|
Assets Growth (1y)
|
| | | | | | 0.33% | 10.20% | 11.69% | 11.50% | 27.14% | 42.27% | 68.61% | 160.23% | 120.77% | 79.91% | 54.61% | 10.49% | 19.49% | 18.75% | 14.84% | 5.15% | 2.15% | 0.27% | 6.75% | 15.98% | 26.88% | 33.65% | 28.98% | 15.90% | 9.94% | -8.10% | -10.97% | -8.98% | -8.47% | 5.84% | 8.46% | 4.65% | 1.63% | 1.65% | -0.79% | 5.32% | 2.21% | 3.89% | -2.56% | -7.98% | -8.91% | -9.97% | -4.34% | 2.83% | 3.00% | 6.32% | 7.73% | 2.03% | 10.37% | 6.19% | 4.99% | 10.23% | 5.24% | 1.28% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 41.22% | 41.29% | 42.80% | 47.45% | 49.69% | 44.85% | 44.12% | 44.60% | 39.16% | 28.91% | 23.75% | 10.45% | 15.70% | 16.75% | 16.50% | 12.22% | 12.53% | 7.19% | 7.02% | 6.96% | 8.49% | 9.14% | 7.59% | 3.35% | 0.75% | -0.38% | -1.42% | 0.11% | -1.67% | 3.78% | 1.59% | 0.47% | -1.83% | -1.67% | -2.57% | -0.11% | -1.39% | -0.19% | 0.14% | -1.16% | 1.17% | 0.54% | 2.66% | 4.97% | 6.16% | 4.57% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 28.01% | 27.42% | 28.98% | 31.35% | 34.16% | 32.43% | 32.75% | 32.37% | 30.32% | 21.35% | 16.83% | 7.29% | 9.28% | 9.13% | 8.83% | 6.13% | 5.80% | 5.79% | 5.69% | 6.16% | 5.81% | 6.54% | 3.78% | 1.36% | -0.98% | -1.55% | -2.24% | -1.04% | -2.26% | 1.36% | 1.56% | 1.25% | 1.47% | 1.43% | 0.90% | 2.31% | 2.18% | 1.35% |
|
Assets (QoQ)
|
| | | 0.46% | 0.62% | 0.39% | -1.13% | 10.34% | 1.98% | 0.21% | 12.74% | 23.47% | 20.87% | 54.67% | -4.36% | 0.62% | 3.87% | 10.54% | 3.43% | -0.01% | 0.45% | 1.21% | 0.48% | -1.85% | 6.94% | 9.96% | 9.93% | 3.39% | 3.20% | -1.19% | 4.28% | -13.58% | -0.02% | 1.02% | 4.86% | -0.07% | 2.46% | -2.53% | 1.84% | -0.05% | 0.01% | 3.47% | -1.18% | 1.60% | -6.20% | -2.29% | -2.18% | 0.42% | -0.34% | 5.04% | -2.02% | 3.66% | 0.98% | -0.51% | 5.98% | -0.27% | -0.16% | 4.46% | 1.19% | -4.02% |
|
Capital Expenditures Growth (1y)
|
| | | 175.76% | 81.08% | 132.14% | 68.63% | -45.05% | -10.45% | 4.62% | 74.42% | 230.00% | 70.00% | 664.71% | 145.33% | 43.64% | 114.71% | -44.81% | -8.70% | -21.94% | 20.09% | 26.48% | 20.24% | 71.89% | 22.05% | 68.32% | 61.88% | 46.86% | 22.74% | -8.35% | 26.76% | 68.74% | 43.91% | 20.00% | -14.11% | -1.90% | -29.10% | -36.76% | 1.83% | -30.27% | 11.94% | 1.18% | -32.41% | 6.31% | 0.44% | 50.70% | 79.59% | -8.73% | 78.32% | 6.48% | 14.89% | 54.49% | 22.46% | 60.58% | 37.69% | 72.03% | -8.31% | 18.23% | 7.54% | -16.26% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 71.00% | 40.22% | 164.82% | 93.24% | 37.58% | 48.41% | 64.06% | 57.50% | 54.67% | 63.66% | 74.77% | 39.13% | 24.45% | 46.54% | 5.52% | 21.13% | 25.37% | 21.62% | 24.96% | 35.13% | 62.10% | 29.18% | 22.79% | 20.79% | 34.46% | 7.79% | -11.40% | 3.50% | 4.90% | 4.53% | -8.43% | -16.08% | -10.08% | -7.28% | -1.20% | 7.32% | -12.21% | 26.10% | 17.53% | 11.72% | 14.45% | 29.93% | 37.10% | 41.63% | 34.37% | 26.04% | 26.44% | 19.37% | 30.56% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.17% | 48.03% | 66.94% | 51.27% | 28.43% | 36.80% | 56.54% | 50.04% | 56.34% | 45.70% | 52.45% | 40.76% | 36.71% | 40.93% | 5.26% | 14.11% | 26.67% | 12.92% | 8.17% | 16.63% | 23.85% | 11.34% | 3.45% | 3.94% | 12.50% | 7.08% | 1.18% | 6.12% | 2.29% | 15.39% | 4.26% | 4.05% | 0.50% | 11.72% | 10.52% | 14.35% | 12.45% | 17.62% | 25.25% | 15.61% | 16.65% |
|
Capital Expenditures (QoQ)
|
12.12% | -24.32% | 82.14% | 78.43% | -26.37% | -2.99% | 32.31% | -41.86% | 20.00% | 13.33% | 120.59% | 10.00% | -38.18% | 409.80% | -29.23% | -35.60% | -7.59% | 31.05% | 17.07% | -44.94% | 42.16% | 38.02% | 11.29% | -21.29% | 0.94% | 90.34% | 7.04% | -28.59% | -15.63% | 42.13% | 48.04% | -4.95% | -28.05% | 18.52% | 5.95% | 8.57% | -47.99% | 5.72% | 70.59% | -25.66% | -16.51% | -4.44% | 13.95% | 16.94% | -21.12% | 43.36% | 35.80% | -40.57% | 54.11% | -14.39% | 46.52% | -20.08% | 22.15% | 12.26% | 25.63% | -0.14% | -34.89% | 44.75% | 14.27% | -22.24% |
|
Cash & Equivalents Growth (1y)
|
| | | 1,502.50% | 663.10% | 1,092.86% | 3,323.53% | 459.75% | 470.05% | 191.74% | 590.72% | 146.63% | 126.03% | 54.89% | -33.23% | -80.03% | -29.89% | -27.30% | 213.49% | 354.10% | 49.95% | 276.67% | 35.92% | 8.31% | 71.03% | 139.32% | 33.43% | 123.74% | -79.18% | -86.14% | -35.14% | -88.54% | -51.58% | 6.45% | 6.16% | 264.56% | 687.84% | 186.15% | 13.06% | 37.58% | -37.21% | -25.65% | -44.06% | 3.58% | -33.86% | -66.04% | -11.74% | -47.60% | 0.18% | -20.76% | -84.09% | -75.18% | -32.06% | 59.87% | 743.94% | 479.61% | 85.24% | 216.45% | -77.56% | -68.00% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 504.80% | 361.55% | 277.74% | 440.48% | 40.21% | 108.26% | 48.66% | 143.61% | 30.77% | 33.44% | 61.87% | 41.69% | -0.60% | 21.60% | 87.14% | 78.48% | 122.43% | -18.87% | 7.69% | 5.56% | -34.75% | -44.34% | -29.33% | -2.78% | -2.22% | -7.39% | -24.99% | -8.01% | -16.85% | 33.79% | 31.32% | -12.44% | 73.19% | 48.46% | -10.27% | -17.66% | -9.28% | -25.35% | -41.51% | -57.17% | -48.74% | -23.36% | -24.51% | 5.82% | -8.99% | 8.03% | 58.86% | -32.96% | -22.79% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 188.71% | 152.85% | 171.53% | 267.76% | 68.44% | 87.49% | 96.92% | 92.19% | 40.21% | -3.28% | 7.06% | 19.74% | -24.10% | -28.93% | -0.68% | 31.38% | 35.68% | 15.29% | 30.64% | 7.14% | 6.86% | -3.13% | -5.57% | -10.29% | 5.91% | -19.89% | -36.10% | -17.41% | -20.78% | 9.68% | -9.43% | -37.64% | -7.54% | 17.37% | -1.76% | -5.61% | 1.44% | -12.14% | 0.24% | -31.69% | -24.23% |
|
Cash & Equivalents (QoQ)
|
110.00% | -16.67% | -75.71% | 3,670.59% | 0.00% | 30.27% | -30.30% | 516.49% | 1.84% | -33.33% | 65.02% | 120.12% | -6.67% | -54.32% | -28.86% | -34.17% | 227.67% | -52.63% | 206.74% | -4.64% | 8.20% | 19.00% | 10.69% | -24.00% | 70.85% | 66.52% | -38.29% | 27.43% | -84.10% | 10.80% | 188.88% | -77.48% | -32.84% | 143.62% | 188.10% | -22.66% | 45.14% | -11.51% | 13.83% | -5.88% | -33.77% | 4.78% | -14.36% | 74.27% | -57.70% | -46.20% | 122.58% | 3.46% | -19.13% | -57.45% | -55.32% | 61.41% | 121.38% | 0.12% | 135.89% | 10.86% | -29.25% | 71.03% | -83.27% | 58.06% |
|
Cash from Investing Activities Growth (1y)
|
| | | -175.76% | -81.08% | -132.14% | -68.63% | -56.04% | 10.45% | -2,466.15% | -2,653.49% | -2,334.51% | -11,648.33% | -1,420.98% | 13.01% | 60.46% | 96.61% | 57.50% | 95.15% | 21.07% | 41.00% | 97.32% | -352.00% | -12.88% | -40.43% | -109.69% | -4,087.61% | 60.76% | -7,441.92% | 7.76% | 95.85% | 521.55% | 97.42% | -18.43% | 10.94% | -137.62% | 134.72% | 51.06% | -76.71% | 45.25% | -1,704.48% | -1,384.26% | 54.57% | 109.16% | 77.86% | 81.43% | -56.41% | -1,494.74% | -70.17% | -385.89% | -15.36% | -529.81% | -21.98% | 75.64% | -37.28% | 61.56% | -116.50% | -24.12% | -579.53% | 304.05% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -371.41% | -475.41% | -867.66% | -243.11% | -146.74% | -52.79% | -449.43% | -5.16% | -96.60% | -32.95% | 44.25% | 42.42% | 29.37% | 69.60% | 71.20% | -109.45% | 29.55% | -296.81% | 62.71% | -98.83% | 56.97% | -39.89% | -31.82% | -15.70% | 14.62% | 38.85% | 18.84% | 59.72% | 4.60% | 47.59% | -104.90% | 10.58% | -73.38% | -7.24% | -10.49% | -7.89% | 11.24% | -100.37% | -137.47% | 6.41% | -100.36% | 22.83% | 39.65% | -35.30% | -229.47% | -65.02% | -13.68% | -120.78% | 90.74% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -100.86% | -30.68% | -59.50% | -54.71% | -68.00% | -24.20% | -56.28% | -194.12% | -27.48% | -201.44% | 19.64% | 19.79% | 20.90% | 44.06% | 51.77% | 19.42% | 11.12% | 20.69% | 50.39% | -65.38% | 17.40% | -72.44% | -75.48% | -4.45% | 15.23% | -19.18% | -8.06% | 45.88% | -2.09% | 44.17% | -50.66% | -5.23% | -29.60% | -20.68% | -9.81% | -14.74% | -11.10% | -78.19% | -32.27% | -50.21% | 52.72% |
|
Cash from Investing Activities (QoQ)
|
-12.12% | 24.32% | -82.14% | -78.43% | 26.37% | 2.99% | -32.31% | -65.12% | 57.75% | -2,680.00% | -41.97% | -45.99% | -103.91% | -259.91% | 91.88% | 33.64% | 82.52% | -4,410.88% | 99.07% | -979.00% | 86.93% | -104.96% | -56.40% | -169.47% | 83.74% | -206.06% | -3,023.43% | 97.47% | -3,024.06% | 96.26% | -40.61% | 356.36% | -119.16% | -71.50% | -5.74% | -8.29% | 117.68% | -341.79% | -281.79% | 66.45% | -418.07% | -123.67% | 88.31% | 106.76% | -1,352.63% | -87.61% | 1.57% | 39.70% | -52.83% | -435.68% | 76.63% | -229.19% | 70.40% | -6.98% | -31.69% | 7.83% | -66.72% | 38.66% | -620.96% | 127.68% |
|
Cash from Operations Growth (1y)
|
| | | -30.50% | 125.22% | -51.21% | 50.58% | -9.92% | -109.82% | 68.79% | 36.95% | 5.51% | -28.00% | 17.65% | 104.91% | 129.72% | 1,681.25% | 84.46% | 74.86% | 55.07% | 6.42% | 65.63% | -28.96% | -121.87% | -102.14% | 37.99% | 27.72% | 1,154.12% | 2,669.57% | 38.71% | -26.00% | 16.72% | -157.36% | -8.40% | 43.69% | -54.59% | 42.77% | 6.47% | 18.56% | 5.63% | 346.39% | -27.05% | -11.19% | 0.61% | -40.59% | -67.34% | -14.72% | -14.67% | 252.11% | 270.83% | 64.01% | 77.42% | 149.60% | -3.51% | -12.75% | 77.98% | -35.62% | -17.04% | 27.99% | -24.07% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -12.91% | -31.68% | -1.05% | 61.67% | 29.73% | 25.74% | 54.15% | 69.93% | 55.48% | 186.60% | 53.18% | 36.54% | -40.59% | 28.90% | 61.55% | 16.63% | 52.91% | -16.41% | 46.91% | -12.44% | 39.09% | -32.28% | 20.58% | 10.74% | 96.50% | -103.56% | 10.60% | 8.03% | -17.58% | -6.83% | -10.73% | 14.80% | -21.56% | 41.58% | -36.70% | -3.53% | -3.21% | 92.69% | -4.04% | 7.50% | 15.06% | 73.49% | 5.33% | 6.86% | 39.15% | 78.20% | 43.72% | 22.35% | 33.84% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.66% | 36.65% | 24.24% | 39.32% | -22.34% | -15.38% | 52.96% | 34.81% | 54.01% | 69.08% | 47.07% | 19.19% | 57.16% | -39.57% | 39.89% | 11.02% | 13.64% | -16.99% | 25.33% | 2.72% | 5.24% | -15.00% | 6.37% | 7.41% | 51.34% | 70.36% | -20.26% | -0.92% | -13.63% | 11.09% | -2.93% | 16.17% | -6.08% | 56.42% | -1.92% | 5.14% | 23.42% | 59.38% | -6.69% | 6.76% | 15.53% |
|
Cash from Operations (QoQ)
|
-40.05% | 155.75% | -55.54% | 1.95% | 94.27% | -44.60% | 37.23% | -39.02% | -121.19% | 1,052.00% | 11.34% | -53.02% | -125.70% | 975.00% | 93.93% | -47.33% | 76.92% | 2.08% | 83.83% | -53.29% | 21.42% | 58.87% | -21.16% | -114.38% | 88.14% | 10,365.22% | -27.02% | 18.69% | -71.10% | 454.15% | -61.07% | 87.22% | -114.20% | 984.96% | -38.93% | -40.83% | -117.90% | 1,746.39% | -32.00% | -47.28% | -58.25% | 387.45% | -17.21% | -40.28% | -75.35% | 167.96% | 116.16% | -40.24% | 1.73% | 182.20% | -4.39% | -35.36% | 43.12% | 9.09% | -13.55% | 31.86% | -48.23% | 40.57% | 33.38% | -21.77% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | 115.00% | | 86.96% | 16.67% | 0.00% | 2.38% | 0.00% | -19.05% | -23.26% | -20.93% | -20.93% | 0.00% | 3.03% | -2.94% | 0.00% | 0.00% | -41.18% | -39.39% | -41.18% | -41.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 18.17% | | 13.92% | -1.89% | -7.53% | -7.72% | -7.53% | -6.80% | -22.52% | -22.52% | -22.52% | -16.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | -2.76% | -11.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | 56.52% | 19.44% | -2.33% | 2.38% | -2.33% | 2.38% | 0.00% | 0.00% | -20.93% | -2.94% | 3.03% | 0.00% | 0.00% | 0.00% | -2.94% | 3.03% | 0.00% | -41.18% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -844.00 | -933.00 | 1,045.00 | 22,134.00 | -148.00 | -161.00 | -775.00 | -503.00 | -431.00 | -1171.00 | -814.00 | -3143.00 | -468.00 | 479.00 | 545.00 | 2,618.00 | 683.00 | 806.00 | 469.00 | 547.00 | -455.00 | -183.00 | 358.00 | -82.00 | 514.00 | -82.00 | -351.00 | -363.00 | 959.00 | 329.00 | 231.00 | 297.00 | -737.00 | -315.00 | -89.00 | -606.00 | -205.00 | 51.00 | -45.00 | 519.00 | -556.00 | -368.00 | -551.00 | 211.00 | 372.00 | 141.00 | 160.00 | -49.00 | 108.00 | 101.00 | 192.00 | 163.00 | 20.00 | -18.00 | 139.00 | -743.00 | 12.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1422.00 | -2266.00 | -544.00 | 18,488.00 | -1046.00 | -853.00 | -1045.00 | -1027.00 | -215.00 | 114.00 | 199.00 | 23.00 | -239.00 | 1,102.00 | 1,371.00 | 3,083.00 | 743.00 | 541.00 | 475.00 | 103.00 | 1,018.00 | 64.00 | 238.00 | -148.00 | 736.00 | -68.00 | -210.00 | -671.00 | 17.00 | 65.00 | 96.00 | 211.00 | -1498.00 | -633.00 | -685.00 | 124.00 | -388.00 | -177.00 | -436.00 | 681.00 | -76.00 | -127.00 | -199.00 | 325.00 | 500.00 | 224.00 | 490.00 | -629.00 | 139.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1207.00 | -980.00 | 469.00 | 21,654.00 | -818.00 | -230.00 | -218.00 | -562.00 | -156.00 | -151.00 | 206.00 | -422.00 | 1,234.00 | 1,349.00 | 1,251.00 | 3,018.00 | 965.00 | 555.00 | 617.00 | -206.00 | 76.00 | -201.00 | 103.00 | -234.00 | -25.00 | -386.00 | -806.00 | 59.00 | -166.00 | -163.00 | -295.00 | 372.00 | -1018.00 | -391.00 | -334.00 | 239.00 | -261.00 | -94.00 | -106.00 | 101.00 | -44.00 |
|
EBITDA Margin (QoQ)
|
-12.00 | -1589.00 | -21465.00 | 22,222.00 | -102.00 | 390.00 | -377.00 | -60.00 | -115.00 | -224.00 | -104.00 | 12.00 | -855.00 | 133.00 | -2433.00 | 2,687.00 | 91.00 | 199.00 | -359.00 | 753.00 | 214.00 | -139.00 | -281.00 | -249.00 | 486.00 | 402.00 | -721.00 | 347.00 | -110.00 | 133.00 | -732.00 | 1,668.00 | -740.00 | 35.00 | -666.00 | 634.00 | -318.00 | 260.00 | -1182.00 | 1,035.00 | -63.00 | 165.00 | -618.00 | -40.00 | 125.00 | -18.00 | 143.00 | 122.00 | -107.00 | 1.00 | -65.00 | 278.00 | -114.00 | 92.00 | -94.00 | 135.00 | -151.00 | 249.00 | -976.00 | 890.00 |
|
EBIT Growth (1y)
|
| | | -38.39% | -43.25% | 150.00% | 106.69% | -3.19% | -12.95% | -41.69% | -26.28% | -16.83% | -101.04% | -66.94% | -1,086.07% | 62.30% | 16,666.67% | 916.25% | 116.96% | 224.94% | 226.96% | 74.66% | 165.44% | -42.66% | -15.38% | 34.15% | 3.88% | 111.29% | 16.87% | -3.25% | -40.00% | 82.55% | 15.93% | 7.54% | 52.00% | -33.31% | -17.61% | -13.17% | -85.48% | -15.15% | -15.64% | -9.94% | 468.46% | -52.98% | -22.78% | -31.94% | 55.73% | 91.69% | 37.70% | 50.05% | 16.00% | 39.63% | 38.05% | 28.36% | 24.77% | 2.29% | -4.16% | 15.45% | -11.79% | 11.35% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -20.84% | -26.10% | -21.60% | 21.35% | 9.33% | 14.39% | 25.13% | 7.22% | 63.69% | 77.82% | 80.37% | 64.34% | 44.61% | 672.13% | 187.70% | 35.13% | 57.89% | 47.87% | 31.36% | 18.27% | 30.28% | 4.66% | 11.76% | -1.79% | 37.01% | 3.74% | -3.33% | -49.03% | 1.09% | -6.94% | -5.61% | 7.86% | -35.68% | -18.73% | -18.96% | 8.73% | -8.55% | -3.56% | -2.75% | 117.35% | 7.97% | 13.65% | 9.45% | 31.11% | 39.90% | 22.14% | 30.52% | 8.48% | 16.73% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.21% | 22.67% | 53.62% | 17.28% | 19.48% | 32.87% | 35.63% | 27.72% | 39.66% | 40.94% | 50.09% | 22.57% | 63.44% | 262.16% | 90.02% | 19.40% | 36.81% | 25.30% | 16.18% | -18.25% | 4.59% | -4.44% | 1.77% | -4.80% | 0.52% | -6.17% | -11.15% | 3.23% | -1.42% | -3.04% | -3.00% | 17.78% | -6.56% | 0.40% | 0.50% | 13.22% | 1.78% | 3.49% | 6.39% | 62.42% | 7.47% |
|
EBIT Margin Growth (1y)
|
| | | -844.00 | -933.00 | 1,045.00 | 22,134.00 | -148.00 | -161.00 | -775.00 | -503.00 | -431.00 | -1171.00 | -814.00 | -3143.00 | -468.00 | 479.00 | 545.00 | 2,618.00 | 683.00 | 806.00 | 469.00 | 547.00 | -455.00 | -183.00 | 358.00 | -82.00 | 514.00 | -82.00 | -351.00 | -363.00 | 959.00 | 329.00 | 231.00 | 297.00 | -737.00 | -315.00 | -89.00 | -606.00 | -205.00 | 51.00 | -45.00 | 519.00 | -556.00 | -368.00 | -551.00 | 211.00 | 372.00 | 141.00 | 160.00 | -49.00 | 108.00 | 101.00 | 192.00 | 163.00 | 20.00 | -18.00 | 139.00 | -743.00 | 12.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1422.00 | -2266.00 | -544.00 | 18,488.00 | -1046.00 | -853.00 | -1045.00 | -1027.00 | -215.00 | 114.00 | 199.00 | 23.00 | -239.00 | 1,102.00 | 1,371.00 | 3,083.00 | 743.00 | 541.00 | 475.00 | 103.00 | 1,018.00 | 64.00 | 238.00 | -148.00 | 736.00 | -68.00 | -210.00 | -671.00 | 17.00 | 65.00 | 96.00 | 211.00 | -1498.00 | -633.00 | -685.00 | 124.00 | -388.00 | -177.00 | -436.00 | 681.00 | -76.00 | -127.00 | -199.00 | 325.00 | 500.00 | 224.00 | 490.00 | -629.00 | 139.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1207.00 | -980.00 | 469.00 | 21,654.00 | -818.00 | -230.00 | -218.00 | -562.00 | -156.00 | -151.00 | 206.00 | -422.00 | 1,234.00 | 1,349.00 | 1,251.00 | 3,018.00 | 965.00 | 555.00 | 617.00 | -206.00 | 76.00 | -201.00 | 103.00 | -234.00 | -25.00 | -386.00 | -806.00 | 59.00 | -166.00 | -163.00 | -295.00 | 372.00 | -1018.00 | -391.00 | -334.00 | 239.00 | -261.00 | -94.00 | -106.00 | 101.00 | -44.00 |
|
EBIT Margin (QoQ)
|
-12.00 | -1589.00 | -21465.00 | 22,222.00 | -102.00 | 390.00 | -377.00 | -60.00 | -115.00 | -224.00 | -104.00 | 12.00 | -855.00 | 133.00 | -2433.00 | 2,687.00 | 91.00 | 199.00 | -359.00 | 753.00 | 214.00 | -139.00 | -281.00 | -249.00 | 486.00 | 402.00 | -721.00 | 347.00 | -110.00 | 133.00 | -732.00 | 1,668.00 | -740.00 | 35.00 | -666.00 | 634.00 | -318.00 | 260.00 | -1182.00 | 1,035.00 | -63.00 | 165.00 | -618.00 | -40.00 | 125.00 | -18.00 | 143.00 | 122.00 | -107.00 | 1.00 | -65.00 | 278.00 | -114.00 | 92.00 | -94.00 | 135.00 | -151.00 | 249.00 | -976.00 | 890.00 |
|
EBIT (QoQ)
|
15.16% | -71.62% | -3,078.92% | 106.33% | 6.07% | 25.00% | -20.24% | -8.46% | -4.62% | -16.26% | 0.83% | 3.28% | -101.19% | 2,766.67% | -3,107.50% | 117.00% | 21.52% | 63.58% | -49.82% | 225.74% | 22.27% | -12.62% | -23.73% | -29.64% | 80.45% | 38.55% | -40.94% | 43.11% | -0.19% | 14.69% | -63.37% | 335.41% | -36.61% | 6.39% | -48.23% | 91.03% | -21.68% | 12.12% | -91.34% | 1,016.11% | -22.13% | 19.69% | -45.35% | -7.67% | 27.88% | 5.50% | 25.02% | 13.65% | -8.14% | 14.96% | -3.35% | 36.80% | -9.17% | 6.89% | -6.05% | 12.15% | -14.90% | 28.76% | -28.22% | 41.57% |
|
EBT Growth (1y)
|
| | | -47.79% | -55.48% | 958.33% | 103.32% | -41.27% | -61.78% | -80.31% | -106.47% | -134.23% | -615.07% | -1,216.00% | -29,872.73% | -1,842.11% | -3.46% | 204.30% | 65.79% | 153.12% | 85.60% | -96.39% | 41.67% | 277.04% | 25.00% | -4,461.90% | 134.04% | -73.34% | 2,854.76% | 222.49% | -111.61% | 357.87% | -64.13% | -73.17% | -3,473.08% | -19.73% | -634.46% | 64.78% | 80.09% | -15.68% | 165.15% | -192.94% | 254.05% | -131.61% | 292.87% | 576.36% | 414.39% | 406.74% | -86.88% | -43.03% | -35.27% | -1.44% | 68.99% | 5.20% | 3.16% | 24.59% | -34.55% | 8.89% | -25.54% | -14.72% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -28.16% | -42.22% | -193.37% | 13.65% | -80.75% | -59.22% | 31.83% | -105.16% | 52.28% | -40.39% | -25.11% | -291.09% | 244.53% | 51.84% | -17.97% | 27.40% | 36.33% | 70.70% | 24.46% | 71.54% | 66.33% | 111.13% | 142.91% | -12.18% | -0.68% | -275.18% | 36.47% | -41.38% | 45.79% | 7.69% | -34.09% | 134.90% | -30.33% | 139.16% | 93.95% | 52.95% | -6.49% | 32.68% | 36.12% | 92.47% | -1.50% | -4.49% | 69.32% | 50.88% | 79.33% | -47.45% | -13.26% | -20.77% | 1.55% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.61% | -16.33% | -2.64% | 33.66% | 50.88% | -17.29% | -41.17% | 5.67% | 28.84% | 73.78% | 86.30% | -18.77% | 118.21% | 25.42% | 20.49% | 22.38% | 31.70% | -41.65% | -3.15% | 30.34% | 25.51% | 94.46% | -88.74% | 19.46% | -17.72% | 167.58% | 34.47% | 45.61% | 24.62% | -8.43% | 2.20% | 107.54% | -8.34% | 24.85% | 34.32% | 25.02% | 0.08% | 18.85% | 23.64% | 42.81% | 0.31% |
|
EBT Margin Growth (1y)
|
| | | -756.00 | -894.00 | 953.00 | 22,223.00 | -393.00 | -468.00 | -856.00 | -725.00 | -596.00 | -1153.00 | -1076.00 | -3123.00 | -559.00 | 489.00 | 1,362.00 | 2,300.00 | 1,001.00 | 325.00 | -463.00 | 339.00 | 869.00 | 11.00 | -737.00 | 677.00 | -908.00 | 763.00 | 1,418.00 | -171.00 | 1,003.00 | -430.00 | -489.00 | -628.00 | -284.00 | -1783.00 | 162.00 | 513.00 | -157.00 | 2,687.00 | -741.00 | 341.00 | -1126.00 | 2,824.00 | 1,810.00 | 718.00 | 1,045.00 | -3567.00 | -767.00 | -441.00 | -162.00 | 170.00 | 3.00 | -1.00 | 143.00 | -208.00 | 47.00 | -398.00 | -166.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1746.00 | -2515.00 | -978.00 | 18,374.00 | -1549.00 | -1132.00 | -570.00 | -1549.00 | -155.00 | -338.00 | -177.00 | -484.00 | 1,311.00 | 825.00 | 161.00 | 3,315.00 | 962.00 | 1,099.00 | 217.00 | 845.00 | 964.00 | 343.00 | 192.00 | -122.00 | -189.00 | -1451.00 | 1,091.00 | -286.00 | 563.00 | 473.00 | -1067.00 | 226.00 | -1567.00 | 3,728.00 | 1,231.00 | 1,572.00 | -238.00 | 1,944.00 | 302.00 | 619.00 | -244.00 | -573.00 | 1,045.00 | 277.00 | 1,025.00 | -3605.00 | -718.00 | -839.00 | -186.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1304.00 | -1700.00 | -80.00 | 21,013.00 | 321.00 | -796.00 | -1770.00 | -533.00 | -194.00 | 435.00 | 503.00 | 22.00 | 1,406.00 | 1,157.00 | 1,091.00 | 2,517.00 | 1,681.00 | -1115.00 | -109.00 | 730.00 | 524.00 | 1,247.00 | -386.00 | 732.00 | -1471.00 | 4,061.00 | 2,160.00 | 774.00 | 481.00 | -270.00 | -25.00 | 504.00 | -685.00 | 331.00 | 467.00 | 1,131.00 | -258.00 | 1,907.00 | 351.00 | 221.00 | -267.00 |
|
EBT Margin (QoQ)
|
38.00 | -1559.00 | -21632.00 | 22,397.00 | -99.00 | 288.00 | -362.00 | -219.00 | -174.00 | -100.00 | -232.00 | -90.00 | -731.00 | -23.00 | -2279.00 | 2,474.00 | 318.00 | 850.00 | -1341.00 | 1,175.00 | -358.00 | 61.00 | -539.00 | 1,704.00 | -1216.00 | -687.00 | 875.00 | 120.00 | 455.00 | -32.00 | -714.00 | 1,294.00 | -979.00 | -90.00 | -853.00 | 1,638.00 | -2478.00 | 1,856.00 | -502.00 | 969.00 | 365.00 | -1572.00 | 580.00 | -499.00 | 4,316.00 | -2587.00 | -512.00 | -172.00 | -296.00 | 213.00 | -185.00 | 106.00 | 36.00 | 46.00 | -189.00 | 249.00 | -314.00 | 300.00 | -633.00 | 481.00 |
|
EBT (QoQ)
|
18.51% | -94.41% | -21,437.50% | 103.69% | 1.06% | 32.98% | -33.07% | -34.71% | -34.23% | -31.51% | -122.00% | -245.45% | -889.47% | -48.40% | -490.86% | 77.62% | 47.29% | 249.61% | -293.81% | 134.75% | -114.29% | 137.50% | -3,233.33% | 324.62% | -102.84% | -2,080.95% | 124.45% | 75.89% | 193.65% | -3.03% | -102.32% | 7,038.46% | -77.00% | -27.47% | -408.64% | 255.87% | -253.18% | 122.36% | -137.30% | 760.00% | 18.35% | -131.90% | 161.82% | -235.44% | 1,570.73% | -61.32% | -33.24% | -19.24% | -37.08% | 67.92% | -24.14% | 22.97% | 7.88% | 4.53% | -25.61% | 48.52% | -43.33% | 73.91% | -49.13% | 70.10% |
|
Enterprise Value Growth (1y)
|
| | | -1,502.50% | -663.10% | -1,092.86% | -3,323.53% | -459.75% | -470.05% | -191.74% | -590.72% | -146.63% | -126.03% | -54.89% | 33.23% | 80.03% | 29.89% | 27.30% | -213.49% | -354.10% | -49.95% | -276.67% | -35.92% | -8.31% | -71.03% | -139.32% | -32.58% | -122.59% | 79.87% | 86.57% | 35.39% | 89.02% | 53.60% | -6.48% | -6.09% | -304.14% | -780.53% | -205.60% | -14.30% | -32.07% | 38.21% | 56.41% | 69.74% | 24.79% | 75.51% | 35.53% | -74.33% | 24.09% | -188.10% | 34.45% | 85.11% | 78.10% | 39.33% | -62.36% | -732.48% | -507.97% | -87.86% | -223.61% | 78.63% | 68.87% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -504.80% | -361.55% | -277.74% | -440.48% | -40.21% | -108.26% | -48.66% | -143.61% | -30.77% | -33.44% | -61.87% | -41.69% | 0.60% | -21.60% | -87.14% | -78.10% | -122.05% | 19.78% | -6.57% | -5.20% | 35.78% | 45.74% | 30.06% | 3.14% | 0.40% | 6.31% | 24.12% | 7.81% | 16.30% | -36.17% | -12.36% | 28.40% | -58.93% | -10.04% | 4.95% | 15.52% | 8.98% | 24.18% | 43.10% | 57.17% | 50.00% | 24.64% | 11.80% | -29.28% | -0.35% | -48.63% | -51.02% | 35.78% | 25.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -188.71% | -152.85% | -171.53% | -267.76% | -68.44% | -87.49% | -96.92% | -91.94% | -40.07% | 3.94% | -6.39% | -19.50% | 24.82% | 30.01% | 1.29% | -31.10% | -37.19% | -16.10% | -31.54% | -7.14% | -7.17% | 2.76% | 14.54% | 20.66% | 0.37% | 34.08% | 34.26% | 16.20% | 19.66% | -12.24% | 9.73% | 37.52% | 7.77% | -18.42% | 1.78% | 5.66% | -0.08% | 13.05% | 0.65% | 32.54% | 25.04% |
|
Enterprise Value (QoQ)
|
-110.00% | 16.67% | 75.71% | -3,670.59% | 0.00% | -30.27% | 30.30% | -516.49% | -1.84% | 33.33% | -65.02% | -120.12% | 6.67% | 54.32% | 28.86% | 34.17% | -227.67% | 52.63% | -206.74% | 4.64% | -8.20% | -19.00% | -10.69% | 24.00% | -70.85% | -66.52% | 38.68% | -27.59% | 84.55% | -11.07% | -195.06% | 78.31% | 34.73% | -154.87% | -194.00% | 17.37% | -42.21% | 11.55% | -9.96% | 4.52% | 33.46% | 37.60% | 23.66% | -137.27% | 78.34% | -64.29% | -106.42% | -3.32% | 17.78% | 62.62% | 53.12% | -51.98% | -127.79% | -0.03% | -140.39% | -11.00% | 29.61% | -72.31% | 84.12% | -61.69% |
|
EPS (Basic) Growth (1y)
|
| | | -48.61% | -63.53% | 820.00% | 102.26% | -37.84% | -58.06% | -93.48% | -131.08% | -165.22% | -615.38% | -3,166.67% | -7,408.34% | -1,260.00% | 171.64% | 136.96% | 81.57% | 107.84% | -95.83% | | 56.65% | 787.50% | -500.00% | | 111.81% | 211.27% | 1,762.50% | 251.61% | -481.22% | -58.14% | -54.14% | -84.40% | -226.56% | -24.32% | -552.46% | 140.91% | 195.86% | -11.43% | 161.96% | -345.28% | -51.65% | -151.61% | 397.66% | 313.08% | 265.00% | 359.38% | -88.48% | -46.21% | -26.03% | -12.05% | 63.27% | 11.41% | 29.63% | 32.88% | -30.63% | 17.47% | -48.69% | -3.61% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -30.22% | -40.75% | -173.24% | 19.23% | -95.86% | 15.69% | -9.59% | -84.71% | -11.39% | -46.42% | | -81.72% | 125.50% | 50.76% | -0.36% | 26.19% | 60.91% | 40.45% | 60.66% | 42.00% | 126.13% | 212.44% | | -13.69% | -0.47% | -225.54% | 36.97% | 128.52% | -34.54% | 8.74% | -42.96% | 52.03% | -32.87% | 140.73% | 132.64% | 54.55% | 5.84% | 33.05% | 41.14% | 9.29% | 5.60% | -2.19% | 48.53% | 51.83% | 71.35% | -49.29% | -11.04% | -21.05% | 4.05% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.98% | -52.76% | | 46.92% | 30.86% | -17.69% | -32.09% | -26.12% | 80.61% | 59.21% | 115.98% | -21.98% | 70.32% | 23.82% | 17.49% | 34.84% | 21.85% | -50.61% | 9.28% | 21.16% | 50.61% | 143.44% | | 21.81% | -19.63% | 155.26% | 37.85% | 83.95% | -17.79% | -5.92% | 1.11% | 43.51% | -4.62% | 21.27% | 49.81% | 29.36% | 6.74% | 19.16% | 29.76% | -2.78% | 8.56% |
|
EPS (Basic) (QoQ)
|
18.06% | -94.12% | -27,983.72% | 102.65% | -16.22% | 48.39% | -31.55% | -26.95% | -43.48% | -76.92% | -426.20% | -53.28% | -346.67% | -37.31% | -698.65% | 72.24% | 123.53% | -29.17% | -498.38% | 111.81% | -87.50% | | | 341.82% | -105.63% | -1,062.50% | 107.45% | 6,276.09% | -69.91% | 6.02% | -118.74% | 800.06% | -67.03% | -63.93% | -492.27% | 262.23% | -297.14% | 119.20% | 56.09% | 49.89% | 37.90% | -176.02% | 130.77% | -260.00% | 1,429.69% | -67.45% | -47.29% | 13.70% | -40.96% | 52.04% | -27.52% | 35.19% | 9.59% | 3.75% | -15.66% | 38.57% | -42.78% | 75.68% | -63.16% | 160.32% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -48.61% | -64.71% | 820.00% | 102.25% | -37.84% | -56.67% | -93.48% | -130.98% | -165.22% | -615.38% | -3,166.67% | -7,477.22% | -1,260.00% | 167.16% | 135.87% | 81.57% | 107.35% | -95.56% | | 56.65% | 746.67% | -500.00% | | 111.45% | 200.79% | 1,600.00% | 238.71% | -444.87% | -56.28% | -51.67% | -83.72% | -250.86% | -17.37% | -575.86% | 147.62% | 201.68% | -12.32% | 161.23% | -350.00% | -52.86% | -152.89% | 399.41% | 309.23% | 225.64% | 337.50% | -89.10% | -49.26% | -21.26% | -11.18% | 60.87% | 10.87% | 28.00% | 31.85% | -30.41% | 16.99% | -49.95% | -3.93% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -30.22% | -40.75% | -173.24% | 19.23% | -95.86% | 14.47% | -10.48% | -84.95% | -13.28% | -46.42% | | -82.27% | 118.74% | 50.76% | -0.36% | 26.18% | 57.04% | 38.67% | 57.53% | 44.47% | 123.29% | 207.23% | | -11.48% | 2.81% | -225.54% | 36.78% | 130.86% | -31.83% | 12.09% | -44.35% | 54.42% | -33.57% | 144.14% | 134.85% | 52.71% | 3.27% | 32.64% | 38.45% | 6.52% | 3.72% | -4.33% | 47.01% | 48.61% | 68.47% | -50.40% | -13.02% | -20.39% | 4.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.93% | -52.76% | | 46.92% | 27.97% | -17.78% | -32.09% | -26.48% | 75.42% | 55.97% | 112.17% | -19.05% | 67.37% | 23.44% | 17.38% | 35.61% | 21.76% | -52.07% | 9.52% | 21.16% | 51.82% | 142.87% | | 21.65% | -20.15% | 154.85% | 37.56% | 79.99% | -16.83% | -5.18% | 1.36% | 44.56% | -4.17% | 20.61% | 48.76% | 29.01% | 5.22% | 18.87% | 28.05% | -4.98% | 7.16% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
18.06% | -94.12% | -27,983.72% | 102.65% | -18.92% | 53.33% | -31.95% | -26.53% | -43.48% | -76.92% | -423.23% | -54.69% | -346.67% | -37.31% | -698.65% | 72.24% | 122.06% | -26.67% | -510.45% | 111.07% | -86.67% | | | 316.28% | -106.30% | -1,062.50% | 107.23% | 5,581.23% | -68.59% | 7.50% | -117.98% | 820.19% | -65.27% | -63.79% | -487.42% | 269.62% | -300.00% | 118.84% | 59.09% | 46.26% | 39.67% | -176.92% | 130.00% | -264.10% | 1,418.75% | -67.77% | -53.31% | 19.69% | -39.47% | 50.00% | -27.54% | 35.00% | 9.63% | 3.38% | -16.34% | 39.06% | -42.13% | 73.79% | -64.21% | 166.90% |
|
FCF Margin Growth (1y)
|
| | | -758.00 | 1,035.00 | -1323.00 | 351.00 | 5.00 | -2208.00 | 689.00 | 85.00 | -502.00 | 64.00 | -1523.00 | -614.00 | 29.00 | 1,132.00 | 552.00 | 505.00 | 250.00 | -113.00 | 466.00 | -444.00 | -972.00 | -914.00 | 294.00 | -12.00 | 1,511.00 | 398.00 | 313.00 | -464.00 | 32.00 | -777.00 | -71.00 | 503.00 | -920.00 | 254.00 | 454.00 | 249.00 | 202.00 | 422.00 | -549.00 | 36.00 | 17.00 | -142.00 | -1449.00 | -577.00 | -139.00 | 239.00 | 1,073.00 | 383.00 | 182.00 | 635.00 | -317.00 | -389.00 | 392.00 | -395.00 | -351.00 | -293.00 | -319.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1255.00 | -1109.00 | -2157.00 | -178.00 | -468.00 | -1011.00 | -281.00 | -24.00 | -223.00 | 1,084.00 | -504.00 | -553.00 | -692.00 | 105.00 | 1,312.00 | 50.00 | 789.00 | -629.00 | 1,073.00 | -920.00 | 571.00 | -1293.00 | 536.00 | 27.00 | 623.00 | -125.00 | 696.00 | 287.00 | -685.00 | -101.00 | -165.00 | 788.00 | -700.00 | 534.00 | -1543.00 | -292.00 | 80.00 | 519.00 | -925.00 | -158.00 | 60.00 | 732.00 | -694.00 | -583.00 | 435.00 | 479.00 | 404.00 | -298.00 | 255.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -976.00 | -89.00 | -1139.00 | -117.00 | -1189.00 | -2038.00 | 479.00 | -480.00 | 316.00 | 567.00 | 103.00 | -1029.00 | 850.00 | -274.00 | 1,554.00 | 88.00 | -98.00 | -1152.00 | 1,456.00 | -168.00 | -147.00 | -617.00 | 441.00 | 312.00 | 843.00 | 155.00 | -1302.00 | -254.00 | -807.00 | -4.00 | -542.00 | 594.00 | -657.00 | 1,408.00 | -788.00 | -298.00 | 654.00 | 758.00 | -1594.00 | -839.00 | 133.00 |
|
FCF Margin (QoQ)
|
-808.00 | 1,491.00 | -1354.00 | -87.00 | 985.00 | -867.00 | 321.00 | -432.00 | -1228.00 | 2,029.00 | -283.00 | -1020.00 | -662.00 | 442.00 | 625.00 | -376.00 | 441.00 | -138.00 | 578.00 | -631.00 | 78.00 | 441.00 | -332.00 | -1159.00 | 136.00 | 1,650.00 | -638.00 | 363.00 | -977.00 | 1,564.00 | -1415.00 | 859.00 | -1786.00 | 2,270.00 | -841.00 | -563.00 | -612.00 | 2,471.00 | -1047.00 | -610.00 | -392.00 | 1,500.00 | -462.00 | -628.00 | -552.00 | 193.00 | 410.00 | -191.00 | -174.00 | 1,027.00 | -279.00 | -391.00 | 279.00 | 74.00 | -351.00 | 389.00 | -508.00 | 119.00 | -292.00 | 363.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | 2,093.00% | | -53.12% | 124.42% | -94.64% | -52.97% | -52.28% | -21.14% | -57.53% | 30.78% | -208.41% | -336.63% | -20.64% | -14.20% | 132.45% | 274.62% | -62.08% | 45.26% | -41.95% | -112.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -20.66% | | -30.89% | 23.04% | -73.76% | -19.19% | -44.84% | 48.26% | -49.63% | 17.69% | -41.11% | -36.23% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.55% | | -46.06% | 36.68% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | -179.20% | 595.69% | -94.56% | 119.43% | -58.74% | 8.83% | -52.27% | 122.65% | -31.81% | -41.39% | 46.97% | -284.57% | -48.84% | 119.66% | 58.89% | -30.20% | 701.02% | -95.73% | 508.74% | -72.11% | -276.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -50.29% | 133.86% | -60.55% | 46.12% | 8.77% | -124.89% | 88.02% | 26.25% | -54.84% | -50.91% | -90.20% | 88.95% | 298.81% | 577.71% | 1,765.00% | 117.69% | 109.55% | 2.65% | 80.70% | -39.54% | -172.93% | -142.26% | 29.82% | 13.12% | 408.20% | 157.27% | 55.14% | -58.28% | 1.33% | -559.90% | -14.25% | 151.12% | -80.55% | 34.22% | 18.94% | 29.20% | 94.86% | 104.70% | -31.38% | -0.55% | -4.46% | -700.00% | -94.05% | -46.84% | -20.55% | 215.48% | 1,786.73% | 120.52% | 103.48% | 677.84% | -24.25% | -42.98% | 83.12% | -53.48% | -41.24% | 57.59% | -30.40% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -37.50% | -42.25% | -58.26% | 51.62% | 25.13% | 21.51% | 50.92% | 73.17% | 55.70% | 111.05% | 48.94% | 35.48% | -100.79% | -27.49% | 252.36% | 14.19% | 67.63% | -37.14% | 53.82% | -34.16% | 31.57% | -46.01% | 19.98% | 5.83% | 37.64% | -20.11% | 16.53% | 10.62% | -27.31% | -47.81% | -11.22% | 47.77% | -28.72% | 42.98% | -63.52% | -11.93% | 13.94% | 32.49% | -8.35% | 5.25% | 15.59% | 277.73% | -5.27% | -12.56% | 43.59% | 83.50% | 103.26% | 25.61% | 37.39% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.33% | 33.92% | 19.64% | 35.62% | -37.94% | -22.67% | 51.82% | 28.85% | 53.36% | 30.54% | 46.09% | 3.25% | 80.27% | -40.41% | 125.42% | 9.30% | -1.48% | -22.44% | 29.99% | -1.53% | -2.90% | -49.03% | 7.11% | 8.77% | 25.64% | 13.35% | -42.19% | -6.47% | -21.85% | -0.31% | -4.72% | 30.48% | -10.16% | 29.67% | -7.05% | -3.00% | 40.69% | 26.02% | -19.28% | 0.94% | 14.51% |
|
Free Cash Flow (QoQ)
|
-45.06% | 191.01% | -62.55% | -16.99% | 158.48% | -50.90% | 38.71% | -38.21% | -159.14% | 470.91% | -6.86% | -77.89% | -297.62% | 124.10% | 1,695.00% | -53.34% | 136.72% | -5.93% | 109.52% | -55.09% | 15.95% | 65.60% | -29.90% | -154.18% | 32.81% | 608.72% | -38.91% | 47.61% | -87.52% | 1,278.17% | -83.57% | 258.52% | -156.66% | 356.95% | -51.89% | -72.23% | -291.64% | 564.60% | -47.74% | -58.12% | -95.38% | 6,685.71% | -24.26% | -59.76% | -129.02% | 167.26% | 576.99% | -39.87% | -57.83% | 998.97% | -20.87% | -44.52% | 61.22% | 7.02% | -40.43% | 78.17% | -59.04% | 35.19% | 59.75% | -21.31% |
|
Gross Margin Growth (1y)
|
| | | -440.00 | -399.00 | -59.00 | 131.00 | -7.00 | -301.00 | -489.00 | -597.00 | -607.00 | -1175.00 | -1702.00 | -1664.00 | -1536.00 | -337.00 | 264.00 | 352.00 | 583.00 | 603.00 | 584.00 | 449.00 | 131.00 | -320.00 | -101.00 | 24.00 | 95.00 | 78.00 | -246.00 | -104.00 | -108.00 | 274.00 | 361.00 | 221.00 | 215.00 | -315.00 | 58.00 | -14.00 | -113.00 | 93.00 | -318.00 | -668.00 | -643.00 | -345.00 | -559.00 | 34.00 | 169.00 | -130.00 | 306.00 | 348.00 | 264.00 | 345.00 | 266.00 | 28.00 | 102.00 | -103.00 | 41.00 | -2124.00 | -78.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1053.00 | -1876.00 | -2251.00 | -2130.00 | -2149.00 | -1814.00 | -1927.00 | -1909.00 | -1559.00 | -910.00 | -854.00 | -863.00 | -821.00 | -54.00 | 747.00 | 825.00 | 810.00 | 361.00 | 238.00 | 369.00 | 119.00 | 32.00 | 15.00 | 141.00 | 202.00 | 36.00 | 174.00 | 102.00 | -6.00 | 51.00 | 101.00 | -461.00 | -542.00 | -567.00 | -819.00 | -648.00 | -588.00 | -382.00 | -571.00 | -285.00 | -211.00 | -130.00 | 13.00 | 410.00 | 535.00 | 111.00 | 613.00 | -1748.00 | 287.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2006.00 | -1610.00 | -1403.00 | -1330.00 | -1435.00 | -1531.00 | -1444.00 | -1436.00 | -1332.00 | -1151.00 | -1200.00 | -943.00 | -833.00 | 298.00 | 863.00 | 942.00 | 917.00 | 320.00 | 657.00 | 575.00 | 221.00 | -190.00 | -245.00 | -541.00 | -554.00 | -215.00 | -703.00 | -531.00 | -481.00 | -424.00 | -152.00 | -79.00 | -109.00 | -352.00 | -247.00 | -272.00 | -222.00 | -141.00 | -264.00 | -2381.00 | -187.00 |
|
Gross Margin (QoQ)
|
-78.00 | -232.00 | -275.00 | 146.00 | -38.00 | 108.00 | -85.00 | 8.00 | -332.00 | -80.00 | -193.00 | -1.00 | -901.00 | -607.00 | -155.00 | 127.00 | 297.00 | -5.00 | -67.00 | 358.00 | 317.00 | -24.00 | -202.00 | 41.00 | -134.00 | 195.00 | -77.00 | 112.00 | -151.00 | -129.00 | 64.00 | 108.00 | 230.00 | -41.00 | -77.00 | 102.00 | -300.00 | 332.00 | -149.00 | 4.00 | -94.00 | -79.00 | -498.00 | 28.00 | 205.00 | -293.00 | 95.00 | 163.00 | -94.00 | 143.00 | 137.00 | 78.00 | -13.00 | 65.00 | -101.00 | 152.00 | -219.00 | 209.00 | -2266.00 | 2,198.00 |
|
Gross Profit Growth (1y)
|
| | | -10.75% | -11.27% | -3.60% | 7.10% | 7.86% | -7.66% | -5.10% | 2.18% | 8.33% | 26.24% | 42.61% | 103.29% | 117.55% | 112.91% | 112.99% | 45.74% | 45.52% | 48.57% | 25.81% | 13.23% | 4.61% | -11.04% | -1.13% | 15.82% | 18.28% | 29.74% | 16.38% | 8.65% | -4.91% | -4.47% | 0.85% | -4.78% | 10.55% | -2.77% | -5.48% | -2.63% | -3.41% | -17.05% | -15.73% | -24.48% | -27.16% | 3.98% | -0.92% | 18.08% | 25.08% | 9.33% | 37.54% | 40.45% | 38.01% | 40.07% | 15.09% | 4.35% | 3.96% | -5.83% | 3.27% | 4.64% | 7.26% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 1.41% | 1.13% | 9.27% | 30.54% | 36.47% | 35.39% | 42.32% | 44.66% | 50.80% | 58.65% | 56.34% | 49.70% | 49.06% | 41.18% | 38.37% | 24.10% | 21.65% | 19.69% | 13.13% | 12.53% | 5.57% | 3.31% | 5.09% | 6.21% | 7.53% | 6.42% | 3.52% | 0.24% | 0.51% | -8.32% | -7.04% | -11.20% | -8.04% | -5.70% | -7.59% | -4.60% | -4.17% | -1.94% | 4.72% | 7.79% | 7.93% | 16.77% | 16.18% | 20.06% | 21.52% | 12.98% | 17.80% | 15.32% | 15.45% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.98% | 26.75% | 28.44% | 29.71% | 31.08% | 26.82% | 29.10% | 31.75% | 33.52% | 35.74% | 34.47% | 33.38% | 30.08% | 28.38% | 25.47% | 14.61% | 13.61% | 9.76% | 6.66% | 5.73% | 4.67% | -2.32% | -1.56% | -2.50% | -2.64% | 0.78% | -1.52% | -2.12% | -1.55% | -2.61% | 1.83% | 3.03% | 6.07% | 5.13% | 4.55% | 4.94% | 4.77% | 4.46% | 6.42% | 6.46% | 6.99% |
|
Gross Profit (QoQ)
|
13.93% | -8.95% | -9.75% | -4.67% | 13.27% | -1.08% | 0.27% | -4.00% | -3.03% | 1.66% | 7.97% | 1.78% | 13.01% | 14.84% | 53.90% | 8.92% | 10.60% | 14.88% | 5.31% | 8.76% | 12.91% | -2.71% | -5.22% | 0.48% | -3.98% | 8.13% | 11.02% | 2.61% | 5.33% | -3.01% | 3.64% | -10.19% | 5.81% | 2.39% | -2.14% | 4.27% | -6.94% | -0.46% | 0.80% | 3.43% | -20.07% | 1.13% | -9.67% | -0.24% | 14.11% | -3.65% | 7.65% | 5.68% | -0.27% | 21.22% | 9.93% | 3.84% | 1.22% | -0.40% | -0.33% | 3.46% | -8.32% | 9.23% | 0.99% | 6.05% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -38.86% | -51.52% | 98.76% | 105.36% | -34.45% | -39.15% | -51.10% | -53.46% | -44.94% | -100.60% | -88.86% | -516.30% | -21.68% | 10,433.39% | 791.17% | 114.11% | 151.01% | 153.27% | 46.87% | 159.72% | -38.81% | -18.55% | 35.56% | -9.53% | 70.20% | -5.13% | -25.17% | -48.42% | 178.12% | 33.96% | 24.25% | 63.91% | -61.50% | -25.06% | -22.90% | -67.13% | -9.62% | -5.03% | 5.37% | 178.40% | -45.14% | -26.06% | -25.81% | 78.80% | 140.85% | 88.20% | 56.03% | 9.19% | 17.82% | 10.10% | 18.43% | 20.23% | -5.00% | -11.87% | 2.80% | -31.02% | -9.43% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -39.57% | -26.03% | -52.35% | 52.99% | -34.37% | -27.70% | -21.42% | -35.10% | 2.68% | 16.30% | 13.38% | 15.11% | 6.35% | 499.23% | 160.82% | 32.60% | 37.76% | 25.08% | 14.21% | 6.62% | 42.55% | 1.16% | 8.02% | -8.55% | 22.14% | -1.61% | -10.50% | -34.74% | -1.09% | -1.57% | 0.31% | 14.47% | -42.42% | -19.26% | -15.53% | 17.84% | 6.09% | 9.74% | 6.84% | 75.82% | 15.90% | 15.28% | 11.09% | 32.90% | 39.17% | 22.23% | 23.85% | -3.25% | 0.45% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.38% | -14.23% | 7.21% | 15.30% | -15.37% | -4.85% | -0.69% | -8.47% | 2.43% | 3.98% | 8.13% | -6.57% | 41.61% | 207.05% | 75.18% | 17.92% | 22.86% | 14.46% | 7.38% | -8.17% | 0.16% | -5.93% | 0.48% | -6.88% | -2.01% | -7.73% | -10.94% | 6.71% | 5.04% | 5.82% | 3.16% | 23.97% | -11.54% | 1.75% | 2.18% | 16.52% | 5.97% | 5.10% | 8.23% | 35.14% | 6.02% |
|
Interest Coverage Ratio (QoQ)
|
15.16% | -71.40% | -3,055.82% | 106.28% | -8.68% | 17.24% | -20.24% | -23.24% | -15.22% | -5.80% | -24.08% | -9.19% | -100.93% | 1,845.03% | -2,938.20% | 117.08% | 22.13% | 50.49% | -55.07% | 203.96% | 23.22% | -12.73% | -20.55% | -28.39% | 64.02% | 45.25% | -46.98% | 34.73% | -8.57% | 14.57% | -63.45% | 626.41% | -55.96% | 6.26% | -51.78% | 70.61% | -14.27% | 9.33% | -79.44% | 369.09% | -9.91% | 21.29% | -45.68% | -7.56% | 21.42% | 21.69% | 30.91% | 24.51% | -5.12% | 0.89% | -8.39% | 34.35% | -11.33% | 8.52% | -7.00% | 6.15% | -17.74% | 26.58% | -37.60% | 39.38% |
|
Net Cash Flow Growth (1y)
|
| | | 1,210.00% | 1,111.90% | 1,400.00% | -420.41% | 2,177.48% | 7.47% | -723.08% | 720.39% | 91.38% | -196.34% | -269.47% | -168.58% | -118.83% | 865.09% | 32.08% | 623.59% | 57.63% | -84.00% | 154.15% | -80.50% | -609.33% | 854.26% | 476.92% | -956.86% | 252.05% | -365.95% | -95.72% | 168.06% | -282.42% | 94.97% | 426.72% | 6.64% | 68.09% | 567.56% | -166.45% | -80.35% | 66.36% | -197.56% | 127.73% | -67.21% | 663.07% | -109.24% | -662.37% | 633.78% | -96.30% | 85.44% | -21.10% | -133.03% | 175.88% | 258.74% | 98.59% | 513.66% | 87.42% | -238.60% | 11,539.47% | -297.82% | 15.70% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 686.11% | -144.12% | -568.89% | -180.81% | -116.92% | 99.34% | -160.30% | 189.56% | -29.12% | 5.65% | 49.76% | -11.19% | -36.90% | 139.16% | 60.34% | -106.07% | 87.29% | -82.31% | 28.74% | 4.39% | -169.96% | -48.52% | 9.19% | 83.90% | 3.99% | -14.49% | -29.06% | 28.92% | -29.98% | 38.79% | -0.99% | -59.04% | 37.58% | -112.12% | -44.80% | -22.10% | 27.45% | -31.95% | -23.61% | -40.86% | 37.07% | 35.43% | -27.98% | 115.62% | -42.36% | 31.57% | 58.10% | -67.54% | 81.53% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -107.64% | 72.69% | 156.98% | 89.77% | -92.84% | 64.63% | 117.65% | -106.15% | 10.49% | -99.91% | 18.49% | 32.50% | -28.98% | -9.32% | 19.91% | 52.88% | -21.61% | -0.93% | 14.08% | -24.93% | -16.12% | -50.88% | -24.84% | -16.71% | 29.74% | -26.79% | -17.44% | 18.57% | -47.25% | 41.27% | -53.82% | -16.72% | 15.57% | 33.29% | -15.07% | -8.37% | 18.76% | -21.56% | 38.22% | -53.43% | 26.57% |
|
Net Cash Flow (QoQ)
|
520.00% | -135.71% | -226.67% | 326.53% | 358.56% | -61.69% | -230.77% | 1,091.37% | -78.36% | -322.12% | 230.21% | 205.82% | -110.89% | -751.80% | 75.83% | 16.04% | 542.59% | -175.62% | 286.32% | -106.79% | 267.10% | 155.97% | -32.89% | -347.11% | 324.80% | 54.75% | -199.67% | 143.85% | -493.20% | 102.49% | 1,483.82% | -217.52% | 89.16% | 361.12% | 220.66% | -135.16% | 258.81% | -137.11% | 194.82% | -160.19% | -360.61% | 110.55% | 12.12% | 933.56% | -271.17% | 71.65% | 246.30% | -94.78% | -772.94% | -135.75% | 60.10% | 143.59% | 287.21% | -102.09% | 11,813.16% | -80.25% | -386.35% | 272.71% | -302.55% | 111.55% |
|
Net Income Growth (1y)
|
| | | -47.97% | -63.92% | 887.50% | 102.25% | -40.63% | -51.43% | -78.48% | -108.33% | -131.58% | -458.82% | -1,132.35% | -31,833.33% | -3,954.17% | 266.67% | 168.38% | 74.77% | 126.21% | -83.93% | -86.25% | 48.97% | 299.22% | -142.86% | -1,900.00% | 121.62% | 189.98% | 4,471.43% | 262.96% | -288.75% | -53.73% | -42.16% | -76.55% | -227.15% | -16.25% | -429.00% | 96.48% | 81.98% | -13.55% | 166.34% | -247.09% | 474.16% | -126.09% | 371.61% | 381.40% | 212.91% | 463.18% | -89.83% | -46.75% | -37.04% | -5.87% | 75.00% | 1.63% | 24.39% | 28.46% | -35.87% | 8.71% | -37.50% | -14.65% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -28.01% | -38.01% | -188.20% | 15.69% | -112.54% | 42.68% | 14.95% | -105.77% | 49.71% | -1.32% | -0.99% | -245.13% | 254.15% | 51.41% | -19.17% | 26.57% | 71.38% | 44.38% | 59.18% | 40.72% | 74.97% | 121.29% | 90.18% | -10.11% | 3.97% | -336.54% | 40.12% | -46.01% | -30.55% | 8.08% | -38.86% | 61.41% | -29.84% | 117.53% | 101.10% | 60.17% | -6.44% | 32.35% | 30.14% | 110.83% | -3.74% | -5.66% | 52.16% | 34.82% | 85.58% | -51.49% | -16.21% | -21.19% | 1.06% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.72% | -29.97% | 15.58% | 40.09% | 51.39% | -17.08% | -41.93% | -5.83% | 107.90% | 78.26% | 95.38% | -75.77% | 125.97% | 37.43% | 21.49% | 29.68% | 26.00% | -50.53% | 13.19% | 34.26% | 31.14% | 88.27% | -85.36% | 23.73% | -17.64% | 204.62% | 38.56% | 67.09% | -20.51% | -9.54% | 0.31% | 44.70% | -8.38% | 12.88% | 34.50% | 29.57% | -0.19% | 18.71% | 19.48% | 50.54% | -0.45% |
|
Net Income (QoQ)
|
18.29% | -94.50% | -30,075.00% | 102.67% | -17.97% | 50.48% | -31.65% | -29.63% | -32.89% | -33.33% | -126.47% | -166.67% | -662.50% | -91.80% | -718.80% | 66.14% | 131.35% | -21.31% | -402.08% | 135.17% | -80.78% | -32.65% | -1,221.21% | 375.14% | -102.06% | -2,728.57% | 113.47% | 3,590.00% | -68.90% | 5.45% | -115.60% | 1,004.64% | -61.13% | -57.25% | -317.62% | 331.58% | -252.71% | 125.53% | -119.96% | 1,211.24% | 17.19% | -156.60% | 150.76% | -177.48% | 2,218.60% | -66.23% | -43.55% | -10.08% | -40.66% | 76.80% | -33.27% | 34.45% | 10.32% | 2.67% | -18.32% | 38.85% | -44.92% | 74.04% | -53.04% | 89.61% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -47.97% | -63.92% | 887.50% | 102.25% | -40.63% | -59.05% | -93.04% | -129.63% | -165.79% | -625.58% | -3,672.73% | -9,015.63% | -1,932.00% | 216.37% | 150.38% | 73.67% | 110.33% | -94.30% | | 47.40% | 837.14% | -466.67% | | 111.63% | 196.24% | 1,716.36% | 250.48% | -474.47% | -57.60% | -51.63% | -82.86% | -247.16% | -19.74% | -545.12% | 122.22% | 193.29% | 16.03% | 167.97% | -279.17% | -62.28% | -127.19% | 311.07% | 368.06% | 330.23% | 362.30% | -91.64% | -48.81% | -39.03% | -3.29% | 94.41% | 0.79% | 25.71% | 29.09% | -40.62% | 9.75% | -43.16% | -16.29% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -30.12% | -40.55% | -198.37% | 15.27% | -114.99% | 35.81% | 7.81% | -108.86% | 11.38% | -29.61% | | -132.85% | 178.84% | 37.57% | -16.91% | 26.33% | 69.49% | 50.08% | 68.37% | 38.80% | 127.48% | 206.05% | | -14.79% | 0.27% | -226.48% | 37.03% | 129.75% | -26.64% | 13.53% | -38.95% | 47.69% | -31.10% | 131.69% | 120.17% | 52.03% | -6.11% | 30.72% | 34.96% | -0.35% | -11.64% | -12.59% | 50.12% | 48.85% | 74.07% | -54.13% | -17.27% | -24.19% | 1.48% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.66% | -44.74% | | 39.03% | 50.37% | -20.34% | -42.98% | -15.33% | 107.38% | 83.27% | 143.67% | -40.63% | 92.92% | 31.30% | 19.26% | 26.85% | 24.38% | -56.13% | 12.70% | 22.35% | 61.43% | 144.14% | | 20.42% | -18.31% | 150.80% | 36.58% | 81.47% | -22.39% | -12.85% | -1.30% | 39.08% | -8.47% | 15.11% | 40.66% | 25.88% | 0.66% | 17.81% | 22.15% | -6.70% | -5.71% |
|
Net Income towards Common Stockholders (QoQ)
|
18.29% | -94.50% | -30,075.00% | 102.67% | -17.97% | 50.48% | -31.65% | -29.63% | -43.42% | -74.42% | -390.91% | -56.25% | -352.00% | -73.89% | -642.24% | 65.17% | 125.89% | -24.71% | -487.88% | 113.67% | -85.71% | | | 343.56% | -105.59% | -1,041.82% | 107.48% | 6,102.13% | -69.50% | 6.30% | -118.62% | 802.27% | -65.21% | -62.33% | -477.16% | 262.36% | -292.94% | 118.81% | 58.33% | 101.93% | 13.03% | -149.58% | 133.33% | -245.58% | 1,808.63% | -67.67% | -46.50% | -11.24% | -45.55% | 97.99% | -36.27% | 40.78% | 9.45% | 2.65% | -20.52% | 44.57% | -49.66% | 89.73% | -58.84% | 112.90% |
|
Net Margin Growth (1y)
|
| | | -516.00 | -704.00 | 589.00 | 20,605.00 | -263.00 | -246.00 | -610.00 | -547.00 | -489.00 | -689.00 | -664.00 | -2687.00 | -778.00 | 766.00 | 784.00 | 2,210.00 | 1,030.00 | -238.00 | | 266.00 | 703.00 | -56.00 | | 353.00 | 1,247.00 | 604.00 | 1,081.00 | -140.00 | -1158.00 | -251.00 | -475.00 | -316.00 | -195.00 | -1591.00 | 157.00 | 827.00 | 108.00 | 2,364.00 | -786.00 | -245.00 | -1023.00 | 2,711.00 | 1,651.00 | 427.00 | 758.00 | -3518.00 | -658.00 | -296.00 | -120.00 | 159.00 | -18.00 | 63.00 | 115.00 | -170.00 | 35.00 | -303.00 | -125.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1268.00 | -1640.00 | -685.00 | 17,372.00 | -1530.00 | -169.00 | -490.00 | -1023.00 | -237.00 | -161.00 | | -211.00 | 956.00 | 472.00 | 127.00 | 2,829.00 | 2,980.00 | 311.00 | 424.00 | 478.00 | 792.00 | 298.00 | | -103.00 | -106.00 | -1237.00 | 763.00 | 371.00 | -1245.00 | 522.00 | -1105.00 | 267.00 | -1110.00 | 3,484.00 | 1,021.00 | 1,009.00 | -157.00 | 1,557.00 | 207.00 | -114.00 | -386.00 | -648.00 | 975.00 | 194.00 | 753.00 | -3529.00 | -640.00 | -536.00 | -130.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1016.00 | -1112.00 | | 19,848.00 | 204.00 | -463.00 | -1147.00 | -404.00 | 1,713.00 | 387.00 | 545.00 | 2.00 | 1,044.00 | 826.00 | 733.00 | 2,373.00 | 1,627.00 | -1531.00 | 106.00 | 990.00 | 705.00 | 1,071.00 | | 479.00 | -1021.00 | 3,838.00 | 1,628.00 | 553.00 | -1510.00 | -285.00 | -112.00 | 398.00 | -472.00 | 125.00 | 345.00 | 776.00 | -162.00 | 1,545.00 | 224.00 | -354.00 | -395.00 |
|
Net Margin (QoQ)
|
24.00 | -1059.00 | -20233.00 | 20,752.00 | -165.00 | 234.00 | -216.00 | -116.00 | -148.00 | -130.00 | -152.00 | -59.00 | -348.00 | -105.00 | -2176.00 | 1,850.00 | 1,196.00 | -86.00 | -750.00 | 670.00 | -72.00 | | | 1,108.00 | -831.00 | -450.00 | 526.00 | 2,002.00 | -1474.00 | 27.00 | -696.00 | 984.00 | -566.00 | -197.00 | -536.00 | 1,104.00 | -1962.00 | 1,550.00 | 135.00 | 386.00 | 293.00 | -1600.00 | 676.00 | -393.00 | 4,028.00 | -2660.00 | -548.00 | -62.00 | -248.00 | 200.00 | -186.00 | 114.00 | 31.00 | 23.00 | -105.00 | 166.00 | -255.00 | 229.00 | -444.00 | 345.00 |
|
Operating Income Growth (1y)
|
| | | -38.39% | -43.25% | 150.00% | 106.69% | -3.19% | -12.95% | -41.69% | -26.28% | -16.83% | -101.04% | -66.94% | -1,086.07% | 62.30% | 16,666.67% | 916.25% | 116.96% | 224.94% | 226.96% | 74.66% | 165.44% | -42.66% | -15.38% | 34.15% | 3.88% | 111.29% | 16.87% | -3.25% | -40.00% | 82.55% | 15.93% | 7.54% | 52.00% | -33.31% | -17.61% | -13.17% | -85.48% | -15.15% | -15.64% | -9.94% | 468.46% | -52.98% | -22.78% | -31.94% | 55.73% | 91.69% | 37.70% | 50.05% | 16.00% | 39.63% | 38.05% | 28.36% | 24.77% | 2.29% | -4.16% | 15.45% | -11.79% | 11.35% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -20.84% | -26.10% | -21.60% | 21.35% | 9.33% | 14.39% | 25.13% | 7.22% | 63.69% | 77.82% | 80.37% | 64.34% | 44.61% | 672.13% | 187.70% | 35.13% | 57.89% | 47.87% | 31.36% | 18.27% | 30.28% | 4.66% | 11.76% | -1.79% | 37.01% | 3.74% | -3.33% | -49.03% | 1.09% | -6.94% | -5.61% | 7.86% | -35.68% | -18.73% | -18.96% | 8.73% | -8.55% | -3.56% | -2.75% | 117.35% | 7.97% | 13.65% | 9.45% | 31.11% | 39.90% | 22.14% | 30.52% | 8.48% | 16.73% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.21% | 22.67% | 53.62% | 17.28% | 19.48% | 32.87% | 35.63% | 27.72% | 39.66% | 40.94% | 50.09% | 22.57% | 63.44% | 262.16% | 90.02% | 19.40% | 36.81% | 25.30% | 16.18% | -18.25% | 4.59% | -4.44% | 1.77% | -4.80% | 0.52% | -6.17% | -11.15% | 3.23% | -1.42% | -3.04% | -3.00% | 17.78% | -6.56% | 0.40% | 0.50% | 13.22% | 1.78% | 3.49% | 6.39% | 62.42% | 7.47% |
|
Operating Income (QoQ)
|
15.16% | -71.62% | -3,078.92% | 106.33% | 6.07% | 25.00% | -20.24% | -8.46% | -4.62% | -16.26% | 0.83% | 3.28% | -101.19% | 2,766.67% | -3,107.50% | 117.00% | 21.52% | 63.58% | -49.82% | 225.74% | 22.27% | -12.62% | -23.73% | -29.64% | 80.45% | 38.55% | -40.94% | 43.11% | -0.19% | 14.69% | -63.37% | 335.41% | -36.61% | 6.39% | -48.23% | 91.03% | -21.68% | 12.12% | -91.34% | 1,016.11% | -22.13% | 19.69% | -45.35% | -7.67% | 27.88% | 5.50% | 25.02% | 13.65% | -8.14% | 14.96% | -3.35% | 36.80% | -9.17% | 6.89% | -6.05% | 12.15% | -14.90% | 28.76% | -28.22% | 41.57% |
|
Operating Margin Growth (1y)
|
| | | -844.00 | -933.00 | 1,045.00 | 22,134.00 | -148.00 | -161.00 | -775.00 | -503.00 | -431.00 | -1171.00 | -814.00 | -3143.00 | -468.00 | 479.00 | 545.00 | 2,618.00 | 683.00 | 806.00 | 469.00 | 547.00 | -455.00 | -183.00 | 358.00 | -82.00 | 514.00 | -82.00 | -351.00 | -363.00 | 959.00 | 329.00 | 231.00 | 297.00 | -737.00 | -315.00 | -89.00 | -606.00 | -205.00 | 51.00 | -45.00 | 519.00 | -556.00 | -368.00 | -551.00 | 211.00 | 372.00 | 141.00 | 160.00 | -49.00 | 108.00 | 101.00 | 192.00 | 163.00 | 20.00 | -18.00 | 139.00 | -743.00 | 12.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1422.00 | -2266.00 | -544.00 | 18,488.00 | -1046.00 | -853.00 | -1045.00 | -1027.00 | -215.00 | 114.00 | 199.00 | 23.00 | -239.00 | 1,102.00 | 1,371.00 | 3,083.00 | 743.00 | 541.00 | 475.00 | 103.00 | 1,018.00 | 64.00 | 238.00 | -148.00 | 736.00 | -68.00 | -210.00 | -671.00 | 17.00 | 65.00 | 96.00 | 211.00 | -1498.00 | -633.00 | -685.00 | 124.00 | -388.00 | -177.00 | -436.00 | 681.00 | -76.00 | -127.00 | -199.00 | 325.00 | 500.00 | 224.00 | 490.00 | -629.00 | 139.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1207.00 | -980.00 | 469.00 | 21,654.00 | -818.00 | -230.00 | -218.00 | -562.00 | -156.00 | -151.00 | 206.00 | -422.00 | 1,234.00 | 1,349.00 | 1,251.00 | 3,018.00 | 965.00 | 555.00 | 617.00 | -206.00 | 76.00 | -201.00 | 103.00 | -234.00 | -25.00 | -386.00 | -806.00 | 59.00 | -166.00 | -163.00 | -295.00 | 372.00 | -1018.00 | -391.00 | -334.00 | 239.00 | -261.00 | -94.00 | -106.00 | 101.00 | -44.00 |
|
Operating Margin (QoQ)
|
-12.00 | -1589.00 | -21465.00 | 22,222.00 | -102.00 | 390.00 | -377.00 | -60.00 | -115.00 | -224.00 | -104.00 | 12.00 | -855.00 | 133.00 | -2433.00 | 2,687.00 | 91.00 | 199.00 | -359.00 | 753.00 | 214.00 | -139.00 | -281.00 | -249.00 | 486.00 | 402.00 | -721.00 | 347.00 | -110.00 | 133.00 | -732.00 | 1,668.00 | -740.00 | 35.00 | -666.00 | 634.00 | -318.00 | 260.00 | -1182.00 | 1,035.00 | -63.00 | 165.00 | -618.00 | -40.00 | 125.00 | -18.00 | 143.00 | 122.00 | -107.00 | 1.00 | -65.00 | 278.00 | -114.00 | 92.00 | -94.00 | 135.00 | -151.00 | 249.00 | -976.00 | 890.00 |
|
Profit After Tax Growth (1y)
|
| | | -47.97% | -63.92% | 887.50% | 102.25% | -40.63% | -51.43% | -78.48% | -108.33% | -131.58% | -458.82% | -1,132.35% | -31,833.33% | -3,954.17% | 266.67% | 168.38% | 74.77% | 126.21% | -83.93% | -86.25% | 48.97% | 299.22% | -142.86% | -1,900.00% | 121.62% | 189.69% | 4,457.14% | 262.46% | -295.00% | -57.41% | -51.91% | -83.21% | -291.67% | -14.73% | -535.00% | 149.38% | 193.29% | -15.03% | 157.42% | -291.09% | -47.54% | -148.79% | 380.35% | 323.58% | 180.60% | 311.04% | -89.51% | -43.05% | -21.93% | -5.98% | 75.63% | 1.63% | 24.58% | 28.72% | -35.66% | 8.91% | -37.38% | -14.46% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -28.01% | -38.01% | -188.20% | 15.69% | -112.54% | 42.68% | 14.95% | -105.77% | 49.71% | -1.32% | -0.99% | -245.13% | 254.15% | 51.41% | -19.17% | 26.57% | 71.35% | 44.22% | 59.02% | 40.08% | 70.14% | 107.85% | 69.95% | -18.20% | 1.71% | -350.03% | 38.91% | 92.43% | -32.42% | 6.30% | -40.95% | 57.63% | -33.02% | 128.93% | 120.04% | 49.97% | -4.36% | 31.80% | 34.50% | 4.74% | -1.07% | -3.98% | 48.79% | 39.75% | 65.75% | -50.87% | -14.26% | -15.23% | 1.16% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.72% | -29.97% | 15.58% | 40.09% | 51.39% | -17.08% | -41.93% | -5.83% | 107.86% | 78.14% | 95.26% | -76.92% | 122.34% | 34.52% | 19.74% | 26.63% | 25.40% | -52.60% | 10.98% | 22.74% | 28.97% | 86.28% | -90.96% | 22.94% | -19.49% | 202.52% | 37.45% | 60.01% | -20.49% | -9.55% | 0.37% | 44.03% | -6.85% | 17.20% | 43.88% | 27.24% | 1.15% | 18.40% | 21.91% | -2.16% | 1.29% |
|
Profit After Tax (QoQ)
|
18.29% | -94.50% | -30,075.00% | 102.67% | -17.97% | 50.48% | -31.65% | -29.63% | -32.89% | -33.33% | -126.47% | -166.67% | -662.50% | -91.80% | -718.80% | 66.14% | 131.35% | -21.31% | -402.08% | 135.17% | -80.78% | -32.65% | -1,221.21% | 375.14% | -102.06% | -2,728.57% | 113.47% | 3,586.25% | -68.97% | 5.46% | -116.17% | 905.13% | -64.97% | -63.18% | -477.16% | 275.29% | -278.71% | 121.11% | 41.09% | 59.65% | 20.77% | -170.25% | 138.73% | -248.49% | 1,288.96% | -67.30% | -51.39% | 11.68% | -40.88% | 77.44% | -33.37% | 34.50% | 10.44% | 2.67% | -18.32% | 38.97% | -44.80% | 73.80% | -53.03% | 89.82% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -1.70% | -3.58% | -7.04% | -4.69% | -4.10% | -2.17% | 26.57% | 117.84% | 114.13% | 121.85% | 68.48% | 58.19% | 60.26% | 59.12% | 62.18% | -0.35% | 1.59% | -1.30% | 0.29% | 2.02% | 24.83% | 24.25% | 37.38% | 34.21% | 1.12% | 2.18% | -7.04% | -6.13% | 1.54% | 2.87% | 0.61% | -0.01% | 2.52% | 0.67% | 2.74% | 7.23% | 2.85% | -0.39% | -2.27% | -6.44% | -4.29% | -0.71% | 2.85% | 15.35% | 15.38% | 20.96% | 20.13% | 9.79% | 14.36% | 8.25% | 11.01% | 11.59% | 16.74% | 16.64% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 26.38% | 27.91% | 25.62% | 48.64% | 48.75% | 51.15% | 51.23% | 50.87% | 51.63% | 51.60% | 39.94% | 17.16% | 26.67% | 24.96% | 30.73% | 10.91% | 8.64% | 7.81% | 8.60% | 8.72% | 8.63% | 9.31% | 8.71% | 8.00% | 1.72% | 1.90% | -1.32% | 0.21% | 2.30% | 1.04% | 0.34% | 0.10% | 0.30% | -0.15% | 1.08% | 4.99% | 4.34% | 6.16% | 6.48% | 5.82% | 8.09% | 9.14% | 11.10% | 12.22% | 15.49% | 15.16% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 26.87% | 26.87% | 26.38% | 27.27% | 33.08% | 33.47% | 36.65% | 36.28% | 34.49% | 34.63% | 28.47% | 15.17% | 15.85% | 15.45% | 15.88% | 5.07% | 5.95% | 5.35% | 5.77% | 6.62% | 6.21% | 5.54% | 5.23% | 4.79% | 0.71% | 0.91% | -0.69% | 1.67% | 3.41% | 4.38% | 4.53% | 4.90% | 5.90% | 5.45% | 6.61% | 7.23% | 8.68% | 8.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -0.27% | 1.56% | -1.92% | -1.05% | -2.17% | -2.09% | 0.57% | -0.44% | -0.21% | 26.67% | 73.08% | -2.13% | 3.39% | -3.80% | 62.51% | -0.85% | 2.66% | -1.95% | -0.15% | 1.08% | -0.27% | -0.37% | 1.57% | 23.69% | -0.73% | 10.15% | -0.77% | -6.80% | 0.31% | 0.22% | 0.19% | 0.81% | 1.62% | -1.98% | -0.43% | 3.36% | -0.21% | 0.03% | 3.92% | -0.86% | -3.36% | -1.85% | -0.51% | 1.42% | 0.26% | 1.66% | 11.59% | 1.45% | 5.11% | 0.96% | 1.99% | 5.67% | -0.51% | 3.53% | 2.52% | 10.55% | -0.60% |
|
Return on Assets Growth (1y)
|
| | | | | | | 18.00 | 18.00 | 17.00 | -1.00 | -1.00 | -2.00 | -2.00 | -5.00 | -6.00 | -5.00 | -3.00 | 3.00 | 6.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 5.00 | 6.00 | 8.00 | 0.00 | -3.00 | -4.00 | -6.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 10.00 | 12.00 | 12.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 5.00 | 8.00 | 8.00 | 8.00 | 5.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | 2.00 | 5.00 | 6.00 | 7.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | 2.00 | 1.00 | 3.00 | -1.00 | -4.00 | -5.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 17.00 | 17.00 | 16.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 6.00 | 7.00 | 4.00 | 3.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 3.00 | 6.00 | 7.00 | 6.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 3.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | -1.00 | 1.00 | 18.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -4.00 | -1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | 4.00 | 2.00 | 1.00 | 1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 20.00 | 20.00 | 19.00 | -2.00 | -2.00 | | -3.00 | -6.00 | -5.00 | | -2.00 | 5.00 | 6.00 | 7.00 | 6.00 | 4.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 12.00 | 14.00 | 14.00 | -3.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | | 4.00 | 8.00 | 8.00 | 7.00 | 6.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.00 | 21.00 | 20.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | | 6.00 | 10.00 | 9.00 | 8.00 | 6.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -1.00 | 1.00 | 20.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | | | -4.00 | 0.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 34.00 | 37.00 | 36.00 | -3.00 | -3.00 | -4.00 | -4.00 | -15.00 | -20.00 | -16.00 | -10.00 | 10.00 | 20.00 | 16.00 | 11.00 | 4.00 | 2.00 | 3.00 | 1.00 | 2.00 | 6.00 | 9.00 | 16.00 | 14.00 | 2.00 | -2.00 | -10.00 | -11.00 | -6.00 | -11.00 | -8.00 | -5.00 | -5.00 | 11.00 | 7.00 | 6.00 | 3.00 | 8.00 | 17.00 | 15.00 | 21.00 | -3.00 | -12.00 | -13.00 | -16.00 | -4.00 | -1.00 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 11.00 | 17.00 | 22.00 | -8.00 | -3.00 | -3.00 | -3.00 | -1.00 | 2.00 | 3.00 | 3.00 | 16.00 | 28.00 | 27.00 | 29.00 | 19.00 | 10.00 | 9.00 | 7.00 | 5.00 | 2.00 | -5.00 | -2.00 | -2.00 | -9.00 | -2.00 | -11.00 | -10.00 | -8.00 | 8.00 | 15.00 | 15.00 | 19.00 | 15.00 | 12.00 | 7.00 | 8.00 | 0.00 | 4.00 | 4.00 | 8.00 | -7.00 | -12.00 | -11.00 | -14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 33.00 | 36.00 | 35.00 | -2.00 | 5.00 | 8.00 | 14.00 | 14.00 | 10.00 | 9.00 | 9.00 | 19.00 | 24.00 | 14.00 | 10.00 | 3.00 | -1.00 | 9.00 | 6.00 | 5.00 | -1.00 | 14.00 | 21.00 | 18.00 | 14.00 | 2.00 | -6.00 | -8.00 | -3.00 | 0.00 | 3.00 | 4.00 | 6.00 | 12.00 | 12.00 | 9.00 | 10.00 |
|
Return on Equity (QoQ)
|
| | | | -3.00 | -1.00 | 38.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -12.00 | -6.00 | 3.00 | 4.00 | 9.00 | 4.00 | -1.00 | -1.00 | 1.00 | 3.00 | 0.00 | -2.00 | 2.00 | 7.00 | 3.00 | 5.00 | -1.00 | -5.00 | -1.00 | -2.00 | -1.00 | -1.00 | -7.00 | 1.00 | 2.00 | 0.00 | 10.00 | -4.00 | 0.00 | -3.00 | 14.00 | 5.00 | -2.00 | 3.00 | -10.00 | -3.00 | -3.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 30.00 | 33.00 | 25.00 | -1.00 | -1.00 | -3.00 | -2.00 | -5.00 | -5.00 | -3.00 | -1.00 | 5.00 | 2.00 | 7.00 | 4.00 | -1.00 | 8.00 | 0.00 | -5.00 | 4.00 | -91.00 | 41.00 | 21.00 | 15.00 | 94.00 | -34.00 | -8.00 | -4.00 | 4.00 | -4.00 | -5.00 | -9.00 | -8.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 24.00 | 28.00 | 21.00 | -2.00 | -4.00 | 1.00 | 0.00 | -2.00 | 5.00 | 4.00 | -2.00 | 7.00 | -81.00 | 48.00 | 21.00 | 17.00 | 11.00 | 7.00 | 9.00 | 14.00 | 7.00 | 4.00 | 9.00 | 2.00 | 90.00 | -38.00 | -13.00 | -12.00 | -5.00 | -4.00 | -5.00 | -8.00 | -6.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 4.00 | 4.00 | 6.00 | 3.00 | 5.00 | 4.00 | 4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 34.00 | 34.00 | 20.00 | 1.00 | -87.00 | 43.00 | 17.00 | 17.00 | 9.00 | 11.00 | 11.00 | 18.00 | 18.00 | 10.00 | 8.00 | 4.00 | 7.00 | 4.00 | 4.00 | 6.00 | -2.00 | 3.00 | 8.00 | 3.00 | 92.00 | -38.00 | -11.00 | -12.00 | -3.00 | -2.00 | -1.00 | -4.00 | -3.00 | 3.00 | 5.00 | 5.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -3.00 | 8.00 | 26.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 3.00 | -3.00 | 5.00 | -2.00 | -2.00 | 6.00 | -3.00 | -6.00 | 6.00 | -88.00 | 130.00 | -26.00 | -1.00 | -9.00 | 2.00 | 0.00 | 3.00 | -1.00 | -6.00 | -1.00 | -1.00 | 0.00 | 2.00 | -2.00 | 0.00 | -2.00 | 3.00 | -2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -5.00 | -7.00 | 6.00 | 206.00 | -3.00 | -2.00 | -5.00 | -5.00 | -4.00 | -6.00 | -7.00 | -27.00 | -8.00 | 7.00 | 8.00 | 22.00 | 11.00 | -3.00 | -2.00 | 3.00 | 6.00 | -1.00 | -5.00 | 3.00 | 12.00 | 6.00 | 11.00 | -1.00 | -11.00 | -2.00 | -4.00 | -2.00 | -2.00 | -16.00 | 2.00 | 3.00 | -1.00 | 21.00 | -9.00 | 3.00 | -9.00 | 29.00 | 17.00 | 4.00 | 8.00 | -35.00 | -7.00 | -3.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | -3.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -12.00 | -15.00 | -6.00 | 174.00 | -15.00 | -1.00 | -5.00 | -10.00 | -1.00 | -2.00 | -1.00 | -3.00 | 9.00 | 4.00 | 1.00 | 28.00 | 30.00 | 3.00 | 4.00 | 5.00 | 8.00 | 3.00 | 1.00 | 0.00 | 0.00 | -12.00 | 8.00 | -1.00 | -14.00 | 4.00 | -11.00 | 3.00 | -12.00 | 35.00 | 11.00 | 10.00 | -2.00 | 15.00 | 2.00 | 4.00 | -2.00 | -5.00 | 10.00 | 2.00 | 8.00 | -36.00 | -7.00 | -6.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | -11.00 | 0.00 | 199.00 | 2.00 | -4.00 | -11.00 | -4.00 | 17.00 | 4.00 | 5.00 | -1.00 | 10.00 | 8.00 | 7.00 | 24.00 | 17.00 | -15.00 | 1.00 | 5.00 | 5.00 | 9.00 | -6.00 | 5.00 | -10.00 | 39.00 | 17.00 | 6.00 | -15.00 | -2.00 | -1.00 | 4.00 | -5.00 | 1.00 | 4.00 | 7.00 | -2.00 | 15.00 | 2.00 | 1.00 | -2.00 |
|
Return on Sales (QoQ)
|
0.00 | -11.00 | -202.00 | 208.00 | -2.00 | 2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | -3.00 | -1.00 | -22.00 | 18.00 | 12.00 | -1.00 | -8.00 | 8.00 | -2.00 | 0.00 | -3.00 | 11.00 | -8.00 | -5.00 | 5.00 | 20.00 | -15.00 | 0.00 | -7.00 | 11.00 | -6.00 | -2.00 | -5.00 | 11.00 | -20.00 | 15.00 | -4.00 | 7.00 | 3.00 | -15.00 | 8.00 | -4.00 | 41.00 | -27.00 | -6.00 | -1.00 | -3.00 | 2.00 | -2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | -3.00 | 2.00 | -5.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | -1.97% | -3.28% | -2.34% | 3.95% | 8.03% | -0.92% | 6.37% | 18.00% | 25.37% | 76.47% | 146.02% | 257.59% | 261.58% | 140.34% | 91.44% | 25.57% | 16.29% | 20.75% | 2.83% | -3.74% | 0.08% | -1.24% | 2.09% | 14.89% | 14.67% | 26.34% | 26.41% | 12.52% | -1.52% | -12.50% | -10.50% | -11.48% | 3.22% | 7.67% | -7.14% | -2.18% | 0.08% | -19.59% | -6.65% | -3.93% | -8.26% | 17.33% | 22.24% | 16.46% | 17.11% | 14.91% | 21.94% | 23.20% | 25.51% | 23.40% | 4.75% | 3.33% | 0.45% | -2.35% | 1.88% | 305.53% | 10.12% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 9.91% | 19.14% | 36.72% | 63.70% | 69.81% | 61.37% | 71.11% | 74.34% | 74.04% | 72.37% | 69.19% | 62.89% | 61.45% | 42.05% | 26.19% | 11.57% | 10.10% | 14.64% | 9.89% | 7.56% | 4.16% | 2.97% | 4.92% | 4.60% | 5.24% | 5.98% | 1.66% | -0.86% | 0.58% | -8.84% | -8.12% | -5.95% | -1.77% | 0.52% | 1.95% | 3.05% | 2.45% | 2.73% | 11.64% | 11.29% | 10.48% | 18.49% | 16.01% | 14.02% | 13.87% | 11.46% | 9.17% | 72.83% | 11.56% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.05% | 37.46% | 38.14% | 39.60% | 41.63% | 38.04% | 39.37% | 42.42% | 43.33% | 44.91% | 44.27% | 41.07% | 36.58% | 25.94% | 17.85% | 6.70% | 6.29% | 7.26% | 1.98% | 1.50% | 3.15% | -1.12% | 0.02% | 1.47% | 1.37% | 2.35% | 3.69% | 1.74% | 1.79% | 0.42% | 2.95% | 3.60% | 6.85% | 7.57% | 6.24% | 6.86% | 6.27% | 5.49% | 8.23% | 42.01% | 8.32% |
|
Revenue (QoQ)
|
15.78% | -4.36% | -4.00% | -7.78% | 14.23% | -3.43% | 2.19% | -4.17% | 4.77% | 3.67% | 13.37% | 1.82% | 47.47% | 44.52% | 64.79% | 2.95% | -1.97% | 15.11% | 8.09% | -4.66% | 1.79% | -1.97% | 1.18% | -0.87% | 0.45% | 1.33% | 13.87% | -1.06% | 10.68% | 1.39% | 1.36% | -13.41% | -1.67% | 3.70% | 0.25% | 0.97% | 2.57% | -10.56% | 5.60% | 3.31% | -17.59% | 3.83% | 8.69% | -1.36% | 5.40% | 8.17% | 3.55% | -0.81% | 3.42% | 14.78% | 4.63% | 1.05% | 1.68% | -2.57% | 3.20% | -1.76% | -1.14% | 1.65% | 310.80% | -73.32% |
|
Share-based Compensation Growth (1y)
|
| | | 60.00% | -20.00% | | 228.57% | 212.50% | 625.00% | 150.00% | 13.04% | 36.00% | 37.93% | 44.00% | 34.62% | 85.29% | 160.00% | -2.78% | -28.57% | -44.44% | -52.88% | 28.57% | 72.00% | 40.00% | 32.65% | 33.33% | 44.19% | 38.78% | 38.46% | 23.33% | 24.19% | 27.94% | 4.44% | 39.19% | 36.36% | 31.03% | 41.49% | 21.36% | -41.90% | 21.93% | -22.56% | -0.80% | 98.36% | 2.16% | 68.93% | 34.68% | 44.63% | 19.72% | 16.09% | 19.76% | 14.29% | 12.35% | 2.48% | 5.50% | 17.50% | 3.66% | -1.93% | -4.74% | -8.94% | 13.13% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 89.45% | 100.00% | | 71.00% | 98.95% | 196.25% | 51.83% | 2.82% | 11.87% | 19.11% | 21.64% | 18.26% | 12.96% | 17.57% | 18.56% | 21.00% | 2.58% | -4.71% | 28.35% | 45.50% | 35.46% | 24.25% | 31.79% | 34.66% | 32.51% | 26.95% | 27.72% | -0.54% | 26.91% | 4.60% | 18.78% | 16.26% | 17.74% | 22.78% | 17.48% | 18.56% | 14.25% | 14.95% | 16.96% | 48.56% | 11.17% | 26.20% | 19.39% | 24.77% | 11.72% | 5.27% | 6.37% | 6.94% | 9.63% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.58% | 57.85% | | 43.77% | 43.69% | 74.65% | 43.10% | 21.94% | 22.16% | 25.42% | 24.24% | 24.25% | 20.67% | 18.64% | 23.40% | 24.57% | 12.59% | 5.04% | 28.99% | 19.53% | 31.76% | 16.02% | 22.47% | 22.99% | 23.71% | 21.77% | 22.72% | 23.06% | 20.11% | 17.55% | 22.00% | 21.03% | 17.03% | 17.10% | 15.42% | 17.48% | 11.67% | 8.83% | 9.97% | 28.53% | 10.01% |
|
Share-based Compensation (QoQ)
|
0.00% | | | 14.29% | -50.00% | 150.00% | 130.00% | 8.70% | 16.00% | -13.79% | 4.00% | 30.77% | 17.65% | -10.00% | -2.78% | 80.00% | 65.08% | -66.35% | -28.57% | 40.00% | 40.00% | -8.16% | -4.44% | 13.95% | 32.65% | -7.69% | 3.33% | 9.68% | 32.35% | -17.78% | 4.05% | 12.99% | 8.05% | 9.57% | 1.94% | 8.57% | 16.67% | -6.02% | -51.20% | 127.87% | -25.90% | 20.39% | -2.42% | 17.36% | 22.54% | -4.02% | 4.79% | -2.86% | 18.82% | -0.99% | 0.00% | -4.50% | 8.38% | 1.93% | 11.37% | -15.74% | 2.53% | -0.99% | 6.47% | 4.67% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -14.16% | -13.47% | 16.85% | 15.62% | 21.69% | 43.87% | 41.09% | 74.89% | 52.36% | 21.71% | 20.68% | 2.80% | 30.34% | 37.10% | 19.13% | 13.91% | 1.10% | 0.15% | -0.62% | -9.51% | -7.28% | 1.89% | 4.74% | 11.92% | 9.71% | 3.82% | 3.68% | 4.49% | 22.03% | 6.38% | -10.41% | -9.36% | 12.00% | -13.02% | -0.20% | -2.83% | 1.69% | -11.95% | 20.24% | 20.21% | 11.63% | 33.76% | -0.13% | 16.24% | 11.37% | 14.91% | 14.55% | -0.10% | -22.44% | -1.38% | -3.74% | 1.29% | -8.23% | -11.03% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 16.75% | 14.85% | 25.77% | 27.62% | 34.19% | 33.90% | 26.59% | 26.99% | 26.15% | 18.67% | 12.63% | 1.95% | 6.91% | 11.84% | 7.43% | 4.88% | 0.94% | 1.94% | 2.57% | 1.91% | 7.47% | 4.01% | -0.91% | 1.96% | 14.46% | -1.33% | -2.50% | -2.73% | 11.60% | -6.60% | 2.44% | 1.93% | 8.33% | 0.81% | 6.22% | 10.73% | 8.13% | 10.61% | 11.21% | 11.76% | -1.21% | 14.87% | 3.27% | 5.56% | -7.45% | 0.27% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.96% | 15.78% | 18.69% | 16.46% | 17.77% | 19.62% | 16.12% | 15.71% | 15.35% | 12.07% | 9.18% | 4.38% | 10.34% | 9.09% | 2.87% | 1.79% | 7.05% | -0.40% | -0.71% | -1.40% | 7.17% | -2.93% | 3.14% | 4.37% | 11.22% | 2.50% | 2.17% | 5.16% | 11.56% | 4.60% | 4.22% | 4.22% | 1.89% | 3.03% | 5.73% | 6.56% | -2.09% | 3.50% |
|
Shareholder's Equity (QoQ)
|
| | | -0.02% | -11.56% | 1.21% | -4.09% | 0.79% | 19.42% | 0.15% | 0.95% | 19.16% | 17.12% | 24.14% | -12.06% | -4.81% | 16.13% | 5.75% | 11.50% | 0.12% | 0.91% | 1.11% | -1.04% | -0.82% | 0.14% | -7.93% | 1.40% | 8.99% | 2.94% | -1.62% | -0.60% | 3.13% | 2.80% | -0.85% | 16.08% | -10.09% | -13.42% | 0.32% | 43.43% | -30.18% | -0.67% | -2.32% | 50.09% | -39.54% | 35.65% | -2.34% | 39.38% | -27.55% | 1.28% | 13.66% | 33.54% | -25.25% | 0.96% | -0.87% | 3.68% | -4.95% | -1.45% | 4.31% | -6.07% | -7.86% |
|
Tax Rate Growth (1y)
|
| | | 23.00 | 1,286.00 | 446.00 | 3,012.00 | -74.00 | -1489.00 | -580.00 | -1829.00 | 531.00 | 2,119.00 | 510.00 | -535.00 | -6868.00 | 12,708.00 | 2,167.00 | 2,290.00 | 6,679.00 | 909.00 | -11591.00 | 804.00 | -383.00 | -13750.00 | 9,230.00 | 2,052.00 | -68036.00 | -2934.00 | -2143.00 | -54505.00 | 67,352.00 | -4861.00 | 1,086.00 | 52,759.00 | -328.00 | 4,919.00 | -1450.00 | 507.00 | -199.00 | -144.00 | -5238.00 | -6873.00 | 1,416.00 | -1608.00 | 5,824.00 | 4,576.00 | -1230.00 | 2,165.00 | 548.00 | 195.00 | 356.00 | -265.00 | 267.00 | -1422.00 | -234.00 | 156.00 | 13.00 | 1,339.00 | -6.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 480.00 | 1,916.00 | 376.00 | 648.00 | -6412.00 | 13,338.00 | 2,097.00 | -74.00 | 342.00 | 15,736.00 | -8914.00 | 2,559.00 | -572.00 | -133.00 | -194.00 | 5,146.00 | -61740.00 | -15775.00 | -4504.00 | -51650.00 | -1067.00 | -21545.00 | 8,173.00 | 306.00 | -1013.00 | -2876.00 | -2507.00 | -1239.00 | 66,824.00 | -86.00 | -5602.00 | 46,393.00 | 888.00 | 3,167.00 | -865.00 | -1790.00 | -13.00 | 413.00 | 1,134.00 | -2102.00 | 542.00 | 292.00 | 6,639.00 | 3,349.00 | -1108.00 | 2,056.00 | 828.00 | 112.00 | 115.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 290.00 | 15,533.00 | -9048.00 | 3,742.00 | -115.00 | 497.00 | -264.00 | 2,782.00 | -68077.00 | -948.00 | -1827.00 | -49895.00 | -1256.00 | -7928.00 | -1251.00 | 3,399.00 | 5,284.00 | -15717.00 | -4868.00 | 1,616.00 | -1595.00 | -16771.00 | 1,484.00 | -6061.00 | 204.00 | -4628.00 | -1921.00 | -3536.00 | 67,010.00 | 471.00 | 770.00 | 51,164.00 | 14.00 | 5,067.00 | -50.00 | -3017.00 | 108.00 | 304.00 | 1,413.00 | -2185.00 | 302.00 |
|
Tax Rate (QoQ)
|
12.00 | 117.00 | -2699.00 | 2,593.00 | 1,275.00 | -723.00 | -132.00 | -494.00 | -139.00 | 186.00 | -1382.00 | 1,866.00 | 1,449.00 | -1423.00 | -2427.00 | -4467.00 | 21,025.00 | -11964.00 | -2304.00 | -78.00 | 15,255.00 | -24464.00 | 10,091.00 | -1265.00 | 1,888.00 | -1485.00 | 2,913.00 | -71352.00 | 66,990.00 | -693.00 | -49449.00 | 50,505.00 | -5223.00 | 5,254.00 | 2,224.00 | -2583.00 | 24.00 | -1115.00 | 4,181.00 | -3289.00 | 79.00 | -6209.00 | 2,546.00 | 5,000.00 | -2944.00 | 1,222.00 | 1,298.00 | -806.00 | 451.00 | -395.00 | 945.00 | -645.00 | -171.00 | 137.00 | -744.00 | 543.00 | 219.00 | -6.00 | 583.00 | -803.00 |
|
Total Debt Growth (1y)
|
| | | | | | 31.97% | 68.63% | 9.42% | 9.64% | 48.96% | 59.98% | 121.46% | 271.85% | 173.75% | 99.08% | 66.80% | 17.18% | 15.94% | 17.52% | 17.55% | -0.42% | 2.07% | 0.86% | 16.76% | 41.75% | 57.14% | 65.19% | 40.74% | 13.66% | 1.16% | -15.86% | -14.62% | -12.80% | -2.41% | 3.14% | 13.81% | 7.55% | -0.79% | 7.17% | -2.11% | 3.44% | -8.27% | 6.52% | -13.44% | -14.39% | -7.53% | -21.13% | -4.40% | 2.55% | 1.38% | 7.26% | 9.89% | 3.42% | 12.79% | 9.98% | 8.26% | 14.82% | 8.96% | 7.39% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 75.24% | 75.12% | 59.30% | 68.42% | 67.84% | 55.27% | 63.15% | 63.10% | 47.97% | 33.14% | 31.80% | 18.26% | 22.97% | 25.10% | 24.54% | 17.07% | 17.51% | 11.92% | 11.95% | 12.00% | 15.76% | 12.76% | 11.00% | 2.15% | -0.69% | -2.39% | -1.66% | -1.00% | -3.88% | 5.60% | -1.20% | -1.61% | -5.59% | -3.44% | -6.78% | -3.16% | -4.91% | -3.41% | -3.12% | -3.17% | 1.88% | -2.38% | 4.38% | 6.79% | 7.60% | 8.20% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 44.82% | 44.80% | 40.87% | 46.48% | 49.96% | 44.21% | 48.15% | 47.54% | 38.79% | 26.82% | 22.43% | 10.39% | 12.92% | 11.19% | 13.42% | 8.51% | 9.46% | 9.16% | 9.34% | 9.34% | 7.14% | 10.35% | 2.99% | -1.15% | -3.64% | -4.81% | -4.68% | -3.16% | -3.60% | -0.08% | 0.26% | 0.20% | -0.77% | 1.21% | -0.74% | 1.52% | 1.11% | 1.25% |
|
Total Debt (QoQ)
|
| | | 0.00% | 32.59% | -0.23% | -0.23% | 27.77% | -13.96% | -0.03% | 35.55% | 37.22% | 19.10% | 67.86% | -0.21% | -0.21% | -0.21% | 17.92% | -1.26% | 1.15% | -0.19% | -0.11% | 1.21% | -0.05% | 15.55% | 21.26% | 12.20% | 5.07% | -1.55% | -2.07% | -0.14% | -12.60% | -0.11% | 0.03% | 11.76% | -7.63% | 10.22% | -5.47% | 3.10% | -0.22% | 0.67% | -0.11% | -8.58% | 15.87% | -18.19% | -1.20% | -1.26% | -1.17% | -0.84% | 5.98% | -2.38% | 4.55% | 1.59% | -0.26% | 6.47% | 1.95% | 0.00% | 5.78% | 1.03% | 0.49% |