 68.00 | -415.00 | -376.00 | 591.00 | 439.00 | -212.00 | 903.00 | 1,424.00 | 1,864.00 | 2,120.00 | -3404.00 | 252.00 | -324.00 | 355.00 | 4,349.00 | 783.00 | 173.00 | 1,010.00 | 639.00 | 512.00 | -784.00 | 244.00 | 633.00 | 283.00 | 2,111.00 | 329.00 | 94.00 | 30.00 | -74.00 | 279.00 | 49.00 | 176.00 | -24.00 | -435.00 | -876.00 | -173.00 | 553.00 | 653.00 | -209.00 | 535.00 | 181.00 | 244.00 | 1,029.00 | -322.00 | -307.00 | -232.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -273.00 | -3788.00 | -2088.00 | -5103.00 | -1897.00 | -3241.00 | -2360.00 | -1066.00 | -3731.00 | -3006.00 | -2422.00 | 2,731.00 | -1984.00 | 2,023.00 | -905.00 | 2,821.00 | 595.00 | 2,371.00 | 1,493.00 | -2877.00 | 2,267.00 | 1,979.00 | 2,263.00 | 1,848.00 | 2,459.00 | 1,713.00 | 3,485.00 | 1,584.00 | 1,548.00 | -935.00 | 1,610.00 | 5,621.00 | 1,578.00 | 1,500.00 | 1,583.00 | 1,366.00 | 825.00 | 1,253.00 | 852.00 | 776.00 | 489.00 | 2,013.00 | 173.00 | -733.00 | 34.00 | 455.00 | 498.00 | -1037.00 | 539.00 | 710.00 | 462.00 | -56.00 | 40.00 | 428.00 | 664.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2848.00 | -2204.00 | -2782.00 | -3185.00 | -2726.00 | -2734.00 | -2986.00 | -538.00 | -1716.00 | -703.00 | -514.00 | 230.00 | -308.00 | 3,563.00 | 1,569.00 | 3,766.00 | 1,630.00 | 2,220.00 | 2,859.00 | 2,111.00 | 3,562.00 | 1,368.00 | 3,518.00 | 3,120.00 | 3,255.00 | 3,040.00 | 4,058.00 | 2,311.00 | 1,861.00 | 1,102.00 | 2,218.00 | 5,764.00 | 1,785.00 | 1,402.00 | 1,428.00 | 539.00 | 829.00 | 1,782.00 | 1,070.00 | -309.00 | 852.00 | 2,747.00 | 1,070.00 | 87.00 | 247.00 | 330.00 | 509.00 |
|
EBIT Margin (QoQ)
|
-337.00 | -15.00 | 1,253.00 | -432.00 | 163.00 | -992.00 | -482.00 | 1,725.00 | -417.00 | -1178.00 | -4303.00 | 4,742.00 | -3851.00 | 1,684.00 | -1762.00 | 2,774.00 | -1181.00 | -111.00 | 812.00 | -940.00 | 307.00 | -594.00 | 850.00 | 27.00 | 156.00 | -1244.00 | 1,965.00 | 547.00 | 596.00 | -989.00 | -3559.00 | 4,204.00 | 19.00 | -310.00 | 435.00 | 638.00 | -591.00 | 528.00 | 64.00 | 512.00 | -1887.00 | 1,556.00 | 453.00 | 161.00 | -59.00 | -226.00 | 218.00 | 97.00 | -163.00 | 127.00 | -13.00 | 225.00 | -364.00 | -283.00 | -454.00 | 928.00 | 362.00 | -184.00 | -1316.00 | 1,673.00 | 9.00 | -122.00 | -531.00 | 321.00 | 24.00 | -47.00 |
|
EBIT (QoQ)
|
-27.63% | 2.80% | 159.01% | -13.24% | 9.78% | -54.28% | -57.74% | 500.05% | -27.14% | -74.70% | -935.31% | 120.82% | -388.58% | 60.78% | -131.35% | 93.91% | -443.61% | -0.94% | 52.79% | -177.18% | 22.43% | -42.91% | 46.05% | -1.83% | 18.33% | -121.14% | 91.07% | 277.63% | 147.74% | -104.08% | -7,818.84% | 117.50% | -6.92% | -50.14% | 136.00% | 91.64% | -44.94% | 70.60% | 4.67% | 48.50% | -99.39% | 13,103.26% | 31.77% | 16.52% | 0.17% | -14.17% | 12.83% | 12.24% | -11.46% | 5.28% | -8.68% | 26.37% | -22.31% | -13.62% | -22.68% | 91.13% | 10.98% | -10.44% | -62.99% | 190.27% | -0.59% | -2.63% | -17.01% | 39.14% | -0.63% | -0.86% |
|
EBT Growth (1y)
|
| | | 70.75% | 160.61% | 5.00% | -82.99% | 24.02% | -17.17% | -36.30% | -1,255.07% | -56.63% | -231.93% | -255.60% | 119.90% | -166.95% | 52.94% | -37.39% | -205.95% | 33.40% | 76.37% | 18.65% | 45.92% | -15.38% | -77.90% | 1.78% | 82.24% | 129.20% | 183.10% | 98.91% | -1,308.91% | 39.76% | -43.70% | 1,163.67% | 120.59% | 111.74% | 21.59% | 295.62% | 84.73% | 47.76% | -84.91% | 29.22% | 59.57% | 22.60% | 2,059.52% | 25.76% | 9.49% | 5.84% | -6.48% | 13.96% | -5.38% | 6.92% | -3.48% | -16.17% | -29.73% | 7.34% | 114.90% | 53.68% | -8.51% | 12.32% | -28.94% | 8.89% | 93.11% | 6.91% | 6.08% | 6.99% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -2.80% | -69.25% | -44.87% | -26.88% | -33.14% | -35.98% | -49.80% | -64.30% | -29.93% | -29.00% | -55.21% | 51.51% | -35.98% | 41.73% | -3.16% | -28.09% | 30.54% | 32.94% | 79.43% | -10.60% | 35.19% | 41.49% | 28.34% | 36.00% | 42.02% | 36.96% | 34.96% | 94.51% | 63.53% | -53.08% | 283.44% | 37.63% | 56.54% | 58.23% | 85.94% | 47.78% | 24.23% | 44.98% | 22.80% | 18.24% | 11.53% | 169.12% | 6.31% | -10.04% | 6.70% | 24.71% | 13.65% | -15.27% | 8.83% | 13.80% | 11.94% | 7.48% | 8.83% | 17.45% | 21.42% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.23% | -18.30% | -25.90% | -17.33% | -17.89% | -17.25% | -25.30% | -17.44% | -42.08% | -26.34% | -15.08% | 22.19% | -26.81% | 15.91% | 16.29% | -21.65% | 21.65% | 17.49% | 18.80% | 20.25% | 28.28% | 16.57% | 20.89% | 28.61% | 28.95% | 30.97% | 22.38% | 62.59% | 41.51% | 15.84% | 140.18% | 21.33% | 34.13% | 29.03% | 43.77% | 16.50% | 17.09% | 44.59% | 18.99% | 1.22% | 10.84% | 97.13% | 14.99% | 5.16% | 7.84% | 7.90% | 11.33% |
|
EBT Margin Growth (1y)
|
| | | 515.00 | 1,012.00 | -65.00 | -1770.00 | 377.00 | -203.00 | -171.00 | -4744.00 | -848.00 | -4709.00 | -1877.00 | 5,701.00 | -2661.00 | 736.00 | -1493.00 | -3326.00 | 516.00 | 1,812.00 | 795.00 | 1,035.00 | -198.00 | -447.00 | -192.00 | 821.00 | 1,453.00 | 1,901.00 | 2,133.00 | -3369.00 | 260.00 | -280.00 | 380.00 | 4,362.00 | 821.00 | 167.00 | 1,032.00 | 651.00 | 557.00 | -717.00 | 297.00 | 673.00 | 264.00 | 2,071.00 | 256.00 | 29.00 | -33.00 | -136.00 | 208.00 | 28.00 | 163.00 | 21.00 | -287.00 | -789.00 | 10.00 | 1,929.00 | 815.00 | 124.00 | 735.00 | -819.00 | 411.00 | 936.00 | -488.00 | -496.00 | -439.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 44.00 | -3899.00 | -2113.00 | -812.00 | -3133.00 | -4176.00 | -3541.00 | -2368.00 | -2994.00 | -2161.00 | -2575.00 | 3,411.00 | -2343.00 | 2,101.00 | -889.00 | -1470.00 | 1,771.00 | 3,266.00 | 2,737.00 | -1513.00 | 1,515.00 | 1,174.00 | 2,322.00 | 1,814.00 | 2,534.00 | 1,788.00 | 3,545.00 | 1,644.00 | 1,638.00 | -830.00 | 1,709.00 | 5,686.00 | 1,642.00 | 1,521.00 | 1,585.00 | 1,353.00 | 788.00 | 1,218.00 | 762.00 | 730.00 | 394.00 | 1,956.00 | 177.00 | -732.00 | 140.00 | 1,814.00 | 736.00 | -637.00 | 908.00 | 1,130.00 | 938.00 | 272.00 | 257.00 | 613.00 | 786.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2102.00 | -1351.00 | -2810.00 | -3103.00 | -2815.00 | -2811.00 | -2937.00 | -513.00 | -1738.00 | -707.00 | -633.00 | 862.00 | -630.00 | 3,722.00 | 1,624.00 | -477.00 | 2,852.00 | 3,153.00 | 4,149.00 | 3,499.00 | 2,893.00 | 624.00 | 3,651.00 | 3,138.00 | 3,355.00 | 3,142.00 | 4,099.00 | 2,346.00 | 1,869.00 | 1,105.00 | 2,174.00 | 5,743.00 | 1,773.00 | 1,406.00 | 1,507.00 | 592.00 | 962.00 | 3,168.00 | 1,289.00 | 66.00 | 1,139.00 | 3,066.00 | 1,402.00 | 329.00 | 387.00 | 499.00 | 707.00 |
|
EBT Margin (QoQ)
|
-368.00 | -1.00 | 1,246.00 | -361.00 | 129.00 | -1079.00 | -459.00 | 1,786.00 | -451.00 | -1046.00 | -5032.00 | 5,681.00 | -4311.00 | 1,785.00 | 2,546.00 | -2681.00 | -914.00 | -443.00 | 713.00 | 1,160.00 | 382.00 | -1460.00 | 953.00 | -73.00 | 133.00 | -1205.00 | 1,965.00 | 560.00 | 581.00 | -973.00 | -3537.00 | 4,188.00 | 41.00 | -313.00 | 445.00 | 648.00 | -613.00 | 552.00 | 64.00 | 554.00 | -1888.00 | 1,567.00 | 440.00 | 145.00 | -80.00 | -248.00 | 213.00 | 83.00 | -184.00 | 96.00 | 32.00 | 218.00 | -326.00 | -212.00 | -469.00 | 1,017.00 | 1,593.00 | -1326.00 | -1160.00 | 1,628.00 | 38.00 | -96.00 | -634.00 | 203.00 | 31.00 | -39.00 |
|
EBT (QoQ)
|
-29.66% | 4.54% | 156.53% | -9.49% | 7.36% | -57.88% | -58.45% | 559.98% | -28.30% | -67.61% | -853.51% | 124.78% | -318.12% | 61.80% | 196.37% | -183.37% | -53.32% | -11.53% | 25.68% | 47.59% | 45.60% | -283.98% | 50.60% | -11.82% | 16.13% | -112.00% | 91.07% | 283.89% | 138.67% | -102.78% | -11,456.58% | 118.24% | -3.86% | -47.52% | 123.73% | 87.58% | -44.79% | 70.76% | 4.46% | 50.05% | -94.36% | 1,362.44% | 29.00% | 15.29% | -0.71% | -14.84% | 12.31% | 11.44% | -12.27% | 3.78% | -6.75% | 25.93% | -20.80% | -9.86% | -21.84% | 92.37% | 58.55% | -35.54% | -53.47% | 136.18% | 0.31% | -1.23% | -17.47% | 30.76% | -0.47% | -0.39% |
|
Enterprise Value Growth (1y)
|
| | | -72.34% | -29.01% | -78.96% | 27.52% | 11.37% | -17.99% | 6.72% | -0.05% | -4.26% | -0.31% | 36.09% | 36.70% | 55.52% | 65.48% | 68.95% | -66.46% | -59.49% | -17.90% | -71.24% | 38.10% | 30.40% | -21.76% | -32.51% | -59.93% | -58.50% | -86.74% | -98.64% | -2.39% | -1.61% | 13.29% | 11.17% | 50.66% | -11.54% | -15.13% | -6.60% | -30.89% | 30.59% | 17.98% | 10.74% | -28.37% | -19.04% | -23.40% | -17.93% | -39.50% | -57.93% | -39.00% | -30.80% | -21.70% | -10.70% | -7.52% | -9.19% | -3.77% | -4.20% | -11.87% | -14.96% | -16.59% | -23.48% | -16.79% | -19.69% | -74.02% | -66.66% | -66.70% | -60.04% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -16.78% | -15.15% | -2.18% | 22.86% | 25.65% | 25.80% | 43.01% | -1.78% | 9.56% | 25.82% | 30.22% | 13.28% | 20.96% | 20.87% | 11.02% | -18.12% | -20.72% | -38.92% | -65.19% | -0.45% | -3.87% | -25.39% | -32.73% | 6.86% | -21.56% | -23.07% | -23.44% | 12.88% | 7.69% | 6.45% | 5.45% | 6.06% | 2.69% | -5.23% | -3.91% | -32.83% | -9.28% | -12.05% | -11.25% | -29.65% | -27.67% | -22.63% | -18.98% | -20.77% | -22.13% | -18.68% | -17.97% | -13.76% | -12.52% | -11.99% | -14.53% | -28.16% | -28.96% | -29.62% | -30.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.47% | 9.08% | 10.72% | 13.91% | 14.53% | 10.12% | 15.93% | -0.86% | 3.99% | 1.48% | 2.21% | -1.33% | 4.48% | 4.31% | -4.45% | 3.60% | -14.80% | -21.76% | -33.67% | 8.12% | 2.80% | -13.23% | -17.34% | -6.30% | -8.22% | -13.54% | -14.64% | -3.44% | -8.14% | -7.03% | -5.45% | -7.07% | -10.01% | -11.73% | -9.89% | -24.24% | -8.52% | -11.09% | -11.56% | -21.40% | -21.77% | -19.23% | -18.30% | -29.01% | -30.25% | -26.62% | -25.75% |
|
Enterprise Value (QoQ)
|
1.02% | -2.01% | -85.37% | 7.93% | 25.91% | -41.51% | 24.92% | -12.58% | 1.36% | -11.88% | 19.47% | -17.32% | 5.10% | 28.73% | 20.23% | 17.57% | 26.35% | 35.89% | -327.67% | 21.02% | 45.55% | 6.89% | -54.60% | 11.20% | 4.75% | -1.33% | -86.58% | 11.99% | -12.22% | -7.79% | 3.82% | 12.67% | 4.23% | -10.43% | 46.58% | -97.42% | 1.14% | -2.25% | 34.41% | -4.69% | -16.81% | -11.27% | 5.66% | 2.92% | -21.09% | -6.34% | -11.59% | -9.91% | -6.57% | -0.07% | -3.83% | 0.02% | -3.51% | -1.63% | 1.33% | -0.40% | -11.12% | -4.43% | -0.07% | -6.34% | -5.09% | -7.03% | -45.50% | -1.84% | -5.12% | -2.75% |
|
EPS (Basic) Growth (1y)
|
| | | 76.32% | 200.00% | 3.13% | 97.23% | 43.28% | -8.64% | -57.58% | 3,035.71% | -18.75% | -305.41% | -457.14% | -379.63% | -129.49% | 69.08% | -160.00% | 212.12% | -278.26% | -46.81% | 45.38% | -102.08% | 57.47% | 55.07% | 5.63% | 5,107.57% | 110.81% | 158.06% | 98.51% | -123.33% | 100.00% | -66.67% | 500.00% | -30.61% | 212.50% | 116.67% | 425.00% | 131.25% | 40.00% | -107.69% | 23.81% | 95.00% | 20.00% | 4,200.00% | 123.08% | 0.00% | 4.76% | -7.32% | -31.03% | -7.69% | 6.82% | 0.00% | -17.50% | -33.33% | 8.51% | 113.16% | 90.91% | 12.50% | 17.65% | -27.16% | -7.94% | 77.78% | 11.67% | 6.78% | 6.90% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 27.09% | -96.86% | -52.73% | -31.44% | -32.82% | -37.16% | -81.10% | 354.74% | -42.71% | -43.13% | -91.94% | -27.35% | -35.26% | 41.14% | -10.25% | 46.85% | 29.54% | 33.57% | 80.26% | -30.90% | 27.89% | 27.79% | 27.16% | -148.04% | 38.83% | 34.25% | 32.26% | -54.33% | 106.06% | -27.15% | 203.66% | 40.88% | 73.80% | 89.76% | 143.85% | 37.67% | 20.74% | 42.98% | 23.96% | 21.64% | 10.33% | 242.00% | 8.27% | -14.94% | 6.69% | 25.48% | 2.79% | -11.54% | 10.89% | 15.79% | 13.19% | 10.06% | 12.54% | 18.35% | 23.39% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.81% | -35.43% | -33.36% | 44.45% | -20.61% | -18.96% | -32.15% | 150.06% | -47.04% | -24.63% | -15.68% | -22.52% | -36.58% | 15.32% | 15.77% | 18.68% | 25.29% | 17.88% | 16.67% | -37.02% | 19.16% | 57.12% | 18.80% | 62.41% | 25.68% | 27.14% | 23.44% | -28.59% | 61.54% | 16.12% | 111.18% | 22.29% | 42.50% | 44.65% | 52.51% | 18.89% | 15.33% | 44.18% | 24.57% | 6.19% | 11.38% | 127.54% | 17.41% | 4.24% | 9.79% | 8.97% | 1.34% |
|
EPS (Basic) (QoQ)
|
-28.95% | 18.52% | -347.69% | 184.53% | 20.90% | -59.26% | -106.64% | 4,478.19% | -22.92% | -81.08% | 359.79% | 21.17% | -294.87% | 67.11% | -260.00% | 87.22% | -104.35% | -176.60% | 255.24% | -143.11% | 20.69% | -2.90% | 94.09% | -782.29% | 16.22% | -116.13% | 413.43% | -98.10% | 350.00% | -105.56% | -4,800.00% | 116.33% | -25.00% | -33.33% | -1,700.00% | 139.06% | -48.00% | 61.54% | -4.76% | 75.00% | -102.86% | 2,700.00% | 50.00% | 7.69% | -2.38% | 41.46% | -32.76% | 12.82% | -13.64% | 5.26% | -10.00% | 30.56% | -19.15% | -13.16% | -27.27% | 112.50% | 58.82% | -22.22% | -57.14% | 122.22% | -1.67% | -1.69% | -17.24% | 39.58% | -5.97% | -1.59% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 73.68% | 196.30% | 3.13% | 97.25% | 43.94% | -8.75% | -57.58% | 3,070.54% | -17.89% | -308.22% | -457.14% | -379.63% | -129.49% | | | | | | | | | | | | 110.81% | 158.06% | | | 75.00% | -66.67% | | | 257.14% | 100.00% | 425.00% | 131.25% | 40.00% | -108.33% | 19.05% | 90.00% | 17.14% | 4,100.00% | 124.00% | 0.00% | 4.88% | -7.50% | -30.36% | -5.26% | 6.98% | 0.00% | -17.95% | -36.11% | 8.70% | 116.22% | 93.75% | 13.04% | 18.00% | -28.75% | -8.06% | 76.92% | 10.17% | 8.77% | 5.26% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 27.09% | -96.86% | -52.73% | -31.74% | -32.92% | | | | | | | | -35.26% | 41.14% | -10.25% | 46.68% | 29.54% | | | | | | | | 38.83% | 33.65% | 32.26% | -54.19% | 106.06% | -27.15% | | | 80.26% | 88.21% | 141.01% | 37.40% | 19.81% | 45.55% | 22.92% | 21.64% | 9.54% | 239.12% | 8.58% | -15.41% | 6.84% | 25.99% | 3.45% | -11.88% | 11.12% | 15.49% | 13.48% | 8.51% | 12.22% | 18.78% | 23.31% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -20.69% | -19.01% | -32.15% | 150.17% | -46.93% | -24.42% | | | -38.26% | 15.32% | 15.77% | 18.68% | 25.29% | | | | | | | | 25.46% | 26.90% | 23.18% | -28.82% | 60.80% | 15.50% | | | 45.72% | 43.88% | 51.57% | 18.73% | 14.87% | 46.14% | 24.18% | 5.39% | 11.01% | 126.03% | 17.92% | 3.90% | 9.65% | 9.16% | 1.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-28.95% | 18.52% | -346.03% | 183.83% | 21.21% | -58.75% | -106.57% | 4,483.99% | -23.16% | -80.82% | 359.79% | 21.17% | -294.87% | 67.11% | -260.00% | 87.22% | | | | | | | | | 16.22% | -116.13% | 410.45% | -98.08% | 350.00% | | | | -14.29% | -33.33% | -1,700.00% | 139.06% | -52.00% | 75.00% | -4.76% | 75.00% | -102.86% | 2,600.00% | 52.00% | 7.89% | -2.44% | 40.00% | -32.14% | 13.16% | -13.95% | 5.41% | -7.69% | 27.78% | -19.57% | -13.51% | -28.13% | 117.39% | 60.00% | -22.50% | -58.06% | 126.92% | -3.39% | 0.00% | -19.30% | 41.30% | -4.62% | -3.23% |
|
FCF Margin Growth (1y)
|
| | | -130.00 | -281.00 | -666.00 | -818.00 | 29.00 | 1,204.00 | -746.00 | 55.00 | -548.00 | -890.00 | -1559.00 | -2135.00 | -931.00 | -2515.00 | -1081.00 | 1,352.00 | -818.00 | 601.00 | -152.00 | -372.00 | 580.00 | 1,790.00 | 1,160.00 | 722.00 | 481.00 | 1,229.00 | 365.00 | -480.00 | -1898.00 | -626.00 | -230.00 | 989.00 | 3,112.00 | -72.00 | -107.00 | 2,160.00 | 132.00 | 2,367.00 | 1,787.00 | -3368.00 | 1,769.00 | 777.00 | -270.00 | 3,232.00 | -181.00 | -1253.00 | 1,671.00 | 341.00 | -1426.00 | -227.00 | -348.00 | -571.00 | -816.00 | 1,389.00 | -1253.00 | -1319.00 | 3,032.00 | -953.00 | 1,198.00 | 122.00 | -191.00 | 1,366.00 | -1086.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -649.00 | 33.00 | -2971.00 | -2898.00 | -1450.00 | -2202.00 | -3386.00 | -728.00 | -2297.00 | -2805.00 | -2792.00 | -1155.00 | -1169.00 | -124.00 | -73.00 | 1,703.00 | 243.00 | 3,619.00 | 1,373.00 | -129.00 | -837.00 | 2,393.00 | 1,295.00 | 1,231.00 | 1,695.00 | 532.00 | 29.00 | 2,669.00 | 1,346.00 | 1,670.00 | 1,451.00 | -219.00 | 5,013.00 | 3,072.00 | 1,410.00 | 2,024.00 | 1,720.00 | 1,891.00 | 3,188.00 | 205.00 | 162.00 | -702.00 | 1,053.00 | 3,002.00 | -2423.00 | -91.00 | 70.00 | -1549.00 | 789.00 | 209.00 | -403.00 | -1768.00 | 2,024.00 | 1,803.00 | -1141.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2399.00 | -1881.00 | -4204.00 | -1918.00 | -1688.00 | 189.00 | -2378.00 | -378.00 | -1236.00 | 214.00 | -1267.00 | -912.00 | -2586.00 | 479.00 | 63.00 | 2,212.00 | 1,457.00 | 2,922.00 | 1,037.00 | 3,020.00 | 2,407.00 | 4,688.00 | 2,975.00 | 23.00 | 3,596.00 | 3,676.00 | 1,545.00 | 2,533.00 | 2,934.00 | 1,194.00 | 2,851.00 | 3,354.00 | 3,406.00 | 1,593.00 | 2,734.00 | 1,794.00 | -522.00 | 3,053.00 | 1,587.00 | -1685.00 | 2,378.00 | -266.00 | 998.00 | 1,805.00 | 417.00 | 323.00 | 182.00 |
|
FCF Margin (QoQ)
|
-1060.00 | 3,454.00 | -2180.00 | -344.00 | -1211.00 | 3,069.00 | -2332.00 | 503.00 | -36.00 | 1,119.00 | -1532.00 | -100.00 | -378.00 | 450.00 | -2107.00 | 1,105.00 | -1962.00 | 1,884.00 | 326.00 | -1066.00 | -543.00 | 1,132.00 | 106.00 | -114.00 | 666.00 | 502.00 | -331.00 | -356.00 | 1,414.00 | -362.00 | -1177.00 | -1774.00 | 2,687.00 | 34.00 | 42.00 | 349.00 | -497.00 | -1.00 | 2,308.00 | -1678.00 | 1,738.00 | -581.00 | -2847.00 | 3,459.00 | 746.00 | -1628.00 | 656.00 | 46.00 | -326.00 | 1,295.00 | -674.00 | -1721.00 | 873.00 | 1,175.00 | -897.00 | -1967.00 | 3,079.00 | -1467.00 | -964.00 | 2,384.00 | -906.00 | 683.00 | -2039.00 | 2,071.00 | 652.00 | -1769.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.89% | 7.50% | -43.05% | 43.68% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.26% | 45.66% | -13.14% | 213.09% | -72.86% | -22.84% | 119.15% |
|
Free Cash Flow Growth (1y)
|
| | | -0.27% | -137.08% | -10.06% | -80.03% | 6.39% | 206.90% | -42.61% | 7.86% | -85.92% | -127.30% | -91.46% | -669.20% | -461.93% | -593.76% | -372.41% | 80.96% | -112.81% | 15.80% | -33.92% | -82.58% | 39.45% | 83.73% | 111.37% | 80.02% | 52.99% | 294.74% | 212.59% | -163.43% | -259.49% | -78.32% | -53.59% | 141.76% | 124.47% | -32.83% | -39.73% | 713.96% | 28.04% | 1,633.45% | 1,196.86% | -139.71% | 250.98% | 47.12% | -6.02% | 379.90% | -0.20% | -38.08% | 105.45% | 7.06% | -60.12% | -15.04% | -13.26% | -13.34% | -84.80% | 95.94% | -37.80% | -68.72% | 1,913.37% | -37.12% | 59.12% | 37.90% | 18.94% | 101.66% | -21.26% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -46.94% | 11.56% | -64.68% | -47.76% | -36.48% | -26.50% | -28.73% | -46.89% | -45.56% | -53.18% | -32.22% | -58.46% | -88.18% | 1.67% | -25.41% | 58.89% | 15.39% | 31.36% | 35.29% | 1.32% | -0.77% | 27.42% | 29.37% | 30.45% | 34.14% | 31.69% | -4.37% | 122.08% | 46.22% | 36.16% | 53.66% | -10.51% | 45.80% | 157.78% | 94.40% | 108.37% | 64.91% | 150.88% | 192.56% | 5.97% | 11.78% | -8.19% | 18.76% | 66.27% | -60.74% | 1.01% | 3.49% | -33.80% | 6.87% | 1.53% | -4.96% | -27.97% | 53.84% | 35.44% | -7.98% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.80% | -32.22% | -16.66% | -19.40% | -21.96% | 22.62% | -54.12% | -19.40% | -18.21% | -12.76% | -35.61% | -24.92% | -58.11% | 19.15% | -9.65% | 15.73% | 20.43% | 15.31% | 16.36% | 39.41% | 18.34% | 22.87% | 26.89% | 6.61% | 31.00% | 55.98% | 60.52% | 64.24% | 42.83% | 18.12% | 47.60% | 43.31% | 19.51% | 55.22% | 67.26% | 53.03% | -22.93% | 92.29% | 68.32% | -20.25% | 33.72% | -0.95% | 10.64% | 25.55% | 7.70% | 5.50% | 6.79% |
|
Free Cash Flow (QoQ)
|
-136.19% | 1,289.40% | -67.63% | -28.42% | -186.03% | 551.22% | -92.81% | 281.33% | -13.56% | 142.27% | -86.49% | -50.23% | -267.60% | 175.76% | -1,000.64% | 68.35% | -221.25% | 70.25% | 37.04% | -253.66% | -27.10% | 52.68% | 14.15% | -17.27% | 65.84% | 133.07% | -250.79% | -175.94% | 241.53% | -46.92% | -227.07% | -276.57% | 108.54% | 13.63% | 14.33% | 120.67% | -76.57% | 1.97% | 1,443.94% | -65.29% | 217.18% | -23.71% | -147.27% | 406.82% | 32.96% | -51.27% | 40.80% | 9.40% | -17.51% | 61.70% | -26.63% | -59.25% | 75.75% | 65.09% | -26.70% | -92.85% | 2,165.24% | -47.59% | -63.14% | 360.15% | -29.26% | 32.63% | -68.06% | 296.91% | 19.93% | -48.21% |
|
Gross Margin Growth (1y)
|
| | | 316.00 | 361.00 | 238.00 | 441.00 | -68.00 | -250.00 | -554.00 | 1,135.00 | -789.00 | -891.00 | -160.00 | 3,248.00 | -565.00 | -177.00 | -791.00 | -5931.00 | 1,930.00 | 1,770.00 | 890.00 | 584.00 | -735.00 | -790.00 | | | 205.00 | 190.00 | | | 616.00 | 690.00 | 460.00 | 2,104.00 | 658.00 | 357.00 | 739.00 | 275.00 | 152.00 | 512.00 | 233.00 | 175.00 | 94.00 | -9.00 | 4.00 | -98.00 | -4.00 | 4.00 | 138.00 | 91.00 | 43.00 | -1.00 | -298.00 | -191.00 | -195.00 | -129.00 | -72.00 | -271.00 | -44.00 | 105.00 | 196.00 | 48.00 | -504.00 | -747.00 | -654.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -541.00 | -780.00 | -476.00 | 4,824.00 | -1423.00 | -1318.00 | -1505.00 | -1548.00 | 576.00 | 702.00 | -61.00 | -2099.00 | 629.00 | 803.00 | | | 1,400.00 | 1,170.00 | 1,470.00 | 113.00 | 86.00 | 90.00 | 1,040.00 | 1,634.00 | 1,479.00 | 1,237.00 | | | 1,426.00 | 1,559.00 | 1,432.00 | 2,555.00 | 904.00 | 861.00 | 977.00 | 353.00 | 242.00 | 507.00 | 375.00 | 169.00 | 133.00 | -6.00 | -156.00 | -198.00 | -157.00 | -126.00 | -232.00 | -371.00 | -197.00 | -25.00 | -174.00 | -414.00 | -744.00 | -771.00 | -529.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 823.00 | 813.00 | -377.00 | -523.00 | -228.00 | -339.00 | | | 45.00 | 102.00 | 519.00 | -2570.00 | 1,450.00 | 1,683.00 | 1,139.00 | -3713.00 | 2,674.00 | 2,217.00 | 2,669.00 | 2,493.00 | 896.00 | 959.00 | 2,013.00 | 2,084.00 | 1,725.00 | 1,741.00 | | | 1,516.00 | 1,554.00 | 1,574.00 | 2,548.00 | 943.00 | 864.00 | 816.00 | 252.00 | 89.00 | 377.00 | 5.00 | -293.00 | -107.00 | -30.00 | -32.00 | -421.00 | -705.00 | -768.00 | -690.00 |
|
Gross Margin (QoQ)
|
-5.00 | 123.00 | 133.00 | 65.00 | 40.00 | 0.00 | 337.00 | -445.00 | -142.00 | -304.00 | 2,026.00 | -2369.00 | -244.00 | 427.00 | 5,434.00 | -6183.00 | 145.00 | -187.00 | 294.00 | 1,678.00 | -15.00 | -1067.00 | -12.00 | 359.00 | -71.00 | | | | -85.00 | 113.00 | -1063.00 | 1,651.00 | -12.00 | -117.00 | 582.00 | 205.00 | -313.00 | 266.00 | 117.00 | 82.00 | 47.00 | -13.00 | 59.00 | 1.00 | -55.00 | -1.00 | -42.00 | 94.00 | -48.00 | 133.00 | -89.00 | 46.00 | -91.00 | -164.00 | 18.00 | 42.00 | -25.00 | -107.00 | -181.00 | 269.00 | 124.00 | -15.00 | -329.00 | -284.00 | -118.00 | 78.00 |
|
Gross Profit Growth (1y)
|
| | | 25.45% | 24.76% | 17.84% | 19.46% | 0.79% | -10.33% | -24.82% | -4.74% | -35.63% | -38.22% | -27.92% | -4.17% | -45.96% | -39.91% | -44.78% | -67.62% | 41.99% | 41.30% | 32.79% | 20.16% | -14.90% | -15.30% | | | -9.71% | -13.36% | | | -11.22% | -11.84% | -7.77% | 25.23% | -0.67% | 1.76% | 10.53% | 5.17% | 8.59% | 17.31% | 9.41% | 11.21% | 9.55% | 12.41% | 9.20% | 6.77% | 7.34% | -0.24% | 4.57% | -5.58% | 0.13% | -4.48% | -6.60% | 7.69% | 4.44% | 9.54% | 5.89% | -18.79% | -14.43% | -9.49% | -3.33% | 20.00% | 18.83% | 14.45% | 14.97% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -6.64% | -11.58% | -13.89% | 2.93% | -29.49% | -30.69% | -33.11% | -33.39% | -20.95% | -19.35% | -19.15% | -28.02% | -13.24% | -10.40% | | | 2.94% | 1.22% | 2.24% | -7.40% | -11.97% | -13.51% | -9.46% | -6.12% | -7.32% | -8.06% | | | -1.43% | 1.72% | 3.71% | 13.57% | 5.72% | 10.30% | 9.71% | 7.69% | 8.49% | 9.57% | 7.70% | 3.88% | 5.60% | 2.32% | 2.17% | 2.78% | 3.93% | 1.44% | 1.13% | -6.18% | -3.63% | -1.80% | -1.48% | 1.62% | 2.02% | 4.30% | 5.58% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.99% | -10.11% | -14.08% | -15.76% | -15.78% | -16.81% | | | -17.62% | -17.38% | -15.72% | -24.43% | -12.14% | -11.29% | -11.46% | -20.28% | -0.77% | -1.44% | 1.73% | 0.90% | -5.95% | -5.04% | -2.14% | -0.65% | -1.08% | 0.50% | | | 2.40% | 3.37% | 4.96% | 8.11% | 4.90% | 5.04% | 5.22% | 4.89% | 5.96% | 6.60% | 4.32% | -0.39% | 1.02% | 1.21% | 1.77% | 1.13% | 2.68% | 1.58% | 2.83% |
|
Gross Profit (QoQ)
|
1.04% | 6.66% | 5.38% | 10.46% | 0.48% | 0.74% | 6.83% | -6.80% | -10.61% | -15.54% | 35.37% | -37.02% | -14.20% | -1.47% | 79.98% | -64.48% | -4.59% | -9.45% | 5.54% | 55.73% | -5.05% | -14.91% | -4.50% | 10.29% | -5.49% | | | | -9.31% | -6.69% | -21.58% | 33.78% | -9.94% | -2.38% | 6.48% | 6.11% | -7.74% | 6.03% | 1.31% | 9.56% | -0.33% | -1.11% | 2.98% | 7.93% | 2.27% | -3.93% | 0.69% | 8.51% | -4.95% | 0.70% | -9.09% | 15.07% | -9.33% | -1.53% | 4.81% | 11.61% | -4.90% | -4.81% | -19.62% | 17.60% | 0.59% | 1.66% | -0.22% | 16.45% | -3.11% | 2.13% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 28.60% | -4.90% | -62.41% | -88.39% | -55.28% | -30.70% | -68.13% | -8,177.38% | -67.95% | -276.84% | -476.56% | 55.63% | -100.84% | 96.04% | 91.50% | 97.01% | -6,158.50% | -101.12% | -194.34% | -89.10% | 69.55% | 59.26% | | | 119.67% | 227.38% | | | 192.70% | -45.95% | 759.84% | 119.85% | 117.59% | 32.35% | 348.43% | -41.58% | 278.89% | -95.69% | 216.43% | 1,251.99% | 27.50% | 18,791.81% | 35.17% | 15.80% | -59.04% | -85.22% | -91.33% | -195.54% | 13.84% | 166.97% | 361.48% | 126.36% | 7.54% | 46.11% | 45.37% | -38.17% | -69.72% | -18.01% | 23.02% | 222.00% | -77.74% | -92.23% | -94.14% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -43.09% | -46.83% | -34.83% | -83.31% | -26.02% | -27.00% | -28.10% | -45.34% | -29.42% | -28.89% | -43.29% | 70.74% | -29.25% | 68.09% | | | 79.13% | 44.92% | 65.44% | -97.02% | 29.57% | 31.63% | 27.91% | 40.99% | 48.16% | 42.79% | | | 188.97% | -68.63% | 357.30% | 52.80% | 119.05% | 120.95% | 167.68% | 109.13% | 25.54% | 6.40% | -28.16% | -156.92% | -15.92% | 320.85% | -18.53% | -33.68% | -20.56% | -16.77% | -16.53% | -46.20% | -28.16% | 47.33% | 102.09% | 36.17% | -58.30% | -54.69% | -52.85% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.96% | -15.92% | -16.14% | -17.45% | -15.13% | -15.32% | | | -60.16% | -40.73% | -15.02% | 36.74% | -38.00% | 15.13% | 15.13% | 15.39% | 91.68% | 22.39% | 26.36% | 23.62% | 28.07% | 15.05% | 27.07% | 52.84% | 51.76% | 56.63% | | | 65.99% | -2.93% | 66.95% | -11.65% | 37.42% | 33.60% | 50.31% | 18.16% | 19.35% | 36.27% | 19.99% | 19.51% | -27.99% | 145.57% | -0.67% | -10.30% | -49.21% | -48.36% | -46.98% |
|
Interest Coverage Ratio (QoQ)
|
-39.69% | 23.36% | -86.58% | 1,188.06% | -55.40% | -51.24% | -95.86% | 4,862.57% | -30.88% | -77.57% | -1,150.10% | 119.69% | -481.34% | 52.25% | -23.75% | 99.63% | -1,710.32% | -2.39% | 56.53% | -676.80% | 41.82% | -49.84% | 72.07% | -25.09% | 22.18% | | | | 404.03% | -104.05% | -7,956.56% | 117.80% | -6.92% | -50.58% | 142.38% | 95.16% | -43.38% | 67.44% | -68.42% | 1,165.75% | -99.36% | 12,182.10% | 34.91% | 19.37% | -4.49% | -12.12% | 15.58% | -57.78% | -65.53% | -48.46% | -1,374.07% | 150.30% | -19.17% | -10.92% | -27.23% | 105.21% | 9.82% | -11.36% | -69.05% | 0.51% | 197.35% | 32.99% | -18.98% | -93.05% | 3.75% | 0.33% |
|
Net Cash Flow Growth (1y)
|
| | | 20.03% | -178.13% | 3,192.63% | -83.06% | 22.60% | 81.75% | -50.00% | -108.25% | -7.00% | -19.59% | -46.19% | -692.16% | 75.22% | -330.86% | -117.51% | 4,120.37% | -301.31% | -110.74% | -92.65% | -119.89% | 54.41% | 95.27% | 149.08% | 174.84% | -130.00% | -42.06% | 6.19% | -124.64% | 36.64% | 403.10% | -480.08% | 132.14% | 116.79% | -64.95% | 93.12% | -81.42% | 5.21% | 37.07% | 1,725.16% | 8,465.21% | -1,142.23% | 335.63% | -228.67% | 52.14% | 70.56% | -97.55% | 639.42% | 12.65% | -579.41% | -3,279.34% | -100.35% | -156.78% | 85.35% | 221.52% | 3,932.43% | -81.07% | 139.92% | -95.94% | 356.04% | -94.34% | 180.36% | 1,845.00% | -111.73% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 12.83% | -29.47% | 106.91% | -28.27% | 41.02% | 2.04% | -26.97% | 197.26% | -2.08% | -121.44% | -29.69% | -298.64% | 23.18% | 24.57% | -45.09% | 99.87% | -61.45% | 47.89% | 44.29% | -26.76% | 12.74% | 30.13% | -25.59% | 27.22% | 30.93% | 51.96% | -31.57% | -75.49% | 28.30% | 51.19% | 61.99% | 92.35% | -22.57% | 27.91% | -12.90% | 189.32% | -73.56% | -47.33% | 386.01% | 427.53% | -183.75% | -75.33% | -26.50% | -43.80% | 33.58% | -1.85% | 39.61% | -46.72% | 33.84% | 16.19% | -15.20% | -58.72% | 29.35% | 43.57% | -173.71% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.02% | -28.82% | -37.91% | -23.60% | 17.79% | 37.73% | -46.33% | 31.35% | -2.21% | 6.12% | -37.60% | -63.50% | 7.96% | 30.93% | -21.69% | 19.86% | 19.61% | 16.55% | 23.46% | -70.61% | 16.19% | 15.97% | 33.34% | 24.10% | -21.83% | 61.57% | -50.83% | 13.92% | 19.24% | 16.60% | 96.77% | 60.86% | -29.79% | -29.40% | 51.41% | -77.24% | -39.13% | 41.37% | 76.41% | -173.47% | 4.05% | -30.07% | 33.45% | -40.24% | 18.41% | -5.67% | 17.34% |
|
Net Cash Flow (QoQ)
|
198.12% | -95.17% | 854.22% | -277.02% | 4.14% | 303.35% | -95.09% | -908.89% | 77.40% | 657.21% | -100.81% | -10,393.50% | 74.75% | 350.73% | -111.92% | -228.19% | -339.19% | 89.81% | 2,837.29% | -132.76% | -130.63% | 90.68% | -182.62% | 24.92% | 76.09% | 196.74% | 330.90% | -330.77% | 85.23% | 172.31% | -200.00% | -493.36% | 170.65% | -190.67% | 108.46% | 209.98% | 47.45% | -117.80% | 122.84% | 1,654.79% | 92.12% | 111.05% | 20.38% | -313.53% | 180.30% | -162.34% | 242.34% | -141.32% | 106.68% | 13,638.72% | -70.27% | -349.19% | 68.76% | 98.49% | -4,737.36% | 35.71% | 359.10% | -52.44% | -328.55% | 114.18% | -73.65% | 5,241.74% | -197.39% | 120.45% | 82.81% | -132.22% |
|
Net Income Growth (1y)
|
| | | 81.91% | 84.04% | 61.47% | 97.42% | 293.50% | 170.92% | -46.44% | 2,837.16% | 179.80% | -843.07% | -206.96% | -349.52% | -48.74% | -13.33% | -394.85% | 212.56% | -783.16% | -102.90% | 96.04% | -102.09% | 99.04% | 97.82% | -2,030.22% | -39.47% | 64.20% | -74.31% | 99.33% | -24.97% | -426.19% | 52.67% | -161.36% | 95.11% | 24.89% | 75.25% | 64.07% | 230.00% | 20.28% | 74.15% | 42.60% | -105.77% | 93.45% | 42.11% | 86.79% | -16.67% | 57.69% | 95.45% | 95.24% | 80.95% | 291,718.18% | 2,576,800.00% | 2,206,800.00% | 382,825.00% | 7.50% | 112.18% | 87.19% | 12.27% | 14.38% | -29.71% | -7.39% | 83.06% | 10.77% | 6.76% | 4.17% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 43.89% | 5.60% | -20.09% | -20.71% | 68.40% | -81.43% | -181.24% | 328.86% | -127.66% | -167.25% | 15.59% | -27.21% | -26.70% | 63.13% | -61.00% | 67.98% | -26.49% | 57.45% | 82.18% | -26.75% | 73.71% | 73.80% | 27.99% | 56.00% | -12.26% | 41.12% | 81.53% | 27.64% | -46.60% | 68.83% | 18.62% | 84.58% | 66.03% | 66.67% | 69.91% | 55.60% | 71.94% | 81.05% | 84.66% | -26.26% | 335.86% | 779.40% | 420.22% | 848.20% | 999.26% | 1,254.88% | 1,153.38% | 836.17% | 1,430.86% | 3,274.64% | 3,269.54% | 1,888.94% | 10.85% | 16.77% | 21.78% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.96% | -14.11% | 19.44% | 47.11% | 28.80% | 23.38% | -79.74% | -17.53% | -15.26% | -21.51% | 38.79% | -16.02% | -15.59% | 47.12% | 40.73% | 71.13% | -15.92% | 61.00% | 64.92% | -70.29% | 59.51% | 74.17% | 40.12% | 63.60% | 40.61% | 50.22% | 78.33% | 64.88% | 38.59% | 76.00% | 67.93% | 75.89% | 119.01% | 114.47% | 98.25% | 131.01% | 134.72% | 227.01% | 172.81% | 122.95% | 151.86% | 299.16% | 199.90% | 345.25% | 341.75% | 351.05% | 352.62% |
|
Net Income (QoQ)
|
-60.61% | 64.37% | -1,017.93% | 97.17% | -41.74% | 14.01% | 25.29% | 312.50% | -48.05% | -277.56% | 1,496.48% | -78.28% | -237.96% | 26.65% | -1,035.15% | 104.46% | -405.00% | -220.27% | 358.20% | -127.09% | 9.42% | 93.75% | -36.42% | 87.50% | -104.55% | -6,009.58% | 91.07% | 96.79% | -896.03% | 76.49% | -1,564.41% | 86.50% | 10.41% | -29.80% | 68.87% | -107.50% | 70.48% | -88.44% | 212.64% | -227.24% | 90.43% | -318.42% | 88.68% | -44.44% | 15.38% | 4.55% | 0.00% | 47.62% | 90.91% | 0.00% | -300.00% | 802,050.00% | -19.67% | -14.36% | -30.62% | 125.25% | 58.55% | -24.45% | -58.39% | 129.47% | -2.57% | -0.45% | -17.75% | 38.85% | -6.09% | -2.87% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 81.91% | 84.04% | 61.47% | 97.42% | 293.50% | 170.92% | -46.44% | 2,837.16% | 179.80% | -843.07% | -206.96% | -349.52% | -48.74% | -13.33% | -394.85% | 212.56% | -783.16% | -102.90% | 96.04% | -102.09% | 99.04% | 97.82% | -2,030.22% | -39.47% | 64.20% | -74.31% | 99.33% | -24.97% | -426.19% | 52.67% | -161.36% | 95.11% | 24.89% | 75.25% | 64.07% | 230.00% | 20.28% | 74.15% | 42.60% | -105.77% | 93.45% | 42.11% | 86.79% | -16.67% | 57.69% | 95.45% | 95.24% | 80.95% | 291,718.18% | 2,576,800.00% | 2,206,800.00% | 382,825.00% | 7.50% | 112.18% | 87.19% | 12.27% | 14.38% | -29.71% | -7.39% | 83.06% | 10.77% | 6.76% | 4.17% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 43.89% | 5.60% | -20.09% | -20.71% | 68.40% | -81.43% | -181.24% | 328.86% | -127.66% | -167.25% | 15.59% | -27.21% | -26.70% | 63.13% | -61.00% | 67.98% | -26.49% | 57.45% | 82.18% | -26.75% | 73.71% | 73.80% | 27.99% | 56.00% | -12.26% | 41.12% | 81.53% | 27.64% | -46.60% | 68.83% | 18.62% | 84.58% | 66.03% | 66.67% | 69.91% | 55.60% | 71.94% | 81.05% | 84.66% | -26.26% | 335.86% | 779.40% | 420.22% | 848.20% | 999.26% | 1,254.88% | 1,153.38% | 836.17% | 1,430.86% | 3,274.64% | 3,269.54% | 1,888.94% | 10.85% | 16.77% | 21.78% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.96% | -14.11% | 19.44% | 47.11% | 28.80% | 23.38% | -79.74% | -17.53% | -15.26% | -21.51% | 38.79% | -16.02% | -15.59% | 47.12% | 40.73% | 71.13% | -15.92% | 61.00% | 64.92% | -70.29% | 59.51% | 74.17% | 40.12% | 63.60% | 40.61% | 50.22% | 78.33% | 64.88% | 38.59% | 76.00% | 67.93% | 75.89% | 119.01% | 114.47% | 98.25% | 131.01% | 134.72% | 227.01% | 172.81% | 122.95% | 151.86% | 299.16% | 199.90% | 345.25% | 341.75% | 351.05% | 352.62% |
|
Net Income towards Common Stockholders (QoQ)
|
-60.61% | 64.37% | -1,017.93% | 97.17% | -41.74% | 14.01% | 25.29% | 312.50% | -48.05% | -277.56% | 1,496.48% | -78.28% | -237.96% | 26.65% | -1,035.15% | 104.46% | -405.00% | -220.27% | 358.20% | -127.09% | 9.42% | 93.75% | -36.42% | 87.50% | -104.55% | -6,009.58% | 91.07% | 96.79% | -896.03% | 76.49% | -1,564.41% | 86.50% | 10.41% | -29.80% | 68.87% | -107.50% | 70.48% | -88.44% | 212.64% | -227.24% | 90.43% | -318.42% | 88.68% | -44.44% | 15.38% | 4.55% | 0.00% | 47.62% | 90.91% | 0.00% | -300.00% | 802,050.00% | -19.67% | -14.36% | -30.62% | 125.25% | 58.55% | -24.45% | -58.39% | 129.47% | -2.57% | -0.45% | -17.75% | 38.85% | -6.09% | -2.87% |
|
Net Margin Growth (1y)
|
| | | 209.00 | 338.00 | 88.00 | 1,404.00 | 108.00 | 93.00 | -36.00 | 1,127.00 | 201.00 | -459.00 | -254.00 | -5040.00 | -38.00 | -347.00 | -2285.00 | 10,701.00 | -1751.00 | -679.00 | 2,529.00 | -6885.00 | 1,502.00 | 1,412.00 | -2071.00 | -67.00 | 9.00 | -36.00 | 2,144.00 | -120.00 | -35.00 | 28.00 | -36.00 | 299.00 | 7.00 | 30.00 | 34.00 | 38.00 | 8.00 | 8.00 | 9.00 | -23.00 | 24.00 | 1.00 | 9.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1,754.00 | 1,537.00 | 1,310.00 | 869.00 | 10.00 | 1,394.00 | 986.00 | 293.00 | 581.00 | -626.00 | -43.00 | 621.00 | -293.00 | -347.00 | -372.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 517.00 | -29.00 | -202.00 | -2509.00 | 271.00 | -714.00 | -2575.00 | 6,788.00 | -1588.00 | -1485.00 | -10.00 | -1224.00 | -287.00 | 386.00 | -1827.00 | 3,749.00 | -240.00 | 697.00 | 2,603.00 | -7072.00 | 1,477.00 | 1,404.00 | 38.00 | 113.00 | -18.00 | 23.00 | 2,143.00 | 218.00 | -19.00 | 66.00 | 7.00 | 315.00 | 39.00 | 39.00 | 52.00 | 16.00 | 33.00 | 10.00 | 19.00 | -22.00 | 1,778.00 | 1,539.00 | 1,320.00 | 870.00 | 1,765.00 | 2,932.00 | 2,297.00 | 1,163.00 | 2,345.00 | 2,305.00 | 2,253.00 | 1,784.00 | 298.00 | 421.00 | 571.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1272.00 | -1054.00 | 42.00 | 1,307.00 | 22.00 | 19.00 | -2117.00 | -164.00 | -77.00 | -109.00 | 63.00 | -1410.00 | -312.00 | 378.00 | 282.00 | 3,929.00 | -267.00 | 756.00 | 2,601.00 | -6734.00 | 1,492.00 | 1,442.00 | 81.00 | 128.00 | 14.00 | 32.00 | 2,161.00 | 195.00 | 6.00 | 69.00 | 18.00 | 316.00 | 1,794.00 | 1,577.00 | 1,363.00 | 886.00 | 1,797.00 | 2,941.00 | 2,315.00 | 1,141.00 | 2,369.00 | 2,307.00 | 2,263.00 | 1,784.00 | 2,053.00 | 1,959.00 | 1,882.00 |
|
Net Margin (QoQ)
|
-145.00 | 258.00 | -1304.00 | 1,400.00 | -16.00 | 8.00 | 12.00 | 104.00 | -30.00 | -121.00 | 1,175.00 | -823.00 | -690.00 | 84.00 | -3611.00 | 4,179.00 | -1000.00 | -1854.00 | 9,376.00 | -8273.00 | 73.00 | 1,354.00 | -39.00 | 114.00 | -18.00 | -2129.00 | 1,965.00 | 190.00 | -62.00 | 51.00 | -299.00 | 275.00 | 0.00 | -13.00 | 36.00 | -17.00 | 23.00 | -9.00 | 40.00 | -47.00 | 23.00 | -8.00 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1,754.00 | -217.00 | -226.00 | -441.00 | 894.00 | 1,168.00 | -635.00 | -1134.00 | 1,182.00 | -39.00 | -52.00 | -469.00 | 268.00 | -93.00 | -77.00 |
|
Operating Income Growth (1y)
|
| | | 67.18% | 153.59% | 12.78% | -81.60% | 27.27% | -15.53% | -53.25% | -1,023.88% | -67.95% | -226.96% | -296.84% | 45.48% | -115.94% | 69.98% | 22.75% | 84.24% | -618.04% | -2.46% | -45.06% | -65.78% | 39.10% | 35.88% | 0.78% | 83.57% | 128.65% | 186.92% | 98.40% | -1,322.93% | 40.15% | -47.35% | 742.92% | 119.16% | 109.89% | 24.15% | 324.83% | 88.41% | 45.99% | -98.37% | 25.99% | 58.61% | 24.46% | 20,208.70% | 32.02% | 13.04% | 8.88% | -3.76% | 18.04% | -4.46% | 7.57% | -5.61% | -22.55% | -34.42% | -0.82% | 41.68% | 46.89% | -29.69% | 6.79% | -4.34% | 4.00% | 133.17% | 11.77% | 11.72% | 13.76% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -11.98% | -67.74% | -44.83% | -43.04% | -27.34% | -32.42% | -39.43% | -40.85% | -33.27% | -33.71% | -61.42% | 47.77% | -39.19% | 41.79% | -3.60% | 64.99% | 48.17% | 36.99% | 71.52% | -57.06% | 30.93% | 31.88% | 28.11% | 34.77% | 41.66% | 36.94% | 34.60% | 92.53% | 62.54% | -78.00% | 231.44% | 37.02% | 56.24% | 60.11% | 91.90% | 50.05% | 25.54% | 47.08% | 25.22% | 19.65% | 13.39% | 469.28% | 6.47% | -10.86% | 5.12% | 8.78% | 10.33% | -23.91% | 4.45% | 8.56% | 5.77% | 2.45% | 5.79% | 14.83% | 20.23% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.69% | -23.18% | -25.90% | -17.53% | -17.96% | -17.20% | -24.76% | -17.25% | -42.29% | -26.29% | -15.27% | 19.74% | -22.49% | 15.89% | 16.16% | 16.18% | 41.56% | 18.87% | 21.34% | 27.72% | 22.42% | 14.94% | 20.57% | 27.26% | 28.70% | 31.14% | 22.24% | 62.15% | 42.23% | 15.77% | 123.39% | 21.23% | 34.90% | 30.11% | 45.23% | 16.18% | 16.12% | 33.59% | 17.44% | -4.61% | 9.08% | 201.72% | 13.02% | 3.04% | 6.76% | 6.58% | 9.70% |
|
Operating Income (QoQ)
|
-27.63% | 2.80% | 159.01% | -13.24% | 9.78% | -54.28% | -57.74% | 500.05% | -27.14% | -74.70% | -935.31% | 120.82% | -388.58% | 60.78% | -131.35% | 93.91% | -443.61% | -0.94% | 52.79% | -177.18% | 22.43% | -42.91% | 46.05% | -1.83% | 18.33% | -121.14% | 91.07% | 277.63% | 147.74% | -104.08% | -7,818.84% | 117.50% | -6.92% | -50.14% | 136.00% | 91.64% | -44.94% | 70.60% | 4.67% | 48.50% | -99.39% | 13,103.26% | 31.77% | 16.52% | 0.17% | -14.17% | 12.83% | 12.24% | -11.46% | 5.28% | -8.68% | 26.37% | -22.31% | -13.62% | -22.68% | 91.13% | 10.98% | -10.44% | -62.99% | 190.27% | -0.59% | -2.63% | -17.01% | 39.14% | -0.63% | -0.86% |
|
Operating Margin Growth (1y)
|
| | | 469.00 | 969.00 | -8.00 | -1743.00 | 414.00 | -167.00 | -352.00 | -4173.00 | -1156.00 | -4590.00 | -1728.00 | 813.00 | -1154.00 | 1,516.00 | -279.00 | 2,294.00 | -1420.00 | 68.00 | -415.00 | -376.00 | 591.00 | 439.00 | -212.00 | 903.00 | 1,424.00 | 1,864.00 | 2,120.00 | -3404.00 | 252.00 | -324.00 | 355.00 | 4,349.00 | 783.00 | 173.00 | 1,010.00 | 639.00 | 512.00 | -784.00 | 244.00 | 633.00 | 283.00 | 2,111.00 | 329.00 | 94.00 | 30.00 | -74.00 | 279.00 | 49.00 | 176.00 | -24.00 | -435.00 | -876.00 | -173.00 | 553.00 | 653.00 | -209.00 | 535.00 | 181.00 | 244.00 | 1,029.00 | -322.00 | -307.00 | -232.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -273.00 | -3788.00 | -2088.00 | -5103.00 | -1897.00 | -3241.00 | -2360.00 | -1066.00 | -3731.00 | -3006.00 | -2422.00 | 2,731.00 | -1984.00 | 2,023.00 | -905.00 | 2,821.00 | 595.00 | 2,371.00 | 1,493.00 | -2877.00 | 2,267.00 | 1,979.00 | 2,263.00 | 1,848.00 | 2,459.00 | 1,713.00 | 3,485.00 | 1,584.00 | 1,548.00 | -935.00 | 1,610.00 | 5,621.00 | 1,578.00 | 1,500.00 | 1,583.00 | 1,366.00 | 825.00 | 1,253.00 | 852.00 | 776.00 | 489.00 | 2,013.00 | 173.00 | -733.00 | 34.00 | 455.00 | 498.00 | -1037.00 | 539.00 | 710.00 | 462.00 | -56.00 | 40.00 | 428.00 | 664.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2848.00 | -2204.00 | -2782.00 | -3185.00 | -2726.00 | -2734.00 | -2986.00 | -538.00 | -1716.00 | -703.00 | -514.00 | 230.00 | -308.00 | 3,563.00 | 1,569.00 | 3,766.00 | 1,630.00 | 2,220.00 | 2,859.00 | 2,111.00 | 3,562.00 | 1,368.00 | 3,518.00 | 3,120.00 | 3,255.00 | 3,040.00 | 4,058.00 | 2,311.00 | 1,861.00 | 1,102.00 | 2,218.00 | 5,764.00 | 1,785.00 | 1,402.00 | 1,428.00 | 539.00 | 829.00 | 1,782.00 | 1,070.00 | -309.00 | 852.00 | 2,747.00 | 1,070.00 | 87.00 | 247.00 | 330.00 | 509.00 |
|
Operating Margin (QoQ)
|
-337.00 | -15.00 | 1,253.00 | -432.00 | 163.00 | -992.00 | -482.00 | 1,725.00 | -417.00 | -1178.00 | -4303.00 | 4,742.00 | -3851.00 | 1,684.00 | -1762.00 | 2,774.00 | -1181.00 | -111.00 | 812.00 | -940.00 | 307.00 | -594.00 | 850.00 | 27.00 | 156.00 | -1244.00 | 1,965.00 | 547.00 | 596.00 | -989.00 | -3559.00 | 4,204.00 | 19.00 | -310.00 | 435.00 | 638.00 | -591.00 | 528.00 | 64.00 | 512.00 | -1887.00 | 1,556.00 | 453.00 | 161.00 | -59.00 | -226.00 | 218.00 | 97.00 | -163.00 | 127.00 | -13.00 | 225.00 | -364.00 | -283.00 | -454.00 | 928.00 | 362.00 | -184.00 | -1316.00 | 1,673.00 | 9.00 | -122.00 | -531.00 | 321.00 | 24.00 | -47.00 |
|
Profit After Tax Growth (1y)
|
| | | 137.44% | 172.85% | -2.78% | -80.64% | 32.26% | -13.94% | -59.31% | -1,095.28% | -28.70% | -281.08% | -411.70% | 48.95% | -129.19% | 68.68% | -162.67% | 50.23% | -282.44% | -48.34% | 44.90% | 16.72% | 57.21% | 55.50% | 5.70% | 659.97% | 112.42% | 160.92% | 98.48% | -123.77% | 67.54% | -66.05% | 540.52% | -30.82% | 238.07% | 104.18% | 391.63% | 131.70% | 41.65% | -106.39% | 22.73% | 95.55% | 17.51% | 5,142.75% | 119.16% | -1.69% | 5.56% | -5.46% | -30.51% | -9.56% | 4.31% | -3.31% | -20.53% | -34.79% | 7.50% | 112.18% | 87.19% | 7.73% | 14.38% | -29.71% | -7.39% | 83.06% | 10.77% | 6.76% | 4.17% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 30.83% | -84.22% | -47.87% | -43.96% | -31.53% | -35.50% | -74.70% | -65.45% | -40.88% | -41.63% | -86.73% | 40.41% | -35.32% | 40.87% | -10.92% | 62.88% | 30.12% | 33.93% | 80.10% | -3.49% | 27.83% | 27.90% | 27.30% | -20.31% | 39.31% | 34.30% | 32.54% | -53.80% | 100.19% | -26.92% | 205.74% | 41.13% | 77.87% | 87.36% | 136.47% | 37.67% | 20.67% | 44.95% | 23.18% | 20.25% | 8.97% | 263.66% | 6.57% | -16.61% | 5.78% | 24.71% | 1.11% | -14.03% | 8.65% | 12.98% | 11.27% | 8.75% | 10.85% | 16.77% | 21.78% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.10% | -31.79% | -30.50% | -19.21% | -19.63% | -18.35% | -30.13% | 63.81% | -46.88% | -25.59% | -15.60% | 22.38% | -36.98% | 15.36% | 15.90% | 6.31% | 25.80% | 17.91% | 16.77% | 19.72% | 19.40% | 58.71% | 18.94% | 25.23% | 25.96% | 27.43% | 23.59% | -28.30% | 58.34% | 16.12% | 111.66% | 22.17% | 44.02% | 43.15% | 48.83% | 18.73% | 14.53% | 44.26% | 22.69% | 4.08% | 9.73% | 134.39% | 15.97% | 2.72% | 8.44% | 7.80% | -0.06% |
|
Profit After Tax (QoQ)
|
1.36% | 14.02% | 132.61% | -11.67% | 16.47% | -59.37% | -53.69% | 503.50% | -24.21% | -80.79% | -1,232.68% | 143.23% | -292.48% | 66.93% | -85.52% | 75.28% | -106.47% | -177.36% | 64.85% | -89.97% | 19.91% | -3.02% | 46.86% | 2.38% | 16.71% | -118.28% | 415.52% | -97.83% | 308.54% | -105.43% | -4,845.48% | 115.26% | -17.21% | -29.49% | -1,568.63% | 139.43% | -50.00% | 69.77% | -5.29% | 76.19% | -102.25% | 3,361.90% | 50.90% | 5.87% | -3.24% | 41.76% | -32.31% | 13.69% | -13.35% | 4.20% | -11.89% | 31.11% | -19.67% | -14.36% | -27.70% | 116.13% | 58.55% | -24.45% | -58.39% | 129.47% | -2.57% | -0.45% | -17.75% | 38.85% | -6.09% | -2.87% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 1.89% | 4.28% | 12.03% | 19.57% | 18.44% | 17.70% | 7.43% | -3.80% | -4.97% | -10.28% | -12.01% | -29.15% | -24.19% | -24.83% | -36.34% | -54.76% | -34.17% | -35.33% | -31.60% | 3.13% | -61.85% | -63.58% | -60.45% | -49.61% | -19.18% | -16.17% | -17.31% | -30.45% | -28.77% | -27.05% | -26.40% | -17.97% | -14.51% | -13.00% | -9.92% | -9.58% | -11.33% | -10.78% | -10.94% | -13.45% | -0.17% | 3.01% | 7.90% | 6.75% | -9.36% | -12.45% | -10.31% | 2.14% | 8.80% | 8.65% | 1.75% | -8.17% | -7.88% | -10.00% | -10.50% | -17.92% | -18.69% | -21.31% | -23.08% | 346.90% | 327.43% | 359.52% | 370.71% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 4.67% | 3.27% | 1.93% | -6.59% | -5.15% | -7.41% | -15.57% | -32.44% | -22.02% | -24.16% | -27.37% | -30.86% | -42.47% | -43.85% | -44.36% | -38.28% | -41.23% | -41.77% | -39.30% | -28.77% | -39.66% | -39.38% | -37.79% | -34.00% | -21.05% | -18.97% | -18.16% | -19.80% | -18.57% | -17.27% | -16.10% | -13.74% | -8.88% | -7.18% | -4.69% | -5.82% | -7.08% | -6.99% | -4.83% | -1.91% | -0.52% | -0.68% | -0.51% | 0.04% | -3.15% | -5.05% | -6.52% | -8.35% | -6.60% | -8.37% | -11.19% | 49.90% | 47.38% | 48.19% | 47.98% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.56% | -11.75% | -14.34% | -17.58% | -26.51% | -28.49% | -30.44% | -30.66% | -31.92% | -33.18% | -33.99% | -35.02% | -35.74% | -35.89% | -36.31% | -33.09% | -34.17% | -33.99% | -31.73% | -23.15% | -30.13% | -29.60% | -28.03% | -25.80% | -15.31% | -13.33% | -12.03% | -13.78% | -13.35% | -12.58% | -10.59% | -6.89% | -5.69% | -5.33% | -4.60% | -4.76% | -4.27% | -4.68% | -4.73% | -6.59% | -5.91% | -7.05% | -7.48% | 29.72% | 25.85% | 25.36% | 24.22% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-0.29% | 0.87% | 1.42% | -0.11% | 2.05% | 8.37% | 8.24% | -1.06% | 1.41% | -1.08% | -3.07% | -2.26% | -4.26% | -2.99% | -21.95% | 4.57% | -5.06% | -17.84% | -44.54% | 52.17% | -6.73% | -13.10% | -16.38% | -43.71% | -10.96% | -5.64% | 6.53% | -9.70% | -7.65% | -6.92% | -10.40% | -7.52% | -5.42% | -6.08% | -0.14% | -3.62% | -3.74% | -2.76% | 0.24% | -5.49% | -3.13% | -2.94% | -2.59% | 9.01% | -0.05% | 1.67% | -3.63% | -7.44% | -3.46% | 4.16% | 9.74% | -1.41% | -3.59% | -2.46% | -0.96% | -1.10% | -5.81% | -3.00% | -9.18% | -2.03% | -8.84% | -5.18% | 427.70% | -6.30% | -2.00% | -2.87% |
|
Return on Assets Growth (1y)
|
| | | -3.00 | -1.00 | -1.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 5.00 | 3.00 | 3.00 | -15.00 | -18.00 | -18.00 | -23.00 | 21.00 | 17.00 | 16.00 | 30.00 | -21.00 | -11.00 | -3.00 | -20.00 | 3.00 | -1.00 | -8.00 | 9.00 | 8.00 | 7.00 | 8.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 7.00 | 9.00 | 10.00 | 6.00 | 6.00 | 5.00 | 4.00 | 5.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 7.00 | 7.00 | 7.00 | -5.00 | -7.00 | -9.00 | -15.00 | 9.00 | 4.00 | 2.00 | 10.00 | -16.00 | -11.00 | -5.00 | -13.00 | 3.00 | 5.00 | 5.00 | 19.00 | -10.00 | -5.00 | -3.00 | -11.00 | 12.00 | 6.00 | 1.00 | 10.00 | 9.00 | 8.00 | 9.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 7.00 | 9.00 | 10.00 | 10.00 | 13.00 | 14.00 | 15.00 | 15.00 | 13.00 | 12.00 | 13.00 | 8.00 | 5.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 6.00 | 14.00 | -6.00 | -1.00 | 4.00 | -5.00 | -9.00 | -8.00 | -9.00 | -1.00 | -5.00 | -6.00 | -5.00 | -4.00 | 11.00 | 13.00 | 14.00 | 20.00 | -9.00 | -4.00 | -2.00 | -10.00 | 12.00 | 7.00 | 1.00 | 10.00 | 9.00 | 8.00 | 9.00 | 1.00 | 1.00 | 5.00 | 8.00 | 10.00 | 11.00 | 11.00 | 13.00 | 15.00 | 15.00 | 15.00 | 13.00 | 12.00 | 13.00 | 12.00 | 12.00 | 12.00 |
|
Return on Assets (QoQ)
|
-1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | -1.00 | 0.00 | -15.00 | -1.00 | -1.00 | -6.00 | 29.00 | -5.00 | -2.00 | 8.00 | -22.00 | 5.00 | 6.00 | -9.00 | 1.00 | 1.00 | -1.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 10.00 | 14.00 | 10.00 | 1.00 | 0.00 | -7.00 | -11.00 | -18.00 | -26.00 | -45.00 | -54.00 | -29.00 | -26.00 | -1.00 | 4.00 | 12.00 | 9.00 | 1.00 | 0.00 | -20.00 | -14.00 | -11.00 | -11.00 | 6.00 | 21.00 | 28.00 | 44.00 | 19.00 | 6.00 | -4.00 | -13.00 | 18.00 | 20.00 | 23.00 | 25.00 | 10.00 | 6.00 | 3.00 | 0.00 | -2.00 | -1.00 | 8.00 | 8.00 | 6.00 | 5.00 | -3.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -3.00 | -1.00 | 0.00 | 2.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -16.00 | -38.00 | -55.00 | -46.00 | -53.00 | -52.00 | -61.00 | -35.00 | -43.00 | -44.00 | -49.00 | -37.00 | -31.00 | -11.00 | -7.00 | -2.00 | 16.00 | 18.00 | 34.00 | 5.00 | 13.00 | 13.00 | 20.00 | 43.00 | 48.00 | 47.00 | 56.00 | 46.00 | 33.00 | 22.00 | 12.00 | 26.00 | 26.00 | 35.00 | 33.00 | 14.00 | 10.00 | 9.00 | 5.00 | 2.00 | 1.00 | 4.00 | 3.00 | -1.00 | -3.00 | -8.00 | -6.00 | -7.00 | -6.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.00 | -38.00 | -50.00 | -54.00 | -58.00 | -63.00 | -71.00 | -49.00 | -37.00 | -28.00 | -16.00 | -12.00 | -4.00 | 13.00 | 24.00 | 35.00 | 43.00 | 37.00 | 46.00 | 33.00 | 40.00 | 39.00 | 45.00 | 51.00 | 53.00 | 59.00 | 64.00 | 51.00 | 37.00 | 28.00 | 18.00 | 30.00 | 28.00 | 30.00 | 28.00 | 8.00 | 2.00 | 4.00 | 1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -9.00 | -7.00 |
|
Return on Capital Employed (QoQ)
|
2.00 | 6.00 | -1.00 | 3.00 | 6.00 | 2.00 | -10.00 | 1.00 | -1.00 | -1.00 | -17.00 | -7.00 | -19.00 | -10.00 | 8.00 | -4.00 | 6.00 | -6.00 | 16.00 | -7.00 | -2.00 | -6.00 | -5.00 | -1.00 | 1.00 | -6.00 | 12.00 | 14.00 | 8.00 | 10.00 | -13.00 | 1.00 | -3.00 | 1.00 | 18.00 | 4.00 | 0.00 | 3.00 | 2.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 7.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 2.00 | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 10.00 | 9.00 | 8.00 | 7.00 | 7.00 | 5.00 | 5.00 | -27.00 | -30.00 | -30.00 | -39.00 | 36.00 | 30.00 | 28.00 | 54.00 | -40.00 | -21.00 | -6.00 | -41.00 | 7.00 | 0.00 | -12.00 | 21.00 | 16.00 | 12.00 | 12.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 8.00 | 11.00 | 13.00 | 8.00 | 8.00 | 7.00 | 4.00 | 5.00 | -1.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -13.00 | -15.00 | -26.00 | 16.00 | 7.00 | 3.00 | 19.00 | -31.00 | -21.00 | -8.00 | -27.00 | 2.00 | 9.00 | 10.00 | 33.00 | -17.00 | -9.00 | -5.00 | -21.00 | 25.00 | 13.00 | 2.00 | 22.00 | 18.00 | 14.00 | 14.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 5.00 | 9.00 | 11.00 | 13.00 | 13.00 | 16.00 | 18.00 | 18.00 | 18.00 | 15.00 | 15.00 | 16.00 | 11.00 | 7.00 | 4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | 7.00 | -14.00 | -17.00 | -14.00 | -14.00 | -2.00 | -8.00 | -9.00 | -7.00 | -7.00 | 20.00 | 22.00 | 24.00 | 34.00 | -15.00 | -7.00 | -4.00 | -19.00 | 25.00 | 14.00 | 2.00 | 22.00 | 18.00 | 14.00 | 14.00 | 2.00 | 2.00 | 7.00 | 10.00 | 13.00 | 14.00 | 14.00 | 17.00 | 18.00 | 18.00 | 18.00 | 16.00 | 15.00 | 16.00 | 16.00 | 16.00 | 16.00 |
|
Return on Equity (QoQ)
|
| | | | 1.00 | 1.00 | 7.00 | 1.00 | 0.00 | 0.00 | 6.00 | 1.00 | -2.00 | 0.00 | -26.00 | -2.00 | -1.00 | -10.00 | 50.00 | -8.00 | -4.00 | 16.00 | -44.00 | 11.00 | 12.00 | -20.00 | 4.00 | 4.00 | 0.00 | 13.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -1.00 | -367.00 | -812.00 | -15.00 | -1.00 | -8.00 | -9.00 | -20.00 | -22.00 | -39.00 | -46.00 | -39.00 | -36.00 | -4.00 | 5.00 | 29.00 | 17.00 | -6.00 | -23.00 | -28.00 | -16.00 | -6.00 | | | 26.00 | 31.00 | | | 10.00 | 3.00 | -8.00 | -5.00 | -2.00 | 2.00 | 4.00 | 25.00 | 22.00 | 17.00 | 14.00 | 0.00 | 0.00 | 8.00 | 11.00 | 7.00 | 6.00 | -1.00 | -6.00 | -6.00 | -5.00 | -4.00 | -3.00 | -4.00 | -4.00 | -3.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -25.00 | -414.00 | -868.00 | -74.00 | -59.00 | -51.00 | -50.00 | -29.00 | -41.00 | -49.00 | -64.00 | -37.00 | -35.00 | -16.00 | | | 27.00 | 19.00 | 31.00 | 10.00 | 20.00 | 27.00 | 45.00 | 33.00 | 34.00 | 36.00 | | | 30.00 | 22.00 | 10.00 | 20.00 | 20.00 | 28.00 | 29.00 | 32.00 | 27.00 | 25.00 | 19.00 | 2.00 | 0.00 | 3.00 | 1.00 | -3.00 | -4.00 | -8.00 | -10.00 | -9.00 | -8.00 | -7.00 | -5.00 | -3.00 | -3.00 | -2.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.00 | -424.00 | -886.00 | -72.00 | -58.00 | -63.00 | | | -31.00 | -24.00 | -10.00 | 0.00 | 1.00 | 17.00 | 27.00 | 34.00 | 35.00 | 24.00 | 26.00 | 30.00 | 41.00 | 47.00 | 64.00 | 57.00 | 56.00 | 61.00 | | | 36.00 | 30.00 | 14.00 | 21.00 | 21.00 | 22.00 | 20.00 | 22.00 | 18.00 | 17.00 | 15.00 | -2.00 | -3.00 | 0.00 | -1.00 | -2.00 | -2.00 | -7.00 | -10.00 |
|
Return on Invested Capital (QoQ)
|
371.00 | 445.00 | -805.00 | -12.00 | 5.00 | 0.00 | -8.00 | 2.00 | -1.00 | -2.00 | -18.00 | -1.00 | -19.00 | -8.00 | -11.00 | 3.00 | 13.00 | 1.00 | 13.00 | -10.00 | -9.00 | -17.00 | 8.00 | 2.00 | 0.00 | | | | 5.00 | 12.00 | -8.00 | 1.00 | -2.00 | 1.00 | -4.00 | 3.00 | 1.00 | 3.00 | 16.00 | 1.00 | -3.00 | 0.00 | 2.00 | 0.00 | 5.00 | 3.00 | -2.00 | -1.00 | -1.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | 3.00 | 1.00 | 14.00 | 1.00 | 1.00 | 0.00 | 11.00 | 2.00 | -5.00 | -3.00 | -50.00 | 0.00 | -3.00 | -23.00 | 107.00 | -18.00 | -7.00 | 25.00 | -69.00 | 15.00 | 14.00 | -21.00 | -1.00 | 0.00 | 0.00 | 21.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.00 | 15.00 | 13.00 | 9.00 | 0.00 | 14.00 | 10.00 | 3.00 | 6.00 | -6.00 | 0.00 | 6.00 | -3.00 | -3.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 0.00 | -2.00 | -25.00 | 3.00 | -7.00 | -26.00 | 68.00 | -16.00 | -15.00 | 0.00 | -12.00 | -3.00 | 4.00 | -18.00 | 37.00 | -2.00 | 7.00 | 26.00 | -71.00 | 15.00 | 14.00 | 0.00 | 1.00 | 0.00 | 0.00 | 21.00 | 2.00 | 0.00 | 1.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.00 | 15.00 | 13.00 | 9.00 | 18.00 | 29.00 | 23.00 | 12.00 | 23.00 | 23.00 | 23.00 | 18.00 | 3.00 | 4.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.00 | -11.00 | 0.00 | 13.00 | 0.00 | 0.00 | -21.00 | -2.00 | -1.00 | -1.00 | 1.00 | -14.00 | -3.00 | 4.00 | 3.00 | 39.00 | -3.00 | 8.00 | 26.00 | -67.00 | 15.00 | 14.00 | 1.00 | 1.00 | 0.00 | 0.00 | 22.00 | 2.00 | 0.00 | 1.00 | 0.00 | 3.00 | 18.00 | 16.00 | 14.00 | 9.00 | 18.00 | 29.00 | 23.00 | 11.00 | 24.00 | 23.00 | 23.00 | 18.00 | 21.00 | 20.00 | 19.00 |
|
Return on Sales (QoQ)
|
-1.00 | 3.00 | -13.00 | 14.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 12.00 | -8.00 | -7.00 | 1.00 | -36.00 | 42.00 | -10.00 | -19.00 | 94.00 | -83.00 | 1.00 | 14.00 | 0.00 | 1.00 | 0.00 | -21.00 | 20.00 | 2.00 | -1.00 | 1.00 | -3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.00 | -2.00 | -2.00 | -4.00 | 9.00 | 12.00 | -6.00 | -11.00 | 12.00 | 0.00 | -1.00 | -5.00 | 3.00 | -1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 19.73% | 18.29% | 13.82% | 12.25% | 1.80% | -6.99% | -18.33% | -17.55% | -27.27% | -28.77% | -26.08% | -30.80% | -40.41% | -38.03% | -36.78% | -34.26% | 5.14% | 7.60% | 14.19% | 9.09% | -5.57% | -5.21% | -10.49% | -8.07% | -12.39% | -15.77% | -17.62% | -22.35% | -18.49% | -19.93% | -13.51% | -7.82% | -8.66% | -2.86% | 0.49% | 1.67% | 6.61% | 10.14% | 6.36% | 8.90% | 8.32% | 12.52% | 9.14% | 8.02% | 7.39% | -0.28% | 2.88% | -6.60% | -0.37% | -4.47% | -3.21% | 10.19% | 6.91% | 11.26% | 6.83% | -16.02% | -13.97% | -10.63% | -5.61% | 19.28% | 26.59% | 25.69% | 24.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -3.94% | -7.80% | -11.76% | -13.80% | -23.87% | -25.68% | -27.46% | -27.88% | -23.05% | -21.98% | -18.89% | -20.83% | -16.05% | -14.18% | -13.54% | -12.97% | -4.54% | -4.94% | -5.57% | -8.00% | -12.31% | -13.86% | -13.92% | -13.02% | -13.28% | -13.15% | -10.54% | -10.05% | -7.41% | -5.03% | -2.58% | 0.68% | 1.79% | 6.38% | 5.27% | 6.15% | 7.44% | 7.31% | 6.10% | 3.19% | 5.04% | 2.34% | 2.82% | 3.59% | 4.58% | 1.96% | 2.08% | -4.75% | -2.87% | -1.70% | -0.81% | 3.34% | 5.20% | 7.72% | 7.95% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.10% | -12.17% | -13.08% | -14.41% | -15.22% | -15.98% | -17.16% | -17.76% | -17.73% | -17.63% | -17.02% | -18.74% | -15.83% | -15.68% | -14.37% | -13.95% | -8.32% | -7.75% | -6.05% | -6.11% | -8.07% | -7.32% | -7.38% | -6.14% | -5.51% | -4.08% | -3.63% | -3.06% | -1.58% | -0.79% | 0.75% | 0.59% | 2.45% | 2.78% | 3.04% | 4.24% | 5.73% | 5.61% | 4.31% | 0.33% | 1.29% | 1.28% | 1.85% | 2.17% | 4.49% | 3.55% | 4.61% |
|
Revenue (QoQ)
|
1.11% | 4.71% | 3.33% | 9.44% | -0.10% | 0.75% | 1.91% | -0.75% | -8.72% | -11.54% | 2.88% | -12.45% | -10.60% | -8.20% | -3.69% | -24.60% | -7.03% | -6.35% | 0.15% | 20.58% | -4.85% | -0.62% | -4.32% | 4.37% | -4.49% | -6.15% | -1.74% | -0.53% | -8.18% | -8.21% | -7.38% | 4.41% | -9.80% | -0.85% | -1.29% | 3.46% | -4.07% | 2.57% | -0.13% | 8.49% | -0.89% | -0.95% | 2.25% | 7.92% | 2.95% | -3.92% | 1.20% | 7.29% | -4.41% | -0.88% | -8.13% | 14.45% | -8.35% | 0.44% | 4.59% | 11.04% | -4.62% | -3.56% | -17.79% | 13.75% | -0.91% | 1.85% | 3.89% | 20.73% | -1.61% | 1.09% |
|
Share-based Compensation Growth (1y)
|
| | | 58.22% | -26.58% | 89.97% | -30.34% | -15.92% | -14.90% | -22.04% | 0.65% | -33.81% | -31.09% | -53.86% | -19.07% | -36.15% | -44.81% | 41.03% | 66.83% | 102.08% | -175.17% | -20.59% | 44.13% | -48.54% | 150.49% | -18.01% | -85.42% | -20.31% | 211.79% | 54.07% | 278.83% | 22.16% | 28.96% | 19.62% | -32.21% | 42.68% | -32.18% | -29.30% | -22.36% | -8.07% | -12.44% | -1.17% | 252.25% | 36.27% | 122.40% | 74.15% | -37.94% | 16.84% | 11.74% | 19.40% | 1.13% | -35.62% | -48.35% | -50.32% | -31.70% | -4.80% | 5.43% | 20.17% | -43.31% | 0.30% | 15.00% | 21.74% | 95.37% | 25.70% | 13.04% | 14.29% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -4.15% | -24.49% | -11.92% | -17.21% | -29.17% | -31.34% | -20.24% | 10.76% | -5.12% | -31.73% | -19.75% | 24.85% | -12.76% | -40.61% | -2.80% | -29.49% | -6.07% | 5.77% | 0.11% | -7.33% | -20.58% | 59.14% | 14.75% | -27.93% | 11.57% | 39.71% | 9.22% | 25.87% | 17.02% | -8.51% | -5.80% | 22.85% | 21.36% | 9.71% | 6.76% | 19.28% | 13.54% | 29.58% | 27.14% | 30.27% | 0.83% | 8.68% | 1.09% | -24.60% | -10.54% | -15.26% | -10.67% | -26.84% | -14.97% | -14.45% | -10.09% | -8.88% | 6.28% | 11.08% | 18.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.59% | -16.85% | -5.21% | 6.41% | -18.05% | -34.25% | -19.87% | -22.17% | -18.93% | -14.76% | -8.18% | 1.45% | -8.36% | -3.37% | 11.10% | -2.08% | 7.63% | 0.69% | -3.23% | -15.97% | -8.06% | 26.24% | 1.09% | 0.47% | 11.71% | 39.64% | 17.53% | 34.24% | 20.60% | 13.73% | 11.69% | 3.08% | 6.10% | -5.29% | -6.31% | 3.23% | -2.15% | 3.45% | 4.17% | -3.06% | -0.43% | 9.25% | 8.61% | -13.84% | -2.02% | -4.58% | -0.17% |
|
Share-based Compensation (QoQ)
|
117.39% | -66.59% | 83.30% | 18.84% | 0.88% | -13.55% | -32.78% | 43.44% | 2.10% | -20.80% | -13.22% | -5.67% | 6.29% | -46.97% | 52.20% | -25.58% | -8.11% | 35.50% | 80.05% | -9.85% | -134.18% | 243.15% | 226.78% | -67.81% | -66.47% | 132.47% | -41.90% | 75.96% | 31.20% | 14.87% | 42.85% | -43.26% | 38.51% | 6.55% | -19.04% | 19.42% | -34.17% | 11.08% | -11.09% | 41.39% | -37.29% | 25.37% | 216.89% | -45.30% | 2.33% | -1.83% | 12.92% | 2.99% | -2.13% | 4.90% | -4.36% | -34.44% | -21.48% | 0.90% | 31.50% | -8.62% | -13.04% | 15.00% | -37.96% | 61.67% | -0.30% | 21.74% | -0.43% | 4.02% | -10.34% | 23.08% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 1.35% | 4.84% | 8.42% | 2.77% | -13.74% | -12.64% | -26.14% | -29.06% | -24.10% | -26.28% | -18.88% | -26.88% | -25.57% | -33.25% | -38.11% | -37.76% | -38.09% | -35.21% | -32.37% | -36.39% | 19.75% | 32.36% | 48.51% | 82.58% | -4.77% | -4.20% | -5.42% | -4.40% | -7.87% | -4.31% | -3.59% | 0.08% | 19.92% | 21.52% | 18.06% | 18.34% | 21.42% | 17.04% | 25.56% | 29.79% | 28.89% | 32.17% | 28.19% | 23.71% | 16.95% | 15.30% | 12.90% | 9.43% | 11.65% | 12.20% | 14.39% | 17.48% | 15.92% | 13.79% | 13.51% | 12.75% | 14.04% | 12.02% | 9.46% | 6.67% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -12.78% | -12.27% | -13.40% | -18.92% | -21.31% | -24.53% | -28.16% | -31.40% | -29.54% | -31.69% | -30.24% | -33.85% | -17.98% | -16.97% | -14.66% | -10.25% | -10.96% | -6.34% | -1.70% | 3.55% | 1.66% | 6.66% | 10.63% | 20.43% | 1.71% | 3.66% | 2.49% | 4.22% | 10.29% | 10.82% | 12.64% | 15.41% | 23.35% | 23.42% | 23.86% | 23.86% | 22.32% | 21.28% | 22.03% | 20.67% | 18.95% | 19.58% | 18.30% | 16.73% | 14.82% | 13.76% | 13.60% | 13.17% | 13.86% | 12.67% | 12.43% | 12.21% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -21.10% | -21.82% | -22.93% | -26.74% | -18.42% | -18.09% | -17.93% | -17.81% | -16.79% | -16.57% | -13.76% | -12.76% | -13.50% | -12.10% | -10.73% | -7.11% | -4.85% | -0.91% | 1.57% | 5.63% | 8.87% | 11.53% | 14.95% | 21.82% | 10.49% | 11.50% | 11.62% | 12.70% | 15.12% | 15.71% | 15.64% | 15.78% | 19.63% | 19.45% | 19.67% | 19.56% | 18.82% | 17.89% | 18.73% | 18.40% | 17.34% | 16.86% | 15.52% | 13.85% |
|
Shareholder's Equity (QoQ)
|
| | | -4.19% | -0.72% | 5.04% | 1.44% | -0.89% | 2.67% | -0.43% | -14.87% | 0.37% | -13.19% | -4.37% | -8.91% | -2.50% | -4.48% | -13.80% | -7.28% | -12.57% | -11.43% | -13.31% | -7.77% | -8.51% | -7.55% | -18.46% | 73.63% | 1.13% | 3.73% | 0.24% | -9.44% | 1.73% | 2.41% | 1.32% | -12.72% | 5.66% | 3.18% | 5.18% | 4.58% | 7.07% | 0.24% | 5.43% | 7.30% | 3.21% | 7.53% | 8.98% | 6.56% | 5.84% | 4.29% | 5.18% | 0.73% | 4.35% | 2.12% | 1.94% | 2.78% | 4.87% | 4.11% | 4.70% | 1.42% | 2.93% | 3.86% | 3.99% | 2.58% | 1.12% | 1.48% | 1.34% |
|
Tax Rate Growth (1y)
|
| | | 81.00 | -504.00 | 89.00 | 11,220.00 | 25.00 | 185.00 | -695.00 | -13658.00 | -2296.00 | -1467.00 | 1,062.00 | 11,607.00 | 2,515.00 | 3,560.00 | 174.00 | -20228.00 | -3955.00 | -6964.00 | -3898.00 | 13,262.00 | 188.00 | 1,950.00 | | | 5,638.00 | 2,319.00 | | | -1266.00 | 2,518.00 | 3,573.00 | 44,536.00 | -2821.00 | -2706.00 | -610.00 | -45771.00 | 392.00 | 10,435.00 | 414.00 | -1535.00 | 451.00 | -10255.00 | -5138.00 | 860.00 | 20.00 | -80.00 | 4,760.00 | 296.00 | 183.00 | -13.00 | 388.00 | 779.00 | -11.00 | 94.00 | -1538.00 | -1422.00 | -134.00 | 80.00 | 1,284.00 | 400.00 | -269.00 | -47.00 | 192.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2190.00 | -1786.00 | 456.00 | 9,169.00 | 244.00 | 2,278.00 | 540.00 | -22278.00 | -3736.00 | -4870.00 | -2662.00 | 4,641.00 | -1252.00 | -1454.00 | | | 1,871.00 | -2695.00 | -4087.00 | 11,643.00 | 4,560.00 | 6,786.00 | 3,384.00 | 42,917.00 | 1,551.00 | 2,131.00 | | | -3695.00 | 10,246.00 | 3,377.00 | -2770.00 | -1978.00 | -2526.00 | -5334.00 | -46446.00 | 863.00 | 100.00 | 36.00 | -379.00 | 654.00 | -10348.00 | 10.00 | 1,936.00 | 192.00 | 1.00 | 3,610.00 | -347.00 | 38.00 | 160.00 | 134.00 | -243.00 | -414.00 | 127.00 | -61.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3630.00 | -5189.00 | -3269.00 | 2,203.00 | -3523.00 | -2736.00 | | | 2,090.00 | -602.00 | -2852.00 | 3,023.00 | 3,120.00 | 3,383.00 | -341.00 | 35,952.00 | -2216.00 | -2883.00 | -1124.00 | 10,409.00 | 2,130.00 | 14,515.00 | 3,187.00 | -4389.00 | 2,394.00 | 2,311.00 | | | -3224.00 | -88.00 | 2,999.00 | -1613.00 | -1775.00 | -2619.00 | -186.00 | -45370.00 | 1,035.00 | 181.00 | -1115.00 | -1022.00 | 509.00 | -10174.00 | -244.00 | 914.00 | -211.00 | 34.00 | 5,087.00 |
|
Tax Rate (QoQ)
|
73.00 | -580.00 | 971.00 | -382.00 | -512.00 | 13.00 | 12,102.00 | -11577.00 | -352.00 | -868.00 | -861.00 | -215.00 | 477.00 | 1,661.00 | 9,684.00 | -9307.00 | 1,522.00 | -1725.00 | -10717.00 | 6,966.00 | -1487.00 | 1,340.00 | 6,443.00 | -6109.00 | 275.00 | | | | -3044.00 | -3118.00 | 5,014.00 | -118.00 | 739.00 | -2062.00 | 45,977.00 | -47475.00 | 855.00 | 34.00 | 816.00 | -1313.00 | 10,897.00 | -9987.00 | -1133.00 | 674.00 | 191.00 | -4871.00 | 4,866.00 | -167.00 | 92.00 | -31.00 | 401.00 | -280.00 | -104.00 | 370.00 | 793.00 | -1070.00 | 0.00 | -1261.00 | 909.00 | 218.00 | 214.00 | -57.00 | 25.00 | -451.00 | 436.00 | 182.00 |
|
Total Debt Growth (1y)
|
| | | 14.89% | -40.30% | -46.45% | -36.16% | -37.91% | -35.70% | -45.00% | -47.61% | -63.39% | -70.27% | -73.76% | | | | | | | | | | | | | 280.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -36.08% | -51.49% | -57.40% | | | | | | | | | 111.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 26.05% | | | | 80.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
75.24% | 13.24% | -20.64% | -27.05% | -8.94% | 1.58% | -5.38% | -29.06% | -5.69% | -13.11% | -9.86% | -50.43% | -23.42% | -23.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |