|
Gross Margin
|
22.21% | 23.04% | 13.34% | 15.43% | 16.85% | 17.43% | 10.86% | 15.35% | 17.68% | 18.37% | 13.33% | 23.26% | 22.09% | 29.13% | 17.20% | 26.86% | 19.76% | 15.34% | 8.33% | 11.61% | 12.43% | 30.49% | 22.90% | 8.63% | 13.04% | 14.61% | 11.03% | 7.60% | 11.39% | 12.07% | 13.06% | 14.62% | 18.23% | 20.98% | 18.08% | 19.45% | 26.33% | 22.18% | 21.78% | 15.24% | 11.61% | 14.48% | 11.32% | 18.45% | 26.99% | 21.67% | 24.67% | 22.58% | 26.72% | 29.36% | 28.09% | 22.84% | 26.93% | 28.86% | 29.95% | 30.64% | 35.92% | 33.89% | 33.72% | 35.78% | 30.11% | 34.35% |
|
EBT Margin
|
3.87% | 5.68% | -5.36% | -3.96% | -0.25% | 3.53% | -11.59% | -6.55% | -2.07% | 0.43% | -14.46% | 3.32% | 6.93% | 12.47% | -1.80% | 9.18% | 3.28% | -1.43% | -2.35% | -16.40% | -10.90% | 16.62% | 4.20% | -27.53% | -10.00% | -5.09% | -13.59% | -16.91% | -8.42% | -9.03% | -5.43% | -4.03% | 1.13% | 2.44% | 11.25% | -4.90% | 9.42% | 4.51% | 3.77% | -12.03% | 0.82% | -14.16% | -10.95% | -2.78% | 10.75% | 4.32% | 16.78% | -0.51% | 7.46% | 7.57% | 26.00% | -1.23% | 6.08% | 10.72% | 29.28% | 7.46% | 14.90% | 12.19% | 22.08% | 15.91% | 5.74% | 17.83% |
|
EBIT Margin
|
4.56% | 5.13% | -5.80% | -3.08% | 0.14% | 3.13% | -12.82% | -5.16% | -1.41% | 0.39% | -16.32% | 4.63% | 7.85% | 11.71% | -1.89% | 9.59% | 3.36% | -2.82% | 1.41% | -17.61% | -10.06% | 16.02% | 4.81% | -19.53% | -9.58% | -4.64% | -13.11% | -16.24% | -7.84% | -8.33% | -4.74% | -3.11% | 2.00% | 3.30% | 5.41% | -4.04% | 9.34% | 4.80% | 2.48% | -10.93% | -16.97% | -13.62% | -12.55% | -3.85% | 10.27% | 4.80% | 8.37% | 0.51% | 8.99% | 11.97% | 8.57% | 0.25% | 7.66% | 13.22% | 11.33% | 9.13% | 16.37% | 13.44% | 12.09% | 16.88% | 6.65% | 18.65% |
|
EBITDA Margin
|
4.56% | 5.13% | -5.80% | -3.08% | 0.14% | 3.13% | -12.82% | -5.16% | -1.41% | 0.39% | -16.32% | 4.63% | 7.85% | 11.71% | -1.89% | 9.59% | 3.36% | -2.82% | 1.41% | -17.61% | -10.06% | 16.02% | 4.81% | -19.53% | -9.58% | -4.64% | -13.11% | -16.24% | -7.84% | -8.33% | -4.74% | -3.11% | 2.00% | 3.30% | 5.41% | -4.04% | 9.34% | 4.80% | 2.48% | -10.93% | -16.97% | -13.62% | -12.55% | -3.85% | 10.27% | 4.80% | 8.37% | 0.51% | 8.99% | 11.97% | 8.57% | 0.25% | 7.66% | 13.22% | 11.33% | 9.13% | 16.37% | 13.44% | 12.09% | 16.88% | 6.65% | 18.65% |
|
Operating Margin
|
4.56% | 5.13% | -5.80% | -3.08% | 0.14% | 3.13% | -12.82% | -5.16% | -1.41% | 0.39% | -16.32% | 4.63% | 7.85% | 11.71% | -1.89% | 9.59% | 3.36% | -2.82% | 1.41% | -17.61% | -10.06% | 16.02% | 4.81% | -19.53% | -9.58% | -4.64% | -13.11% | -16.24% | -7.84% | -8.33% | -4.74% | -3.11% | 2.00% | 3.30% | 5.41% | -4.04% | 9.34% | 4.80% | 2.48% | -10.93% | -16.97% | -13.62% | -12.55% | -3.85% | 10.27% | 4.80% | 8.37% | 0.51% | 8.99% | 11.97% | 8.57% | 0.25% | 7.66% | 13.22% | 11.33% | 9.13% | 16.37% | 13.44% | 12.09% | 16.88% | 6.65% | 18.65% |
|
Net Margin
|
4.66% | 6.06% | -3.31% | -2.79% | -2.87% | 0.96% | -5.17% | 1.22% | -0.28% | 0.69% | 3.93% | 17.13% | -0.14% | 0.39% | -2.39% | -0.62% | -0.21% | 0.60% | 14.10% | -6.43% | -0.49% | -0.73% | -14.10% | -0.87% | 5.73% | -0.80% | -0.79% | | | | | -3.87% | -0.85% | -0.40% | 9.46% | -6.19% | 10.15% | -0.42% | 4.00% | -11.09% | 1.31% | -14.04% | -15.06% | -3.45% | 8.58% | 1.41% | 15.73% | -2.83% | 5.05% | 4.56% | 23.67% | -3.79% | 3.33% | 7.36% | 28.43% | 5.22% | 11.42% | 8.31% | 18.33% | 12.52% | 2.63% | 12.94% |
|
FCF Margin
|
| 9.08% | 12.15% | -14.72% | -4.49% | -8.04% | 13.82% | -17.98% | -3.86% | 5.75% | 18.88% | -26.52% | 2.00% | 0.24% | 31.45% | -3.51% | -5.67% | 13.64% | 10.87% | -14.18% | -8.14% | -23.08% | 21.12% | 12.93% | -21.34% | -23.03% | 0.03% | -5.44% | -11.45% | -6.99% | 6.94% | -1.31% | -11.29% | 7.67% | 14.67% | 3.57% | -7.61% | 9.57% | 2.52% | -0.79% | 10.00% | -7.49% | -10.02% | -11.67% | -8.26% | 11.80% | -7.29% | -24.05% | -15.39% | 12.84% | 0.33% | 1.97% | -10.95% | 5.86% | 10.48% | -1.93% | 5.79% | 11.64% | 10.45% | -0.41% | -9.59% | 20.20% |
|
Inventory Average
|
| | | | | 40.09M | 39.66M | 40.81M | 41.07M | 39.73M | 38.14M | 38.47M | 38.93M | 38.80M | 36.34M | 34.11M | 33.46M | 31.60M | 22.32M | 21.73M | 32.36M | 35.16M | 25.50M | 14.73M | 13.95M | 14.18M | 13.94M | 14.41M | 15.64M | 15.02M | 16.24M | 17.14M | 15.26M | 14.52M | 13.76M | 14.65M | 16.34M | 16.41M | 15.76M | 14.58M | 13.02M | 12.12M | 12.59M | 14.08M | 14.84M | 15.02M | 15.15M | 15.13M | 15.87M | 15.56M | 15.36M | 14.41M | 13.38M | 14.96M | 16.24M | 15.91M | 16.02M | 16.70M | 17.13M | 16.45M | 16.15M | 18.43M |
|
Assets Average
|
| | | | | 167.94M | 162.56M | 162.35M | 166.98M | 164.88M | 156.36M | 157.86M | 166.46M | 171.27M | 169.56M | 164.11M | 162.62M | 158.15M | 152.04M | 146.59M | 150.62M | 164.46M | 155.44M | 131.78M | 117.44M | 107.34M | 103.43M | 100.35M | 100.46M | 101.26M | 102.63M | 103.06M | 98.77M | 99.87M | 102.97M | 104.36M | 110.51M | 115.98M | 114.84M | 109.51M | 103.40M | 99.88M | 101.22M | 107.15M | 116.65M | 122.09M | 122.95M | 122.66M | 126.25M | 128.20M | 124.39M | 123.88M | 134.05M | 143.76M | 149.96M | 155.73M | 156.75M | 159.26M | 163.00M | 171.78M | 183.65M | 202.99M |
|
Equity Average
|
| | | | | 76.11M | 74.25M | 71.25M | 69.28M | 68.86M | 61.79M | 59.34M | 67.00M | 73.55M | 76.68M | 78.09M | 81.04M | 81.43M | 76.95M | 70.93M | 67.79M | 69.58M | 70.84M | 67.04M | 64.86M | 62.54M | 59.92M | 57.90M | 56.01M | 54.03M | 52.11M | 51.06M | 50.76M | 51.01M | 51.26M | 50.91M | 52.38M | 54.72M | 55.21M | 54.29M | 53.20M | 52.22M | 50.15M | 49.05M | 50.43M | 52.23M | 53.42M | 53.67M | 53.60M | 54.55M | 56.29M | 57.12M | 56.96M | 57.22M | 61.34M | 65.63M | 67.06M | 69.90M | 71.67M | 75.00M | 79.04M | 82.98M |
|
Invested Capital
|
| | 81.34M | | 79.37M | 79.39M | 75.09M | 73.70M | 74.16M | 77.28M | 59.64M | 77.34M | 79.73M | 89.48M | 84.11M | 86.70M | 87.83M | 85.64M | 88.97M | 81.02M | 80.87M | 91.38M | 83.03M | 72.22M | 68.42M | 64.55M | 63.93M | 62.13M | 63.57M | 61.50M | 59.85M | 58.06M | 59.60M | 64.47M | 60.59M | 55.76M | 61.42M | 62.55M | 62.35M | 60.17M | 55.92M | 52.80M | 55.58M | 51.51M | 55.25M | 57.20M | 68.84M | 59.67M | 63.72M | 61.98M | 71.39M | 65.79M | 65.78M | 64.11M | 81.73M | 71.65M | 75.28M | 78.98M | 87.36M | 86.40M | 89.94M | 98.41M |
|
Asset Utilization Ratio
|
| | | | | 1.41 | 1.44 | 1.38 | 1.22 | 1.09 | 1.10 | 1.15 | 1.20 | 1.23 | 1.34 | 1.41 | 1.38 | 1.33 | 0.83 | 0.60 | 0.39 | 0.38 | 0.79 | 0.95 | 1.05 | 0.95 | 0.96 | 0.99 | 1.03 | 1.04 | 1.03 | 1.07 | 1.18 | 1.22 | 1.25 | 1.19 | 1.16 | 1.12 | 1.11 | 1.15 | 1.06 | 0.96 | 0.84 | 0.81 | 0.91 | 0.99 | 1.13 | 1.18 | 1.13 | 1.13 | 1.15 | 1.14 | 1.04 | 1.02 | 1.00 | 1.00 | 1.01 | 0.96 | 0.97 | 0.99 | 0.99 | 0.99 |
|
Debt to Equity
|
| | 0.50 | | 0.58 | 0.59 | 0.52 | 0.67 | 0.73 | 0.68 | 0.76 | 0.68 | 0.60 | 0.53 | 0.42 | 0.41 | 0.45 | 0.38 | 0.25 | 0.35 | 0.41 | 0.38 | 0.22 | 0.13 | 0.17 | 0.19 | 0.20 | 0.22 | 0.28 | 0.32 | 0.30 | 0.30 | 0.30 | 0.40 | 0.30 | 0.24 | 0.24 | 0.27 | 0.27 | 0.25 | 0.16 | 0.16 | 0.21 | 0.17 | 0.17 | 0.19 | 0.22 | 0.22 | 0.26 | 0.21 | 0.18 | 0.24 | 0.22 | 0.20 | 0.07 | 0.16 | 0.23 | 0.23 | 0.34 | 0.16 | 0.17 | 0.35 |
|
Debt Ratio
|
| | 0.24 | | 0.26 | 0.27 | 0.24 | 0.28 | 0.30 | 0.29 | 0.27 | 0.26 | 0.25 | 0.23 | 0.19 | 0.20 | 0.23 | 0.20 | 0.13 | 0.17 | 0.17 | 0.16 | 0.11 | 0.07 | 0.10 | 0.11 | 0.12 | 0.13 | 0.15 | 0.17 | 0.15 | 0.15 | 0.16 | 0.20 | 0.15 | 0.11 | 0.12 | 0.13 | 0.14 | 0.13 | 0.09 | 0.08 | 0.10 | 0.07 | 0.07 | 0.08 | 0.10 | 0.10 | 0.11 | 0.09 | 0.09 | 0.11 | 0.09 | 0.08 | 0.03 | 0.07 | 0.10 | 0.10 | 0.15 | 0.07 | 0.07 | 0.14 |
|
Equity Ratio
|
| | 0.48 | | 0.45 | 0.45 | 0.46 | 0.42 | 0.41 | 0.42 | 0.36 | 0.39 | 0.42 | 0.44 | 0.46 | 0.49 | 0.51 | 0.52 | 0.49 | 0.48 | 0.43 | 0.42 | 0.50 | 0.52 | 0.59 | 0.57 | 0.58 | 0.57 | 0.55 | 0.52 | 0.50 | 0.50 | 0.53 | 0.49 | 0.51 | 0.47 | 0.48 | 0.47 | 0.50 | 0.50 | 0.53 | 0.51 | 0.48 | 0.44 | 0.43 | 0.43 | 0.44 | 0.43 | 0.42 | 0.44 | 0.47 | 0.45 | 0.40 | 0.40 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.44 | 0.42 | 0.40 |
|
Enterprise Value
|
-13.10M | -16.50M | -17.70M | -14.83M | -11.25M | -7.45M | -6.06M | -8.18M | -8.89M | -7.09M | -7.76M | -12.50M | -6.58M | -12.88M | -13.83M | -13.57M | -15.69M | -14.85M | -10.33M | -11.14M | -10.44M | -11.31M | -18.95M | -13.80M | -12.55M | -9.95M | -8.70M | -10.20M | -9.44M | -9.27M | -8.32M | -10.98M | -6.36M | -12.12M | -12.74M | -10.56M | -9.22M | -13.36M | -14.66M | -13.55M | -10.26M | -7.75M | -8.40M | -9.65M | -6.73M | -11.76M | -9.77M | -7.90M | -7.69M | -9.72M | -6.82M | -9.79M | -5.59M | -3.21M | -0.97M | -2.03M | -2.82M | -5.77M | -6.15M | -8.02M | -6.48M | -14.41M |
|
Return on Sales
|
0.05% | 0.06% | -0.03% | -0.03% | -0.03% | 0.01% | -0.05% | 0.01% | 0.00% | 0.01% | 0.04% | 0.17% | 0.00% | 0.00% | -0.02% | -0.01% | 0.00% | 0.01% | 0.14% | -0.06% | 0.00% | -0.01% | -0.14% | -0.01% | 0.06% | -0.01% | -0.01% | 0.01% | 0.00% | 0.00% | | -0.04% | -0.01% | 0.00% | 0.09% | -0.06% | 0.10% | 0.00% | 0.04% | -0.11% | 0.01% | -0.14% | -0.15% | -0.03% | 0.09% | 0.01% | 0.16% | -0.03% | 0.05% | 0.05% | 0.24% | -0.04% | 0.03% | 0.07% | 0.28% | 0.05% | 0.11% | 0.08% | 0.18% | 0.13% | 0.03% | 0.13% |
|
Return on Capital Employed
|
| | | | | -0.02% | -0.04% | -0.05% | -0.05% | -0.07% | -0.08% | -0.04% | 0.01% | 0.07% | 0.11% | 0.14% | 0.11% | 0.04% | 0.07% | -0.04% | -0.10% | 0.01% | 0.03% | 0.03% | 0.03% | -0.09% | -0.15% | -0.16% | -0.16% | -0.18% | -0.15% | -0.10% | -0.06% | -0.01% | 0.04% | 0.04% | 0.07% | 0.08% | 0.06% | 0.04% | -0.04% | -0.10% | -0.16% | -0.13% | -0.03% | 0.03% | 0.10% | 0.12% | 0.11% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.17% | 0.20% | 0.18% | 0.19% | 0.23% | 0.19% | 0.24% |
|
Return on Invested Capital
|
| | | | | -0.05% | -0.07% | -0.08% | -0.07% | -0.08% | -0.30% | -0.22% | -0.22% | -0.04% | 0.16% | 0.18% | 0.14% | 0.05% | 0.04% | -0.09% | -0.11% | 0.00% | 0.02% | 1.85% | 0.00% | -0.11% | -0.17% | -0.16% | -0.17% | -0.16% | -0.17% | -0.13% | -0.10% | -0.02% | 0.02% | 0.02% | 0.07% | 0.07% | 0.05% | 0.04% | 0.33% | -0.13% | -0.22% | -0.21% | -0.09% | 0.00% | 0.10% | 0.11% | 0.10% | 0.13% | 0.13% | 0.12% | 0.12% | 0.14% | 0.15% | 0.18% | 0.23% | 0.21% | 0.19% | 0.22% | 0.19% | 0.22% |
|
Return on Assets
|
| | | | | -0.03% | -0.03% | -0.02% | -0.01% | -0.01% | 0.01% | 0.07% | 0.07% | 0.06% | 0.05% | -0.01% | -0.01% | -0.01% | -0.03% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -0.03% | -0.03% | 0.01% | 0.01% | 0.00% | 0.00% | | -0.01% | -0.01% | -0.02% | 0.02% | 0.01% | 0.05% | 0.05% | 0.03% | 0.02% | -0.01% | -0.04% | -0.08% | -0.06% | -0.03% | 0.00% | 0.08% | 0.07% | 0.06% | 0.07% | 0.09% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.13% | 0.13% | 0.11% | 0.13% | 0.10% | 0.11% |
|
Return on Equity
|
| | | | | -0.06% | -0.07% | -0.04% | -0.02% | -0.02% | 0.04% | 0.19% | 0.16% | 0.15% | 0.11% | -0.02% | -0.02% | -0.02% | -0.06% | -0.08% | -0.08% | -0.09% | -0.09% | -0.07% | -0.05% | -0.05% | 0.01% | 0.02% | -0.01% | 0.00% | | -0.02% | -0.03% | -0.03% | 0.03% | 0.03% | 0.10% | 0.10% | 0.06% | 0.04% | -0.02% | -0.07% | -0.17% | -0.14% | -0.07% | 0.00% | 0.17% | 0.17% | 0.14% | 0.16% | 0.20% | 0.19% | 0.18% | 0.21% | 0.24% | 0.27% | 0.31% | 0.30% | 0.25% | 0.29% | 0.24% | 0.28% |