|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.84M | 56.95M | 105.57M | 155.38M | 83.49M | 99.53M | 99.39M | 103.09M | 101.57M | 82.50M | 142.17M | 253.02M | 349.91M | 187.53M | 253.07M | 389.38M | 480.18M | 402.16M | 326.29M | 410.77M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.84M | 56.95M | 105.57M | 155.38M | 83.49M | 99.53M | 99.39M | 103.09M | 101.57M | 82.50M | 142.17M | 253.02M | 349.91M | 187.53M | 253.07M | 389.38M | 480.18M | 402.16M | 326.29M | 410.77M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 13.78M | 520.63M | 7.06M | 482.17M | 8.26M | 674.93M | 17.87M | 14.99M | 650.02M | 597.36M | 644.62M | 577.02M | 574.76M | 584.99M | 508.27M | 687.90M | 664.54M | 697.99M | 667.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.57M | 80.08M | 148.78M | 47.50M | 75.17M | 65.01M | 163.24M | 89.83M | 81.11M | 136.29M | 171.07M | 155.42M | 170.75M | 136.36M | 202.27M | 262.24M | | 5.90M | 45.90M | 6.30M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.46M | 93.86M | 669.41M | 54.56M | 557.34M | 73.27M | 838.18M | 107.69M | 96.11M | 786.31M | 768.43M | 800.04M | 747.76M | 711.12M | 787.26M | 770.51M | 687.90M | 670.44M | 743.89M | 674.13M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.79M | | 15.65M | 12.85M | 13.78M | 16.29M | 15.05M | 16.27M | 17.81M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.75M | 134.51M | 147.74M | 155.06M | 246.87M | 274.86M | 244.80M | 243.29M | 244.33M | 222.12M | 218.05M | 139.69M | 89.13M | 93.86M | 99.02M | 120.44M | 101.05M | 154.14M | 240.98M | 200.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.81M | 30.69M | 34.68M | 32.55M | 34.10M | 36.09M | 43.11M | 44.19M | 45.41M | 44.26M | 54.28M | 59.45M | 59.98M | 61.87M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 12.68M | 12.06M | 13.94M | 15.96M | 24.97M | 54.79M | 55.10M | 47.08M | 60.77M | 47.06M | 27.27M | 23.95M | 58.66M | 51.45M | 31.44M | 14.71M | 23.99M | 68.90M | 31.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 774.20M | 829.57M | 960.55M | 897.48M | 985.34M | 1,069.91M | 1,293.44M | 1,095.13M | 1,276.13M | 1,269.23M | 1,219.31M | 1,273.53M | 1,264.10M | 1,202.38M | 1,276.70M | 1,358.07M | 1,402.32M | 1,372.72M | 1,454.21M | 1,427.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61M | 7.37M | 7.64M | | | | | | | | | 0.29M | | | 104.78M | 98.66M | 107.54M | 109.43M | 99.38M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.32M | 135.27M | 126.60M | 126.54M | 126.38M | 135.91M | 136.10M | 136.10M | 158.28M | 158.20M | 158.28M | 161.50M | 161.51M | 203.23M | 202.79M | 202.86M | 202.98M | 202.93M | 202.93M | 202.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.54M | 32.56M | 29.78M | 27.25M | 24.77M | 30.34M | 27.56M | 25.05M | 51.25M | 46.94M | 42.97M | 120.48M | 40.29M | 94.17M | 178.48M | 178.55M | 76.42M | 71.13M | 66.10M | 174.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.86M | 167.83M | 156.38M | 153.79M | 151.15M | 166.24M | 163.66M | 161.15M | 209.53M | 205.14M | 201.25M | 281.98M | 201.80M | 297.40M | 381.27M | 381.41M | 279.40M | 274.05M | 269.03M | 377.35M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.47M | 1.97M | 5.05M | 5.05M | 5.06M | 4.86M | 3.68M | 3.68M | 3.68M | 3.68M | 5.62M | 5.62M | 5.63M | 6.09M | 3.66M | 9.85M | 10.62M | 9.05M | 8.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.28M | 19.77M | 10.90M | 45.59M | 45.89M | 55.03M | 55.37M | 70.45M | 70.79M | 72.15M | 84.33M | 47.81M | 94.42M | 104.08M | | 98.66M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.22M | 310.38M | 294.60M | 22.55M | 270.81M | 301.43M | 304.42M | 17.45M | 404.67M | 349.56M | 376.28M | 16.84M | 386.87M | 497.68M | 489.08M | 17.48M | 396.82M | 394.11M | 377.47M | 373.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,077.42M | 1,139.94M | 1,255.15M | 1,166.20M | 1,256.15M | 1,371.34M | 1,597.87M | 1,414.83M | 1,680.81M | 1,618.79M | 1,595.60M | 1,653.47M | 1,650.97M | 1,700.05M | 1,765.78M | 1,879.09M | 1,799.13M | 1,766.83M | 1,831.68M | 1,800.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.69M | 121.26M | 162.67M | 136.16M | 165.79M | 192.51M | 299.63M | 220.16M | 351.38M | 295.86M | 294.70M | 315.68M | 270.61M | 281.93M | 313.05M | 323.89M | 320.43M | 281.83M | 291.38M | 264.61M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70M | 21.08M | 37.24M | 17.07M | 19.87M | 92.74M | 102.96M | 24.82M | 17.74M | 41.82M | | 23.29M | 29.90M | 28.97M | 24.17M | 27.46M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.38M | 142.35M | 199.91M | 153.23M | 185.67M | 285.25M | 402.59M | 244.98M | 369.13M | 337.68M | 294.70M | 338.96M | 300.51M | 310.90M | 337.22M | 351.35M | 320.43M | 281.83M | 291.38M | 264.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.76M | 36.38M | 13.66M | 39.60M | 32.49M | 34.30M | 41.15M | 37.34M | 41.14M | 38.61M | 45.37M | 43.70M | 40.49M | 45.16M | 52.73M | 42.72M | 45.67M | 45.71M | 53.41M | 48.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.87M | 32.53M | 26.22M | 28.09M | 29.60M | 33.19M | 28.43M | 24.37M | 30.57M | 34.55M | 32.35M | 34.63M | 29.10M | 34.87M | 36.85M | 22.46M | 33.47M | 38.59M | 35.88M | 37.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.83M | 4.11M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 2.15M | 0.91M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.82M | 82.94M | 93.32M | 86.47M | 100.64M | 108.00M | 125.57M | 114.03M | 118.98M | 118.91M | 130.35M | 0.40M | 138.62M | 143.33M | 0.30M | 154.07M | 158.76M | 163.46M | 168.28M | 168.13M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.40M | 475.62M | 567.41M | 460.04M | 533.97M | 607.31M | 793.58M | 561.33M | 800.79M | 700.37M | 631.46M | 656.99M | 628.24M | 649.92M | 696.81M | 799.13M | 687.75M | 628.12M | 682.09M | 638.14M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 4.32M | 6.34M | 5.79M | 3.88M | 1.95M | | 9.52M | 5.00M | 9.72M | 12.23M | 12.90M | 10.85M | 9.72M | 9.62M | 11.32M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.76M | 78.40M | 80.23M | 74.72M | 83.01M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.55M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.72M | 0.72M | 0.56M | | | | | 1.45M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 3.82M | 3.83M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | 37.04M | 34.41M | 35.53M | 35.44M | 45.99M | 50.70M | 61.00M | 61.01M | 62.28M | 73.59M | 81.80M | 89.95M | 93.41M | 97.00M | 13.54M | 10.00M | 12.39M | 11.57M | 10.83M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.51M | 489.30M | 581.44M | 469.94M | 544.42M | 619.70M | 800.75M | 571.56M | 806.51M | 710.81M | 644.26M | 669.89M | 639.09M | 659.64M | 706.43M | 894.89M | 768.70M | 708.36M | 756.81M | 721.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 493.80M | 526.34M | 615.85M | 505.46M | 579.86M | 665.70M | 851.45M | 632.56M | 867.51M | 773.09M | 717.84M | 751.69M | 729.04M | 753.06M | 803.44M | 908.43M | 778.70M | 720.75M | 768.39M | 731.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 4.32M | 6.34M | 5.79M | 3.88M | 1.95M | | 9.52M | 5.00M | 9.72M | 12.23M | 12.90M | 10.85M | 9.72M | 9.62M | 11.32M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.62M | 613.60M | 639.30M | 660.74M | 676.29M | 705.64M | 746.42M | 775.72M | 813.29M | 845.70M | 877.75M | 897.44M | 921.93M | 947.00M | 962.34M | 970.66M | 1,020.43M | 1,046.08M | 1,063.30M | 1,068.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.62M | 613.60M | 639.30M | 660.74M | 676.29M | 705.64M | 746.42M | 775.72M | 813.29M | 845.70M | 877.75M | 897.44M | 921.93M | 947.00M | 962.34M | 970.66M | 1,020.43M | 1,046.08M | 1,063.30M | 1,068.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,077.42M | 1,139.94M | 1,255.15M | 1,166.20M | 1,256.15M | 1,371.34M | 1,597.87M | 1,414.83M | 1,680.81M | 1,618.79M | 1,595.60M | 1,653.47M | 1,650.97M | 1,700.05M | 1,765.78M | 1,879.09M | 1,799.13M | 1,766.83M | 1,831.68M | 1,800.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.18M | 0.05M | 0.28M | 0.13M | 0.07M | 0.26M | -0.13M | 0.15M | 0.01M | 0.31M | 0.19M | 0.16M | 0.14M | 0.38M | 1.06M | 1.10M | 0.07M | 1.38M | 0.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.13M | 539.55M | 483.60M | 507.85M | 530.18M | 558.65M | 594.35M | 627.20M | 661.05M | 693.71M | 721.00M | 742.98M | 770.32M | 801.63M | 825.76M | 843.21M | 888.65M | 916.85M | 945.30M | 956.00M |