Eplus Income Statement (2009-2025) | PLUS

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Revenue & cost
Revenue 126.47M152.42M172.72M178.71M46.77M189.02M233.02M230.47M64.56M178.90M203.66M224.03M219.00M259.32M260.05M242.03M236.31M272.30M271.13M267.18M259.91M269.87M297.47M306.24M267.26M269.87M336.29M298.64M299.40M298.50M371.46M326.66M332.77M373.36M371.36M344.23M329.86M356.53M345.04M345.66M325.43M381.37M411.56M428.99M366.48M355.03M433.08M427.60M352.61M416.65M458.02M494.83M451.52M458.36M493.71M623.48M492.18M574.17M587.61M509.06M554.46M535.65M493.37M510.96M-0.31M
Cost of Revenue 153.67M191.28M142.77M160.51M175.85M174.94M206.58M207.66M191.04M183.01M215.87M218.35M210.43M205.26M210.74M233.55M240.80M208.52M210.74M264.37M234.58M232.46M230.84M289.53M252.87M256.39M295.76M283.79M267.54M248.23M275.83M259.54M262.75M244.16M288.73M308.53M325.30M274.65M256.47M334.12M329.45M254.72M311.14M335.01M377.72M336.17M344.84M360.40M485.10M359.85M431.90M443.25M375.25M424.12M408.78M366.07M370.08M
Gross Profit 35.34M41.73M36.13M43.15M48.18M44.06M52.73M52.39M50.99M53.30M56.44M52.78M56.75M54.65M59.13M63.92M65.44M58.75M59.13M71.92M64.06M66.95M67.66M81.93M73.79M76.38M77.59M87.57M76.69M81.63M80.70M85.50M82.91M81.27M92.64M103.03M103.70M91.83M98.56M98.96M98.15M97.88M105.51M123.00M117.12M115.35M113.52M133.30M138.37M132.32M142.27M144.37M133.81M130.34M126.87M127.30M140.88M
Operating items
Selling, General & Administrative 3.42M3.51M3.62M3.80M3.46M3.15M3.65M3.70M4.18M4.03M4.51M4.88M7.08M4.66M5.41M4.91M5.12M5.00M6.06M5.40M3.43M42.30M7.16M7.23M146.46M5.57M43.64M44.69M48.35M48.05M51.61M50.16M55.41M54.66M56.34M57.13M59.99M56.97M57.70M59.73M62.68M65.79M70.52M73.09M69.78M69.47M66.89M65.39M69.52M68.78M74.50M76.87M76.96M76.77M84.70M86.73M85.32M90.30M92.65M89.38M95.40M90.60M94.54M104.18M
Other Operating Expenses 121.50M145.58M160.29M170.89M38.39M178.04M216.28M213.47M54.04M168.58M187.30M204.72M204.91M34.73M237.73M221.59M218.44M36.70M32.03M33.30M37.23M1.76M36.44M37.64M-102.80M38.49M1.62M1.73M2.22M2.12M2.12M2.32M2.23M2.42M2.40M3.16M3.13M3.27M3.23M3.16M4.12M4.09M4.13M4.34M4.17M4.09M3.59M3.50M4.78M4.29M4.20M4.16M3.91M3.57M4.49M5.18M4.59M5.64M6.85M6.38M5.93M4.82M5.76M8.19M
Operating Expenses 124.93M149.08M163.92M174.69M41.84M181.18M219.93M217.17M58.22M172.62M191.81M209.59M211.99M39.38M243.14M226.50M223.57M41.70M38.09M38.70M40.65M44.06M43.60M44.88M43.67M44.06M45.26M46.41M50.57M50.18M53.73M52.48M57.64M57.09M58.74M60.30M63.12M60.23M60.93M62.89M66.80M69.88M74.66M77.43M73.95M73.56M70.48M68.89M74.29M73.06M78.70M81.03M80.88M80.34M89.20M91.91M89.91M95.94M99.50M95.76M101.33M95.42M100.31M112.37M
Operating Income -145.84M-178.20M-136.49M-148.66M-161.41M-167.93M13.35M-190.75M-175.51M-170.26M14.74M14.70M18.05M14.00M15.07M20.33M20.56M15.08M15.07M26.66M17.64M16.38M17.49M28.20M21.31M18.74M20.51M28.83M16.39M18.51M20.47M24.57M20.02M14.47M22.76M28.38M26.27M17.88M25.00M28.48M29.26M23.59M32.45M44.30M36.09M34.48M33.18M44.11M46.46M42.41M46.33M44.86M38.05M29.02M31.46M27.00M28.51M
EBIT 3.04M4.64M9.90M4.92M5.76M-145.84M-178.20M13.89M6.84M-136.49M-148.66M-161.41M-167.93M13.35M-190.75M-175.51M-170.26M14.74M14.70M18.05M14.00M15.07M20.33M20.56M15.08M15.07M26.66M17.64M16.38M17.49M28.20M21.31M18.74M20.51M28.83M16.39M18.51M20.47M24.57M20.02M14.47M22.76M28.38M26.27M17.88M25.00M28.48M29.26M23.59M32.45M44.30M36.09M34.48M33.18M44.11M46.46M42.41M46.33M44.86M38.05M29.02M31.46M27.00M28.51M
Non-operating items
Non Operating Income 0.10M0.32M0.72M5.56M-0.04M-0.04M1.00M-0.23M0.10M0.18M0.81M-0.52M0.12M-0.33M-0.17M-0.06M-2.15M-3.87M2.91M-0.08M0.19M0.12M0.37M2.16M1.71M0.32M3.65M
Net income details
EBT 1.54M3.34M8.80M4.02M4.92M7.84M13.09M13.30M6.34M6.28M11.85M14.43M7.01M13.56M16.91M15.53M12.74M16.18M14.70M18.05M14.00M15.07M20.33M26.73M15.08M15.07M26.66M17.64M16.38M17.49M28.58M21.31M18.74M20.78M28.69M16.26M18.17M20.57M24.89M20.74M20.03M22.72M28.34M27.26M17.65M25.09M28.67M30.08M23.07M32.58M43.98M35.91M34.42M31.03M40.24M49.37M42.34M46.52M44.98M38.41M31.18M33.17M27.31M32.16M
Tax Provisions 0.79M1.44M3.80M1.71M1.39M3.12M5.18M5.75M2.79M2.58M4.78M5.69M3.15M5.50M6.88M6.50M5.04M6.70M6.10M7.44M5.78M6.25M8.37M11.23M6.17M6.25M10.98M7.35M6.42M6.82M11.81M8.69M8.25M7.36M11.47M0.68M9.27M5.29M6.89M5.88M4.97M6.53M8.24M7.71M4.40M7.74M8.82M8.44M11.71M9.10M12.60M9.50M13.78M8.70M11.80M13.70M9.48M12.68M12.32M11.13M11.85M9.00M7.51M8.03M
Profit After Tax 0.75M1.90M5.00M2.32M3.53M4.71M7.91M7.55M3.56M3.70M7.06M8.74M3.86M7.85M10.03M9.03M7.70M9.48M8.59M10.61M8.22M8.81M11.95M15.50M8.91M8.81M15.68M10.30M9.96M10.67M16.77M12.62M10.49M13.42M17.22M15.58M8.90M15.27M18.00M14.86M15.05M16.19M20.10M19.55M13.25M17.36M19.85M21.64M15.55M23.52M31.41M26.42M24.25M22.34M28.47M35.69M32.85M33.85M32.66M27.28M21.98M27.34M31.31M24.13M
Income from Continuing Operations 0.75M1.90M5.00M2.32M3.53M4.71M7.91M7.55M3.56M3.70M7.06M8.74M3.86M8.06M10.03M9.03M7.70M9.48M8.59M10.61M8.22M8.81M11.95M15.50M8.91M8.81M15.68M10.30M9.96M10.67M16.77M12.62M10.49M13.42M17.22M15.58M8.90M15.27M18.00M14.86M15.05M16.19M20.10M19.55M13.25M17.36M19.85M21.64M11.36M23.48M31.38M26.41M20.64M22.33M28.44M35.66M32.85M33.85M32.66M27.28M19.33M24.17M19.80M24.13M
Consolidated Net Income 0.75M1.90M5.00M2.32M3.53M4.71M7.91M7.55M3.56M3.70M7.06M8.74M3.86M8.06M10.03M9.03M7.70M9.48M8.59M10.61M8.22M8.81M11.95M15.50M8.91M8.81M15.68M10.30M9.96M10.67M16.77M12.62M10.49M13.42M17.22M15.58M8.90M15.27M18.00M14.86M15.05M16.19M20.10M19.55M13.25M17.36M19.85M21.64M11.36M23.48M31.38M26.41M20.64M22.33M28.44M35.66M32.85M33.85M32.66M27.28M19.33M3.15M11.51M24.13M
Income towards Parent Company 0.75M1.90M5.00M2.32M3.53M4.71M7.91M7.55M3.56M3.70M7.06M8.74M3.86M8.06M10.03M9.03M7.70M9.48M8.59M10.61M8.22M8.81M11.95M15.50M8.91M8.81M15.68M10.30M9.96M10.67M16.77M12.62M10.49M13.42M17.22M15.58M8.90M15.27M18.00M14.86M15.05M16.19M20.10M19.55M13.25M17.36M19.85M21.64M11.36M23.48M31.38M26.41M20.64M22.33M28.44M35.66M32.85M33.85M32.66M27.28M19.33M3.15M11.51M24.13M
Net Income towards Common Stockholders 0.75M1.90M5.00M2.32M3.53M4.71M7.91M7.55M3.56M3.70M7.06M8.74M3.86M8.06M10.03M9.03M7.70M9.48M8.59M10.61M8.22M8.81M11.95M15.50M8.91M8.81M15.68M10.30M9.96M10.67M16.77M12.62M10.49M13.42M17.22M15.58M8.90M15.27M18.00M14.86M15.05M16.19M20.10M19.55M13.25M17.36M19.85M21.64M11.36M23.48M31.38M26.41M20.64M22.33M28.44M35.66M32.85M33.85M32.66M27.28M19.33M3.15M11.51M24.13M
Additional items
EPS (Basic) 0.020.060.150.070.110.580.970.230.110.430.831.080.480.981.261.110.961.261.071.331.040.611.632.141.231.221.080.710.690.761.210.920.760.971.241.120.651.141.331.101.121.211.511.470.991.301.480.810.580.881.180.990.910.841.071.341.231.271.231.020.821.031.180.91
EPS (Weighted Average and Diluted) 0.000.000.000.000.420.570.940.000.430.430.821.070.480.971.251.110.951.251.061.321.030.601.632.131.221.211.070.700.680.751.210.910.750.961.231.110.651.121.331.101.121.201.511.460.991.301.480.810.570.871.170.980.900.841.071.341.241.271.221.020.811.021.170.91
Shares Outstanding (Weighted Average) 32.13M32.66M32.90M33.65M32.99M32.47M32.29M32.91M33.86M34.08M34.09M32.25M31.99M31.92M32.24M32.32M32.60M32.60M32.80M32.68M32.26M30.03M30.01M29.59M29.56M29.56M29.91M29.93M29.93M28.71M28.37M28.32M28.32M28.32M28.33M28.34M27.90M27.40M27.44M27.41M27.22M27.22M27.01M27.03M27.03M27.00M27.11M27.01M27.01M27.01M27.01M27.02M26.89M26.82M26.89M26.91M26.91M26.83M26.94M26.93M26.95M26.95M26.87M26.80M
Shares Outstanding (Diluted Average) 8,453.33M8,415.53M8,547.62M8,554.25M8.47M8.31M8.38M8,451.13M8.35M8.49M8.42M8.18M8.10M7.79M7.85M7.87M7.90M7.99M8.02M8.01M8.00M7.56M7.46M7.41M14.79M7.30M7.31M7.34M14.69M14.22M14.05M14.03M14.03M14.02M14.02M14.02M13.97M13.60M13.60M13.58M
EBITDA 3.04M4.64M9.90M4.92M5.76M-145.84M-178.20M13.89M6.84M-136.49M-148.66M-161.41M-167.93M13.35M-190.75M-175.51M-170.26M14.74M14.70M18.05M14.00M15.07M20.33M20.56M15.08M15.07M26.66M17.64M16.38M17.49M28.20M21.31M18.74M20.51M28.83M16.39M18.51M20.47M24.57M20.02M14.47M22.76M28.38M26.27M17.88M25.00M28.48M29.26M23.59M32.45M44.30M36.09M34.48M33.18M44.11M46.46M42.41M46.33M44.86M38.05M29.02M31.46M27.00M28.51M
Interest Expenses 1.50M1.30M1.10M0.90M0.84M0.79M0.70M0.58M0.50M0.38M0.36M0.27M0.27M0.29M0.48M0.48M0.44M0.55M0.63M0.58M0.69M0.68M0.58M0.25M0.35M0.83M0.36M0.34M0.56M0.64M0.36M0.93M1.57M1.27M0.85M1.22M0.98M0.72M0.58M0.54M0.52M
Tax Rate 51.17%43.05%43.20%42.45%28.27%39.85%39.57%43.26%43.92%41.06%40.38%39.43%44.97%40.57%40.66%41.83%39.57%41.41%41.54%41.23%41.26%41.50%41.20%42.01%40.92%41.50%41.19%41.64%39.21%38.97%41.31%40.77%44.01%35.40%39.97%4.17%51.03%25.74%27.68%28.35%24.84%28.74%29.07%28.29%24.93%30.82%30.78%28.06%50.75%27.94%28.65%26.46%40.02%28.04%29.32%27.75%22.40%27.25%27.38%28.98%38.01%27.13%27.51%24.96%