|
Gross Margin
|
| | | | | 18.70% | 17.91% | | | 20.20% | 21.19% | 21.51% | 20.12% | 20.34% | 20.15% | 21.07% | 22.56% | 20.73% | 19.47% | 21.24% | 21.03% | 21.91% | 21.49% | 21.37% | 21.98% | 21.91% | 21.39% | 21.45% | 22.36% | 22.67% | 22.06% | 22.59% | 22.95% | 20.78% | 23.58% | 22.28% | 24.75% | 22.64% | 24.78% | 23.99% | 24.97% | 24.29% | 25.03% | 24.17% | 25.06% | 27.76% | 22.85% | 22.95% | 27.76% | 25.32% | 26.86% | 23.67% | 25.55% | 24.77% | 27.00% | 22.19% | 26.89% | 24.78% | 24.57% | 26.29% | 23.51% | 23.69% | 25.80% | 27.57% | |
|
EBT Margin
|
1.22% | 2.19% | 5.09% | 2.25% | 10.52% | 4.15% | 5.62% | 5.77% | 9.82% | 3.51% | 5.82% | 6.44% | 3.20% | 5.23% | 6.50% | 6.42% | 5.39% | 5.94% | 5.42% | 6.76% | 5.39% | 5.58% | 6.83% | 8.73% | 5.64% | 5.58% | 7.93% | 5.91% | 5.47% | 5.86% | 7.69% | 6.52% | 5.63% | 5.57% | 7.72% | 4.72% | 5.51% | 5.77% | 7.21% | 6.00% | 6.15% | 5.96% | 6.88% | 6.35% | 4.82% | 7.07% | 6.62% | 7.03% | 6.54% | 7.82% | 9.60% | 7.26% | 7.62% | 6.77% | 8.15% | 7.92% | 8.60% | 8.10% | 7.65% | 7.55% | 5.62% | 6.19% | 5.54% | 6.29% | |
|
EBIT Margin
|
2.41% | 3.05% | 5.73% | 2.75% | 12.31% | -77.16% | -76.47% | 6.03% | 10.59% | -76.29% | -73.00% | -72.05% | -76.68% | 5.15% | -73.35% | -72.52% | -72.05% | 5.41% | 5.42% | 6.76% | 5.39% | 5.58% | 6.83% | 6.71% | 5.64% | 5.58% | 7.93% | 5.91% | 5.47% | 5.86% | 7.59% | 6.52% | 5.63% | 5.49% | 7.76% | 4.76% | 5.61% | 5.74% | 7.12% | 5.79% | 4.45% | 5.97% | 6.89% | 6.12% | 4.88% | 7.04% | 6.58% | 6.84% | 6.69% | 7.79% | 9.67% | 7.29% | 7.64% | 7.24% | 8.93% | 7.45% | 8.62% | 8.07% | 7.63% | 7.47% | 5.23% | 5.87% | 5.47% | 5.58% | |
|
EBITDA Margin
|
2.41% | 3.05% | 5.73% | 2.75% | 12.31% | -77.16% | -76.47% | 6.03% | 10.59% | -76.29% | -73.00% | -72.05% | -76.68% | 5.15% | -73.35% | -72.52% | -72.05% | 5.41% | 5.42% | 6.76% | 5.39% | 5.58% | 6.83% | 6.71% | 5.64% | 5.58% | 7.93% | 5.91% | 5.47% | 5.86% | 7.59% | 6.52% | 5.63% | 5.49% | 7.76% | 4.76% | 5.61% | 5.74% | 7.12% | 5.79% | 4.45% | 5.97% | 6.89% | 6.12% | 4.88% | 7.04% | 6.58% | 6.84% | 6.69% | 7.79% | 9.67% | 7.29% | 7.64% | 7.24% | 8.93% | 7.45% | 8.62% | 8.07% | 7.63% | 7.47% | 5.23% | 5.87% | 5.47% | 5.58% | |
|
Operating Margin
|
| | | | | -77.16% | -76.47% | | | -76.29% | -73.00% | -72.05% | -76.68% | 5.15% | -73.35% | -72.52% | -72.05% | 5.41% | 5.42% | 6.76% | 5.39% | 5.58% | 6.83% | 6.71% | 5.64% | 5.58% | 7.93% | 5.91% | 5.47% | 5.86% | 7.59% | 6.52% | 5.63% | 5.49% | 7.76% | 4.76% | 5.61% | 5.74% | 7.12% | 5.79% | 4.45% | 5.97% | 6.89% | 6.12% | 4.88% | 7.04% | 6.58% | 6.84% | 6.69% | 7.79% | 9.67% | 7.29% | 7.64% | 7.24% | 8.93% | 7.45% | 8.62% | 8.07% | 7.63% | 7.47% | 5.23% | 5.87% | 5.47% | 5.58% | |
|
Net Margin
|
0.60% | 1.25% | 2.89% | 1.30% | 7.55% | 2.49% | 3.39% | 3.28% | 5.51% | 2.07% | 3.47% | 3.90% | 1.76% | 3.11% | 3.86% | 3.73% | 3.26% | 3.48% | 3.17% | 3.97% | 3.16% | 3.27% | 4.02% | 5.06% | 3.33% | 3.27% | 4.66% | 3.45% | 3.33% | 3.57% | 4.52% | 3.86% | 3.15% | 3.60% | 4.64% | 4.53% | 2.70% | 4.28% | 5.22% | 4.30% | 4.63% | 4.24% | 4.88% | 4.56% | 3.61% | 4.89% | 4.58% | 5.06% | 3.22% | 5.63% | 6.85% | 5.34% | 4.57% | 4.87% | 5.76% | 5.72% | 6.68% | 5.89% | 5.56% | 5.36% | 3.49% | 0.59% | 2.33% | 4.72% | |
|
FCF Margin
|
19.66% | -11.76% | -3.22% | -8.30% | -20.34% | -5.03% | -8.06% | 3.38% | -3.56% | 0.54% | -11.85% | -3.71% | 1.02% | -5.05% | -0.20% | 6.13% | 10.35% | -3.81% | 3.38% | -12.54% | 6.36% | -2.16% | -2.38% | -1.49% | 7.54% | 5.47% | -15.43% | 0.80% | 12.78% | -4.89% | -8.72% | 21.24% | 0.32% | -1.43% | 4.10% | 9.48% | 9.90% | -14.21% | 7.86% | 4.98% | 10.48% | -23.43% | 7.30% | -5.28% | 0.21% | 1.16% | 0.24% | -0.96% | 33.17% | -17.31% | -17.27% | 1.68% | 21.96% | -22.85% | -3.52% | -4.91% | 25.99% | -4.28% | 4.99% | 25.75% | 18.79% | 20.44% | 1.29% | 4.02% | -50,990.06% |
|
Inventory Average
|
0.91M | -2.27M | -3.37M | -2.49M | -1.26M | -2.18M | 3.57M | 16.55M | 15.36M | 12.83M | 14.61M | 14.28M | 19.73M | 23.76M | 19.89M | 19.82M | 19.33M | 21.25M | 23.95M | 22.24M | 23.46M | 26.14M | 30.25M | 27.22M | 21.72M | 22.05M | 21.52M | 21.87M | 29.16M | 39.86M | 63.44M | 95.79M | 102.32M | 92.03M | 70.96M | 51.36M | 45.58M | 45.99M | 54.37M | 54.00M | 50.94M | 54.35M | 57.70M | 59.13M | 55.67M | 71.80M | 83.54M | 77.53M | 75.63M | 73.86M | 106.13M | 141.13M | 151.40M | 200.97M | 260.87M | 259.83M | 244.04M | 243.81M | 233.23M | 220.08M | 178.87M | 114.41M | 91.50M | 96.44M | |
|
Assets Average
|
368.32M | 366.92M | 367.21M | 370.73M | 391.31M | 395.93M | 388.52M | 396.62M | 395.81M | 391.99M | 386.43M | 396.24M | 424.05M | 440.26M | 443.81M | 470.33M | 469.88M | 452.60M | 486.04M | 506.78M | 530.31M | 542.17M | 547.47M | 577.91M | 579.82M | 574.33M | 585.44M | 610.46M | 623.56M | 627.89M | 660.00M | 708.79M | 739.20M | 748.45M | 744.74M | 747.40M | 757.99M | 757.93M | 767.80M | 786.69M | 792.19M | 830.51M | 894.54M | 933.44M | 930.86M | 983.99M | 1,048.79M | 1,082.33M | 1,101.36M | 1,077.10M | 1,108.68M | 1,197.55M | 1,210.67M | 1,211.18M | 1,313.74M | 1,484.60M | 1,506.35M | 1,547.82M | 1,649.80M | 1,607.19M | 1,624.53M | 1,652.22M | 1,675.51M | 1,732.91M | |
|
Equity Average
|
174.10M | 175.74M | 180.75M | 184.30M | 184.81M | 187.75M | 195.00M | 203.48M | 209.67M | 213.45M | 214.72M | 215.49M | 218.04M | 223.51M | 233.06M | 234.14M | 233.89M | 242.20M | 249.48M | 256.26M | 263.06M | 257.52M | 252.36M | 263.13M | 274.73M | 283.61M | 296.48M | 310.84M | 317.78M | 314.32M | 314.73M | 326.75M | 339.86M | 351.47M | 366.55M | 379.84M | 378.11M | 376.23M | 389.57M | 404.23M | 416.71M | 426.45M | 439.47M | 461.39M | 479.32M | 494.44M | 512.90M | 534.04M | 553.71M | 573.01M | 598.61M | 626.45M | 650.02M | 668.51M | 690.97M | 726.03M | 764.34M | 797.78M | 829.49M | 861.72M | 889.77M | 911.85M | 934.46M | 954.67M | |
|
Invested Capital
|
174.09M | 177.40M | 184.10M | 184.51M | 185.11M | 190.40M | 199.59M | 207.37M | 211.98M | 214.92M | 214.51M | 216.46M | 219.63M | 227.39M | 238.72M | 229.55M | 238.23M | 246.17M | 252.78M | 259.74M | 266.38M | 248.66M | 256.06M | 270.20M | 279.26M | 287.95M | 305.01M | 316.67M | 318.88M | 309.75M | 319.70M | 333.80M | 346.47M | 357.03M | 376.06M | 388.97M | 378.41M | 385.69M | 405.17M | 414.40M | 429.42M | 433.98M | 450.57M | 472.77M | 486.37M | 502.97M | 523.07M | 545.01M | 562.41M | 583.62M | 613.60M | 639.30M | 660.74M | 676.29M | 705.64M | 746.42M | 782.26M | 813.29M | 845.70M | 877.75M | 901.78M | 921.93M | 947.00M | 962.34M | |
|
Asset Utilization Ratio
|
1.87 | 1.80 | 1.73 | 1.70 | 1.41 | 1.48 | 1.67 | 1.76 | 1.81 | 1.80 | 1.75 | 1.69 | 1.95 | 2.06 | 2.17 | 2.08 | 2.12 | 2.23 | 2.10 | 2.07 | 2.02 | 1.97 | 2.00 | 1.96 | 1.97 | 1.99 | 2.02 | 1.92 | 1.93 | 1.96 | 1.92 | 1.83 | 1.80 | 1.88 | 1.89 | 1.90 | 1.87 | 1.85 | 1.79 | 1.75 | 1.73 | 1.68 | 1.64 | 1.66 | 1.71 | 1.59 | 1.51 | 1.46 | 1.42 | 1.51 | 1.49 | 1.44 | 1.50 | 1.54 | 1.45 | 1.37 | 1.37 | 1.41 | 1.38 | 1.35 | 1.37 | 1.32 | 1.25 | 1.21 | |
|
Interest Coverage Ratio
|
2.03 | 3.56 | 9.01 | 5.49 | 6.89 | -185.54 | -256.03 | 23.74 | 13.76 | -357.30 | | | | | | | | | | | | | | | | | | | | | | | | 57.12 | 105.21 | 60.70 | 63.40 | 43.01 | 50.76 | 45.20 | 26.55 | 36.24 | 49.26 | 37.85 | 26.45 | 43.32 | 115.32 | 82.43 | 28.56 | 90.40 | 129.54 | 64.32 | 53.78 | 91.41 | 47.68 | 29.50 | 33.40 | 54.44 | 36.77 | 38.70 | 40.13 | 53.78 | 50.27 | 55.15 | |
|
Debt to Equity
|
| | | | | | | | 0.14 | 0.12 | 0.11 | 0.11 | 0.12 | 0.14 | 0.14 | 0.15 | 0.08 | 0.16 | 0.17 | 0.19 | 0.13 | 0.12 | 0.12 | 0.09 | 0.09 | 0.05 | 0.03 | 0.03 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.04 | 0.05 | 0.05 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Debt Ratio
|
| | | | | | | | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.04 | 0.08 | 0.08 | 0.10 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Equity Ratio
|
0.48 | 0.48 | 0.51 | 0.49 | 0.46 | 0.49 | 0.51 | 0.52 | 0.54 | 0.54 | 0.57 | 0.52 | 0.51 | 0.51 | 0.54 | 0.46 | 0.54 | 0.53 | 0.50 | 0.51 | 0.48 | 0.47 | 0.45 | 0.46 | 0.49 | 0.50 | 0.52 | 0.50 | 0.52 | 0.48 | 0.47 | 0.45 | 0.47 | 0.47 | 0.51 | 0.50 | 0.49 | 0.50 | 0.52 | 0.51 | 0.54 | 0.49 | 0.49 | 0.50 | 0.53 | 0.47 | 0.50 | 0.48 | 0.52 | 0.54 | 0.54 | 0.51 | 0.57 | 0.54 | 0.51 | 0.47 | 0.55 | 0.48 | 0.52 | 0.55 | 0.55 | 0.56 | 0.56 | 0.54 | |
|
Times Interest Earned
|
2.03 | 3.56 | 9.01 | 5.49 | 6.89 | -185.54 | -256.03 | 23.74 | 13.76 | -357.30 | | | | | | | | | | | | | | | | | | | | | | | | 57.12 | 105.21 | 60.70 | 63.40 | 43.01 | 50.76 | 45.20 | 26.55 | 36.24 | 49.26 | 37.85 | 26.45 | 43.32 | 115.32 | 82.43 | 28.56 | 90.40 | 129.54 | 64.32 | 53.78 | 91.41 | 47.68 | 29.50 | 33.40 | 54.44 | 36.77 | 38.70 | 40.13 | 53.78 | 50.27 | 55.15 | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | 1.35 | | 0.01 | 0.02 | 0.00 | 0.00 | -0.01 | 0.00 | | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-13.88M | 15.64M | 39.55M | 56.81M | 59.68M | 62.74M | 104.88M | 135.50M | 149.48M | 163.71M | 164.84M | 173.93M | 214.47M | 199.13M | 270.19M | 290.66M | 322.95M | 415.40M | 370.08M | 423.94M | 369.47M | 370.07M | 357.57M | 508.44M | 566.27M | 477.63M | 528.31M | 631.21M | 507.63M | 508.22M | 621.67M | 746.01M | 846.46M | 950.87M | 1,249.57M | 989.59M | 965.61M | 1,231.64M | 1,196.21M | 891.03M | 1,125.32M | 902.69M | 971.84M | 1,079.50M | 689.77M | 693.65M | 738.26M | 974.80M | 1,109.64M | 1,076.71M | 1,328.83M | 1,350.11M | 1,351.92M | 1,341.11M | 1,017.54M | 1,092.03M | 1,216.48M | 1,408.81M | 1,628.60M | 2,008.08M | 1,864.02M | 1,635.91M | 2,454.47M | 1,727.13M | 1,624.40M |
|
Market Capitalization
|
93.91M | 118.96M | 127.89M | 138.89M | 144.76M | 142.07M | 173.16M | 194.50M | 225.24M | 225.27M | 210.24M | 227.98M | 255.64M | 258.18M | 316.10M | 334.04M | 376.65M | 488.13M | 423.77M | 464.44M | 449.65M | 436.93M | 420.51M | 559.96M | 642.44M | 566.42M | 591.15M | 697.77M | 602.39M | 587.02M | 669.71M | 815.69M | 956.22M | 1,049.12M | 1,309.76M | 1,065.69M | 1,083.81M | 1,289.12M | 1,271.86M | 975.37M | 1,205.14M | 938.29M | 1,027.68M | 1,139.05M | 846.17M | 954.15M | 992.11M | 1,187.96M | 1,345.47M | 1,170.55M | 1,385.78M | 1,455.67M | 1,507.30M | 1,424.60M | 1,117.08M | 1,191.43M | 1,319.57M | 1,510.39M | 1,711.10M | 2,150.25M | 2,117.04M | 1,985.82M | 2,642.00M | 1,980.20M | |
|
Return on Sales
|
0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | -1.76% | | | | 0.21% | 0.21% | 0.24% | 0.24% | 0.22% | 0.23% | 0.24% | 0.24% | 0.22% | 0.24% | 0.25% | 0.26% | 0.24% | 0.24% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% | 0.20% | 0.17% | 0.19% | 0.18% | 0.19% | 0.18% | 0.21% | 0.17% | 0.18% | 0.17% | 0.18% | 0.20% | 0.22% | 0.20% | 0.22% | 0.21% | 0.23% | 0.18% | 0.24% | 0.19% | 0.18% | 0.16% | 0.14% | 0.12% | 0.11% | |
|
Return on Invested Capital
|
0.09% | 0.08% | 0.07% | 0.07% | 0.08% | -0.41% | -0.99% | -0.91% | -0.85% | -0.80% | -0.71% | -1.21% | -1.66% | -1.23% | -1.29% | -1.30% | -1.33% | -1.27% | -0.75% | -0.28% | 0.14% | 0.14% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.12% | 0.11% | 0.09% | 0.09% | |
|
Return on Assets
|
0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | |
|
Return on Equity
|
0.07% | 0.06% | 0.05% | 0.05% | 0.07% | 0.08% | 0.09% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.16% | 0.15% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.09% | 0.07% | 0.06% | |