|
Gross Margin
|
-79,472,413.18% | 100.00% | 99.92% | -78,929.27% | 18.98% | 18.70% | 17.91% | -80,391.86% | -139.06% | 20.20% | 21.19% | 21.51% | 20.12% | 20.34% | 20.15% | 21.07% | 22.56% | 20.73% | 19.47% | 21.24% | 21.03% | 21.91% | 21.49% | 21.37% | 21.98% | 21.91% | 21.39% | 21.45% | 22.36% | 22.67% | 22.06% | 22.59% | 22.95% | 20.78% | 23.58% | 22.28% | 24.75% | 22.64% | 24.78% | 23.99% | 24.97% | 24.29% | 25.03% | 24.17% | 25.06% | 27.76% | 22.85% | 22.95% | 27.76% | 25.32% | 26.86% | 23.67% | 25.55% | 24.77% | 27.00% | 22.19% | 26.89% | 24.78% | 24.57% | 26.29% | 23.51% | 23.69% | 25.80% | 25.36% | |
|
EBT Margin
|
0.00% | 2.19% | 5.09% | 2.25% | 4.88% | 4.15% | 5.62% | 5.77% | 5.67% | 3.51% | 5.82% | 6.44% | 3.20% | 5.23% | 6.50% | 6.42% | 5.39% | 5.94% | 5.42% | 6.76% | 5.39% | 5.58% | 6.83% | 8.73% | 5.64% | 5.58% | 7.93% | 5.91% | 5.47% | 5.86% | 7.69% | 6.52% | 5.63% | 5.57% | 7.72% | 4.72% | 5.51% | 5.77% | 7.21% | 6.00% | 6.15% | 5.96% | 6.88% | 6.35% | 4.82% | 7.07% | 6.62% | 7.03% | 6.54% | 7.82% | 9.60% | 7.26% | 7.62% | 6.77% | 8.15% | 7.92% | 8.60% | 8.10% | 7.65% | 7.55% | 5.62% | 6.19% | 5.54% | 4.04% | |
|
EBIT Margin
|
-12,603,501.00% | 0.00% | 0.01% | 2,753,048,217.51% | -78.29% | 0.00% | 5,915,019,075.86% | 6,026.30% | -233.48% | 3.73% | -73.00% | -72.05% | -76.68% | 5.15% | -73.35% | -72.52% | -72.05% | 5.41% | 5.42% | 6.76% | 5.39% | 5.58% | 6.83% | 6.71% | 5.64% | 5.58% | 7.93% | 5.91% | 5.47% | 5.86% | 7.59% | 6.52% | 5.63% | 5.49% | 7.76% | 4.76% | 5.61% | 5.74% | 7.12% | 5.79% | 4.45% | 5.97% | 6.89% | 6.12% | 4.88% | 7.04% | 6.58% | 6.84% | 6.69% | 7.79% | 9.67% | 7.29% | 7.64% | 7.24% | 8.93% | 7.45% | 8.62% | 8.07% | 7.63% | 7.47% | 5.23% | 5.87% | 5.47% | 3.34% | |
|
EBITDA Margin
|
-12,603,501.00% | 0.00% | 0.01% | 2,753,048,217.51% | -78.29% | 0.00% | 5,915,019,075.86% | 6,026.30% | -233.48% | 3.73% | -73.00% | -72.05% | -76.68% | 5.15% | -73.35% | -72.52% | -72.05% | 5.41% | 5.42% | 6.76% | 5.39% | 5.58% | 6.83% | 6.71% | 5.64% | 5.58% | 7.93% | 5.91% | 5.47% | 5.86% | 7.59% | 6.52% | 5.63% | 5.49% | 7.76% | 4.76% | 5.61% | 5.74% | 7.12% | 5.79% | 4.45% | 5.97% | 6.89% | 6.12% | 4.88% | 7.04% | 6.58% | 6.84% | 6.69% | 7.79% | 9.67% | 7.29% | 7.64% | 7.24% | 8.93% | 7.45% | 8.62% | 8.07% | 7.63% | 7.47% | 5.23% | 5.87% | 5.47% | 3.34% | |
|
Operating Margin
|
-12,603,501.00% | 0.00% | 0.01% | 2,753,048,217.51% | -78.29% | 0.00% | 5,915,019,075.86% | 6,026.30% | -233.48% | 3.73% | -73.00% | -72.05% | -76.68% | 5.15% | -73.35% | -72.52% | -72.05% | 5.41% | 5.42% | 6.76% | 5.39% | 5.58% | 6.83% | 6.71% | 5.64% | 5.58% | 7.93% | 5.91% | 5.47% | 5.86% | 7.59% | 6.52% | 5.63% | 5.49% | 7.76% | 4.76% | 5.61% | 5.74% | 7.12% | 5.79% | 4.45% | 5.97% | 6.89% | 6.12% | 4.88% | 7.04% | 6.58% | 6.84% | 6.69% | 7.79% | 9.67% | 7.29% | 7.64% | 7.24% | 8.93% | 7.45% | 8.62% | 8.07% | 7.63% | 7.47% | 5.23% | 5.87% | 5.47% | 3.34% | |
|
Net Margin
|
0.00% | 1.25% | 2.89% | 1.30% | 2.77% | 2.49% | 3.39% | 3.28% | 3.22% | 2.07% | 3.47% | 3.90% | 1.76% | 3.11% | 3.86% | 3.73% | 3.26% | 3.48% | 3.17% | 3.97% | 3.16% | 3.27% | 4.02% | 5.06% | 3.33% | 3.27% | 4.66% | 3.45% | 3.33% | 3.57% | 4.52% | 3.86% | 3.15% | 3.60% | 4.64% | 4.53% | 2.70% | 4.28% | 5.22% | 4.30% | 4.63% | 4.24% | 4.88% | 4.56% | 3.61% | 4.89% | 4.58% | 5.06% | 3.22% | 5.63% | 6.85% | 5.34% | 4.57% | 4.87% | 5.76% | 5.72% | 6.68% | 5.89% | 5.56% | 5.36% | 3.49% | 0.59% | 2.33% | 1.94% | |
|
FCF Margin
|
0.01% | -11.91% | -3.42% | -11.60% | -1.68% | -5.03% | -8.06% | -1.64% | 3.95% | 0.54% | -11.85% | -3.71% | 1.02% | -5.05% | -0.20% | 6.13% | 10.35% | -3.81% | 3.38% | -12.54% | 6.36% | -2.16% | -2.38% | -1.49% | 7.54% | 5.47% | -15.43% | 0.80% | 12.78% | -4.89% | -8.72% | 21.24% | 0.32% | -1.43% | 4.10% | 9.48% | 9.90% | -14.21% | 7.86% | 4.98% | 10.48% | -23.43% | 7.30% | -5.28% | 0.21% | 1.16% | 0.24% | -0.96% | 33.17% | -17.31% | -17.27% | 1.68% | 21.96% | -22.85% | -3.52% | -4.91% | 25.99% | -4.28% | 4.99% | 25.75% | 18.79% | 20.44% | 1.29% | 13.65% | -7,497.33% |
|
Inventory Average
|
0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.06B | 0.10B | 0.10B | 0.09B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.11B | 0.14B | 0.15B | 0.20B | 0.26B | 0.26B | 0.24B | 0.24B | 0.23B | 0.22B | 0.18B | 0.11B | 0.09B | 0.10B | |
|
Assets Average
|
0.37B | 185.16B | 185.16B | 0.37B | 0.39B | 0.40B | 0.39B | 0.40B | 0.40B | 0.39B | 0.39B | 0.40B | 0.42B | 0.44B | 0.44B | 0.47B | 0.47B | 0.45B | 0.49B | 0.51B | 0.53B | 0.54B | 0.55B | 0.58B | 0.58B | 0.57B | 0.59B | 0.61B | 0.62B | 0.63B | 0.66B | 0.71B | 0.74B | 0.75B | 0.74B | 0.75B | 0.76B | 0.76B | 0.77B | 0.79B | 0.79B | 0.83B | 0.89B | 0.93B | 0.93B | 0.98B | 1.05B | 1.08B | 1.10B | 1.08B | 1.11B | 1.20B | 1.21B | 1.21B | 1.31B | 1.48B | 1.51B | 1.55B | 1.65B | 1.61B | 1.62B | 1.65B | 1.68B | 1.73B | |
|
Equity Average
|
0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | | | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.25B | 0.26B | 0.26B | 0.26B | 0.25B | 0.26B | 0.27B | 0.28B | 0.30B | 0.31B | 0.32B | 0.31B | 0.31B | 0.33B | 0.34B | 0.35B | 0.37B | 0.38B | 0.38B | 0.38B | 0.39B | 0.40B | 0.42B | 0.43B | 0.44B | 0.46B | 0.48B | 0.49B | 0.51B | 0.53B | 0.55B | 0.57B | 0.60B | 0.63B | 0.65B | 0.67B | 0.69B | 0.73B | 0.76B | 0.80B | 0.83B | 0.86B | 0.89B | 0.91B | 0.93B | 0.95B | |
|
Invested Capital
|
0.17B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | | 0.21B | 0.21B | 0.22B | 0.21B | 0.22B | 0.22B | 0.23B | 0.24B | 0.23B | 0.24B | 0.25B | 0.25B | 0.26B | 0.27B | 0.25B | 0.26B | 0.27B | 0.28B | 0.29B | 0.31B | 0.32B | 0.32B | 0.31B | 0.32B | 0.33B | 0.35B | 0.36B | 0.38B | 0.39B | 0.38B | 0.39B | 0.41B | 0.41B | 0.43B | 0.43B | 0.45B | 0.47B | 0.49B | 0.50B | 0.52B | 0.55B | 0.56B | 0.58B | 0.61B | 0.64B | 0.66B | 0.68B | 0.71B | 0.75B | 0.78B | 0.81B | 0.85B | 0.88B | 0.90B | 0.92B | 0.95B | 0.96B | |
|
Asset Utilization Ratio
|
536.01 | 1.07 | 1.07 | 532.37 | 1.75 | 1.82 | 2.01 | 2.10 | 2.24 | 2.24 | 2.19 | 2.12 | 1.95 | 2.06 | 2.17 | 2.08 | 2.12 | 2.23 | 2.10 | 2.07 | 2.02 | 1.97 | 2.00 | 1.96 | 1.97 | 1.99 | 2.02 | 1.92 | 1.93 | 1.96 | 1.92 | 1.83 | 1.80 | 1.88 | 1.89 | 1.90 | 1.87 | 1.85 | 1.79 | 1.75 | 1.73 | 1.68 | 1.64 | 1.66 | 1.71 | 1.59 | 1.51 | 1.46 | 1.42 | 1.51 | 1.49 | 1.44 | 1.50 | 1.54 | 1.45 | 1.37 | 1.37 | 1.41 | 1.38 | 1.35 | 1.37 | 1.32 | 1.25 | 1.20 | |
|
Interest Coverage Ratio
|
-16.53B | 0.00 | 0.01 | 5.49B | -168.95 | 0.00 | 19.80B | 0.00B | -0.00B | 17.45 | | | | | | | | | | | | | | | | | | | | | | | | 57.12 | 105.21 | 60.70 | 63.40 | 43.01 | 50.76 | 45.20 | 26.55 | 36.24 | 49.26 | 37.85 | 26.45 | 43.32 | 115.32 | 82.43 | 28.56 | 90.40 | 129.54 | 64.32 | 53.78 | 91.41 | 47.68 | 29.50 | 33.40 | 54.44 | 36.77 | 38.70 | 40.13 | 53.78 | 50.27 | 31.86 | |
|
Debt to Equity
|
0.49 | 0.42 | 0.35 | 0.32 | 0.29 | 0.25 | | 0.17 | 0.14 | 0.12 | 0.11 | 0.11 | 0.12 | 0.14 | 0.14 | 0.15 | 0.08 | 0.16 | 0.17 | 0.19 | 0.13 | 0.12 | 0.12 | 0.09 | 0.09 | 0.05 | 0.03 | 0.03 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.04 | 0.05 | 0.05 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Debt Ratio
|
0.23 | 0.00 | 0.18 | 0.16 | 0.13 | 0.12 | 0.00 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.04 | 0.08 | 0.08 | 0.10 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Equity Ratio
|
0.48 | 0.00 | 0.51 | 0.49 | 0.46 | 0.49 | | 0.52 | 0.54 | 0.54 | 0.57 | 0.52 | 0.51 | 0.51 | 0.54 | 0.46 | 0.54 | 0.53 | 0.50 | 0.51 | 0.48 | 0.47 | 0.45 | 0.46 | 0.49 | 0.50 | 0.52 | 0.50 | 0.52 | 0.48 | 0.47 | 0.45 | 0.47 | 0.47 | 0.51 | 0.50 | 0.49 | 0.50 | 0.52 | 0.51 | 0.54 | 0.49 | 0.49 | 0.50 | 0.53 | 0.47 | 0.50 | 0.48 | 0.52 | 0.54 | 0.54 | 0.51 | 0.57 | 0.54 | 0.51 | 0.47 | 0.55 | 0.48 | 0.52 | 0.55 | 0.55 | 0.56 | 0.56 | 0.54 | |
|
Times Interest Earned
|
-16.53B | 0.00 | 0.01 | 5.49B | -168.95 | 0.00 | 19.80B | 0.00B | -0.00B | 17.45 | | | | | | | | | | | | | | | | | | | | | | | | 57.12 | 105.21 | 60.70 | 63.40 | 43.01 | 50.76 | 45.20 | 26.55 | 36.24 | 49.26 | 37.85 | 26.45 | 43.32 | 115.32 | 82.43 | 28.56 | 90.40 | 129.54 | 64.32 | 53.78 | 91.41 | 47.68 | 29.50 | 33.40 | 54.44 | 36.77 | 38.70 | 40.13 | 53.78 | 50.27 | 31.86 | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | 1.35 | | 0.01 | 0.02 | 0.00 | 0.00 | -0.01 | 0.00 | | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.11B | -0.10B | -0.09B | -0.08B | -0.09B | -0.08B | -0.07B | -0.06B | -0.08B | -0.06B | -0.05B | -0.05B | -0.04B | -0.06B | -0.05B | -0.04B | -0.05B | -0.07B | -0.05B | -0.04B | -0.08B | -0.07B | -0.06B | -0.05B | -0.08B | -0.09B | -0.06B | -0.07B | -0.09B | -0.08B | -0.05B | -0.07B | -0.11B | -0.10B | -0.06B | -0.08B | -0.12B | -0.06B | -0.08B | -0.08B | -0.08B | -0.04B | -0.06B | -0.06B | -0.16B | -0.26B | -0.25B | -0.21B | -0.24B | -0.09B | -0.06B | -0.11B | -0.16B | -0.08B | -0.10B | -0.10B | -0.10B | -0.10B | -0.08B | -0.14B | -0.25B | -0.35B | -0.19B | -0.25B | |
|
Return on Sales
|
0.00% | 0.01% | 0.03% | 0.01% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.04% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.03% | 0.03% | 0.05% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.03% | 0.04% | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | 0.06% | 0.07% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | -1.76% | | | | 0.21% | 0.21% | 0.24% | 0.24% | 0.22% | 0.23% | 0.24% | 0.24% | 0.22% | 0.24% | 0.25% | 0.26% | 0.24% | 0.24% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% | 0.20% | 0.17% | 0.19% | 0.18% | 0.19% | 0.18% | 0.21% | 0.17% | 0.18% | 0.17% | 0.18% | 0.20% | 0.22% | 0.20% | 0.22% | 0.21% | 0.23% | 0.18% | 0.24% | 0.19% | 0.18% | 0.16% | 0.14% | 0.12% | 0.10% | |
|
Return on Invested Capital
|
-67,814,621.89% | -66,744,937.30% | -63,225,993.87% | -61,540,762.84% | 15,159,685.73% | 15,144,587.26% | | | 38,337,349.54% | 37,380,968.55% | 35.42% | -2.33% | -1.28% | -1.23% | -1.29% | -1.30% | -1.33% | -1.27% | -0.75% | -0.28% | 0.14% | 0.14% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.12% | 0.11% | 0.09% | 0.08% | |
|
Return on Assets
|
0.03% | 0.00% | 0.00% | 0.02% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | |
|
Return on Equity
|
0.07% | 0.06% | 0.05% | 0.05% | 0.08% | 0.09% | | | 0.13% | 0.13% | 0.12% | 0.13% | 0.11% | 0.12% | 0.13% | 0.13% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.16% | 0.15% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.09% | 0.07% | 0.05% | |