|
Gross Margin
|
49.08% | 48.30% | 45.98% | 43.23% | 44.69% | 44.31% | 45.39% | 44.54% | 44.62% | 41.30% | 40.50% | 38.57% | 38.55% | 29.54% | 23.48% | 21.93% | 23.20% | 26.17% | 26.12% | 25.45% | 29.03% | 32.20% | 31.96% | 29.93% | 30.34% | 29.00% | 30.95% | 30.18% | 31.30% | 29.78% | 28.49% | 29.14% | 30.22% | 32.52% | 32.11% | 31.34% | 32.37% | 29.37% | 32.68% | 31.20% | 31.23% | 30.30% | 29.51% | 24.52% | 24.80% | 26.85% | 23.92% | 24.86% | 26.49% | 25.54% | 26.98% | 28.34% | 29.13% | 28.99% | 29.64% | 28.63% | 30.15% | 27.96% | 30.05% | 7.39% | 29.36% |
|
EBT Margin
|
16.18% | 16.56% | 0.97% | -215.35% | 8.62% | 7.62% | 10.50% | 6.88% | 4.69% | 2.94% | 1.94% | -0.38% | -1.28% | -8.58% | -8.82% | -31.61% | -6.87% | -3.70% | 4.80% | -8.61% | 3.14% | -0.44% | 0.17% | -5.22% | 11.83% | -0.33% | -7.20% | 1.55% | 2.75% | 7.29% | 6.98% | -0.16% | 12.78% | 2.99% | 2.09% | -6.44% | 9.94% | -14.84% | 3.71% | -1.31% | 8.37% | 12.03% | -3.70% | 2.10% | -2.89% | 40.27% | 14.40% | 9.28% | 7.56% | 4.60% | 6.73% | 4.88% | 5.94% | 6.30% | 6.76% | 4.87% | 7.36% | 4.22% | 7.22% | 0.89% | 5.70% |
|
EBIT Margin
|
22.71% | 22.59% | 6.70% | -207.95% | 14.27% | 13.25% | 17.16% | 13.39% | 12.79% | 11.64% | 9.41% | 8.36% | 8.48% | -0.07% | 1.26% | -23.07% | 3.81% | 4.72% | 6.71% | 3.11% | 10.64% | 12.78% | 11.40% | 8.59% | 6.10% | 10.95% | 14.98% | 7.77% | 11.23% | 10.13% | 11.46% | 4.14% | 20.82% | 13.42% | 13.77% | 7.11% | 13.45% | 10.27% | 12.88% | 1.06% | 11.41% | 10.78% | 12.42% | 6.25% | 5.85% | 7.09% | 6.92% | 8.35% | 9.57% | 8.50% | 8.51% | 7.86% | 10.65% | 9.51% | 10.43% | 9.50% | 10.84% | 9.33% | 11.82% | 2.07% | 10.96% |
|
EBITDA Margin
|
22.71% | 22.59% | 6.70% | -207.95% | 14.27% | 13.25% | 17.16% | 13.39% | 12.79% | 11.64% | 9.41% | 8.36% | 8.48% | -0.07% | 1.26% | -23.07% | 3.81% | 4.72% | 6.71% | 3.11% | 10.64% | 12.78% | 11.40% | 8.59% | 6.10% | 10.95% | 14.98% | 7.77% | 11.23% | 10.13% | 11.46% | 4.14% | 20.82% | 13.42% | 13.77% | 7.11% | 13.45% | 10.27% | 12.88% | 1.06% | 11.41% | 10.78% | 12.42% | 6.25% | 5.85% | 7.09% | 6.92% | 8.35% | 9.57% | 8.50% | 8.51% | 7.86% | 10.65% | 9.51% | 10.43% | 9.50% | 10.84% | 9.33% | 11.82% | 2.07% | 10.96% |
|
Operating Margin
|
22.71% | 22.59% | 6.70% | -207.95% | 14.27% | 13.25% | 17.16% | 13.39% | 12.79% | 11.64% | 9.41% | 8.36% | 8.48% | -0.07% | 1.26% | -23.07% | 3.81% | 4.72% | 6.71% | 3.11% | 10.64% | 12.78% | 11.40% | 8.59% | 6.10% | 10.95% | 14.98% | 7.77% | 11.23% | 10.13% | 11.46% | 4.14% | 20.82% | 13.42% | 13.77% | 7.11% | 13.45% | 10.27% | 12.88% | 1.06% | 11.41% | 10.78% | 12.42% | 6.25% | 5.85% | 7.09% | 6.92% | 8.35% | 9.57% | 8.50% | 8.51% | 7.86% | 10.65% | 9.51% | 10.43% | 9.50% | 10.84% | 9.33% | 11.82% | 2.07% | 10.96% |
|
Net Margin
|
11.00% | 11.24% | 0.65% | -201.68% | 5.84% | 4.19% | 6.53% | 4.37% | 3.21% | 1.73% | 0.43% | -1.10% | -1.68% | -5.16% | -6.21% | -27.96% | -9.46% | 2.50% | 1.63% | -5.86% | 0.84% | 0.12% | | -3.20% | 7.87% | -0.44% | -4.94% | 0.32% | 20.34% | 5.60% | 5.88% | -1.08% | 8.76% | 3.10% | 1.13% | -4.23% | 6.81% | -12.81% | 2.69% | 4.04% | 7.89% | 10.83% | -5.17% | 1.59% | -2.34% | 37.94% | 11.34% | 5.86% | 5.24% | 2.76% | 4.76% | 2.90% | 4.04% | 4.35% | 4.58% | 3.53% | 5.19% | 2.64% | 4.93% | 0.49% | 3.95% |
|
FCF Margin
|
15.38% | 7.30% | 22.20% | 8.66% | 7.80% | 17.64% | 8.97% | 12.18% | 7.85% | -4.43% | 15.86% | 13.03% | 2.83% | -3.79% | 0.63% | 6.88% | 3.12% | 7.53% | 6.16% | 11.93% | 5.62% | 6.40% | 10.82% | 7.50% | -4.10% | -2.74% | 13.76% | 7.38% | 11.01% | 1.24% | 16.88% | 2.74% | 11.33% | -6.53% | 16.18% | 7.76% | 2.13% | -3.99% | 20.72% | 10.25% | 4.16% | 0.23% | 15.23% | 10.61% | 4.33% | -1.19% | 0.74% | 4.84% | 2.94% | 1.20% | 11.47% | 8.67% | 4.76% | 7.55% | 8.29% | 4.79% | 8.68% | 3.60% | 4.78% | 1.86% | 5.49% |
|
Inventory Average
|
| | | | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.17B | 0.31B | 0.39B | 0.41B | 0.45B | 0.48B | 0.48B | 0.48B | 0.49B | 0.50B | 0.51B | 0.51B | 0.51B | 0.52B | 0.55B | 0.58B | 0.59B | 0.59B | 0.53B | 0.49B | 0.53B | 0.56B | 0.57B | 0.58B | 0.58B | 0.59B | 0.60B | 0.59B | 0.61B | 0.65B | 0.57B | 0.55B | 0.57B | 0.52B | 0.54B | 0.57B | 0.60B | 0.69B | 0.78B | 0.81B | 0.81B | 0.80B | 0.77B | 0.75B | 0.73B | 0.75B | 0.82B | 0.89B |
|
Assets Average
|
| | | | 2.73B | 2.74B | 2.76B | 2.75B | 2.87B | 3.04B | 3.08B | 3.28B | 3.88B | 4.74B | 6.60B | 7.84B | 7.69B | 7.87B | 8.44B | 9.01B | 9.16B | 9.18B | 9.26B | 9.34B | 9.27B | 9.51B | 10.31B | 11.34B | 12.08B | 12.48B | 12.60B | 12.79B | 12.17B | 11.28B | 11.34B | 11.67B | 11.95B | 12.09B | 12.08B | 12.04B | 12.14B | 12.14B | 12.35B | 12.49B | 12.51B | 12.22B | 11.70B | 11.43B | 11.33B | 11.34B | 11.60B | 11.77B | 11.86B | 12.13B | 12.16B | 12.49B | 12.84B | 12.81B | 13.08B | 13.45B | 13.26B |
|
Equity Average
|
| | | | 1.43B | 1.35B | 1.28B | 1.26B | 1.24B | 1.36B | 1.48B | 1.49B | 1.64B | 1.94B | 2.34B | 2.44B | 2.23B | 2.35B | 2.60B | 2.82B | 2.98B | 2.99B | 3.02B | 3.02B | 3.00B | 2.99B | 2.87B | 2.77B | 2.92B | 3.09B | 3.10B | 3.07B | 3.11B | 3.20B | 3.23B | 3.48B | 3.55B | 3.13B | 2.91B | 3.55B | 3.55B | 2.91B | 2.87B | 3.54B | 3.41B | 3.03B | 3.45B | 4.08B | 4.09B | 3.46B | 3.72B | 4.62B | 4.62B | 3.97B | 3.97B | 4.03B | 4.00B | 3.87B | 3.92B | 3.89B | 3.62B |
|
Invested Capital
|
| | | 1.43B | 1.43B | 1.28B | 2.23B | 2.16B | 2.45B | 2.52B | 2.52B | 2.91B | 3.69B | 4.34B | 6.41B | 6.11B | 5.98B | 6.32B | 7.16B | 7.43B | 7.46B | 7.48B | 7.51B | 4.76B | 7.58B | 8.32B | 9.22B | 4.98B | 5.23B | 5.31B | 5.26B | 5.23B | 4.85B | 4.94B | 4.91B | 5.43B | 5.06B | 4.60B | 4.61B | 4.58B | 4.62B | 4.70B | 4.63B | 6.05B | 4.37B | 5.29B | 5.15B | 5.25B | 4.92B | 4.97B | 5.41B | 6.67B | 5.34B | 5.38B | 5.34B | 5.49B | 5.28B | 5.23B | 5.39B | 5.15B | 4.85B |
|
Asset Utilization Ratio
|
| | | | 0.35 | 0.35 | 0.34 | 0.35 | 0.34 | 0.32 | 0.32 | 0.32 | 0.28 | 0.27 | 0.25 | 0.31 | 0.41 | 0.48 | 0.52 | 0.52 | 0.53 | 0.55 | 0.55 | 0.54 | 0.54 | 0.53 | 0.49 | 0.46 | 0.45 | 0.46 | 0.48 | 0.49 | 0.51 | 0.54 | 0.52 | 0.49 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.45 | 0.43 | 0.42 | 0.41 | 0.44 | 0.48 | 0.51 | 0.54 | 0.55 | 0.57 | 0.59 | 0.62 | 0.64 | 0.65 | 0.63 | 0.62 | 0.62 | 0.61 | 1.05 | 1.08 |
|
Interest Coverage Ratio
|
3.94 | 4.53 | 1.30 | -38.33 | 2.41 | 2.20 | 2.58 | 2.06 | 1.58 | 1.34 | 1.26 | 0.96 | 0.87 | -0.01 | 0.14 | -3.98 | 0.68 | 0.83 | 1.25 | 0.56 | 1.71 | 2.10 | 1.84 | 1.46 | 1.05 | 1.71 | 2.49 | 1.32 | 1.78 | 1.63 | 1.86 | 0.68 | 4.95 | 2.18 | 2.32 | 1.12 | 1.90 | 1.63 | 1.79 | 0.37 | 1.72 | 1.55 | 1.88 | 1.02 | 0.94 | 1.15 | 1.40 | 1.83 | 2.27 | 2.16 | 2.18 | 1.99 | 2.68 | 2.38 | 2.58 | 2.40 | 2.55 | 2.09 | 2.65 | 1.65 | 2.31 |
|
Debt to Equity
|
| | | 0.50 | 0.50 | 0.75 | 0.74 | 0.77 | 0.97 | 0.70 | 0.70 | 0.94 | 1.08 | 1.10 | 1.49 | 1.69 | 1.77 | 1.52 | 1.70 | 1.50 | 1.52 | 1.50 | 1.48 | 1.52 | 1.53 | 1.76 | 2.32 | 2.57 | 2.48 | 2.37 | 2.36 | 2.37 | 2.01 | 1.95 | 1.97 | 1.90 | 1.95 | 2.48 | 2.34 | 1.68 | 2.40 | 2.43 | 2.49 | 1.51 | 2.90 | 1.75 | 1.77 | 1.25 | 1.71 | 1.68 | 1.56 | 1.14 | 1.60 | 1.61 | 1.62 | 1.66 | 1.78 | 1.81 | 1.83 | 1.97 | 2.15 |
|
Debt Ratio
|
| | | 0.26 | 0.26 | 0.35 | 0.34 | 0.35 | 0.40 | 0.34 | 0.34 | 0.41 | 0.45 | 0.44 | 0.48 | 0.50 | 0.50 | 0.48 | 0.51 | 0.49 | 0.49 | 0.49 | 0.48 | 0.49 | 0.50 | 0.54 | 0.59 | 0.60 | 0.61 | 0.59 | 0.58 | 0.56 | 0.56 | 0.56 | 0.56 | 0.59 | 0.55 | 0.59 | 0.57 | 0.58 | 0.58 | 0.58 | 0.56 | 0.52 | 0.59 | 0.52 | 0.52 | 0.53 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.57 |
|
Equity Ratio
|
| | | 0.53 | 0.52 | 0.46 | 0.46 | 0.45 | 0.41 | 0.48 | 0.48 | 0.43 | 0.42 | 0.40 | 0.32 | 0.30 | 0.28 | 0.31 | 0.30 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.30 | 0.25 | 0.23 | 0.25 | 0.25 | 0.25 | 0.23 | 0.28 | 0.29 | 0.28 | 0.31 | 0.28 | 0.24 | 0.24 | 0.34 | 0.24 | 0.24 | 0.23 | 0.34 | 0.20 | 0.29 | 0.29 | 0.42 | 0.30 | 0.31 | 0.33 | 0.45 | 0.33 | 0.33 | 0.33 | 0.32 | 0.30 | 0.30 | 0.30 | 0.28 | 0.27 |
|
Times Interest Earned
|
3.94 | 4.53 | 1.30 | -38.33 | 2.41 | 2.20 | 2.58 | 2.06 | 1.58 | 1.34 | 1.26 | 0.96 | 0.87 | -0.01 | 0.14 | -3.98 | 0.68 | 0.83 | 1.25 | 0.56 | 1.71 | 2.10 | 1.84 | 1.46 | 1.05 | 1.71 | 2.49 | 1.32 | 1.78 | 1.63 | 1.86 | 0.68 | 4.95 | 2.18 | 2.32 | 1.12 | 1.90 | 1.63 | 1.79 | 0.37 | 1.72 | 1.55 | 1.88 | 1.02 | 0.94 | 1.15 | 1.40 | 1.83 | 2.27 | 2.16 | 2.18 | 1.99 | 2.68 | 2.38 | 2.58 | 2.40 | 2.55 | 2.09 | 2.65 | 1.65 | 2.31 |
|
FCF Payout Ratio
|
| | | | | | | | | | 0.05 | | 0.27 | -0.22 | 1.08 | 0.06 | 0.13 | 0.05 | 0.06 | 0.03 | 0.06 | 0.04 | 0.02 | 0.04 | -0.07 | -0.10 | 0.02 | 0.03 | 0.02 | 0.17 | 0.01 | 0.04 | 0.01 | -0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.06B | -0.06B | -0.08B | -0.06B | -0.36B | -0.37B | -0.24B | -0.40B | -0.88B | -0.83B | -0.38B | -0.27B | -0.18B | -0.58B | -0.27B | -0.84B | -0.80B | -0.87B | -1.03B | -1.14B | -0.87B | -1.48B | -2.47B | -1.52B | -1.93B | -0.30B | -0.33B | -0.98B | -0.21B | -0.14B | -0.35B | -1.04B | -0.86B | -1.22B | -1.08B | -1.19B | -1.13B | -0.75B | -0.47B | -0.36B | -0.85B | -0.18B | -0.30B | -0.63B | -0.65B | -0.53B | -0.20B | -0.09B | -0.14B | -0.32B | -0.32B | -0.78B | -0.86B | -0.61B | -1.05B | -0.17B | -0.27B |
|
Return on Sales
|
0.11% | 0.11% | 0.01% | -2.02% | 0.06% | 0.04% | 0.07% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.04% | -0.06% | -0.28% | -0.09% | 0.03% | 0.02% | -0.06% | 0.02% | 0.00% | 0.00% | -0.03% | 0.08% | 0.00% | -0.05% | 0.01% | 0.21% | 0.06% | 0.06% | -0.01% | 0.10% | 0.04% | 0.02% | -0.03% | 0.08% | -0.12% | 0.03% | -0.01% | 0.07% | 0.10% | -0.05% | 0.02% | -0.02% | 0.39% | 0.12% | 0.07% | 0.06% | 0.03% | 0.05% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.06% | 0.03% | 0.05% | 0.01% | 0.04% |
|
Return on Capital Employed
|
| | | | -0.15% | -0.16% | -0.15% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | | 0.01% | -0.03% | -0.03% | -0.02% | -0.01% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | -0.26% | -0.29% | -0.22% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | -0.03% | -0.03% | -0.02% | -0.01% | 0.02% | -0.01% | 0.05% | 0.03% | 0.01% | 0.07% | 0.05% | -0.01% | 0.05% | -0.84% | 0.46% | 0.20% | 0.19% | 0.11% | 0.12% | 0.12% | 0.15% | 0.15% | 0.08% | 0.07% | 0.06% | 0.06% | 0.09% | 0.07% | 0.07% | 0.06% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% |
|
Return on Assets
|
| | | | -0.16% | -0.17% | -0.16% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.04% | -0.06% | -0.05% | -0.04% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.00% | 0.04% | 0.06% | 0.07% | 0.08% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | -0.30% | -0.34% | -0.35% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.02% | -0.14% | -0.20% | -0.17% | -0.13% | -0.04% | 0.00% | -0.01% | -0.01% | 0.00% | 0.02% | 0.02% | 0.00% | 0.02% | 0.08% | 0.11% | 0.16% | 0.15% | 0.10% | 0.08% | 0.06% | 0.05% | 0.04% | -0.03% | -0.02% | -0.01% | -0.01% | 0.09% | 0.05% | 0.05% | 0.02% | 0.16% | 0.21% | 0.20% | 0.23% | 0.13% | 0.09% | 0.07% | 0.07% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% |