|
Revenue
|
223.70M | 259.00M | 247.70M | 237.80M | 219.30M | 250.50M | 241.90M | 247.20M | 236.90M | 248.20M | 257.30M | 291.70M | 297.00M | 438.00M | 633.00M | 1,043.10M | 1,073.90M | 1,052.70M | 1,211.80M | 1,309.80M | 1,248.80M | 1,271.10M | 1,246.10M | 1,260.80M | 1,249.80M | 1,255.40M | 1,272.10M | 1,448.50M | 1,433.10M | 1,586.10M | 1,608.10M | 1,629.90M | 1,411.30M | 1,387.80M | 1,439.20M | 1,442.80M | 1,456.80M | 1,494.20M | 1,336.40M | 1,411.30M | 1,458.00M | 1,201.50M | 1,247.50M | 1,355.90M | 1,337.50M | 1,409.70M | 1,524.90M | 1,579.10M | 1,566.30M | 1,619.90M | 1,859.40M | 1,945.40M | 1,965.90M | 1,999.00M | 1,947.70M | 2,010.10M | 1,974.70M | 1,952.10M | 1,984.30M | 8,151.60M | 2,174.60M |
|
Cost of Revenue
|
113.90M | 133.90M | 133.80M | 135.00M | 121.30M | 139.50M | 132.10M | 137.10M | 131.20M | 145.70M | 153.10M | 179.20M | 182.50M | 308.60M | 484.40M | 814.40M | 824.80M | 777.20M | 895.30M | 976.50M | 886.30M | 861.80M | 847.90M | 883.40M | 870.60M | 891.30M | 878.40M | 1,014.70M | 984.60M | 1,113.70M | 1,149.90M | 1,155.00M | 984.80M | 936.50M | 977.10M | 990.60M | 985.30M | 1,055.40M | 899.60M | 321.30M | 1,002.60M | 837.50M | 879.40M | 1,023.40M | 1,005.80M | 1,031.20M | 1,160.20M | 1,186.50M | 1,151.40M | 1,206.10M | 1,357.80M | 1,394.00M | 1,393.30M | 1,419.40M | 1,370.40M | 1,434.70M | 1,379.40M | 1,406.30M | 1,388.10M | 1,644.90M | 1,536.10M |
|
Gross Profit
|
109.80M | 125.10M | 113.90M | 102.80M | 98.00M | 111.00M | 109.80M | 110.10M | 105.70M | 102.50M | 104.20M | 112.50M | 114.50M | 129.40M | 148.60M | 228.70M | 249.10M | 275.50M | 316.50M | 333.30M | 362.50M | 409.30M | 398.20M | 377.40M | 379.20M | 364.10M | 393.70M | 437.10M | 448.50M | 472.40M | 458.20M | 474.90M | 426.50M | 451.30M | 462.10M | 452.20M | 471.50M | 438.80M | 436.80M | 440.30M | 455.40M | 364.00M | 368.10M | 332.50M | 331.70M | 378.50M | 364.70M | 392.60M | 414.90M | 413.80M | 501.60M | 551.40M | 572.60M | 579.60M | 577.30M | 575.40M | 595.30M | 545.80M | 596.20M | 602.10M | 638.50M |
|
Amortization - Intangibles
|
3.10M | 3.20M | 3.10M | 3.20M | 3.20M | 3.10M | 3.10M | 3.20M | 3.20M | 3.20M | 3.50M | 4.70M | 5.70M | 12.70M | 20.40M | 32.00M | 33.50M | 33.70M | 36.70M | 37.80M | 38.10M | 38.10M | 38.20M | 38.20M | 38.90M | 39.00M | 38.90M | 42.30M | 41.50M | 46.40M | 47.20M | 42.30M | 40.30M | 40.40M | 40.30M | 40.30M | 40.10M | 40.00M | 40.10M | 17.90M | 40.60M | 35.30M | 36.50M | 36.70M | 36.50M | 36.40M | 36.60M | 36.50M | 36.40M | 36.60M | 42.40M | 45.30M | 45.70M | 46.40M | 46.40M | 46.10M | 49.10M | 49.10M | 49.40M | 53.20M | 51.70M |
|
Selling, General & Administrative
|
54.90M | 63.30M | 62.10M | 59.20M | 63.50M | 74.20M | 65.10M | 71.20M | 72.10M | 69.90M | 72.80M | 83.30M | 81.90M | 105.00M | 119.90M | 139.20M | 167.20M | 176.40M | 193.30M | 197.20M | 187.00M | 205.60M | 216.00M | 231.10M | 264.10M | 187.30M | 164.20M | 252.10M | 246.00M | 264.60M | 225.90M | 239.90M | 217.10M | 225.80M | 223.20M | 245.50M | 235.30M | 245.00M | 224.20M | 78.00M | 251.10M | 201.20M | 189.30M | 203.70M | 220.50M | 235.40M | 225.00M | 223.80M | 228.70M | 239.30M | 300.90M | 309.50M | 322.90M | 341.30M | 324.50M | 341.70M | 331.60M | 314.80M | 312.10M | 350.10M | 357.30M |
|
Restructuring Costs
|
| | | | | | | | | | 3.00M | 0.80M | 0.50M | 0.20M | 0.20M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -0.80M | -0.30M | 124.70M | 2.60M | | -0.70M | -0.10M | -0.30M | -0.40M | 8.50M | 2.60M | 2.00M | 12.70M | -7.40M | 3.50M | -6.70M | 2.40M | -0.40M | 0.10M | -0.20M | | -1.40M | 5.30M | -1.80M | -3.20M | 3.30M | -0.50M | 0.30M | -0.10M | -0.60M | 8.90M |
|
Operating Expenses
|
54.90M | 63.30M | 62.10M | 59.20M | 63.50M | 74.20M | 65.10M | 71.20M | 72.10M | 69.90M | 75.80M | 84.10M | 82.40M | 105.20M | 120.10M | 139.40M | 167.20M | 176.40M | 193.30M | 197.20M | 187.00M | 205.60M | 216.00M | 231.10M | 264.10M | 187.30M | 164.20M | 252.10M | 246.00M | 264.60M | 225.90M | 239.90M | 217.10M | 225.80M | 223.20M | 245.50M | 235.30M | 245.00M | 224.20M | 78.00M | 251.10M | 201.20M | 189.30M | 203.70M | 220.50M | 235.40M | 225.00M | 223.80M | 228.70M | 239.30M | 300.90M | 309.50M | 322.90M | 341.30M | 324.50M | 341.70M | 331.60M | 314.80M | 312.10M | 350.10M | 357.30M |
|
Operating Income
|
50.80M | 58.50M | 16.60M | -494.50M | 31.30M | 33.20M | 41.50M | 33.10M | 30.30M | 28.90M | 24.20M | 24.40M | 25.20M | -0.30M | 8.00M | -240.60M | 40.90M | 49.70M | 81.30M | 40.80M | 132.90M | 162.50M | 142.00M | 108.30M | 76.20M | 137.50M | 190.50M | 112.50M | 161.00M | 160.70M | 184.30M | 67.50M | 293.90M | 186.30M | 198.20M | 102.60M | 196.00M | 153.50M | 172.10M | 14.90M | 166.30M | 129.50M | 155.00M | 84.70M | 78.20M | 100.00M | 105.50M | 131.90M | 149.90M | 137.70M | 158.30M | 153.00M | 209.30M | 190.10M | 203.20M | 190.90M | 214.10M | 182.20M | 234.60M | 168.40M | 238.40M |
|
EBIT
|
50.80M | 58.50M | 16.60M | -494.50M | 31.30M | 33.20M | 41.50M | 33.10M | 30.30M | 28.90M | 24.20M | 24.40M | 25.20M | -0.30M | 8.00M | -240.60M | 40.90M | 49.70M | 81.30M | 40.80M | 132.90M | 162.50M | 142.00M | 108.30M | 76.20M | 137.50M | 190.50M | 112.50M | 161.00M | 160.70M | 184.30M | 67.50M | 293.90M | 186.30M | 198.20M | 102.60M | 196.00M | 153.50M | 172.10M | 14.90M | 166.30M | 129.50M | 155.00M | 84.70M | 78.20M | 100.00M | 105.50M | 131.90M | 149.90M | 137.70M | 158.30M | 153.00M | 209.30M | 190.10M | 203.20M | 190.90M | 214.10M | 182.20M | 234.60M | 168.40M | 238.40M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.70M | 35.10M | -45.70M | 5.10M | | | | | | | | | | | | |
|
Other Non Operating Income
|
-1.70M | -2.70M | -1.40M | | 0.60M | -1.00M | | | | -0.20M | -0.20M | 0.30M | -1.60M | -11.90M | -6.80M | -28.70M | -54.60M | -28.80M | 41.90M | -51.00M | -15.90M | -90.90M | -62.60M | -13.50M | 144.50M | -62.50M | -160.40M | | -37.30M | 50.50M | 17.20M | 25.20M | -51.70M | -63.00M | -86.20M | -105.70M | 61.40M | -224.60M | -29.20M | 119.50M | 41.60M | 185.60M | -121.60M | 17.20M | -36.90M | 128.20M | 131.60M | 45.10M | 13.40M | -9.00M | 17.10M | 7.60M | -21.10M | 13.30M | 3.10M | -24.30M | 15.40M | -7.30M | -2.60M | -0.40M | -17.50M |
|
Non Operating Income
|
-1.70M | -2.70M | -1.40M | | 0.60M | -1.00M | | | | | | | | | -6.80M | -28.70M | -54.60M | -28.80M | 41.90M | -51.00M | -15.90M | -90.90M | -62.60M | -13.50M | 144.50M | 1.00M | -45.20M | -8.50M | 2.70M | 50.50M | 17.20M | 25.20M | -51.70M | -63.00M | -86.20M | -105.70M | 61.40M | -224.60M | -29.20M | 203.90M | 41.60M | 185.60M | -121.60M | -76.30M | -36.90M | 128.20M | 131.60M | -203.10M | 13.40M | 3.50M | 16.00M | -20.20M | 3.50M | 2.80M | 2.30M | 4.30M | 5.80M | -7.30M | -0.20M | 6.70M | 4.60M |
|
EBT
|
36.20M | 42.90M | 2.40M | -512.10M | 18.90M | 19.10M | 25.40M | 17.00M | 11.10M | 7.30M | 5.00M | -1.10M | -3.80M | -37.60M | -55.80M | -329.70M | -73.80M | -38.90M | 58.20M | -112.80M | 39.20M | -5.60M | 2.10M | -65.80M | 147.80M | -4.20M | -91.60M | 22.40M | 39.40M | 115.70M | 112.20M | -2.60M | 180.40M | 41.50M | 30.10M | -92.90M | 144.80M | -221.80M | 49.60M | -18.50M | 122.10M | 144.50M | -46.10M | 28.50M | -38.60M | 567.70M | 219.60M | 146.60M | 118.40M | 74.50M | 125.10M | 94.90M | 116.70M | 125.90M | 131.60M | 97.90M | 145.40M | 82.40M | 143.30M | 72.90M | 124.00M |
|
Tax Provisions
|
11.60M | 13.80M | 0.80M | -32.50M | 6.10M | 8.60M | 9.60M | 6.20M | 3.50M | 2.20M | 1.60M | -0.20M | -1.40M | -19.30M | -20.70M | -42.30M | 23.50M | -69.40M | 34.20M | -40.30M | 13.70M | -10.50M | -1.20M | -28.80M | 46.00M | -2.10M | -32.20M | 14.40M | -255.80M | 23.90M | 15.40M | 12.50M | 43.80M | -11.60M | 7.40M | -43.50M | 30.40M | -47.10M | 5.00M | -9.60M | 23.20M | 28.60M | 19.50M | -4.80M | -12.80M | 21.10M | 35.00M | 42.40M | 24.70M | 18.90M | 26.80M | 29.30M | 28.50M | 28.60M | 31.70M | 16.30M | 32.10M | 20.00M | 34.70M | 21.90M | 27.30M |
|
Profit After Tax
|
24.60M | 29.10M | 1.60M | -479.60M | 12.80M | 10.50M | 15.80M | 10.80M | 7.60M | 5.10M | 3.40M | -0.90M | -2.40M | -18.30M | -35.10M | -287.40M | -97.30M | 30.50M | 24.00M | -72.50M | 25.50M | 4.90M | 3.30M | -37.00M | 101.80M | -2.10M | -59.40M | 8.00M | 294.90M | 91.50M | 96.50M | -15.60M | 125.60M | 44.00M | 16.20M | -61.10M | 107.10M | -191.40M | 40.40M | 57.00M | 91.00M | 109.90M | -77.20M | 29.90M | -44.40M | 527.90M | 172.60M | 83.90M | 93.70M | 55.40M | 98.30M | 65.50M | 88.10M | 97.30M | 99.90M | 81.60M | 113.40M | 62.60M | 108.80M | 51.10M | 97.00M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -10.70M | -8.80M | -6.20M | -11.30M | -7.30M | -11.10M | -4.20M | -8.30M | -7.90M | -7.00M | -11.60M | -17.40M | -18.60M | -18.70M | -12.00M | -17.80M | | -0.20M | | -0.10M | -0.10M | | | | 0.10M | 0.20M | 0.10M | 0.10M | 0.30M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -9.70M | | | | -10.10M | -10.40M | -11.00M | -11.20M | -11.40M | 46.20M | 41.90M | 36.70M | 25.50M | 16.20M | 14.20M | 1.10M | -11.80M | -5.50M | -11.80M | -11.70M | -11.70M | -11.60M | -10.90M | -9.80M | -9.20M | -8.80M | -10.40M | -10.70M | -10.70M | -10.80M | -10.80M | -10.70M | -10.70M | -10.90M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.20M | 0.30M | 0.30M | 0.30M | 0.40M | 7.90M | 5.60M | 4.40M | -16.90M | 9.80M | 0.20M | -1.10M | 7.60M | 0.30M | 2.30M | 2.40M | 2.50M | 1.80M | 1.30M | 8.70M | -0.20M | | 0.10M | 0.10M | | 0.10M | | -0.10M | 0.10M | 0.20M |
|
Income from Continuing Operations
|
24.60M | 29.10M | 1.60M | -479.60M | 12.80M | 10.50M | 15.80M | 10.80M | 7.60M | 5.10M | 3.40M | -0.90M | -2.40M | -18.30M | -35.10M | -287.40M | -97.30M | 30.50M | 24.00M | -72.50M | 25.50M | 4.90M | 3.30M | -37.00M | 101.80M | -2.10M | -59.40M | 8.00M | 295.20M | 91.80M | 96.80M | -15.10M | 136.60M | 53.10M | 22.70M | -49.40M | 114.40M | -174.70M | 44.60M | -8.90M | 98.90M | 115.90M | -65.60M | 33.30M | -25.80M | 546.60M | 184.60M | 104.20M | 93.70M | 55.60M | 98.30M | 65.60M | 88.20M | 97.30M | 99.90M | 81.60M | 113.30M | 62.40M | 108.60M | 51.00M | 96.70M |
|
Consolidated Net Income
|
24.60M | 29.10M | 1.60M | -479.60M | 12.80M | 10.50M | 15.80M | 10.80M | 7.60M | 5.10M | 3.40M | -0.90M | -2.40M | -18.30M | -35.10M | -287.40M | -97.30M | 30.50M | 24.00M | -72.50M | 25.50M | 4.90M | 3.30M | -37.00M | 101.80M | -2.10M | -59.40M | 8.00M | 295.20M | 91.80M | 96.80M | -15.10M | 136.60M | 53.10M | 22.70M | -49.40M | 114.40M | -174.70M | 44.60M | -8.90M | 98.90M | 115.90M | -65.60M | 33.30M | -25.80M | 546.60M | 184.60M | 104.20M | 93.70M | 55.60M | 98.30M | 65.60M | 88.20M | 97.30M | 99.90M | 81.60M | 113.30M | 62.40M | 108.60M | 51.00M | 96.70M |
|
Income towards Parent Company
|
24.60M | 29.10M | 1.60M | -479.60M | 12.80M | 10.50M | 15.80M | 10.80M | 7.60M | 5.10M | 3.40M | -0.90M | -2.40M | -18.30M | -35.10M | -287.40M | -97.30M | 30.50M | 24.00M | -72.50M | 25.50M | 4.90M | 3.30M | -37.00M | 101.80M | -2.10M | -59.40M | -1.70M | 295.20M | 91.80M | 96.80M | -25.20M | 126.20M | 42.10M | 11.50M | -60.80M | 160.60M | -132.80M | 81.30M | 16.60M | 115.10M | 130.10M | -64.50M | 21.50M | -31.30M | 534.80M | 172.90M | 92.50M | 82.10M | 44.70M | 88.50M | 56.40M | 79.40M | 86.90M | 89.20M | 70.90M | 102.50M | 51.60M | 97.90M | 40.30M | 85.80M |
|
Preferred Dividend Payments
|
| | | | | | | | | 0.80M | 2.30M | 2.30M | 2.60M | 4.30M | 4.20M | 4.30M | 4.30M | 4.20M | 4.20M | 4.30M | 15.00M | 3.40M | 3.30M | 3.40M | 3.40M | 3.40M | 3.40M | 3.30M | 3.40M | 2.60M | 2.00M | 2.00M | 2.00M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
24.60M | 29.10M | 1.60M | -479.60M | 12.80M | 10.50M | 15.80M | 10.80M | 7.60M | 4.30M | 1.10M | -3.20M | -5.00M | -22.60M | -39.30M | -291.70M | -101.60M | 26.30M | 19.80M | -76.80M | 10.50M | 1.50M | | -40.40M | 98.40M | -5.50M | -62.80M | 4.70M | 291.50M | 88.90M | 94.50M | -17.60M | 123.60M | 43.00M | 16.20M | -61.10M | 99.20M | -191.40M | 36.00M | 57.00M | 115.10M | 130.10M | -64.50M | 21.50M | -31.30M | 534.80M | 172.90M | 92.50M | 82.10M | 44.70M | 88.50M | 56.40M | 79.40M | 86.90M | 89.20M | 70.90M | 102.50M | 51.60M | 97.90M | 40.30M | 85.80M |
|
EPS (Basic)
|
0.72 | 0.85 | 0.05 | -13.94 | 0.37 | 0.31 | 0.46 | 0.31 | 0.23 | 0.13 | 0.03 | -0.10 | -0.15 | -0.67 | -0.92 | -7.35 | -2.04 | 0.48 | 0.34 | -1.35 | 0.16 | 0.02 | | -0.59 | 1.42 | -0.08 | -0.93 | 0.07 | 4.42 | 1.33 | 1.41 | -0.26 | 1.85 | 0.61 | 0.22 | -0.86 | 1.40 | -2.76 | 0.53 | 0.83 | 1.24 | 1.71 | -1.30 | 0.40 | -0.64 | 8.51 | 2.77 | 1.46 | 1.66 | 0.98 | 1.49 | 1.08 | 1.46 | 1.60 | 1.66 | 1.40 | 1.94 | 1.11 | 1.95 | 0.72 | 1.87 |
|
EPS (Weighted Average and Diluted)
|
0.72 | 0.85 | 0.05 | -13.94 | 0.37 | 0.30 | 0.46 | 0.31 | 0.23 | 0.13 | 0.03 | -0.10 | -0.15 | -0.67 | -0.92 | -7.35 | -2.04 | 0.45 | 0.33 | -1.35 | 0.15 | 0.02 | | -0.59 | 1.27 | -0.08 | -0.93 | 0.07 | 3.82 | 1.20 | 1.29 | -0.23 | 1.67 | 0.58 | 0.21 | -0.81 | 1.38 | -2.76 | 0.52 | 0.83 | 1.21 | 1.69 | -1.30 | 0.39 | -0.64 | 8.44 | 2.72 | 1.27 | 1.52 | 0.92 | 1.38 | 1.00 | 1.35 | 1.48 | 1.53 | 1.28 | 1.78 | 1.03 | 1.79 | 0.64 | 1.71 |
|
Shares Outstanding (Weighted Average)
|
34.40M | 34.30M | 34.30M | 34.40M | 34.40M | 34.30M | 34.30M | 34.30M | 32.60M | 32.70M | 32.70M | 32.70M | 32.70M | 33.60M | 42.60M | 39.70M | 49.80M | 54.50M | 58.90M | 56.70M | 67.40M | 69.10M | 69.20M | 68.80M | 69.20M | 68.70M | 68.30M | 67.80M | 66.00M | 66.80M | 67.00M | 66.60M | 66.70M | 70.60M | 73.30M | 70.80M | 70.70M | 70.00M | 69.40M | 68.90M | 65.70M | 64.90M | 64.50M | 64.20M | 62.50M | 62.10M | 61.50M | 60.90M | 58.80M | 58.80M | 61.60M | 60.00M | 60.50M | 60.80M | 60.40M | 59.90M | 58.30M | 57.30M | 56.80M | 56.10M | 51.70M |
|
Shares Outstanding (Diluted Average)
|
| 34.40M | 34.40M | 34.40M | 34.40M | 34.50M | 34.50M | 34.50M | 32.70M | 32.90M | 33.20M | 33.00M | 32.70M | 33.60M | 42.60M | 39.70M | 49.80M | 67.60M | 60.80M | 56.70M | 68.80M | 70.50M | 70.10M | 68.80M | 80.30M | 79.90M | 70.50M | 69.90M | 77.30M | 76.60M | 76.20M | 75.90M | 75.10M | 75.30M | 75.40M | 75.10M | 72.10M | 70.00M | 69.40M | 68.90M | 66.90M | 66.00M | 65.60M | 65.30M | 62.50M | 62.70M | 62.30M | 62.70M | 65.80M | 65.80M | 68.50M | 67.00M | 67.30M | 67.60M | 67.30M | 66.90M | 65.20M | 64.10M | 63.60M | 62.90M | 58.20M |
|
EBITDA
|
50.80M | 58.50M | 16.60M | -494.50M | 31.30M | 33.20M | 41.50M | 33.10M | 30.30M | 28.90M | 24.20M | 24.40M | 25.20M | -0.30M | 8.00M | -240.60M | 40.90M | 49.70M | 81.30M | 40.80M | 132.90M | 162.50M | 142.00M | 108.30M | 76.20M | 137.50M | 190.50M | 112.50M | 161.00M | 160.70M | 184.30M | 67.50M | 293.90M | 186.30M | 198.20M | 102.60M | 196.00M | 153.50M | 172.10M | 14.90M | 166.30M | 129.50M | 155.00M | 84.70M | 78.20M | 100.00M | 105.50M | 131.90M | 149.90M | 137.70M | 158.30M | 153.00M | 209.30M | 190.10M | 203.20M | 190.90M | 214.10M | 182.20M | 234.60M | 168.40M | 238.40M |
|
Interest Expenses
|
12.90M | 12.90M | 12.80M | 12.90M | 13.00M | 15.10M | 16.10M | 16.10M | 19.20M | 21.60M | 19.20M | 25.50M | 29.00M | 37.30M | 57.00M | 60.40M | 60.10M | 59.80M | 65.00M | 72.60M | 77.80M | 77.20M | 77.30M | 74.20M | 72.90M | 80.20M | 76.50M | 85.20M | 90.50M | 98.80M | 98.90M | 99.10M | 59.40M | 85.50M | 85.60M | 91.90M | 102.90M | 94.00M | 96.40M | 40.60M | 96.60M | 83.50M | 82.40M | 82.90M | 82.80M | 87.20M | 75.60M | 72.20M | 65.90M | 63.80M | 72.70M | 76.70M | 78.10M | 80.00M | 78.80M | 79.60M | 84.10M | 87.00M | 88.50M | 101.80M | 103.40M |
|
Tax Rate
|
32.04% | 32.17% | 33.33% | 6.35% | 32.28% | 45.03% | 37.80% | 36.47% | 31.53% | 30.14% | 32.00% | 18.18% | 36.84% | 51.33% | 37.10% | 12.83% | -31.84% | 178.41% | 58.76% | 35.73% | 34.95% | 187.50% | -57.14% | 43.77% | 31.12% | 50.00% | 35.15% | 64.29% | -649.24% | 20.66% | 13.73% | -480.77% | 24.28% | -27.95% | 24.58% | 46.82% | 20.99% | 21.24% | 10.08% | 51.89% | 19.00% | 19.79% | -42.30% | -16.84% | 33.16% | 3.72% | 15.94% | 28.92% | 20.86% | 25.37% | 21.42% | 30.87% | 24.42% | 22.72% | 24.09% | 16.65% | 22.08% | 24.27% | 24.21% | 30.04% | 22.02% |