|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.66B | 0.00B | 0.00B | 0.00B | 0.59B | 0.00B | 0.49B | 0.02B | 0.02B | 0.15B | 0.01B | 0.01B | 0.79B | 0.00B | 0.62B | 0.01B | 0.01B | 0.28B | 0.27B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.35B | 0.35B | 0.35B | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.66B | 0.00B | 0.00B | 0.35B | 0.93B | 0.35B | 0.84B | 0.02B | 0.02B | 0.15B | 0.01B | 0.01B | 0.79B | 0.00B | 0.62B | 0.01B | 0.01B | 0.28B | 0.27B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.45B | 0.53B | 0.48B | 0.55B | 0.54B | 0.54B | 0.58B | 0.56B | 0.51B | 0.59B | 0.57B | 0.54B | 0.05B | 0.61B | 0.70B | 0.69B | 0.74B | 0.68B | 0.73B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | | | 0.04B | | | | 0.05B | | | | 0.00B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.46B | 0.54B | 0.48B | 0.56B | 0.55B | 0.55B | 0.58B | 0.56B | 0.55B | 0.59B | 0.57B | 0.54B | 0.10B | 0.61B | 0.70B | 0.69B | 0.74B | 0.68B | 0.73B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.13B | | | | 0.16B | | | | 0.14B | | | | 0.18B | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | | | 0.36B | | | | 0.57B | | | | 0.55B | | | | 0.63B | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.48B | 0.62B | 0.52B | 0.52B | 0.55B | 0.60B | 0.59B | 0.78B | 0.79B | 0.82B | 0.80B | 0.80B | 0.75B | 0.74B | 0.72B | 0.77B | 0.88B | 0.91B | 0.91B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.12B | 0.13B | 0.12B | 0.10B | 0.10B | 0.11B | 0.07B | 0.06B | 0.08B | 0.09B | 0.08B | 0.10B | 0.12B | 0.13B | 0.11B | 0.12B | 0.10B | 0.12B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.09B | 2.44B | 2.06B | 2.29B | 2.22B | 2.20B | 2.13B | 1.64B | 1.48B | 1.66B | 1.81B | 1.76B | 2.23B | 2.35B | 2.17B | 2.64B | 2.02B | 1.97B | 2.05B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.83B | 1.77B | 1.74B | 1.73B | 1.75B | 1.76B | 1.79B | 1.99B | 2.02B | 2.12B | 2.15B | 2.19B | 2.31B | 2.30B | 2.38B | 2.44B | 2.70B | 2.68B | 2.65B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.07B | 0.05B | 0.03B | 0.02B | 0.00B | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60B | 0.76B | 4.57B | 4.48B | 4.42B | 1.36B | 4.42B | 4.43B | 4.65B | 0.71B | 4.65B | 4.65B | 4.65B | 4.70B | 4.64B | 4.73B | 4.79B | 4.84B | 4.85B | 4.83B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20B | 2.92B | 3.10B | 2.83B | 2.78B | 2.71B | 2.71B | 2.68B | 3.27B | 3.21B | 3.26B | 3.21B | 3.17B | 3.15B | 3.07B | 3.04B | 3.01B | 3.01B | 2.96B | 2.84B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79B | 3.68B | 7.66B | 7.31B | 7.20B | 4.07B | 7.12B | 7.11B | 7.92B | 3.93B | 7.91B | 7.86B | 7.82B | 7.85B | 7.71B | 7.77B | 7.80B | 7.86B | 7.81B | 7.67B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.31B | 0.35B | 0.35B | | 0.27B | 0.28B | 0.29B | 0.33B | 0.36B | 0.37B | 0.37B | 0.37B | | 0.46B | 0.48B | 0.48B | 0.12B | | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46B | 10.33B | 10.18B | 9.77B | 9.27B | 9.08B | 9.16B | 9.19B | 10.25B | 10.17B | 10.41B | 10.38B | 10.37B | 10.62B | 10.47B | 10.63B | 10.73B | 11.50B | 11.01B | 10.93B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.56B | 12.41B | 12.61B | 11.83B | 11.56B | 11.31B | 11.36B | 11.32B | 11.89B | 11.65B | 12.07B | 12.19B | 12.13B | 12.85B | 12.82B | 12.80B | 13.37B | 13.53B | 12.98B | 12.98B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.38B | 0.43B | 0.39B | 0.40B | 0.45B | 0.43B | 0.40B | 0.39B | 0.37B | 0.41B | 0.40B | 0.39B | 0.48B | 0.56B | 0.56B | 0.53B | 0.62B | 0.58B | 0.62B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.38B | 0.43B | 0.39B | 0.40B | 0.45B | 0.43B | 0.40B | 0.39B | 0.37B | 0.41B | 0.40B | 0.39B | 0.48B | 0.56B | 0.56B | 0.53B | 0.62B | 0.58B | 0.62B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.41B | 0.48B | 0.41B | 0.36B | 0.37B | 0.36B | 0.38B | 0.41B | 0.44B | 0.42B | 0.44B | 0.46B | 0.46B | 0.42B | 0.45B | 0.49B | 0.53B | 0.46B | 0.48B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 1.05B | 0.94B | 0.79B | 0.76B | 0.82B | 0.79B | 0.78B | 0.80B | 0.81B | 0.84B | 0.84B | 0.86B | 0.94B | 0.98B | 1.02B | 1.02B | 1.21B | 1.04B | 1.11B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93B | 6.44B | 7.43B | 6.11B | 6.03B | 5.96B | 5.89B | 5.84B | 6.19B | 6.04B | 6.31B | 6.41B | 6.40B | 6.81B | 6.94B | 6.94B | 7.35B | 7.42B | 7.46B | 7.63B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.31B | 0.31B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | | | | | | | | | | | | | | 0.12B | | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.73B | 0.84B | 0.70B | 0.71B | 0.69B | 0.69B | 0.68B | 0.69B | 0.67B | 0.68B | 0.67B | 0.65B | 0.65B | 0.66B | 0.66B | 0.65B | 0.64B | 0.66B | 0.66B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.51B | 0.53B | 0.44B | 0.35B | 0.27B | 0.24B | 0.23B | 0.25B | 0.28B | 0.29B | 0.28B | 0.27B | 0.34B | 0.33B | 0.34B | 0.34B | 0.37B | 0.36B | 0.37B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74B | 8.85B | 9.21B | 7.60B | 7.50B | 7.47B | 7.37B | 7.29B | 7.68B | 7.52B | 7.83B | 7.92B | 7.90B | 8.41B | 8.59B | 8.62B | 9.02B | 9.39B | 9.16B | 9.40B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.42B | 9.36B | 9.74B | 8.04B | 7.85B | 7.74B | 7.61B | 7.52B | 7.93B | 7.80B | 8.12B | 8.20B | 8.17B | 8.75B | 8.92B | 8.96B | 9.36B | 9.76B | 9.52B | 9.77B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05B | 6.44B | 7.47B | 6.11B | 6.03B | 5.96B | 5.89B | 5.84B | 6.19B | 6.04B | 6.32B | 6.42B | 6.40B | 6.81B | 6.95B | 6.95B | 7.35B | 7.42B | 7.46B | 7.63B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | -0.01B | -0.01B | -0.06B | 3.41B | 3.27B | 0.00B | 0.07B | 3.96B | 0.01B | 5.27B | 0.07B | 3.95B | 0.07B | -3.21B | 3.83B | 4.01B | 3.75B | 5.36B | 3.19B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | -1.90B | -2.06B | -2.10B | 3.41B | | -0.03B | 4.76B | 3.96B | | 0.00B | 0.01B | 3.96B | 0.07B | -0.04B | 3.84B | 4.00B | 3.75B | 0.07B | 3.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.56B | 12.41B | 12.61B | 11.83B | 11.56B | 11.31B | 11.36B | 11.32B | 11.89B | 11.65B | 12.07B | 12.19B | 12.13B | 12.85B | 12.82B | 12.80B | 13.37B | 13.53B | 12.98B | 12.98B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.04B | 0.05B | 0.85B | 1.02B | -0.26B | -0.15B | 1.25B | 1.35B | 1.42B | 1.50B | 1.60B | -0.09B | 1.78B | -0.10B | 1.96B | 2.07B | 2.12B | 0.01B | 2.30B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |