Post Holdings Growth Metrics (2011-2025) | POST

Growth Metrics Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 0.33%10.20%11.69%11.50%27.14%42.27%68.61%160.23%120.77%79.91%54.61%10.49%19.49%18.75%14.84%5.15%2.15%0.27%6.75%15.98%26.88%33.65%28.98%15.90%9.94%-8.10%-10.97%-8.98%-8.47%5.84%8.46%4.65%1.63%1.65%-0.79%5.32%2.21%3.89%-2.56%-7.98%-8.91%-9.97%-4.34%2.83%3.00%6.32%7.73%2.03%10.37%6.19%4.99%10.23%5.24%1.28%
Assets Growth (3y) 41.22%41.29%42.80%47.45%49.69%44.85%44.12%44.60%39.16%28.91%23.75%10.45%15.70%16.75%16.50%12.22%12.53%7.19%7.02%6.96%8.49%9.14%7.59%3.35%0.75%-0.38%-1.42%0.11%-1.67%3.78%1.59%0.47%-1.83%-1.67%-2.57%-0.11%-1.39%-0.19%0.14%-1.16%1.17%0.54%2.66%4.97%6.16%4.57%
Assets Growth (5y) 28.01%27.42%28.98%31.35%34.16%32.43%32.75%32.37%30.32%21.35%16.83%7.29%9.28%9.13%8.83%6.13%5.80%5.79%5.69%6.16%5.81%6.54%3.78%1.36%-0.98%-1.55%-2.24%-1.04%-2.26%1.36%1.56%1.25%1.47%1.43%0.90%2.31%2.18%1.35%
Assets (QoQ) 0.46%0.62%0.39%-1.13%10.34%1.98%0.21%12.74%23.47%20.87%54.67%-4.36%0.62%3.87%10.54%3.43%-0.01%0.45%1.21%0.48%-1.85%6.94%9.96%9.93%3.39%3.20%-1.19%4.28%-13.58%-0.02%1.02%4.86%-0.07%2.46%-2.53%1.84%-0.05%0.01%3.47%-1.18%1.60%-6.20%-2.29%-2.18%0.42%-0.34%5.04%-2.02%3.66%0.98%-0.51%5.98%-0.27%-0.16%4.46%1.19%-4.02%
Capital Expenditures Growth (1y) 175.76%81.08%132.14%68.63%-45.05%-10.45%4.62%74.42%230.00%70.00%664.71%145.33%43.64%114.71%-44.81%-8.70%-21.94%20.09%26.48%20.24%71.89%22.05%68.32%61.88%46.86%22.74%-8.35%26.76%68.74%43.91%20.00%-14.11%-1.90%-29.10%-36.76%1.83%-30.27%11.94%1.18%-32.41%6.31%0.44%50.70%79.59%-8.73%78.32%6.48%14.89%54.49%22.46%60.58%37.69%72.03%-8.31%18.23%7.54%-16.26%
Capital Expenditures Growth (3y) 71.00%40.22%164.82%93.24%37.58%48.41%64.06%57.50%54.67%63.66%74.77%39.13%24.45%46.54%5.52%21.13%25.37%21.62%24.96%35.13%62.10%29.18%22.79%20.79%34.46%7.79%-11.40%3.50%4.90%4.53%-8.43%-16.08%-10.08%-7.28%-1.20%7.32%-12.21%26.10%17.53%11.72%14.45%29.93%37.10%41.63%34.37%26.04%26.44%19.37%30.56%
Capital Expenditures Growth (5y) 41.17%48.03%66.94%51.27%28.43%36.80%56.54%50.04%56.34%45.70%52.45%40.76%36.71%40.93%5.26%14.11%26.67%12.92%8.17%16.63%23.85%11.34%3.45%3.94%12.50%7.08%1.18%6.12%2.29%15.39%4.26%4.05%0.50%11.72%10.52%14.35%12.45%17.62%25.25%15.61%16.65%
Capital Expenditures (QoQ) 12.12%-24.32%82.14%78.43%-26.37%-2.99%32.31%-41.86%20.00%13.33%120.59%10.00%-38.18%409.80%-29.23%-35.60%-7.59%31.05%17.07%-44.94%42.16%38.02%11.29%-21.29%0.94%90.34%7.04%-28.59%-15.63%42.13%48.04%-4.95%-28.05%18.52%5.95%8.57%-47.99%5.72%70.59%-25.66%-16.51%-4.44%13.95%16.94%-21.12%43.36%35.80%-40.57%54.11%-14.39%46.52%-20.08%22.15%12.26%25.63%-0.14%-34.89%44.75%14.27%-22.24%
Cash & Equivalents Growth (1y) 1,502.50%663.10%1,092.86%3,323.53%459.75%470.05%191.74%590.72%146.63%126.03%54.89%-33.23%-80.03%-29.89%-27.30%213.49%354.10%49.95%276.67%35.92%8.31%71.03%139.32%33.43%123.74%-79.18%-86.14%-35.14%-88.54%-51.58%6.45%6.16%264.56%687.84%186.15%13.06%37.58%-37.21%-25.65%-44.06%3.58%-33.86%-66.04%-11.74%-47.60%0.18%-20.76%-84.09%-75.18%-32.06%59.87%743.94%479.61%85.24%216.45%-77.56%-68.00%
Cash & Equivalents Growth (3y) 504.80%361.55%277.74%440.48%40.21%108.26%48.66%143.61%30.77%33.44%61.87%41.69%-0.60%21.60%87.14%78.48%122.43%-18.87%7.69%5.56%-34.75%-44.34%-29.33%-2.78%-2.22%-7.39%-24.99%-8.01%-16.85%33.79%31.32%-12.44%73.19%48.46%-10.27%-17.66%-9.28%-25.35%-41.51%-57.17%-48.74%-23.36%-24.51%5.82%-8.99%8.03%58.86%-32.96%-22.79%
Cash & Equivalents Growth (5y) 188.71%152.85%171.53%267.76%68.44%87.49%96.92%92.19%40.21%-3.28%7.06%19.74%-24.10%-28.93%-0.68%31.38%35.68%15.29%30.64%7.14%6.86%-3.13%-5.57%-10.29%5.91%-19.89%-36.10%-17.41%-20.78%9.68%-9.43%-37.64%-7.54%17.37%-1.76%-5.61%1.44%-12.14%0.24%-31.69%-24.23%
Cash & Equivalents (QoQ) 110.00%-16.67%-75.71%3,670.59%0.00%30.27%-30.30%516.49%1.84%-33.33%65.02%120.12%-6.67%-54.32%-28.86%-34.17%227.67%-52.63%206.74%-4.64%8.20%19.00%10.69%-24.00%70.85%66.52%-38.29%27.43%-84.10%10.80%188.88%-77.48%-32.84%143.62%188.10%-22.66%45.14%-11.51%13.83%-5.88%-33.77%4.78%-14.36%74.27%-57.70%-46.20%122.58%3.46%-19.13%-57.45%-55.32%61.41%121.38%0.12%135.89%10.86%-29.25%71.03%-83.27%58.06%
Cash from Investing Activities Growth (1y) -175.76%-81.08%-132.14%-68.63%-56.04%10.45%-2,466.15%-2,653.49%-2,334.51%-11,648.33%-1,420.98%13.01%60.46%96.61%57.50%95.15%21.07%41.00%97.32%-352.00%-12.88%-40.43%-109.69%-4,087.61%60.76%-7,441.92%7.76%95.85%521.55%97.42%-18.43%10.94%-137.62%134.72%51.06%-76.71%45.25%-1,704.48%-1,384.26%54.57%109.16%77.86%81.43%-56.41%-1,494.74%-70.17%-385.89%-15.36%-529.81%-21.98%75.64%-37.28%61.56%-116.50%-24.12%-579.53%304.05%
Cash from Investing Activities Growth (3y) -371.41%-475.41%-867.66%-243.11%-146.74%-52.79%-449.43%-5.16%-96.60%-32.95%44.25%42.42%29.37%69.60%71.20%-109.45%29.55%-296.81%62.71%-98.83%56.97%-39.89%-31.82%-15.70%14.62%38.85%18.84%59.72%4.60%47.59%-104.90%10.58%-73.38%-7.24%-10.49%-7.89%11.24%-100.37%-137.47%6.41%-100.36%22.83%39.65%-35.30%-229.47%-65.02%-13.68%-120.78%90.74%
Cash from Investing Activities Growth (5y) -100.86%-30.68%-59.50%-54.71%-68.00%-24.20%-56.28%-194.12%-27.48%-201.44%19.64%19.79%20.90%44.06%51.77%19.42%11.12%20.69%50.39%-65.38%17.40%-72.44%-75.48%-4.45%15.23%-19.18%-8.06%45.88%-2.09%44.17%-50.66%-5.23%-29.60%-20.68%-9.81%-14.74%-11.10%-78.19%-32.27%-50.21%52.72%
Cash from Investing Activities (QoQ) -12.12%24.32%-82.14%-78.43%26.37%2.99%-32.31%-65.12%57.75%-2,680.00%-41.97%-45.99%-103.91%-259.91%91.88%33.64%82.52%-4,410.88%99.07%-979.00%86.93%-104.96%-56.40%-169.47%83.74%-206.06%-3,023.43%97.47%-3,024.06%96.26%-40.61%356.36%-119.16%-71.50%-5.74%-8.29%117.68%-341.79%-281.79%66.45%-418.07%-123.67%88.31%106.76%-1,352.63%-87.61%1.57%39.70%-52.83%-435.68%76.63%-229.19%70.40%-6.98%-31.69%7.83%-66.72%38.66%-620.96%127.68%
Cash from Operations Growth (1y) -30.50%125.22%-51.21%50.58%-9.92%-109.82%68.79%36.95%5.51%-28.00%17.65%104.91%129.72%1,681.25%84.46%74.86%55.07%6.42%65.63%-28.96%-121.87%-102.14%37.99%27.72%1,154.12%2,669.57%38.71%-26.00%16.72%-157.36%-8.40%43.69%-54.59%42.77%6.47%18.56%5.63%346.39%-27.05%-11.19%0.61%-40.59%-67.34%-14.72%-14.67%252.11%270.83%64.01%77.42%149.60%-3.51%-12.75%77.98%-35.62%-17.04%27.99%-24.07%
Cash from Operations Growth (3y) -12.91%-31.68%-1.05%61.67%29.73%25.74%54.15%69.93%55.48%186.60%53.18%36.54%-40.59%28.90%61.55%16.63%52.91%-16.41%46.91%-12.44%39.09%-32.28%20.58%10.74%96.50%-103.56%10.60%8.03%-17.58%-6.83%-10.73%14.80%-21.56%41.58%-36.70%-3.53%-3.21%92.69%-4.04%7.50%15.06%73.49%5.33%6.86%39.15%78.20%43.72%22.35%33.84%
Cash from Operations Growth (5y) 18.66%36.65%24.24%39.32%-22.34%-15.38%52.96%34.81%54.01%69.08%47.07%19.19%57.16%-39.57%39.89%11.02%13.64%-16.99%25.33%2.72%5.24%-15.00%6.37%7.41%51.34%70.36%-20.26%-0.92%-13.63%11.09%-2.93%16.17%-6.08%56.42%-1.92%5.14%23.42%59.38%-6.69%6.76%15.53%
Cash from Operations (QoQ) -40.05%155.75%-55.54%1.95%94.27%-44.60%37.23%-39.02%-121.19%1,052.00%11.34%-53.02%-125.70%975.00%93.93%-47.33%76.92%2.08%83.83%-53.29%21.42%58.87%-21.16%-114.38%88.14%10,365.22%-27.02%18.69%-71.10%454.15%-61.07%87.22%-114.20%984.96%-38.93%-40.83%-117.90%1,746.39%-32.00%-47.28%-58.25%387.45%-17.21%-40.28%-75.35%167.96%116.16%-40.24%1.73%182.20%-4.39%-35.36%43.12%9.09%-13.55%31.86%-48.23%40.57%33.38%-21.77%
Dividends Paid - Common Growth (1y) 115.00%86.96%16.67%0.00%2.38%0.00%-19.05%-23.26%-20.93%-20.93%0.00%3.03%-2.94%0.00%0.00%-41.18%-39.39%-41.18%-41.18%
Dividends Paid - Common Growth (3y) 18.17%13.92%-1.89%-7.53%-7.72%-7.53%-6.80%-22.52%-22.52%-22.52%-16.21%
Dividends Paid - Common Growth (5y) 0.00%-2.76%-11.09%
Dividends Paid - Common (QoQ) 56.52%19.44%-2.33%2.38%-2.33%2.38%0.00%0.00%-20.93%-2.94%3.03%0.00%0.00%0.00%-2.94%3.03%0.00%-41.18%0.00%0.00%0.00%
EBITDA Margin Growth (1y) -844.00-933.001,045.0022,134.00-148.00-161.00-775.00-503.00-431.00-1171.00-814.00-3143.00-468.00479.00545.002,618.00683.00806.00469.00547.00-455.00-183.00358.00-82.00514.00-82.00-351.00-363.00959.00329.00231.00297.00-737.00-315.00-89.00-606.00-205.0051.00-45.00519.00-556.00-368.00-551.00211.00372.00141.00160.00-49.00108.00101.00192.00163.0020.00-18.00139.00-743.0012.00
EBITDA Margin Growth (3y) -1422.00-2266.00-544.0018,488.00-1046.00-853.00-1045.00-1027.00-215.00114.00199.0023.00-239.001,102.001,371.003,083.00743.00541.00475.00103.001,018.0064.00238.00-148.00736.00-68.00-210.00-671.0017.0065.0096.00211.00-1498.00-633.00-685.00124.00-388.00-177.00-436.00681.00-76.00-127.00-199.00325.00500.00224.00490.00-629.00139.00
EBITDA Margin Growth (5y) -1207.00-980.00469.0021,654.00-818.00-230.00-218.00-562.00-156.00-151.00206.00-422.001,234.001,349.001,251.003,018.00965.00555.00617.00-206.0076.00-201.00103.00-234.00-25.00-386.00-806.0059.00-166.00-163.00-295.00372.00-1018.00-391.00-334.00239.00-261.00-94.00-106.00101.00-44.00
EBITDA Margin (QoQ) -12.00-1589.00-21465.0022,222.00-102.00390.00-377.00-60.00-115.00-224.00-104.0012.00-855.00133.00-2433.002,687.0091.00199.00-359.00753.00214.00-139.00-281.00-249.00486.00402.00-721.00347.00-110.00133.00-732.001,668.00-740.0035.00-666.00634.00-318.00260.00-1182.001,035.00-63.00165.00-618.00-40.00125.00-18.00143.00122.00-107.001.00-65.00278.00-114.0092.00-94.00135.00-151.00249.00-976.00890.00
EBIT Growth (1y) -38.39%-43.25%150.00%106.69%-3.19%-12.95%-41.69%-26.28%-16.83%-101.04%-66.94%-1,086.07%62.30%16,666.67%916.25%116.96%224.94%226.96%74.66%165.44%-42.66%-15.38%34.15%3.88%111.29%16.87%-3.25%-40.00%82.55%15.93%7.54%52.00%-33.31%-17.61%-13.17%-85.48%-15.15%-15.64%-9.94%468.46%-52.98%-22.78%-31.94%55.73%91.69%37.70%50.05%16.00%39.63%38.05%28.36%24.77%2.29%-4.16%15.45%-11.79%11.35%
EBIT Growth (3y) -20.84%-26.10%-21.60%21.35%9.33%14.39%25.13%7.22%63.69%77.82%80.37%64.34%44.61%672.13%187.70%35.13%57.89%47.87%31.36%18.27%30.28%4.66%11.76%-1.79%37.01%3.74%-3.33%-49.03%1.09%-6.94%-5.61%7.86%-35.68%-18.73%-18.96%8.73%-8.55%-3.56%-2.75%117.35%7.97%13.65%9.45%31.11%39.90%22.14%30.52%8.48%16.73%
EBIT Growth (5y) 21.21%22.67%53.62%17.28%19.48%32.87%35.63%27.72%39.66%40.94%50.09%22.57%63.44%262.16%90.02%19.40%36.81%25.30%16.18%-18.25%4.59%-4.44%1.77%-4.80%0.52%-6.17%-11.15%3.23%-1.42%-3.04%-3.00%17.78%-6.56%0.40%0.50%13.22%1.78%3.49%6.39%62.42%7.47%
EBIT Margin Growth (1y) -844.00-933.001,045.0022,134.00-148.00-161.00-775.00-503.00-431.00-1171.00-814.00-3143.00-468.00479.00545.002,618.00683.00806.00469.00547.00-455.00-183.00358.00-82.00514.00-82.00-351.00-363.00959.00329.00231.00297.00-737.00-315.00-89.00-606.00-205.0051.00-45.00519.00-556.00-368.00-551.00211.00372.00141.00160.00-49.00108.00101.00192.00163.0020.00-18.00139.00-743.0012.00
EBIT Margin Growth (3y) -1422.00-2266.00-544.0018,488.00-1046.00-853.00-1045.00-1027.00-215.00114.00199.0023.00-239.001,102.001,371.003,083.00743.00541.00475.00103.001,018.0064.00238.00-148.00736.00-68.00-210.00-671.0017.0065.0096.00211.00-1498.00-633.00-685.00124.00-388.00-177.00-436.00681.00-76.00-127.00-199.00325.00500.00224.00490.00-629.00139.00
EBIT Margin Growth (5y) -1207.00-980.00469.0021,654.00-818.00-230.00-218.00-562.00-156.00-151.00206.00-422.001,234.001,349.001,251.003,018.00965.00555.00617.00-206.0076.00-201.00103.00-234.00-25.00-386.00-806.0059.00-166.00-163.00-295.00372.00-1018.00-391.00-334.00239.00-261.00-94.00-106.00101.00-44.00
EBIT Margin (QoQ) -12.00-1589.00-21465.0022,222.00-102.00390.00-377.00-60.00-115.00-224.00-104.0012.00-855.00133.00-2433.002,687.0091.00199.00-359.00753.00214.00-139.00-281.00-249.00486.00402.00-721.00347.00-110.00133.00-732.001,668.00-740.0035.00-666.00634.00-318.00260.00-1182.001,035.00-63.00165.00-618.00-40.00125.00-18.00143.00122.00-107.001.00-65.00278.00-114.0092.00-94.00135.00-151.00249.00-976.00890.00
EBIT (QoQ) 15.16%-71.62%-3,078.92%106.33%6.07%25.00%-20.24%-8.46%-4.62%-16.26%0.83%3.28%-101.19%2,766.67%-3,107.50%117.00%21.52%63.58%-49.82%225.74%22.27%-12.62%-23.73%-29.64%80.45%38.55%-40.94%43.11%-0.19%14.69%-63.37%335.41%-36.61%6.39%-48.23%91.03%-21.68%12.12%-91.34%1,016.11%-22.13%19.69%-45.35%-7.67%27.88%5.50%25.02%13.65%-8.14%14.96%-3.35%36.80%-9.17%6.89%-6.05%12.15%-14.90%28.76%-28.22%41.57%
EBT Growth (1y) -47.79%-55.48%958.33%103.32%-41.27%-61.78%-80.31%-106.47%-134.23%-615.07%-1,216.00%-29,872.73%-1,842.11%-3.46%204.30%65.79%153.12%85.60%-96.39%41.67%277.04%25.00%-4,461.90%134.04%-73.34%2,854.76%222.49%-111.61%357.87%-64.13%-73.17%-3,473.08%-19.73%-634.46%64.78%80.09%-15.68%165.15%-192.94%254.05%-131.61%292.87%576.36%414.39%406.74%-86.88%-43.03%-35.27%-1.44%68.99%5.20%3.16%24.59%-34.55%8.89%-25.54%-14.72%
EBT Growth (3y) -28.16%-42.22%-193.37%13.65%-80.75%-59.22%31.83%-105.16%52.28%-40.39%-25.11%-291.09%244.53%51.84%-17.97%27.40%36.33%70.70%24.46%71.54%66.33%111.13%142.91%-12.18%-0.68%-275.18%36.47%-41.38%45.79%7.69%-34.09%134.90%-30.33%139.16%93.95%52.95%-6.49%32.68%36.12%92.47%-1.50%-4.49%69.32%50.88%79.33%-47.45%-13.26%-20.77%1.55%
EBT Growth (5y) 1.61%-16.33%-2.64%33.66%50.88%-17.29%-41.17%5.67%28.84%73.78%86.30%-18.77%118.21%25.42%20.49%22.38%31.70%-41.65%-3.15%30.34%25.51%94.46%-88.74%19.46%-17.72%167.58%34.47%45.61%24.62%-8.43%2.20%107.54%-8.34%24.85%34.32%25.02%0.08%18.85%23.64%42.81%0.31%
EBT Margin Growth (1y) -756.00-894.00953.0022,223.00-393.00-468.00-856.00-725.00-596.00-1153.00-1076.00-3123.00-559.00489.001,362.002,300.001,001.00325.00-463.00339.00869.0011.00-737.00677.00-908.00763.001,418.00-171.001,003.00-430.00-489.00-628.00-284.00-1783.00162.00513.00-157.002,687.00-741.00341.00-1126.002,824.001,810.00718.001,045.00-3567.00-767.00-441.00-162.00170.003.00-1.00143.00-208.0047.00-398.00-166.00
EBT Margin Growth (3y) -1746.00-2515.00-978.0018,374.00-1549.00-1132.00-570.00-1549.00-155.00-338.00-177.00-484.001,311.00825.00161.003,315.00962.001,099.00217.00845.00964.00343.00192.00-122.00-189.00-1451.001,091.00-286.00563.00473.00-1067.00226.00-1567.003,728.001,231.001,572.00-238.001,944.00302.00619.00-244.00-573.001,045.00277.001,025.00-3605.00-718.00-839.00-186.00
EBT Margin Growth (5y) -1304.00-1700.00-80.0021,013.00321.00-796.00-1770.00-533.00-194.00435.00503.0022.001,406.001,157.001,091.002,517.001,681.00-1115.00-109.00730.00524.001,247.00-386.00732.00-1471.004,061.002,160.00774.00481.00-270.00-25.00504.00-685.00331.00467.001,131.00-258.001,907.00351.00221.00-267.00
EBT Margin (QoQ) 38.00-1559.00-21632.0022,397.00-99.00288.00-362.00-219.00-174.00-100.00-232.00-90.00-731.00-23.00-2279.002,474.00318.00850.00-1341.001,175.00-358.0061.00-539.001,704.00-1216.00-687.00875.00120.00455.00-32.00-714.001,294.00-979.00-90.00-853.001,638.00-2478.001,856.00-502.00969.00365.00-1572.00580.00-499.004,316.00-2587.00-512.00-172.00-296.00213.00-185.00106.0036.0046.00-189.00249.00-314.00300.00-633.00481.00
EBT (QoQ) 18.51%-94.41%-21,437.50%103.69%1.06%32.98%-33.07%-34.71%-34.23%-31.51%-122.00%-245.45%-889.47%-48.40%-490.86%77.62%47.29%249.61%-293.81%134.75%-114.29%137.50%-3,233.33%324.62%-102.84%-2,080.95%124.45%75.89%193.65%-3.03%-102.32%7,038.46%-77.00%-27.47%-408.64%255.87%-253.18%122.36%-137.30%760.00%18.35%-131.90%161.82%-235.44%1,570.73%-61.32%-33.24%-19.24%-37.08%67.92%-24.14%22.97%7.88%4.53%-25.61%48.52%-43.33%73.91%-49.13%70.10%
Enterprise Value Growth (1y) -1,502.50%-663.10%-1,092.86%-3,323.53%-459.75%-470.05%-191.74%-590.72%-146.63%-126.03%-54.89%33.23%80.03%29.89%27.30%-213.49%-354.10%-49.95%-276.67%-35.92%-8.31%-71.03%-139.32%-32.58%-122.59%79.87%86.57%35.39%89.02%53.60%-6.48%-6.09%-304.14%-780.53%-205.60%-14.30%-32.07%38.21%56.41%69.74%24.79%75.51%35.53%-74.33%24.09%-188.10%34.45%85.11%78.10%39.33%-62.36%-732.48%-507.97%-87.86%-223.61%78.63%68.87%
Enterprise Value Growth (3y) -504.80%-361.55%-277.74%-440.48%-40.21%-108.26%-48.66%-143.61%-30.77%-33.44%-61.87%-41.69%0.60%-21.60%-87.14%-78.10%-122.05%19.78%-6.57%-5.20%35.78%45.74%30.06%3.14%0.40%6.31%24.12%7.81%16.30%-36.17%-12.36%28.40%-58.93%-10.04%4.95%15.52%8.98%24.18%43.10%57.17%50.00%24.64%11.80%-29.28%-0.35%-48.63%-51.02%35.78%25.44%
Enterprise Value Growth (5y) -188.71%-152.85%-171.53%-267.76%-68.44%-87.49%-96.92%-91.94%-40.07%3.94%-6.39%-19.50%24.82%30.01%1.29%-31.10%-37.19%-16.10%-31.54%-7.14%-7.17%2.76%14.54%20.66%0.37%34.08%34.26%16.20%19.66%-12.24%9.73%37.52%7.77%-18.42%1.78%5.66%-0.08%13.05%0.65%32.54%25.04%
Enterprise Value (QoQ) -110.00%16.67%75.71%-3,670.59%0.00%-30.27%30.30%-516.49%-1.84%33.33%-65.02%-120.12%6.67%54.32%28.86%34.17%-227.67%52.63%-206.74%4.64%-8.20%-19.00%-10.69%24.00%-70.85%-66.52%38.68%-27.59%84.55%-11.07%-195.06%78.31%34.73%-154.87%-194.00%17.37%-42.21%11.55%-9.96%4.52%33.46%37.60%23.66%-137.27%78.34%-64.29%-106.42%-3.32%17.78%62.62%53.12%-51.98%-127.79%-0.03%-140.39%-11.00%29.61%-72.31%84.12%-61.69%
EPS (Basic) Growth (1y) -48.61%-63.53%820.00%102.26%-37.84%-58.06%-93.48%-131.08%-165.22%-615.38%-3,166.67%-7,408.34%-1,260.00%171.64%136.96%81.57%107.84%-95.83%56.65%787.50%-500.00%111.81%211.27%1,762.50%251.61%-481.22%-58.14%-54.14%-84.40%-226.56%-24.32%-552.46%140.91%195.86%-11.43%161.96%-345.28%-51.65%-151.61%397.66%313.08%265.00%359.38%-88.48%-46.21%-26.03%-12.05%63.27%11.41%29.63%32.88%-30.63%17.47%-48.69%-3.61%
EPS (Basic) Growth (3y) -30.22%-40.75%-173.24%19.23%-95.86%15.69%-9.59%-84.71%-11.39%-46.42%-81.72%125.50%50.76%-0.36%26.19%60.91%40.45%60.66%42.00%126.13%212.44%-13.69%-0.47%-225.54%36.97%128.52%-34.54%8.74%-42.96%52.03%-32.87%140.73%132.64%54.55%5.84%33.05%41.14%9.29%5.60%-2.19%48.53%51.83%71.35%-49.29%-11.04%-21.05%4.05%
EPS (Basic) Growth (5y) -25.98%-52.76%46.92%30.86%-17.69%-32.09%-26.12%80.61%59.21%115.98%-21.98%70.32%23.82%17.49%34.84%21.85%-50.61%9.28%21.16%50.61%143.44%21.81%-19.63%155.26%37.85%83.95%-17.79%-5.92%1.11%43.51%-4.62%21.27%49.81%29.36%6.74%19.16%29.76%-2.78%8.56%
EPS (Basic) (QoQ) 18.06%-94.12%-27,983.72%102.65%-16.22%48.39%-31.55%-26.95%-43.48%-76.92%-426.20%-53.28%-346.67%-37.31%-698.65%72.24%123.53%-29.17%-498.38%111.81%-87.50%341.82%-105.63%-1,062.50%107.45%6,276.09%-69.91%6.02%-118.74%800.06%-67.03%-63.93%-492.27%262.23%-297.14%119.20%56.09%49.89%37.90%-176.02%130.77%-260.00%1,429.69%-67.45%-47.29%13.70%-40.96%52.04%-27.52%35.19%9.59%3.75%-15.66%38.57%-42.78%75.68%-63.16%160.32%
EPS (Weighted Average and Diluted) Growth (1y) -48.61%-64.71%820.00%102.25%-37.84%-56.67%-93.48%-130.98%-165.22%-615.38%-3,166.67%-7,477.22%-1,260.00%167.16%135.87%81.57%107.35%-95.56%56.65%746.67%-500.00%111.45%200.79%1,600.00%238.71%-444.87%-56.28%-51.67%-83.72%-250.86%-17.37%-575.86%147.62%201.68%-12.32%161.23%-350.00%-52.86%-152.89%399.41%309.23%225.64%337.50%-89.10%-49.26%-21.26%-11.18%60.87%10.87%28.00%31.85%-30.41%16.99%-49.95%-3.93%
EPS (Weighted Average and Diluted) Growth (3y) -30.22%-40.75%-173.24%19.23%-95.86%14.47%-10.48%-84.95%-13.28%-46.42%-82.27%118.74%50.76%-0.36%26.18%57.04%38.67%57.53%44.47%123.29%207.23%-11.48%2.81%-225.54%36.78%130.86%-31.83%12.09%-44.35%54.42%-33.57%144.14%134.85%52.71%3.27%32.64%38.45%6.52%3.72%-4.33%47.01%48.61%68.47%-50.40%-13.02%-20.39%4.00%
EPS (Weighted Average and Diluted) Growth (5y) -26.93%-52.76%46.92%27.97%-17.78%-32.09%-26.48%75.42%55.97%112.17%-19.05%67.37%23.44%17.38%35.61%21.76%-52.07%9.52%21.16%51.82%142.87%21.65%-20.15%154.85%37.56%79.99%-16.83%-5.18%1.36%44.56%-4.17%20.61%48.76%29.01%5.22%18.87%28.05%-4.98%7.16%
EPS (Weighted Average and Diluted) (QoQ) 18.06%-94.12%-27,983.72%102.65%-18.92%53.33%-31.95%-26.53%-43.48%-76.92%-423.23%-54.69%-346.67%-37.31%-698.65%72.24%122.06%-26.67%-510.45%111.07%-86.67%316.28%-106.30%-1,062.50%107.23%5,581.23%-68.59%7.50%-117.98%820.19%-65.27%-63.79%-487.42%269.62%-300.00%118.84%59.09%46.26%39.67%-176.92%130.00%-264.10%1,418.75%-67.77%-53.31%19.69%-39.47%50.00%-27.54%35.00%9.63%3.38%-16.34%39.06%-42.13%73.79%-64.21%166.90%
FCF Margin Growth (1y) -758.001,035.00-1323.00351.005.00-2208.00689.0085.00-502.0064.00-1523.00-614.0029.001,132.00552.00505.00250.00-113.00466.00-444.00-972.00-914.00294.00-12.001,511.00398.00313.00-464.0032.00-777.00-71.00503.00-920.00254.00454.00249.00202.00422.00-549.0036.0017.00-142.00-1449.00-577.00-139.00239.001,073.00383.00182.00635.00-317.00-389.00392.00-395.00-351.00-293.00-319.00
FCF Margin Growth (3y) -1255.00-1109.00-2157.00-178.00-468.00-1011.00-281.00-24.00-223.001,084.00-504.00-553.00-692.00105.001,312.0050.00789.00-629.001,073.00-920.00571.00-1293.00536.0027.00623.00-125.00696.00287.00-685.00-101.00-165.00788.00-700.00534.00-1543.00-292.0080.00519.00-925.00-158.0060.00732.00-694.00-583.00435.00479.00404.00-298.00255.00
FCF Margin Growth (5y) -976.00-89.00-1139.00-117.00-1189.00-2038.00479.00-480.00316.00567.00103.00-1029.00850.00-274.001,554.0088.00-98.00-1152.001,456.00-168.00-147.00-617.00441.00312.00843.00155.00-1302.00-254.00-807.00-4.00-542.00594.00-657.001,408.00-788.00-298.00654.00758.00-1594.00-839.00133.00
FCF Margin (QoQ) -808.001,491.00-1354.00-87.00985.00-867.00321.00-432.00-1228.002,029.00-283.00-1020.00-662.00442.00625.00-376.00441.00-138.00578.00-631.0078.00441.00-332.00-1159.00136.001,650.00-638.00363.00-977.001,564.00-1415.00859.00-1786.002,270.00-841.00-563.00-612.002,471.00-1047.00-610.00-392.001,500.00-462.00-628.00-552.00193.00410.00-191.00-174.001,027.00-279.00-391.00279.0074.00-351.00389.00-508.00119.00-292.00363.00
FCF Payout Ratio Growth (1y) 2,093.00%-53.12%124.42%-94.64%-52.97%-52.28%-21.14%-57.53%30.78%-208.41%-336.63%-20.64%-14.20%132.45%274.62%-62.08%45.26%-41.95%-112.79%
FCF Payout Ratio Growth (3y) -20.66%-30.89%23.04%-73.76%-19.19%-44.84%48.26%-49.63%17.69%-41.11%-36.23%
FCF Payout Ratio Growth (5y) -31.55%-46.06%36.68%
FCF Payout Ratio (QoQ) -179.20%595.69%-94.56%119.43%-58.74%8.83%-52.27%122.65%-31.81%-41.39%46.97%-284.57%-48.84%119.66%58.89%-30.20%701.02%-95.73%508.74%-72.11%-276.49%
Free Cash Flow Growth (1y) -50.29%133.86%-60.55%46.12%8.77%-124.89%88.02%26.25%-54.84%-50.91%-90.20%88.95%298.81%577.71%1,765.00%117.69%109.55%2.65%80.70%-39.54%-172.93%-142.26%29.82%13.12%408.20%157.27%55.14%-58.28%1.33%-559.90%-14.25%151.12%-80.55%34.22%18.94%29.20%94.86%104.70%-31.38%-0.55%-4.46%-700.00%-94.05%-46.84%-20.55%215.48%1,786.73%120.52%103.48%677.84%-24.25%-42.98%83.12%-53.48%-41.24%57.59%-30.40%
Free Cash Flow Growth (3y) -37.50%-42.25%-58.26%51.62%25.13%21.51%50.92%73.17%55.70%111.05%48.94%35.48%-100.79%-27.49%252.36%14.19%67.63%-37.14%53.82%-34.16%31.57%-46.01%19.98%5.83%37.64%-20.11%16.53%10.62%-27.31%-47.81%-11.22%47.77%-28.72%42.98%-63.52%-11.93%13.94%32.49%-8.35%5.25%15.59%277.73%-5.27%-12.56%43.59%83.50%103.26%25.61%37.39%
Free Cash Flow Growth (5y) 15.33%33.92%19.64%35.62%-37.94%-22.67%51.82%28.85%53.36%30.54%46.09%3.25%80.27%-40.41%125.42%9.30%-1.48%-22.44%29.99%-1.53%-2.90%-49.03%7.11%8.77%25.64%13.35%-42.19%-6.47%-21.85%-0.31%-4.72%30.48%-10.16%29.67%-7.05%-3.00%40.69%26.02%-19.28%0.94%14.51%
Free Cash Flow (QoQ) -45.06%191.01%-62.55%-16.99%158.48%-50.90%38.71%-38.21%-159.14%470.91%-6.86%-77.89%-297.62%124.10%1,695.00%-53.34%136.72%-5.93%109.52%-55.09%15.95%65.60%-29.90%-154.18%32.81%608.72%-38.91%47.61%-87.52%1,278.17%-83.57%258.52%-156.66%356.95%-51.89%-72.23%-291.64%564.60%-47.74%-58.12%-95.38%6,685.71%-24.26%-59.76%-129.02%167.26%576.99%-39.87%-57.83%998.97%-20.87%-44.52%61.22%7.02%-40.43%78.17%-59.04%35.19%59.75%-21.31%
Gross Margin Growth (1y) -440.00-399.00-59.00131.00-7.00-301.00-489.00-597.00-607.00-1175.00-1702.00-1664.00-1536.00-337.00264.00352.00583.00603.00584.00449.00131.00-320.00-101.0024.0095.0078.00-246.00-104.00-108.00274.00361.00221.00215.00-315.0058.00-14.00-113.0093.00-318.00-668.00-643.00-345.00-559.0034.00169.00-130.00306.00348.00264.00345.00266.0028.00102.00-103.0041.00-2124.00-78.00
Gross Margin Growth (3y) -1053.00-1876.00-2251.00-2130.00-2149.00-1814.00-1927.00-1909.00-1559.00-910.00-854.00-863.00-821.00-54.00747.00825.00810.00361.00238.00369.00119.0032.0015.00141.00202.0036.00174.00102.00-6.0051.00101.00-461.00-542.00-567.00-819.00-648.00-588.00-382.00-571.00-285.00-211.00-130.0013.00410.00535.00111.00613.00-1748.00287.00
Gross Margin Growth (5y) -2006.00-1610.00-1403.00-1330.00-1435.00-1531.00-1444.00-1436.00-1332.00-1151.00-1200.00-943.00-833.00298.00863.00942.00917.00320.00657.00575.00221.00-190.00-245.00-541.00-554.00-215.00-703.00-531.00-481.00-424.00-152.00-79.00-109.00-352.00-247.00-272.00-222.00-141.00-264.00-2381.00-187.00
Gross Margin (QoQ) -78.00-232.00-275.00146.00-38.00108.00-85.008.00-332.00-80.00-193.00-1.00-901.00-607.00-155.00127.00297.00-5.00-67.00358.00317.00-24.00-202.0041.00-134.00195.00-77.00112.00-151.00-129.0064.00108.00230.00-41.00-77.00102.00-300.00332.00-149.004.00-94.00-79.00-498.0028.00205.00-293.0095.00163.00-94.00143.00137.0078.00-13.0065.00-101.00152.00-219.00209.00-2266.002,198.00
Gross Profit Growth (1y) -10.75%-11.27%-3.60%7.10%7.86%-7.66%-5.10%2.18%8.33%26.24%42.61%103.29%117.55%112.91%112.99%45.74%45.52%48.57%25.81%13.23%4.61%-11.04%-1.13%15.82%18.28%29.74%16.38%8.65%-4.91%-4.47%0.85%-4.78%10.55%-2.77%-5.48%-2.63%-3.41%-17.05%-15.73%-24.48%-27.16%3.98%-0.92%18.08%25.08%9.33%37.54%40.45%38.01%40.07%15.09%4.35%3.96%-5.83%3.27%4.64%7.26%
Gross Profit Growth (3y) 1.41%1.13%9.27%30.54%36.47%35.39%42.32%44.66%50.80%58.65%56.34%49.70%49.06%41.18%38.37%24.10%21.65%19.69%13.13%12.53%5.57%3.31%5.09%6.21%7.53%6.42%3.52%0.24%0.51%-8.32%-7.04%-11.20%-8.04%-5.70%-7.59%-4.60%-4.17%-1.94%4.72%7.79%7.93%16.77%16.18%20.06%21.52%12.98%17.80%15.32%15.45%
Gross Profit Growth (5y) 26.98%26.75%28.44%29.71%31.08%26.82%29.10%31.75%33.52%35.74%34.47%33.38%30.08%28.38%25.47%14.61%13.61%9.76%6.66%5.73%4.67%-2.32%-1.56%-2.50%-2.64%0.78%-1.52%-2.12%-1.55%-2.61%1.83%3.03%6.07%5.13%4.55%4.94%4.77%4.46%6.42%6.46%6.99%
Gross Profit (QoQ) 13.93%-8.95%-9.75%-4.67%13.27%-1.08%0.27%-4.00%-3.03%1.66%7.97%1.78%13.01%14.84%53.90%8.92%10.60%14.88%5.31%8.76%12.91%-2.71%-5.22%0.48%-3.98%8.13%11.02%2.61%5.33%-3.01%3.64%-10.19%5.81%2.39%-2.14%4.27%-6.94%-0.46%0.80%3.43%-20.07%1.13%-9.67%-0.24%14.11%-3.65%7.65%5.68%-0.27%21.22%9.93%3.84%1.22%-0.40%-0.33%3.46%-8.32%9.23%0.99%6.05%
Interest Coverage Ratio Growth (1y) -38.86%-51.52%98.76%105.36%-34.45%-39.15%-51.10%-53.46%-44.94%-100.60%-88.86%-516.30%-21.68%10,433.39%791.17%114.11%151.01%153.27%46.87%159.72%-38.81%-18.55%35.56%-9.53%70.20%-5.13%-25.17%-48.42%178.12%33.96%24.25%63.91%-61.50%-25.06%-22.90%-67.13%-9.62%-5.03%5.37%178.40%-45.14%-26.06%-25.81%78.80%140.85%88.20%56.03%9.19%17.82%10.10%18.43%20.23%-5.00%-11.87%2.80%-31.02%-9.43%
Interest Coverage Ratio Growth (3y) -39.57%-26.03%-52.35%52.99%-34.37%-27.70%-21.42%-35.10%2.68%16.30%13.38%15.11%6.35%499.23%160.82%32.60%37.76%25.08%14.21%6.62%42.55%1.16%8.02%-8.55%22.14%-1.61%-10.50%-34.74%-1.09%-1.57%0.31%14.47%-42.42%-19.26%-15.53%17.84%6.09%9.74%6.84%75.82%15.90%15.28%11.09%32.90%39.17%22.23%23.85%-3.25%0.45%
Interest Coverage Ratio Growth (5y) -15.38%-14.23%7.21%15.30%-15.37%-4.85%-0.69%-8.47%2.43%3.98%8.13%-6.57%41.61%207.05%75.18%17.92%22.86%14.46%7.38%-8.17%0.16%-5.93%0.48%-6.88%-2.01%-7.73%-10.94%6.71%5.04%5.82%3.16%23.97%-11.54%1.75%2.18%16.52%5.97%5.10%8.23%35.14%6.02%
Interest Coverage Ratio (QoQ) 15.16%-71.40%-3,055.82%106.28%-8.68%17.24%-20.24%-23.24%-15.22%-5.80%-24.08%-9.19%-100.93%1,845.03%-2,938.20%117.08%22.13%50.49%-55.07%203.96%23.22%-12.73%-20.55%-28.39%64.02%45.25%-46.98%34.73%-8.57%14.57%-63.45%626.41%-55.96%6.26%-51.78%70.61%-14.27%9.33%-79.44%369.09%-9.91%21.29%-45.68%-7.56%21.42%21.69%30.91%24.51%-5.12%0.89%-8.39%34.35%-11.33%8.52%-7.00%6.15%-17.74%26.58%-37.60%39.38%
Net Cash Flow Growth (1y) 1,210.00%1,111.90%1,400.00%-420.41%2,177.48%7.47%-723.08%720.39%91.38%-196.34%-269.47%-168.58%-118.83%865.09%32.08%623.59%57.63%-84.00%154.15%-80.50%-609.33%854.26%476.92%-956.86%252.05%-365.95%-95.72%168.06%-282.42%94.97%426.72%6.64%68.09%567.56%-166.45%-80.35%66.36%-197.56%127.73%-67.21%663.07%-109.24%-662.37%633.78%-96.30%85.44%-21.10%-133.03%175.88%258.74%98.59%513.66%87.42%-238.60%11,539.47%-297.82%15.70%
Net Cash Flow Growth (3y) 686.11%-144.12%-568.89%-180.81%-116.92%99.34%-160.30%189.56%-29.12%5.65%49.76%-11.19%-36.90%139.16%60.34%-106.07%87.29%-82.31%28.74%4.39%-169.96%-48.52%9.19%83.90%3.99%-14.49%-29.06%28.92%-29.98%38.79%-0.99%-59.04%37.58%-112.12%-44.80%-22.10%27.45%-31.95%-23.61%-40.86%37.07%35.43%-27.98%115.62%-42.36%31.57%58.10%-67.54%81.53%
Net Cash Flow Growth (5y) -107.64%72.69%156.98%89.77%-92.84%64.63%117.65%-106.15%10.49%-99.91%18.49%32.50%-28.98%-9.32%19.91%52.88%-21.61%-0.93%14.08%-24.93%-16.12%-50.88%-24.84%-16.71%29.74%-26.79%-17.44%18.57%-47.25%41.27%-53.82%-16.72%15.57%33.29%-15.07%-8.37%18.76%-21.56%38.22%-53.43%26.57%
Net Cash Flow (QoQ) 520.00%-135.71%-226.67%326.53%358.56%-61.69%-230.77%1,091.37%-78.36%-322.12%230.21%205.82%-110.89%-751.80%75.83%16.04%542.59%-175.62%286.32%-106.79%267.10%155.97%-32.89%-347.11%324.80%54.75%-199.67%143.85%-493.20%102.49%1,483.82%-217.52%89.16%361.12%220.66%-135.16%258.81%-137.11%194.82%-160.19%-360.61%110.55%12.12%933.56%-271.17%71.65%246.30%-94.78%-772.94%-135.75%60.10%143.59%287.21%-102.09%11,813.16%-80.25%-386.35%272.71%-302.55%111.55%
Net Income Growth (1y) -47.97%-63.92%887.50%102.25%-40.63%-51.43%-78.48%-108.33%-131.58%-458.82%-1,132.35%-31,833.33%-3,954.17%266.67%168.38%74.77%126.21%-83.93%-86.25%48.97%299.22%-142.86%-1,900.00%121.62%189.98%4,471.43%262.96%-288.75%-53.73%-42.16%-76.55%-227.15%-16.25%-429.00%96.48%81.98%-13.55%166.34%-247.09%474.16%-126.09%371.61%381.40%212.91%463.18%-89.83%-46.75%-37.04%-5.87%75.00%1.63%24.39%28.46%-35.87%8.71%-37.50%-14.65%
Net Income Growth (3y) -28.01%-38.01%-188.20%15.69%-112.54%42.68%14.95%-105.77%49.71%-1.32%-0.99%-245.13%254.15%51.41%-19.17%26.57%71.38%44.38%59.18%40.72%74.97%121.29%90.18%-10.11%3.97%-336.54%40.12%-46.01%-30.55%8.08%-38.86%61.41%-29.84%117.53%101.10%60.17%-6.44%32.35%30.14%110.83%-3.74%-5.66%52.16%34.82%85.58%-51.49%-16.21%-21.19%1.06%
Net Income Growth (5y) 0.72%-29.97%15.58%40.09%51.39%-17.08%-41.93%-5.83%107.90%78.26%95.38%-75.77%125.97%37.43%21.49%29.68%26.00%-50.53%13.19%34.26%31.14%88.27%-85.36%23.73%-17.64%204.62%38.56%67.09%-20.51%-9.54%0.31%44.70%-8.38%12.88%34.50%29.57%-0.19%18.71%19.48%50.54%-0.45%
Net Income (QoQ) 18.29%-94.50%-30,075.00%102.67%-17.97%50.48%-31.65%-29.63%-32.89%-33.33%-126.47%-166.67%-662.50%-91.80%-718.80%66.14%131.35%-21.31%-402.08%135.17%-80.78%-32.65%-1,221.21%375.14%-102.06%-2,728.57%113.47%3,590.00%-68.90%5.45%-115.60%1,004.64%-61.13%-57.25%-317.62%331.58%-252.71%125.53%-119.96%1,211.24%17.19%-156.60%150.76%-177.48%2,218.60%-66.23%-43.55%-10.08%-40.66%76.80%-33.27%34.45%10.32%2.67%-18.32%38.85%-44.92%74.04%-53.04%89.61%
Net Income towards Common Stockholders Growth (1y) -47.97%-63.92%887.50%102.25%-40.63%-59.05%-93.04%-129.63%-165.79%-625.58%-3,672.73%-9,015.63%-1,932.00%216.37%150.38%73.67%110.33%-94.30%47.40%837.14%-466.67%111.63%196.24%1,716.36%250.48%-474.47%-57.60%-51.63%-82.86%-247.16%-19.74%-545.12%122.22%193.29%16.03%167.97%-279.17%-62.28%-127.19%311.07%368.06%330.23%362.30%-91.64%-48.81%-39.03%-3.29%94.41%0.79%25.71%29.09%-40.62%9.75%-43.16%-16.29%
Net Income towards Common Stockholders Growth (3y) -30.12%-40.55%-198.37%15.27%-114.99%35.81%7.81%-108.86%11.38%-29.61%-132.85%178.84%37.57%-16.91%26.33%69.49%50.08%68.37%38.80%127.48%206.05%-14.79%0.27%-226.48%37.03%129.75%-26.64%13.53%-38.95%47.69%-31.10%131.69%120.17%52.03%-6.11%30.72%34.96%-0.35%-11.64%-12.59%50.12%48.85%74.07%-54.13%-17.27%-24.19%1.48%
Net Income towards Common Stockholders Growth (5y) -15.66%-44.74%39.03%50.37%-20.34%-42.98%-15.33%107.38%83.27%143.67%-40.63%92.92%31.30%19.26%26.85%24.38%-56.13%12.70%22.35%61.43%144.14%20.42%-18.31%150.80%36.58%81.47%-22.39%-12.85%-1.30%39.08%-8.47%15.11%40.66%25.88%0.66%17.81%22.15%-6.70%-5.71%
Net Income towards Common Stockholders (QoQ) 18.29%-94.50%-30,075.00%102.67%-17.97%50.48%-31.65%-29.63%-43.42%-74.42%-390.91%-56.25%-352.00%-73.89%-642.24%65.17%125.89%-24.71%-487.88%113.67%-85.71%343.56%-105.59%-1,041.82%107.48%6,102.13%-69.50%6.30%-118.62%802.27%-65.21%-62.33%-477.16%262.36%-292.94%118.81%58.33%101.93%13.03%-149.58%133.33%-245.58%1,808.63%-67.67%-46.50%-11.24%-45.55%97.99%-36.27%40.78%9.45%2.65%-20.52%44.57%-49.66%89.73%-58.84%112.90%
Net Margin Growth (1y) -516.00-704.00589.0020,605.00-263.00-246.00-610.00-547.00-489.00-689.00-664.00-2687.00-778.00766.00784.002,210.001,030.00-238.00266.00703.00-56.00353.001,247.00604.001,081.00-140.00-1158.00-251.00-475.00-316.00-195.00-1591.00157.00827.00108.002,364.00-786.00-245.00-1023.002,711.001,651.00427.00758.00-3518.00-658.00-296.00-120.00159.00-18.0063.00115.00-170.0035.00-303.00-125.00
Net Margin Growth (3y) -1268.00-1640.00-685.0017,372.00-1530.00-169.00-490.00-1023.00-237.00-161.00-211.00956.00472.00127.002,829.002,980.00311.00424.00478.00792.00298.00-103.00-106.00-1237.00763.00371.00-1245.00522.00-1105.00267.00-1110.003,484.001,021.001,009.00-157.001,557.00207.00-114.00-386.00-648.00975.00194.00753.00-3529.00-640.00-536.00-130.00
Net Margin Growth (5y) -1016.00-1112.0019,848.00204.00-463.00-1147.00-404.001,713.00387.00545.002.001,044.00826.00733.002,373.001,627.00-1531.00106.00990.00705.001,071.00479.00-1021.003,838.001,628.00553.00-1510.00-285.00-112.00398.00-472.00125.00345.00776.00-162.001,545.00224.00-354.00-395.00
Net Margin (QoQ) 24.00-1059.00-20233.0020,752.00-165.00234.00-216.00-116.00-148.00-130.00-152.00-59.00-348.00-105.00-2176.001,850.001,196.00-86.00-750.00670.00-72.001,108.00-831.00-450.00526.002,002.00-1474.0027.00-696.00984.00-566.00-197.00-536.001,104.00-1962.001,550.00135.00386.00293.00-1600.00676.00-393.004,028.00-2660.00-548.00-62.00-248.00200.00-186.00114.0031.0023.00-105.00166.00-255.00229.00-444.00345.00
Operating Income Growth (1y) -38.39%-43.25%150.00%106.69%-3.19%-12.95%-41.69%-26.28%-16.83%-101.04%-66.94%-1,086.07%62.30%16,666.67%916.25%116.96%224.94%226.96%74.66%165.44%-42.66%-15.38%34.15%3.88%111.29%16.87%-3.25%-40.00%82.55%15.93%7.54%52.00%-33.31%-17.61%-13.17%-85.48%-15.15%-15.64%-9.94%468.46%-52.98%-22.78%-31.94%55.73%91.69%37.70%50.05%16.00%39.63%38.05%28.36%24.77%2.29%-4.16%15.45%-11.79%11.35%
Operating Income Growth (3y) -20.84%-26.10%-21.60%21.35%9.33%14.39%25.13%7.22%63.69%77.82%80.37%64.34%44.61%672.13%187.70%35.13%57.89%47.87%31.36%18.27%30.28%4.66%11.76%-1.79%37.01%3.74%-3.33%-49.03%1.09%-6.94%-5.61%7.86%-35.68%-18.73%-18.96%8.73%-8.55%-3.56%-2.75%117.35%7.97%13.65%9.45%31.11%39.90%22.14%30.52%8.48%16.73%
Operating Income Growth (5y) 21.21%22.67%53.62%17.28%19.48%32.87%35.63%27.72%39.66%40.94%50.09%22.57%63.44%262.16%90.02%19.40%36.81%25.30%16.18%-18.25%4.59%-4.44%1.77%-4.80%0.52%-6.17%-11.15%3.23%-1.42%-3.04%-3.00%17.78%-6.56%0.40%0.50%13.22%1.78%3.49%6.39%62.42%7.47%
Operating Income (QoQ) 15.16%-71.62%-3,078.92%106.33%6.07%25.00%-20.24%-8.46%-4.62%-16.26%0.83%3.28%-101.19%2,766.67%-3,107.50%117.00%21.52%63.58%-49.82%225.74%22.27%-12.62%-23.73%-29.64%80.45%38.55%-40.94%43.11%-0.19%14.69%-63.37%335.41%-36.61%6.39%-48.23%91.03%-21.68%12.12%-91.34%1,016.11%-22.13%19.69%-45.35%-7.67%27.88%5.50%25.02%13.65%-8.14%14.96%-3.35%36.80%-9.17%6.89%-6.05%12.15%-14.90%28.76%-28.22%41.57%
Operating Margin Growth (1y) -844.00-933.001,045.0022,134.00-148.00-161.00-775.00-503.00-431.00-1171.00-814.00-3143.00-468.00479.00545.002,618.00683.00806.00469.00547.00-455.00-183.00358.00-82.00514.00-82.00-351.00-363.00959.00329.00231.00297.00-737.00-315.00-89.00-606.00-205.0051.00-45.00519.00-556.00-368.00-551.00211.00372.00141.00160.00-49.00108.00101.00192.00163.0020.00-18.00139.00-743.0012.00
Operating Margin Growth (3y) -1422.00-2266.00-544.0018,488.00-1046.00-853.00-1045.00-1027.00-215.00114.00199.0023.00-239.001,102.001,371.003,083.00743.00541.00475.00103.001,018.0064.00238.00-148.00736.00-68.00-210.00-671.0017.0065.0096.00211.00-1498.00-633.00-685.00124.00-388.00-177.00-436.00681.00-76.00-127.00-199.00325.00500.00224.00490.00-629.00139.00
Operating Margin Growth (5y) -1207.00-980.00469.0021,654.00-818.00-230.00-218.00-562.00-156.00-151.00206.00-422.001,234.001,349.001,251.003,018.00965.00555.00617.00-206.0076.00-201.00103.00-234.00-25.00-386.00-806.0059.00-166.00-163.00-295.00372.00-1018.00-391.00-334.00239.00-261.00-94.00-106.00101.00-44.00
Operating Margin (QoQ) -12.00-1589.00-21465.0022,222.00-102.00390.00-377.00-60.00-115.00-224.00-104.0012.00-855.00133.00-2433.002,687.0091.00199.00-359.00753.00214.00-139.00-281.00-249.00486.00402.00-721.00347.00-110.00133.00-732.001,668.00-740.0035.00-666.00634.00-318.00260.00-1182.001,035.00-63.00165.00-618.00-40.00125.00-18.00143.00122.00-107.001.00-65.00278.00-114.0092.00-94.00135.00-151.00249.00-976.00890.00
Profit After Tax Growth (1y) -47.97%-63.92%887.50%102.25%-40.63%-51.43%-78.48%-108.33%-131.58%-458.82%-1,132.35%-31,833.33%-3,954.17%266.67%168.38%74.77%126.21%-83.93%-86.25%48.97%299.22%-142.86%-1,900.00%121.62%189.69%4,457.14%262.46%-295.00%-57.41%-51.91%-83.21%-291.67%-14.73%-535.00%149.38%193.29%-15.03%157.42%-291.09%-47.54%-148.79%380.35%323.58%180.60%311.04%-89.51%-43.05%-21.93%-5.98%75.63%1.63%24.58%28.72%-35.66%8.91%-37.38%-14.46%
Profit After Tax Growth (3y) -28.01%-38.01%-188.20%15.69%-112.54%42.68%14.95%-105.77%49.71%-1.32%-0.99%-245.13%254.15%51.41%-19.17%26.57%71.35%44.22%59.02%40.08%70.14%107.85%69.95%-18.20%1.71%-350.03%38.91%92.43%-32.42%6.30%-40.95%57.63%-33.02%128.93%120.04%49.97%-4.36%31.80%34.50%4.74%-1.07%-3.98%48.79%39.75%65.75%-50.87%-14.26%-15.23%1.16%
Profit After Tax Growth (5y) 0.72%-29.97%15.58%40.09%51.39%-17.08%-41.93%-5.83%107.86%78.14%95.26%-76.92%122.34%34.52%19.74%26.63%25.40%-52.60%10.98%22.74%28.97%86.28%-90.96%22.94%-19.49%202.52%37.45%60.01%-20.49%-9.55%0.37%44.03%-6.85%17.20%43.88%27.24%1.15%18.40%21.91%-2.16%1.29%
Profit After Tax (QoQ) 18.29%-94.50%-30,075.00%102.67%-17.97%50.48%-31.65%-29.63%-32.89%-33.33%-126.47%-166.67%-662.50%-91.80%-718.80%66.14%131.35%-21.31%-402.08%135.17%-80.78%-32.65%-1,221.21%375.14%-102.06%-2,728.57%113.47%3,586.25%-68.97%5.46%-116.17%905.13%-64.97%-63.18%-477.16%275.29%-278.71%121.11%41.09%59.65%20.77%-170.25%138.73%-248.49%1,288.96%-67.30%-51.39%11.68%-40.88%77.44%-33.37%34.50%10.44%2.67%-18.32%38.97%-44.80%73.80%-53.03%89.82%
Property, Plant & Equipment (Net) Growth (1y) -1.70%-3.58%-7.04%-4.69%-4.10%-2.17%26.57%117.84%114.13%121.85%68.48%58.19%60.26%59.12%62.18%-0.35%1.59%-1.30%0.29%2.02%24.83%24.25%37.38%34.21%1.12%2.18%-7.04%-6.13%1.54%2.87%0.61%-0.01%2.52%0.67%2.74%7.23%2.85%-0.39%-2.27%-6.44%-4.29%-0.71%2.85%15.35%15.38%20.96%20.13%9.79%14.36%8.25%11.01%11.59%16.74%16.64%
Property, Plant & Equipment (Net) Growth (3y) 26.38%27.91%25.62%48.64%48.75%51.15%51.23%50.87%51.63%51.60%39.94%17.16%26.67%24.96%30.73%10.91%8.64%7.81%8.60%8.72%8.63%9.31%8.71%8.00%1.72%1.90%-1.32%0.21%2.30%1.04%0.34%0.10%0.30%-0.15%1.08%4.99%4.34%6.16%6.48%5.82%8.09%9.14%11.10%12.22%15.49%15.16%
Property, Plant & Equipment (Net) Growth (5y) 26.87%26.87%26.38%27.27%33.08%33.47%36.65%36.28%34.49%34.63%28.47%15.17%15.85%15.45%15.88%5.07%5.95%5.35%5.77%6.62%6.21%5.54%5.23%4.79%0.71%0.91%-0.69%1.67%3.41%4.38%4.53%4.90%5.90%5.45%6.61%7.23%8.68%8.60%
Property, Plant & Equipment (Net) (QoQ) -0.27%1.56%-1.92%-1.05%-2.17%-2.09%0.57%-0.44%-0.21%26.67%73.08%-2.13%3.39%-3.80%62.51%-0.85%2.66%-1.95%-0.15%1.08%-0.27%-0.37%1.57%23.69%-0.73%10.15%-0.77%-6.80%0.31%0.22%0.19%0.81%1.62%-1.98%-0.43%3.36%-0.21%0.03%3.92%-0.86%-3.36%-1.85%-0.51%1.42%0.26%1.66%11.59%1.45%5.11%0.96%1.99%5.67%-0.51%3.53%2.52%10.55%-0.60%
Return on Assets Growth (1y) 18.0018.0017.00-1.00-1.00-2.00-2.00-5.00-6.00-5.00-3.003.006.005.003.001.001.001.000.000.001.002.004.003.001.000.00-2.00-2.00-1.00-3.00-2.00-2.00-2.003.002.002.001.002.005.006.008.000.00-3.00-4.00-6.00-1.000.000.000.000.000.000.00-1.00
Return on Assets Growth (3y) 10.0012.0012.00-3.00-1.00-1.00-1.000.001.001.001.005.008.008.008.005.002.003.002.001.000.00-1.00-1.00-1.00-2.00-1.00-3.00-2.00-2.002.005.006.007.005.004.003.003.001.002.001.003.00-1.00-4.00-5.00-6.00
Return on Assets Growth (5y) 17.0017.0016.00-1.000.001.003.003.002.003.003.006.007.004.003.001.000.002.002.001.000.003.006.007.006.001.00-1.00-1.000.000.001.002.002.004.003.003.003.00
Return on Assets (QoQ) -1.001.0018.000.000.000.000.000.00-1.000.00-4.00-1.001.001.003.001.000.000.000.001.000.00-1.000.002.001.001.000.00-1.000.00-1.000.000.00-2.000.000.000.002.00-1.000.00-1.004.002.001.001.00-4.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 20.0020.0019.00-2.00-2.00-3.00-6.00-5.00-2.005.006.007.006.004.002.000.000.00-1.000.000.000.000.001.002.002.002.000.00-1.00-2.00-2.00-2.00-1.00-1.000.00-1.00-1.00-1.00-1.001.001.002.002.001.001.001.001.001.000.000.000.000.00
Return on Capital Employed Growth (3y) 12.0014.0014.00-3.00-2.000.002.003.003.004.008.008.007.006.002.003.002.001.001.001.001.000.000.00-1.00-1.00-1.000.00-2.00-3.00-4.00-3.00-2.00-1.000.001.001.002.003.002.003.003.003.003.002.00
Return on Capital Employed Growth (5y) 21.0021.0020.000.000.001.001.001.003.006.0010.009.008.006.002.001.00-1.00-1.00-2.00-2.00-1.00-2.00-1.00-1.000.000.001.000.00-1.000.000.001.001.001.002.002.00
Return on Capital Employed (QoQ) -1.001.0020.000.000.00-1.000.00-1.00-4.000.001.001.003.001.001.001.001.00-1.000.000.000.000.000.000.000.001.001.000.000.00-1.000.000.00-1.000.000.000.001.00-1.000.000.001.001.000.000.000.001.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 34.0037.0036.00-3.00-3.00-4.00-4.00-15.00-20.00-16.00-10.0010.0020.0016.0011.004.002.003.001.002.006.009.0016.0014.002.00-2.00-10.00-11.00-6.00-11.00-8.00-5.00-5.0011.007.006.003.008.0017.0015.0021.00-3.00-12.00-13.00-16.00-4.00-1.002.003.000.000.000.00-1.00
Return on Equity Growth (3y) 11.0017.0022.00-8.00-3.00-3.00-3.00-1.002.003.003.0016.0028.0027.0029.0019.0010.009.007.005.002.00-5.00-2.00-2.00-9.00-2.00-11.00-10.00-8.008.0015.0015.0019.0015.0012.007.008.000.004.004.008.00-7.00-12.00-11.00-14.00
Return on Equity Growth (5y) 33.0036.0035.00-2.005.008.0014.0014.0010.009.009.0019.0024.0014.0010.003.00-1.009.006.005.00-1.0014.0021.0018.0014.002.00-6.00-8.00-3.000.003.004.006.0012.0012.009.0010.00
Return on Equity (QoQ) -3.00-1.0038.000.00-1.00-1.00-1.00-1.00-1.00-1.00-12.00-6.003.004.009.004.00-1.00-1.001.003.000.00-2.002.007.003.005.00-1.00-5.00-1.00-2.00-1.00-1.00-7.001.002.000.0010.00-4.000.00-3.0014.005.00-2.003.00-10.00-3.00-3.000.002.000.000.001.00-1.000.00-1.000.00
Return on Invested Capital Growth (1y) 30.0033.0025.00-1.00-1.00-3.00-2.00-5.00-5.00-3.00-1.005.002.007.004.00-1.008.000.00-5.004.00-91.0041.0021.0015.0094.00-34.00-8.00-4.004.00-4.00-5.00-9.00-8.000.000.001.00-1.000.000.000.003.000.002.000.000.002.002.004.003.002.002.000.001.00
Return on Invested Capital Growth (3y) 24.0028.0021.00-2.00-4.001.000.00-2.005.004.00-2.007.00-81.0048.0021.0017.0011.007.009.0014.007.004.009.002.0090.00-38.00-13.00-12.00-5.00-4.00-5.00-8.00-6.000.001.001.002.001.004.004.006.003.005.004.004.00
Return on Invested Capital Growth (5y) 34.0034.0020.001.00-87.0043.0017.0017.009.0011.0011.0018.0018.0010.008.004.007.004.004.006.00-2.003.008.003.0092.00-38.00-11.00-12.00-3.00-2.00-1.00-4.00-3.003.005.005.006.00
Return on Invested Capital (QoQ) -3.008.0026.000.000.000.000.00-1.00-1.000.00-3.000.001.001.003.00-3.005.00-2.00-2.006.00-3.00-6.006.00-88.00130.00-26.00-1.00-9.002.000.003.00-1.00-6.00-1.00-1.000.002.00-2.000.00-2.003.00-2.001.001.000.000.00-1.001.002.001.001.000.000.000.00-1.001.00
Return on Sales Growth (1y) -5.00-7.006.00206.00-3.00-2.00-5.00-5.00-4.00-6.00-7.00-27.00-8.007.008.0022.0011.00-3.00-2.003.006.00-1.00-5.003.0012.006.0011.00-1.00-11.00-2.00-4.00-2.00-2.00-16.002.003.00-1.0021.00-9.003.00-9.0029.0017.004.008.00-35.00-7.00-3.00-1.001.000.001.001.00-2.000.00-3.00-1.00
Return on Sales Growth (3y) -12.00-15.00-6.00174.00-15.00-1.00-5.00-10.00-1.00-2.00-1.00-3.009.004.001.0028.0030.003.004.005.008.003.001.000.000.00-12.008.00-1.00-14.004.00-11.003.00-12.0035.0011.0010.00-2.0015.002.004.00-2.00-5.0010.002.008.00-36.00-7.00-6.00-2.00
Return on Sales Growth (5y) -9.00-11.000.00199.002.00-4.00-11.00-4.0017.004.005.00-1.0010.008.007.0024.0017.00-15.001.005.005.009.00-6.005.00-10.0039.0017.006.00-15.00-2.00-1.004.00-5.001.004.007.00-2.0015.002.001.00-2.00
Return on Sales (QoQ) 0.00-11.00-202.00208.00-2.002.00-2.00-1.00-1.00-1.00-2.000.00-3.00-1.00-22.0018.0012.00-1.00-8.008.00-2.000.00-3.0011.00-8.00-5.005.0020.00-15.000.00-7.0011.00-6.00-2.00-5.0011.00-20.0015.00-4.007.003.00-15.008.00-4.0041.00-27.00-6.00-1.00-3.002.00-2.001.000.000.00-1.002.00-3.002.00-5.004.00
Revenue Growth (1y) -1.97%-3.28%-2.34%3.95%8.03%-0.92%6.37%18.00%25.37%76.47%146.02%257.59%261.58%140.34%91.44%25.57%16.29%20.75%2.83%-3.74%0.08%-1.24%2.09%14.89%14.67%26.34%26.41%12.52%-1.52%-12.50%-10.50%-11.48%3.22%7.67%-7.14%-2.18%0.08%-19.59%-6.65%-3.93%-8.26%17.33%22.24%16.46%17.11%14.91%21.94%23.20%25.51%23.40%4.75%3.33%0.45%-2.35%1.88%305.53%10.12%
Revenue Growth (3y) 9.91%19.14%36.72%63.70%69.81%61.37%71.11%74.34%74.04%72.37%69.19%62.89%61.45%42.05%26.19%11.57%10.10%14.64%9.89%7.56%4.16%2.97%4.92%4.60%5.24%5.98%1.66%-0.86%0.58%-8.84%-8.12%-5.95%-1.77%0.52%1.95%3.05%2.45%2.73%11.64%11.29%10.48%18.49%16.01%14.02%13.87%11.46%9.17%72.83%11.56%
Revenue Growth (5y) 41.05%37.46%38.14%39.60%41.63%38.04%39.37%42.42%43.33%44.91%44.27%41.07%36.58%25.94%17.85%6.70%6.29%7.26%1.98%1.50%3.15%-1.12%0.02%1.47%1.37%2.35%3.69%1.74%1.79%0.42%2.95%3.60%6.85%7.57%6.24%6.86%6.27%5.49%8.23%42.01%8.32%
Revenue (QoQ) 15.78%-4.36%-4.00%-7.78%14.23%-3.43%2.19%-4.17%4.77%3.67%13.37%1.82%47.47%44.52%64.79%2.95%-1.97%15.11%8.09%-4.66%1.79%-1.97%1.18%-0.87%0.45%1.33%13.87%-1.06%10.68%1.39%1.36%-13.41%-1.67%3.70%0.25%0.97%2.57%-10.56%5.60%3.31%-17.59%3.83%8.69%-1.36%5.40%8.17%3.55%-0.81%3.42%14.78%4.63%1.05%1.68%-2.57%3.20%-1.76%-1.14%1.65%310.80%-73.32%
Share-based Compensation Growth (1y) 60.00%-20.00%228.57%212.50%625.00%150.00%13.04%36.00%37.93%44.00%34.62%85.29%160.00%-2.78%-28.57%-44.44%-52.88%28.57%72.00%40.00%32.65%33.33%44.19%38.78%38.46%23.33%24.19%27.94%4.44%39.19%36.36%31.03%41.49%21.36%-41.90%21.93%-22.56%-0.80%98.36%2.16%68.93%34.68%44.63%19.72%16.09%19.76%14.29%12.35%2.48%5.50%17.50%3.66%-1.93%-4.74%-8.94%13.13%
Share-based Compensation Growth (3y) 89.45%100.00%71.00%98.95%196.25%51.83%2.82%11.87%19.11%21.64%18.26%12.96%17.57%18.56%21.00%2.58%-4.71%28.35%45.50%35.46%24.25%31.79%34.66%32.51%26.95%27.72%-0.54%26.91%4.60%18.78%16.26%17.74%22.78%17.48%18.56%14.25%14.95%16.96%48.56%11.17%26.20%19.39%24.77%11.72%5.27%6.37%6.94%9.63%
Share-based Compensation Growth (5y) 47.58%57.85%43.77%43.69%74.65%43.10%21.94%22.16%25.42%24.24%24.25%20.67%18.64%23.40%24.57%12.59%5.04%28.99%19.53%31.76%16.02%22.47%22.99%23.71%21.77%22.72%23.06%20.11%17.55%22.00%21.03%17.03%17.10%15.42%17.48%11.67%8.83%9.97%28.53%10.01%
Share-based Compensation (QoQ) 0.00%14.29%-50.00%150.00%130.00%8.70%16.00%-13.79%4.00%30.77%17.65%-10.00%-2.78%80.00%65.08%-66.35%-28.57%40.00%40.00%-8.16%-4.44%13.95%32.65%-7.69%3.33%9.68%32.35%-17.78%4.05%12.99%8.05%9.57%1.94%8.57%16.67%-6.02%-51.20%127.87%-25.90%20.39%-2.42%17.36%22.54%-4.02%4.79%-2.86%18.82%-0.99%0.00%-4.50%8.38%1.93%11.37%-15.74%2.53%-0.99%6.47%4.67%
Shareholder's Equity Growth (1y) -14.16%-13.47%16.85%15.62%21.69%43.87%41.09%74.89%52.36%21.71%20.68%2.80%30.34%37.10%19.13%13.91%1.10%0.15%-0.62%-9.51%-7.28%1.89%4.74%11.92%9.71%3.82%3.68%4.49%22.03%6.38%-10.41%-9.36%12.00%-13.02%-0.20%-2.83%1.69%-11.95%20.24%20.21%11.63%33.76%-0.13%16.24%11.37%14.91%14.55%-0.10%-22.44%-1.38%-3.74%1.29%-8.23%-11.03%
Shareholder's Equity Growth (3y) 16.75%14.85%25.77%27.62%34.19%33.90%26.59%26.99%26.15%18.67%12.63%1.95%6.91%11.84%7.43%4.88%0.94%1.94%2.57%1.91%7.47%4.01%-0.91%1.96%14.46%-1.33%-2.50%-2.73%11.60%-6.60%2.44%1.93%8.33%0.81%6.22%10.73%8.13%10.61%11.21%11.76%-1.21%14.87%3.27%5.56%-7.45%0.27%
Shareholder's Equity Growth (5y) 15.96%15.78%18.69%16.46%17.77%19.62%16.12%15.71%15.35%12.07%9.18%4.38%10.34%9.09%2.87%1.79%7.05%-0.40%-0.71%-1.40%7.17%-2.93%3.14%4.37%11.22%2.50%2.17%5.16%11.56%4.60%4.22%4.22%1.89%3.03%5.73%6.56%-2.09%3.50%
Shareholder's Equity (QoQ) -0.02%-11.56%1.21%-4.09%0.79%19.42%0.15%0.95%19.16%17.12%24.14%-12.06%-4.81%16.13%5.75%11.50%0.12%0.91%1.11%-1.04%-0.82%0.14%-7.93%1.40%8.99%2.94%-1.62%-0.60%3.13%2.80%-0.85%16.08%-10.09%-13.42%0.32%43.43%-30.18%-0.67%-2.32%50.09%-39.54%35.65%-2.34%39.38%-27.55%1.28%13.66%33.54%-25.25%0.96%-0.87%3.68%-4.95%-1.45%4.31%-6.07%-7.86%
Tax Rate Growth (1y) 23.001,286.00446.003,012.00-74.00-1489.00-580.00-1829.00531.002,119.00510.00-535.00-6868.0012,708.002,167.002,290.006,679.00909.00-11591.00804.00-383.00-13750.009,230.002,052.00-68036.00-2934.00-2143.00-54505.0067,352.00-4861.001,086.0052,759.00-328.004,919.00-1450.00507.00-199.00-144.00-5238.00-6873.001,416.00-1608.005,824.004,576.00-1230.002,165.00548.00195.00356.00-265.00267.00-1422.00-234.00156.0013.001,339.00-6.00
Tax Rate Growth (3y) 480.001,916.00376.00648.00-6412.0013,338.002,097.00-74.00342.0015,736.00-8914.002,559.00-572.00-133.00-194.005,146.00-61740.00-15775.00-4504.00-51650.00-1067.00-21545.008,173.00306.00-1013.00-2876.00-2507.00-1239.0066,824.00-86.00-5602.0046,393.00888.003,167.00-865.00-1790.00-13.00413.001,134.00-2102.00542.00292.006,639.003,349.00-1108.002,056.00828.00112.00115.00
Tax Rate Growth (5y) 290.0015,533.00-9048.003,742.00-115.00497.00-264.002,782.00-68077.00-948.00-1827.00-49895.00-1256.00-7928.00-1251.003,399.005,284.00-15717.00-4868.001,616.00-1595.00-16771.001,484.00-6061.00204.00-4628.00-1921.00-3536.0067,010.00471.00770.0051,164.0014.005,067.00-50.00-3017.00108.00304.001,413.00-2185.00302.00
Tax Rate (QoQ) 12.00117.00-2699.002,593.001,275.00-723.00-132.00-494.00-139.00186.00-1382.001,866.001,449.00-1423.00-2427.00-4467.0021,025.00-11964.00-2304.00-78.0015,255.00-24464.0010,091.00-1265.001,888.00-1485.002,913.00-71352.0066,990.00-693.00-49449.0050,505.00-5223.005,254.002,224.00-2583.0024.00-1115.004,181.00-3289.0079.00-6209.002,546.005,000.00-2944.001,222.001,298.00-806.00451.00-395.00945.00-645.00-171.00137.00-744.00543.00219.00-6.00583.00-803.00
Total Debt Growth (1y) 31.97%68.63%9.42%9.64%48.96%59.98%121.46%271.85%173.75%99.08%66.80%17.18%15.94%17.52%17.55%-0.42%2.07%0.86%16.76%41.75%57.14%65.19%40.74%13.66%1.16%-15.86%-14.62%-12.80%-2.41%3.14%13.81%7.55%-0.79%7.17%-2.11%3.44%-8.27%6.52%-13.44%-14.39%-7.53%-21.13%-4.40%2.55%1.38%7.26%9.89%3.42%12.79%9.98%8.26%14.82%8.96%7.39%
Total Debt Growth (3y) 75.24%75.12%59.30%68.42%67.84%55.27%63.15%63.10%47.97%33.14%31.80%18.26%22.97%25.10%24.54%17.07%17.51%11.92%11.95%12.00%15.76%12.76%11.00%2.15%-0.69%-2.39%-1.66%-1.00%-3.88%5.60%-1.20%-1.61%-5.59%-3.44%-6.78%-3.16%-4.91%-3.41%-3.12%-3.17%1.88%-2.38%4.38%6.79%7.60%8.20%
Total Debt Growth (5y) 44.82%44.80%40.87%46.48%49.96%44.21%48.15%47.54%38.79%26.82%22.43%10.39%12.92%11.19%13.42%8.51%9.46%9.16%9.34%9.34%7.14%10.35%2.99%-1.15%-3.64%-4.81%-4.68%-3.16%-3.60%-0.08%0.26%0.20%-0.77%1.21%-0.74%1.52%1.11%1.25%
Total Debt (QoQ) 0.00%32.59%-0.23%-0.23%27.77%-13.96%-0.03%35.55%37.22%19.10%67.86%-0.21%-0.21%-0.21%17.92%-1.26%1.15%-0.19%-0.11%1.21%-0.05%15.55%21.26%12.20%5.07%-1.55%-2.07%-0.14%-12.60%-0.11%0.03%11.76%-7.63%10.22%-5.47%3.10%-0.22%0.67%-0.11%-8.58%15.87%-18.19%-1.20%-1.26%-1.17%-0.84%5.98%-2.38%4.55%1.59%-0.26%6.47%1.95%0.00%5.78%1.03%0.49%