Eplus Growth Metrics (2009-2025) | PLUS

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Growth Ratios
Assets Growth (1y) 11.48%-99.90%7.23%6.75%-4.05%2.22%-3.26%2.98%11.43%13.18%16.59%20.62%1.43%4.13%14.97%1.38%25.90%14.01%11.38%16.69%2.61%9.41%4.61%6.61%8.52%10.12%15.31%16.85%20.28%18.16%7.84%3.24%1.85%0.69%5.57%4.95%4.07%15.05%17.94%19.35%15.63%21.04%13.61%18.20%18.44%1.75%9.75%11.47%8.31%16.59%20.30%27.31%21.32%33.81%18.04%-0.14%16.87%-1.77%5.02%10.67%
Assets Growth (3y) 6.03%-89.35%6.54%9.86%2.74%6.40%9.05%7.99%12.48%10.35%14.29%12.58%9.43%9.11%10.24%8.04%11.92%11.16%10.35%13.28%10.23%12.49%9.16%8.75%9.96%9.42%9.50%8.18%8.43%11.03%10.32%8.95%7.02%11.93%12.26%13.97%12.54%12.32%13.72%16.29%14.05%12.82%14.47%18.82%15.89%16.65%15.94%12.32%15.37%15.29%14.25%12.05%
Assets Growth (5y) 8.76%-73.00%9.14%9.42%6.98%8.49%8.61%9.39%9.64%10.11%12.49%12.19%11.33%11.07%10.75%8.76%11.42%10.32%8.87%9.51%7.26%10.52%10.13%10.00%9.85%12.78%11.96%12.30%11.79%11.01%10.86%11.25%9.47%10.71%13.31%16.01%13.37%17.19%15.87%14.86%16.03%13.54%13.21%13.14%
Assets (QoQ) 101,573.39%-99.90%3.44%7.60%-4.78%1.18%2.98%-3.29%1.44%-4.24%9.62%4.65%3.03%-1.35%13.40%-12.00%5.78%8.91%0.00%9.29%-4.22%6.40%4.77%-3.90%2.13%1.74%6.77%-2.18%3.64%6.54%8.19%0.68%1.82%-2.77%3.57%-0.66%0.65%1.95%2.97%-1.50%11.27%4.51%4.19%-4.57%16.47%-1.90%8.40%-4.37%0.06%5.80%10.11%-7.09%7.71%9.17%16.52%-11.46%18.80%-3.69%-1.43%3.63%-0.15%2.97%3.87%
Capital Expenditures Growth (1y) 381.14%1,818.56%1,888.56%-5,147.76%23.44%-61.71%-45.62%155.83%-95.17%8.19%157.49%61.39%348.15%176.37%-31.01%-81.39%-33.42%-85.73%-58.25%376.68%108.64%1,620.47%420.62%-75.27%-253.40%-76.79%-82.83%197.19%135.03%-0.11%20.76%-30.72%-42.78%-12.88%208.05%-28.69%142.80%19.45%-39.00%13.72%-106.38%16.95%-66.34%-58.64%3,743.00%207.16%834.24%434.58%-75.20%-74.59%-93.16%-36.65%105.81%108.10%201.74%-35.53%-78.52%-82.83%-32.41%-29.06%299.25%
Capital Expenditures Growth (3y) 29.42%108.93%200.17%266.64%-35.58%4.62%-1.14%29.42%-47.56%-24.71%-9.48%12.70%83.96%89.33%14.46%-39.69%-60.45%-17.09%-28.01%51.88%3.89%58.60%2.58%-20.14%-32.51%-41.32%-13.88%13.66%35.48%1.30%31.41%-17.48%-27.83%6.77%-14.16%-30.52%78.00%62.50%24.26%35.98%-16.80%-3.00%-40.07%11.89%174.11%17.54%24.49%29.73%-52.13%-55.05%-48.13%-33.83%20.86%
Capital Expenditures Growth (5y) 20.12%36.90%55.92%113.09%-17.97%22.97%15.99%17.06%-19.74%11.25%-7.89%1.02%27.32%9.49%-20.84%-14.70%-15.65%-13.08%6.78%11.60%9.27%32.93%15.19%-16.21%-15.41%-22.36%-33.39%-7.14%25.64%30.15%48.15%4.44%-4.36%-1.03%-16.56%2.58%23.55%17.80%-16.90%0.53%-23.93%-20.08%-15.18%-8.52%78.16%
Capital Expenditures (QoQ) 95.85%-20.36%33.33%8,544.78%-74.64%25.26%-295.61%298.63%-92.13%77.89%100.82%-82.81%76.15%323.38%25.86%-52.26%8.63%5.69%-66.05%70.82%-76.71%209.17%287.59%-25.23%92.03%-6.44%-81.59%-563.74%129.06%-30.81%218.75%-45.34%-17.14%-16.35%82.88%-54.86%26.16%195.77%-57.66%53.70%-37.93%51.05%-21.08%-108.62%1,238.50%-56.52%-3.03%658.96%-4.01%32.24%-44.51%-64.79%-1.66%-64.38%413.59%14.40%-0.56%-48.35%9.74%-61.88%-20.53%103.31%15.18%114.53%
Cash & Equivalents Growth (1y) -21.07%-23.22%-22.70%-28.12%-10.96%-22.41%-33.51%-8.38%-55.41%-10.07%-3.24%-22.02%56.08%31.38%22.22%-3.93%52.08%-8.08%17.22%27.22%-4.99%32.80%-0.16%29.20%24.41%-11.23%-23.56%4.67%15.82%24.66%25.29%9.23%7.69%-41.49%25.69%10.81%-32.47%-38.06%-26.19%-29.38%8.04%305.52%188.51%45.18%50.25%-35.01%-64.65%22.09%19.93%-11.03%74.77%-5.85%-33.65%21.66%-17.11%43.04%145.43%244.49%127.31%78.01%
Cash & Equivalents Growth (3y) -32.08%-18.78%-20.77%-19.92%-14.74%-2.86%-7.70%-11.79%1.91%2.79%11.50%-1.59%31.14%17.05%12.67%16.45%21.59%2.71%-3.65%19.83%11.04%13.69%-1.48%13.89%15.77%-13.49%6.38%8.21%-5.56%-23.27%5.14%-5.10%-7.73%13.69%38.84%4.35%3.11%17.75%-9.03%7.77%24.86%32.85%21.25%18.62%6.13%-11.06%-19.99%18.03%25.00%55.07%48.77%33.84%
Cash & Equivalents Growth (5y) -5.75%-8.34%-6.56%-8.89%-2.19%2.28%-1.65%2.44%4.58%5.07%1.13%5.21%26.58%12.16%6.50%12.54%17.52%-4.60%7.10%15.80%-0.09%-11.84%-2.37%2.94%2.51%10.21%20.71%5.37%6.45%3.55%3.46%8.66%7.20%-3.20%10.58%5.48%-2.70%12.06%1.75%11.01%25.95%57.94%27.42%33.56%
Cash & Equivalents (QoQ) -4.14%-14.50%-7.09%3.65%-6.75%-13.92%-13.60%28.40%-18.75%-26.24%19.05%-37.51%63.89%-20.64%-4.06%25.07%37.96%-26.17%-24.58%97.98%-16.62%-5.85%-18.14%47.85%16.55%-29.22%5.93%42.36%-16.84%-39.05%45.05%57.53%-10.49%-38.74%26.45%55.31%-51.37%31.61%11.48%-5.36%-55.39%56.81%6.67%44.79%67.44%11.57%-46.32%49.85%-27.57%-39.31%85.37%47.19%-46.27%19.22%-0.14%3.72%-1.47%-18.78%72.33%77.97%38.29%-46.41%34.95%
Cash from Investing Activities Growth (1y) -433.14%-1,778.23%-329.71%-29.34%87.46%-549.29%648.40%56.97%-13,967.52%186.63%-159.90%-142.94%64.38%-215.08%-36.89%162.77%35.45%95.39%-109.49%-331.99%114.70%-3,702.16%93.02%-72.42%-624.26%33.74%24.08%-72.91%454.67%20.98%-3,331.90%93.30%-113.94%-129.94%84.32%-429.55%-1,571.15%96.15%-174.81%80.20%99.39%-76.10%96.12%-1,296.59%-1,627.80%-184.90%-1,056.29%82.91%437.24%72.49%-40.63%30.01%-119.21%-3,629.14%187.37%39.82%-85.52%96.98%-1,458.52%70.46%91.36%
Cash from Investing Activities Growth (3y) -354.77%375.70%-112.13%-10.58%-84.53%-86.37%-65.06%38.49%-218.62%64.18%-54.91%-52.37%26.70%-58.97%41.51%-35.91%20.75%-5.12%51.95%-107.36%67.91%-171.02%-22.04%41.55%-66.20%-6.38%-59.84%15.03%-102.14%58.78%-145.43%58.74%-26.29%46.16%74.44%-144.64%-20.90%42.18%-7.19%22.12%33.08%-11.34%14.27%-18.64%-123.69%-208.02%153.07%58.41%-6.32%32.33%-155.57%50.08%-26.64%
Cash from Investing Activities Growth (5y) -84.92%-41.16%-88.25%-14.51%21.03%-62.54%8.05%-21.29%-90.27%-2.98%-15.90%-60.19%21.32%-25.04%-39.12%21.89%24.46%-16.11%9.81%-34.82%-44.81%-12.02%4.78%26.85%-17.76%39.40%15.34%-11.14%2.67%18.88%-45.96%30.04%-3.64%34.31%22.96%-11.85%-2.74%-14.68%28.57%27.60%33.80%-9.23%-49.55%21.56%-12.39%
Cash from Investing Activities (QoQ) 64.57%900.81%-587.11%61.42%-24.81%2.06%-174.27%96.26%-6,362.39%182.72%-121.52%-1,122.81%139.80%-157.20%12.72%-79.28%-28.58%31.96%140.02%-284.38%90.82%-2,991.65%55.68%111.69%-2,474.21%94.33%-995.40%64.46%-200.09%93.50%-2,394.90%172.89%-166.86%-182.27%95.13%-51.63%-1,003.16%80.76%-64.52%-378.51%97.46%-1,272.27%88.15%85.21%-631.86%69.80%-4,171.17%81.70%-20.68%-22.57%36.89%461.27%-109.84%-526.60%68.59%0.84%-1,810.87%114.68%-121.63%-205.69%68.89%-6,502.31%99.53%10.64%
Cash from Operations Growth (1y) -63.84%63.78%-148.84%48.20%180.65%131.02%-46.07%59.50%-87.49%-678.29%120.35%583.71%845.51%40.46%180.24%-252.65%-32.54%24.47%-144.59%103.29%31.27%526.39%-686.00%256.06%30.75%-155.71%29.89%1,838.50%-89.59%72.88%153.98%-51.71%924.20%-1,321.22%90.39%-45.75%9.71%-78.24%3.26%-205.54%-98.51%107.32%-93.90%84.43%22,330.14%-1,118.71%-3,569.12%525.47%-18.74%-58.04%76.06%-303.29%30.35%79.70%286.73%586.56%-20.25%627.01%-75.42%-48.31%10.05%
Cash from Operations Growth (3y) -49.74%13.39%39.93%44.46%49.18%-2.22%41.50%-44.08%-7.24%-66.31%36.65%30.91%103.06%57.64%-127.81%-43.64%5.01%-21.51%-64.57%62.28%-43.67%13.63%70.71%221.81%11.72%-60.67%39.60%71.89%5.37%-90.11%45.20%-31.55%-44.91%56.78%-50.67%-27.84%54.12%-9.93%-61.18%-11.25%39.44%-5.61%-35.85%-10.43%519.34%-74.01%149.38%253.26%-5.47%54.54%28.26%72.27%4.58%
Cash from Operations Growth (5y) -4.13%21.82%1.56%15.45%24.07%40.32%-23.90%18.64%6.50%-52.24%-6.98%79.80%2.66%21.94%30.03%10.88%4.31%-47.22%20.36%21.02%14.96%-74.81%50.99%-83.99%-53.07%-22.47%15.39%-23.17%31.31%-38.64%-17.58%-28.79%98.05%-97.22%-24.55%-22.61%31.13%15.68%-0.45%47.22%23.03%26.66%-25.29%40.04%190.95%
Cash from Operations (QoQ) -180.04%66.70%-241.88%139.68%-180.17%-128.82%28.83%314.96%-91.14%-1,177.42%80.27%166.40%-509.60%137.91%369.14%29.79%-125.79%278.45%-355.55%157.36%-128.87%-5.36%118.88%2,185.54%-6.21%-294.22%108.55%739.32%-139.96%-144.41%336.46%-95.49%-204.10%586.38%111.53%-4.37%-244.46%165.16%-39.72%93.38%-334.68%137.75%-161.61%102.73%1,054.15%-68.50%-257.10%4,027.40%-152.42%-7.26%119.27%650.04%-201.95%83.75%-63.60%580.92%-115.88%249.45%326.29%-21.18%4.94%-93.03%796.48%67.82%
Dividends Paid - Common Growth (1y) -99.99%200.00%-94.59%0.00%
Dividends Paid - Common (QoQ) 331.25%-98.92%-50.00%7,900.00%-87.50%
EBITDA Margin Growth (1y) 1.26B0.00B591.50B-275.30B-0.00B373.00-591.50B-0.00B0.00B142.00-36.00-47.00463.0026.000.00B0.00B0.00B17.00141.00-4.0026.000.00B110.00-81.00-17.0028.00-34.0061.0016.00-37.0017.00-176.00-2.0025.00-64.00103.00-117.0023.00-23.0033.0043.00107.00-32.0072.00181.0075.00310.0045.0095.00-55.00-74.0016.0098.0083.00-130.002.00-338.00-220.00-216.00-413.00
EBITDA Margin Growth (3y) 1.26B515.00-0.00B-275.30B624.00541.00-591.50B-0.00B0.00B186.000.00B0.00B0.00B43.000.00B0.00B0.00B44.00217.00-23.0024.00-9.0093.00-195.00-3.0016.00-81.00-12.00-102.0011.00-70.00-40.00-75.00155.00-119.00208.00108.00205.00255.00150.00319.00127.00204.00133.00374.00103.00106.0063.00-146.00-192.00-420.00-395.00
EBITDA Margin Growth (5y) 1.26B558.00683.00-275.30B0.00B558.00-591.50B-0.00B0.00B213.000.00B0.00B0.00B34.000.00B0.00B0.00B33.00170.00-96.00-94.0039.006.00-59.00-76.00146.00-135.0094.00122.00193.00208.0077.00201.00175.00117.00269.00300.00233.0051.00168.0079.00-10.00-142.00-278.00
EBITDA Margin (QoQ) 1.26B0.00B275.30B-275.30B0.00B591.50B-591.50B-0.00B0.00B-0.00B94.00-463.000.00B-0.00B84.0047.000.00B1.00134.00-137.0020.00125.00-12.00-107.00-6.00235.00-202.00-44.0039.00173.00-107.00-89.00-14.00227.00-300.0085.0013.00138.00-133.00-135.00152.0093.00-77.00-124.00216.00-46.0027.00-15.00110.00188.00-238.0034.00-40.00169.00-148.00117.00-55.00-43.00-16.00-224.0064.00-40.00-213.00
EBIT Growth (1y) 100.00%-99.81%139,264,423,562,595.78%-100.00%-287.60%77,302,150.06%-100.00%-101.16%69.33%100.35%-28.32%-8.73%-1.39%10.40%107.70%110.29%108.22%2.20%38.32%13.90%7.74%0.00%31.17%-14.19%8.61%16.06%5.78%20.75%14.39%17.28%2.22%-23.08%-1.18%-0.18%-14.77%22.17%-21.84%11.19%15.49%31.17%23.55%9.82%0.39%11.41%31.95%29.82%55.53%23.31%46.15%2.25%-0.44%28.75%23.02%39.63%1.71%-18.10%-31.59%-32.10%-39.83%-56.71%
EBIT Growth (3y) 99.81%1,322.09%-2,581.25%-25.99%-6.43%11,857.75%-99.90%-89.09%26.53%31.24%28.80%28.61%27.85%4.11%28.86%28.07%27.98%5.85%24.27%5.68%10.21%10.82%12.35%-7.28%7.08%10.76%-2.69%4.30%-4.05%9.19%0.20%7.22%-1.55%6.82%-0.40%21.31%8.41%16.60%21.71%21.69%33.56%13.39%15.84%20.94%33.37%22.84%16.35%9.14%7.14%-1.03%-15.22%-23.01%
EBIT Growth (5y) 14.87%403.78%359.74%-97.89%16.07%1,672.06%-98.19%-73.65%15.21%21.28%16.97%16.35%16.12%8.96%16.56%15.92%16.09%6.79%10.83%2.09%0.67%8.60%6.90%5.02%3.46%10.66%1.33%10.65%7.57%13.16%9.45%11.11%12.97%10.10%8.88%23.17%18.03%17.75%12.80%13.70%14.93%6.69%-0.99%-8.91%
EBIT Margin Growth (1y) 1.26B0.00B591.50B-275.30B-0.00B373.00-591.50B-0.00B0.00B142.00-36.00-47.00463.0026.000.00B0.00B0.00B17.00141.00-4.0026.000.00B110.00-81.00-17.0028.00-34.0061.0016.00-37.0017.00-176.00-2.0025.00-64.00103.00-117.0023.00-23.0033.0043.00107.00-32.0072.00181.0075.00310.0045.0095.00-55.00-74.0016.0098.0083.00-130.002.00-338.00-220.00-216.00-413.00
EBIT Margin Growth (3y) 1.26B515.00-0.00B-275.30B624.00541.00-591.50B-0.00B0.00B186.000.00B0.00B0.00B43.000.00B0.00B0.00B44.00217.00-23.0024.00-9.0093.00-195.00-3.0016.00-81.00-12.00-102.0011.00-70.00-40.00-75.00155.00-119.00208.00108.00205.00255.00150.00319.00127.00204.00133.00374.00103.00106.0063.00-146.00-192.00-420.00-395.00
EBIT Margin Growth (5y) 1.26B558.00683.00-275.30B0.00B558.00-591.50B-0.00B0.00B213.000.00B0.00B0.00B34.000.00B0.00B0.00B33.00170.00-96.00-94.0039.006.00-59.00-76.00146.00-135.0094.00122.00193.00208.0077.00201.00175.00117.00269.00300.00233.0051.00168.0079.00-10.00-142.00-278.00
EBIT Margin (QoQ) 1.26B0.00B275.30B-275.30B0.00B591.50B-591.50B-0.00B0.00B-0.00B94.00-463.000.00B-0.00B84.0047.000.00B1.00134.00-137.0020.00125.00-12.00-107.00-6.00235.00-202.00-44.0039.00173.00-107.00-89.00-14.00227.00-300.0085.0013.00138.00-133.00-135.00152.0093.00-77.00-124.00216.00-46.0027.00-15.00110.00188.00-238.0034.00-40.00169.00-148.00117.00-55.00-43.00-16.00-224.0064.00-40.00-213.00
EBIT (QoQ) 100.00%113.16%49,712,033,949,581.73%-100.00%100.00%159,858,501,507,770,720.00%-100.00%-103.94%101.22%-2,330.44%-8.58%-4.04%107.95%-1,528.53%7.99%2.99%108.66%-0.32%22.85%-22.47%7.64%34.91%1.16%-26.66%-0.09%76.96%-33.82%-7.17%6.76%61.29%-24.45%-12.07%9.45%40.58%-43.15%12.96%10.57%20.02%-18.51%-27.73%57.30%24.66%-7.44%-31.93%39.82%13.95%2.73%-19.39%37.57%36.52%-18.55%-4.46%-3.75%32.92%5.33%-8.70%9.24%-3.17%-15.19%-23.74%8.42%-14.19%-38.99%
EBT Growth (1y) 81,154.04%134.75%48.73%230.62%51.20%-19.82%-9.47%8.49%-47.32%115.87%42.71%7.59%81.84%19.27%-13.09%16.25%9.82%-6.86%38.32%48.07%7.74%0.00%31.17%-33.99%8.61%16.06%7.21%20.75%14.39%18.83%0.36%-23.69%-3.04%-1.01%-13.23%27.58%10.23%10.44%13.83%31.42%-11.88%10.47%1.18%10.32%30.72%29.81%53.40%19.40%49.23%-4.74%-8.50%37.47%23.00%49.93%11.78%-22.19%-26.36%-28.70%-39.28%-48.15%
EBT Growth (3y) 765.01%59.57%24.32%56.85%13.15%27.33%3.94%10.71%1.71%33.85%19.71%22.80%29.10%3.57%16.39%4.35%8.72%2.63%24.83%5.68%10.21%11.31%12.17%-15.27%6.40%10.93%-2.26%5.54%6.93%9.11%-0.29%8.56%-1.98%6.49%-0.02%22.76%8.28%16.56%20.89%20.07%19.79%10.96%12.40%21.89%33.87%22.84%16.20%8.50%10.57%0.61%-14.68%-17.84%
EBT Growth (5y) 319.07%35.18%18.23%46.04%11.38%13.97%15.29%5.81%4.25%22.72%19.26%8.10%21.73%8.91%11.15%0.92%7.35%4.92%11.12%2.82%7.43%8.56%6.87%0.39%3.19%10.74%1.46%11.26%7.09%13.25%9.00%11.00%12.94%8.35%7.00%24.87%18.44%17.73%12.56%13.11%9.26%7.87%-0.73%-6.09%
EBT Margin Growth (1y) 488.00196.0052.00352.0080.00-63.0020.0067.00-247.00172.0068.00-3.00219.0071.00-108.0034.00-1.00-36.00141.00197.0026.000.00B110.00-282.00-17.0028.00-23.0061.0016.00-29.003.00-180.00-12.0020.00-51.00128.0065.0019.00-33.0035.00-134.00111.00-26.0068.00173.0075.00298.0022.00108.00-105.00-145.0066.0098.00133.00-50.00-37.00-298.00-191.00-212.00-351.00
EBT Margin Growth (3y) 320.00304.00141.00416.0052.00179.00-20.0098.00-29.00207.00102.00229.00244.0035.00143.00-51.008.00-8.00227.00-23.0024.00-2.0089.00-401.00-13.0019.00-71.009.0068.0010.00-81.00-17.00-82.00150.00-111.00231.00103.00205.00239.00126.00147.0081.00127.00156.00379.00103.00103.0051.00-92.00-163.00-407.00-322.00
EBT Margin Growth (5y) 539.00339.00174.00648.0076.00144.00231.0014.00-20.00235.00188.008.00243.0033.00122.00-169.0011.00-17.00179.00-76.0077.0037.005.00-237.00-83.00149.00-131.00113.00107.00196.00191.0073.00199.00120.0043.00319.00309.00233.0044.00154.00-53.0024.00-135.00-232.00
EBT Margin (QoQ) 219.00290.00-284.00263.00-73.00147.0016.00-10.00-216.00231.0063.00-324.00203.00127.00-9.00-102.0055.00-52.00134.00-137.0020.00125.00190.00-309.00-6.00235.00-202.00-44.0039.00184.00-117.00-89.00-7.00216.00-300.0078.0026.00145.00-121.0015.00-20.0093.00-53.00-154.00225.00-45.0041.00-49.00128.00178.00-234.0037.00-85.00138.00-23.0068.00-50.00-45.00-11.00-192.0057.00-66.00-150.00
EBT (QoQ) 30,724.64%163.60%-54.27%118.66%-10.94%67.01%1.66%0.00%-52.77%88.57%21.83%-51.44%93.51%24.66%-8.16%-17.93%26.92%-9.16%22.85%-22.47%7.64%34.91%31.51%-43.59%-0.09%76.96%-33.82%-7.17%6.76%63.46%-25.46%-12.07%10.90%38.06%-43.32%11.74%13.22%21.02%-16.66%-3.46%13.43%24.74%-3.79%-35.27%42.21%14.24%4.91%-23.31%41.23%35.01%-18.35%-4.15%-9.85%29.68%22.67%-14.23%9.88%-3.31%-14.60%-18.83%6.39%-17.66%-27.08%
Enterprise Value Growth (1y) 21.07%23.22%22.70%28.12%10.96%22.41%33.51%8.38%45.65%4.07%-1.10%19.75%-30.43%-23.17%-16.97%6.65%-49.30%8.08%-17.22%-27.22%4.99%-32.80%0.16%-29.20%-24.41%11.23%23.56%-4.67%-15.82%-24.66%-25.29%-9.23%-7.69%41.49%-25.69%-10.81%32.47%38.06%26.19%29.38%-95.95%-631.66%-354.66%-257.91%-50.79%63.98%77.57%50.47%34.12%11.03%-74.77%5.85%33.65%-21.66%17.11%-43.04%-145.43%-244.49%-127.31%-78.01%
Enterprise Value Growth (3y) 27.44%17.01%19.60%19.15%14.22%2.86%7.70%11.79%-1.91%-2.79%-11.50%1.59%-22.76%-14.56%-11.04%-15.34%-20.84%-2.71%3.65%-19.83%-11.04%-13.69%1.48%-13.89%-15.77%13.49%-6.38%-8.21%5.56%23.27%-5.14%5.10%-12.53%-38.41%-61.57%-40.96%-25.89%-17.75%9.03%-7.77%-24.86%-32.85%-21.25%-18.62%12.97%26.94%31.25%12.63%-2.37%-55.07%-48.77%-33.84%
Enterprise Value Growth (5y) 5.75%8.34%6.56%8.89%2.19%-2.28%1.65%-2.44%-4.58%-5.07%-1.13%-5.21%-21.66%-10.72%-5.57%-11.90%-17.09%4.60%-7.10%-15.80%0.09%11.84%2.37%-2.94%-15.47%-24.02%-32.21%-26.21%-20.00%-3.55%-3.46%-8.66%-7.20%3.20%-10.58%-5.48%2.70%-12.06%-1.75%-11.01%-25.95%-57.94%-27.42%-33.56%
Enterprise Value (QoQ) 4.14%14.50%7.09%-3.65%6.75%13.92%13.60%-28.40%18.75%26.24%-19.05%23.83%-43.42%22.26%5.50%-23.79%-35.43%26.17%24.58%-97.98%16.62%5.85%18.14%-47.85%-16.55%29.22%-5.93%-42.36%16.84%39.05%-45.05%-57.53%10.49%38.74%-26.45%-55.31%51.37%-31.61%-11.48%5.36%55.39%-56.81%-6.67%-162.61%-66.56%2.55%16.03%-10.64%60.21%39.31%-85.37%-47.19%46.27%-19.22%0.14%-3.72%1.47%18.78%-72.33%-77.97%-38.29%46.41%-34.95%
EPS (Basic) Growth (1y) 77,397,843.66%152.17%59.02%238.83%52.27%-25.86%-14.43%18.05%-47.64%127.91%51.81%2.78%104.60%28.57%-15.08%19.82%5.18%-51.59%52.34%60.90%-41.31%100.00%-33.74%-66.82%12.70%-37.82%12.04%29.58%10.26%27.86%2.48%21.74%-14.71%17.53%7.26%-1.79%73.48%6.14%13.53%33.64%-11.55%7.44%-1.99%-44.90%-41.41%-32.31%-20.27%22.22%56.90%-4.55%-9.32%35.35%35.16%51.19%14.95%-23.88%-33.33%-18.90%-4.07%-10.78%
EPS (Basic) Growth (3y) 8,413.68%62.12%27.35%60.20%17.72%29.51%3.32%13.28%4.06%12.36%25.23%25.60%8.09%7.57%-5.01%-13.84%-11.39%-15.56%4.18%-11.56%-9.99%16.72%-8.71%-19.41%1.95%-2.24%7.19%15.71%17.72%16.84%7.66%16.91%9.38%10.25%6.08%-10.24%-3.49%-8.27%-3.91%-3.45%-6.67%-11.45%-10.85%-3.04%7.50%-0.78%-5.98%7.99%12.24%5.39%0.00%-2.77%
EPS (Basic) Growth (5y) 1,577.39%21.54%21.72%51.29%0.14%16.03%2.17%-4.94%-5.71%12.02%7.83%-3.16%9.43%-0.20%-0.32%0.18%-8.14%-1.98%4.45%-3.73%1.53%14.68%-1.52%-7.24%10.21%1.28%6.50%2.67%-3.30%3.01%-0.50%1.48%3.76%-2.84%-2.91%3.65%13.77%2.18%-1.55%-1.50%-6.03%-3.17%-4.81%-9.15%
EPS (Basic) (QoQ) 29,446,054.83%165.22%-55.74%123.91%-4.06%67.24%-5.69%0.62%-53.29%93.02%30.12%-55.37%103.32%28.57%-11.90%-11.16%27.77%-15.08%24.30%-22.01%-41.19%167.21%31.29%-71.55%100.40%-11.48%-34.26%-3.37%10.58%59.50%-23.97%-17.77%28.23%27.84%-9.68%-42.39%76.70%16.67%-17.29%1.75%8.11%24.79%-2.65%-32.65%31.31%13.85%-45.27%-28.40%51.72%34.09%-16.10%-8.08%-7.69%27.38%25.23%-8.21%3.25%-3.15%-17.07%-19.61%25.61%14.56%-22.88%
EPS (Weighted Average and Diluted) Growth (1y) 77,704,276.32%147.83%62.07%-99.67%53.14%-24.56%-12.77%119,686.85%-47.28%125.58%52.44%3.74%104.54%28.87%-15.20%18.92%5.47%-52.00%53.77%61.36%-41.37%101.67%-34.36%-67.14%12.50%-37.96%13.08%30.00%10.31%27.89%1.65%21.98%-14.82%16.67%8.13%-0.90%74.03%7.14%13.53%32.73%-10.69%8.33%-1.99%-44.52%-42.42%-33.08%-20.95%20.99%57.89%-3.45%-8.55%36.73%37.78%51.19%14.02%-23.88%-34.68%-19.69%-4.10%-10.78%
EPS (Weighted Average and Diluted) Growth (3y) 8,460.69%61.57%29.17%60.20%18.20%29.92%4.09%1,039.02%4.38%11.74%25.74%25.80%8.14%7.65%-5.05%-14.25%-11.40%-15.63%4.51%-11.66%-10.06%16.96%-8.96%-19.53%1.87%-2.54%7.52%16.26%17.81%16.93%7.66%17.07%9.80%10.63%6.36%-9.97%-3.64%-8.07%-4.18%-3.78%-6.71%-11.21%-10.85%-2.82%7.79%-0.78%-6.24%7.99%12.43%5.45%0.00%-2.44%
EPS (Weighted Average and Diluted) Growth (5y) 1,583.79%21.14%22.96%51.15%0.42%16.25%2.62%279.16%-5.59%11.79%8.09%-3.19%9.43%-0.21%-0.32%0.00%-8.15%-2.17%4.64%-3.58%1.52%14.87%-1.52%-7.28%10.44%1.45%6.70%2.96%-3.41%3.00%-0.67%1.49%3.77%-2.64%-2.75%3.84%14.25%2.55%-1.71%-1.50%-6.08%-3.20%-4.97%-9.02%
EPS (Weighted Average and Diluted) (QoQ) 30,284,426.32%152.17%-53.45%118.57%-3.41%64.91%-99.90%101,075.74%-52.42%90.70%30.49%-55.47%103.58%28.87%-11.20%-12.20%28.26%-15.20%24.53%-22.13%-41.63%171.67%30.67%-71.71%100.80%-11.57%-34.58%-3.16%10.73%61.20%-24.79%-17.83%28.38%28.13%-9.76%-42.61%75.82%18.75%-17.29%0.78%8.25%25.83%-3.31%-32.19%31.31%13.85%-45.27%-29.63%52.63%34.48%-16.24%-8.16%-6.67%27.38%25.23%-7.46%2.42%-3.94%-16.39%-20.59%25.93%14.71%-22.22%
FCF Margin Growth (1y) -170.00688.00-464.00996.00564.00557.00-379.00-207.00-293.00-559.000.00B984.00933.00124.00358.00-0.00B-399.00165.00-577.000.00B118.00763.00-0.00B229.00525.00-0.00B671.000.00B-0.00B346.000.00B-0.00B958.00-0.00B376.00-450.0058.00-922.00-56.00-0.00B-0.00B0.00B-706.00431.000.00B-0.00B-0.00B265.00-0.00B-553.000.00B-659.00402.000.00B851.000.00B-720.000.00B-370.00-0.00B-0.00B
FCF Margin Growth (3y) 101.00686.00322.000.00B0.00B122.000.00B-0.00B241.00-269.00947.00222.00652.000.00B-0.00B-533.00243.00-108.00-0.00B0.00B-604.0073.00648.000.00B236.00-0.00B0.00B418.00-230.00-0.00B0.00B-0.00B-11.00258.00-386.00-0.00B0.00B-310.00-0.00B-330.000.00B58.00-0.00B37.000.00B-544.00475.000.00B-0.00B0.00B0.00B0.00B-0.00B
FCF Margin Growth (5y) 635.00976.00103.000.00B922.000.00B-737.00244.00883.00-543.00314.000.00B-70.00363.00430.00335.00-45.00-0.00B448.000.00B412.00-0.00B968.00-379.00-733.00-431.000.00B-177.000.00B-0.00B-856.00-0.00B0.00B-0.00B-761.00-0.00B0.00B993.00-287.000.00B831.000.00B-601.000.00B-0.00B
FCF Margin (QoQ) -0.00B850.00-818.00992.00-335.00-303.00642.00559.00-342.00-0.00B815.00473.00-607.00485.00633.00422.00-0.00B719.00-0.00B0.00B-852.00-23.0090.00902.00-207.00-0.00B0.00B0.00B-0.00B-383.000.00B-0.00B-174.00552.00538.0042.00-0.00B0.00B-288.00550.00-0.00B0.00B-0.00B548.0095.00-92.00-120.000.00B-0.00B4.000.00B0.00B-0.00B0.00B-139.000.00B-0.00B927.000.00B-696.00166.00-0.00B0.00B-0.00B
FCF Payout Ratio Growth (1y) -100.00%-278.17%-107.00%139.45%
FCF Payout Ratio (QoQ) 161.44%-100.30%201.36%-22,808.57%89.74%
Free Cash Flow Growth (1y) -111.28%47.65%-218.23%81.78%405.14%110.10%-28.52%-119.86%-75.91%-1,464.17%97.85%278.72%995.92%20.78%1,864.81%-325.77%-32.43%43.87%-177.27%86.41%21.84%353.48%-631.73%152.73%90.04%-198.86%37.59%2,788.30%-97.24%63.53%146.98%-52.96%2,991.86%-852.11%78.28%-47.24%4.45%-76.35%10.78%-231.53%-97.79%104.61%-96.59%81.79%15,414.19%-1,852.00%-7,826.27%301.99%-15.23%-45.18%78.06%-467.56%28.97%76.51%268.92%528.05%-18.56%545.20%-78.22%-48.62%7.83%
Free Cash Flow Growth (3y) -56.39%10.32%55.50%39.52%115.83%-2.96%35.51%-107.01%21.27%-100.55%33.52%18.14%108.18%46.23%-363.82%-45.50%16.09%-12.04%-76.82%59.67%-60.02%2.96%60.64%109.26%17.48%-75.79%36.13%92.81%-3.77%-82.94%43.06%-32.50%-10.62%40.50%-59.32%-28.59%53.02%-12.50%-70.04%-21.49%42.73%-5.44%-37.11%-10.58%453.55%-99.79%205.95%223.26%-3.80%52.09%27.66%100.69%4.24%
Free Cash Flow Growth (5y) -9.29%20.35%-3.74%26.15%53.89%28.86%-22.54%21.39%32.80%-76.65%-6.05%59.60%-13.90%16.48%99.07%17.07%5.95%-37.32%24.20%20.24%15.59%-72.66%44.21%-37.82%-48.16%-22.54%15.10%-30.03%25.04%-37.66%-19.56%-34.55%148.05%-81.47%-25.72%-24.06%31.40%13.45%1.57%50.07%25.02%26.39%-26.64%37.83%172.03%
Free Cash Flow (QoQ) -167.46%67.50%-251.25%85.35%-213.04%-97.56%79.89%345.35%-89.64%-2,614.48%65.60%126.88%-686.74%96.03%2,954.04%64.82%-142.41%188.45%-465.11%149.33%-135.23%-21.78%35.76%542.13%-26.71%-451.54%104.63%1,493.38%-138.13%-121.92%314.24%-98.48%-603.88%385.94%114.47%0.06%-255.17%153.54%-36.53%98.08%-361.98%133.63%-175.36%103.33%446.02%-75.13%-502.73%2,936.49%-161.66%-9.69%110.53%1,090.44%-205.60%83.42%-76.36%517.71%-119.23%219.22%346.91%-20.53%5.14%-94.17%954.43%66.79%
Gross Margin Growth (1y) 7.95B-0.00B-0.00B-0.00B-0.00B150.00328.000.01B0.00B14.00-104.00-44.00244.0039.00-68.0017.00-153.00118.00202.0013.0095.000.00B-10.008.0038.0076.0067.00114.0059.00-189.00152.00-31.00180.00185.00120.00171.0023.00166.0025.0019.008.00347.00-218.00-122.00270.00-244.00400.0071.00-221.00-56.0015.00-147.00134.001.00-243.00409.00-338.00-109.00123.00-93.00
Gross Margin Growth (3y) 7.95B-0.00B-0.00B0.01B358.00203.00156.000.01B0.00B172.0030.00-14.00186.00158.00124.0038.00-20.00194.00259.00135.00193.00-113.00209.0091.00277.0072.00339.00254.00261.00162.00298.00158.00210.00698.00-73.0068.00301.00269.00208.00-32.0057.0048.00197.00-198.00183.00-298.00172.00333.00-425.00-164.00-105.00169.00
Gross Margin Growth (5y) 7.95B-0.00B-0.00B0.01B300.00321.00348.000.01B0.00B247.0087.00108.00283.0045.00343.00121.00219.00191.00531.00275.00395.00238.00354.00280.00308.00585.00146.00150.00540.00266.00480.00108.00260.00398.00342.00-8.00214.00214.00-21.00230.00-147.00-61.0077.00119.00
Gross Margin (QoQ) 7.95B-8.00-0.01B0.01B-28.00-79.00-0.01B0.01B0.00B99.0032.00-139.0022.00-19.0092.00149.00-183.00-126.00177.00-21.0088.00-42.00-12.0061.00-7.00-52.006.0091.0031.00-61.0053.0036.00-217.00280.00-130.00247.00-211.00214.00-79.0099.00-68.0074.00-86.0088.00270.00-491.0010.00481.00-244.00153.00-319.00188.00-78.00223.00-481.00469.00-211.00-21.00172.00-278.0018.00212.00-44.00
Gross Profit Growth (1y) 100.00%-76.81%-75.82%-31.35%-1,052.30%2.22%3.39%100.03%113.51%45.96%21.42%5.83%20.99%7.03%0.74%11.30%2.53%4.77%21.11%15.31%7.49%0.00%12.51%-2.11%13.96%14.43%13.92%15.18%14.09%14.67%6.88%3.93%6.88%4.01%-2.36%8.12%-0.44%14.79%20.50%25.07%12.98%6.39%-3.95%-5.35%6.60%7.06%24.29%19.32%17.84%7.59%8.38%18.15%14.72%25.33%8.30%-3.30%-1.50%-10.82%-11.82%-6.53%
Gross Profit Growth (3y) 25.99%-29.80%-32.79%26.00%15.90%16.88%8.14%26.00%29.42%17.85%14.00%10.74%10.07%3.89%11.14%7.90%7.89%6.23%15.79%9.15%11.80%9.48%11.06%5.43%11.59%10.92%5.93%8.98%6.68%11.04%7.94%12.01%6.33%8.30%4.16%8.57%6.24%9.35%12.89%12.20%12.38%7.01%8.97%10.09%12.95%13.02%13.41%10.88%10.02%6.34%1.15%2.22%
Gross Profit Growth (5y) 14.87%-17.25%-18.01%14.88%11.40%10.84%11.50%14.87%17.14%13.37%13.68%8.90%11.63%8.03%10.82%8.51%8.90%7.41%10.13%7.88%8.26%9.39%10.02%9.64%9.34%10.76%6.59%8.91%7.89%9.29%8.47%9.68%8.60%7.91%8.77%12.53%10.14%12.01%11.05%10.05%9.91%6.49%4.32%3.82%
Gross Profit (QoQ) 100.00%13.23%-81,833.34%100.02%3.22%18.08%-444,058.23%99.82%111.08%19.43%11.66%-8.56%19.69%-0.65%-2.68%4.54%5.88%-6.48%7.52%-3.70%8.20%8.11%2.37%-10.23%0.65%21.63%-10.93%4.51%1.07%21.09%-9.94%3.51%1.59%12.86%-12.43%6.44%-1.14%5.94%-3.03%-1.98%13.99%11.22%0.65%-11.45%7.33%0.41%-0.82%-0.27%7.79%16.58%-4.78%-1.51%-1.58%17.42%3.80%-4.37%7.52%1.47%-7.31%-2.59%-2.66%0.34%-1.75%
Interest Coverage Ratio Growth (1y) 100.00%-99.69%219,701,633,723,807.97%-100.00%-551.97%159,056,362.16%-24.71%-51.75%-25.54%-58.13%-15.72%-2.96%-16.27%-0.39%19.53%134.10%117.81%7.99%108.66%12.33%-21.97%88.33%1.13%-63.19%-54.14%-37.91%-40.44%-22.88%31.22%20.17%-1.23%36.71%-17.69%
Interest Coverage Ratio Growth (3y) -8.81%3.11%10.74%-23.34%28.10%36.65%12.48%26.53%36.12%-1.08%-7.97%8.09%7.91%-31.68%-22.28%12.01%-15.90%-27.06%-20.88%
Interest Coverage Ratio Growth (5y) 9.86%-14.64%-13.44%-12.03%4.83%-6.25%-3.05%8.61%8.21%0.41%-3.39%
Interest Coverage Ratio (QoQ) 100.00%153.35%60,919,434,460,559.09%-100.00%100.00%180,529,859,461,361,760.00%-100.00%-104.64%101.58%84.19%-42.30%4.45%-32.17%18.04%-10.96%-41.26%36.51%35.92%-23.17%-30.12%63.81%166.20%-28.52%-65.35%216.52%43.30%-50.35%-16.38%69.96%-47.84%-38.14%13.22%63.02%-32.46%5.25%3.69%34.00%-6.52%-36.63%
Net Cash Flow Growth (1y) -85.51%-33.84%26.34%-45.13%451.88%-147.85%-45.94%192.90%-221.08%251.97%29.09%-120.59%152.14%-7.31%-66.43%-643.05%275.24%-166.69%79.58%13.63%-37.71%194.45%-566.57%132.60%13.17%-229.14%-19.09%480.45%43.16%29.55%-23.64%-26.42%5.05%-430.30%147.48%-45.43%-110.23%27.16%11.52%-54.14%710.07%231.57%-15.56%-1,971.16%63.77%-161.42%-317.68%165.79%14.79%-105.41%134.76%-96.90%-92.29%98.11%-251.09%3,850.33%2,812.85%8,044.04%-591.44%1.88%-10.80%
Net Cash Flow Growth (3y) -43.71%91.67%8.65%34.77%51.60%76.42%-19.87%-12.43%33.31%2.06%37.77%-49.20%47.65%-16.42%-31.33%59.95%38.30%-41.17%-17.47%53.75%0.30%4.93%-114.10%50.26%19.39%-89.69%39.23%32.58%-29.14%-39.61%38.46%-43.11%-13.13%92.04%34.76%-88.36%0.73%16.19%-59.40%78.06%137.93%-18.40%-13.88%-27.47%-47.46%-26.49%-46.48%41.04%37.14%72.01%-53.70%7.64%26.08%
Net Cash Flow Growth (5y) 13.63%-25.52%23.67%-12.24%52.11%33.24%-18.58%19.14%10.80%-2.76%-13.85%20.12%31.78%-20.41%-27.24%61.35%31.81%-38.19%24.17%21.58%-16.09%-27.12%48.40%18.62%1.21%35.83%21.60%-85.56%8.98%-17.07%-3.77%17.78%4.27%-45.01%18.52%-37.49%-38.15%53.02%-25.20%47.20%94.41%35.08%-54.04%72.68%30.38%
Net Cash Flow (QoQ) -120.45%-250.33%57.33%147.40%-288.89%-92.81%15.93%280.24%-184.83%-13.53%153.52%-334.91%206.48%-152.97%84.46%694.88%89.26%-195.12%30.62%400.42%-133.64%70.88%-193.46%316.66%-48.99%-305.53%114.35%652.04%-158.21%-89.53%169.96%85.48%-128.65%-232.61%141.64%164.80%-244.61%129.78%-52.15%-149.65%-929.59%145.59%-80.32%560.42%122.04%-70.74%-536.08%157.80%-183.27%-3.70%231.79%0.86%-249.01%117.55%-88.25%151.06%-136.57%-1,300.29%407.24%85.12%-0.25%-221.88%145.27%62.08%
Net Income Growth (1y) 77,750.47%147.92%58.24%225.95%51.04%-21.43%-10.68%15.82%-48.91%117.66%42.03%3.32%99.69%17.58%-14.37%17.46%6.75%-7.00%39.12%46.10%8.37%0.00%31.18%-33.57%11.75%21.07%6.99%22.56%5.35%25.79%2.66%23.46%-15.19%13.78%4.54%-4.60%69.18%5.99%11.64%31.53%-12.00%7.24%-1.25%10.68%-14.24%35.22%58.11%22.05%81.73%-4.88%-9.36%35.04%59.14%51.58%14.85%-23.50%-41.17%-90.71%-64.76%-64.93%
Net Income Growth (3y) 743.80%61.85%26.15%57.41%15.51%26.22%2.80%12.01%2.89%33.52%19.16%21.03%32.19%3.03%16.05%4.46%8.94%4.03%24.99%5.95%8.46%15.05%12.95%0.17%-0.05%20.11%4.71%13.02%14.77%14.90%6.21%15.71%8.09%8.95%4.84%11.57%8.49%15.41%20.34%21.12%11.11%11.32%12.27%22.19%35.36%24.93%18.07%8.03%19.38%-48.83%-28.41%-28.71%
Net Income Growth (5y) 318.30%35.91%19.05%46.26%12.26%13.34%14.67%6.41%5.69%23.57%18.88%7.62%22.15%10.74%11.41%11.52%2.93%10.01%15.95%6.98%12.86%12.93%10.95%4.75%8.25%14.52%4.83%16.01%2.67%17.08%13.34%15.92%14.50%10.72%10.55%18.01%29.86%17.25%12.65%12.91%5.13%-27.94%-10.55%-13.32%
Net Income (QoQ) 29,510.59%162.91%-53.66%115.80%-5.70%67.81%-4.55%0.00%-50.95%90.76%23.77%-55.88%108.97%24.48%-9.97%-14.73%23.05%-9.35%23.50%-22.51%7.20%35.60%29.69%-42.52%-1.08%77.89%-34.33%-3.30%7.17%57.20%-24.77%-16.88%27.96%28.29%-9.52%-42.90%71.66%17.87%-17.44%1.26%7.55%24.15%-2.73%-32.25%31.06%14.32%9.03%-47.50%106.65%33.67%-15.83%-21.83%8.16%27.37%25.40%-7.88%3.02%-3.50%-16.48%-29.16%-83.72%265.89%-16.89%
Net Income towards Common Stockholders Growth (1y) 77,750.47%147.92%58.24%225.95%51.04%-21.43%-10.68%15.82%-48.91%117.66%42.03%3.32%99.69%17.58%-14.37%17.46%6.75%-7.00%39.12%46.10%8.37%0.00%31.18%-33.57%11.75%21.07%6.99%22.56%5.35%25.79%2.66%23.46%-15.19%13.78%4.54%-4.60%69.18%5.99%11.64%31.53%-12.00%7.24%-1.25%10.68%-14.24%35.22%58.11%22.05%81.73%-4.88%-9.36%35.04%59.14%51.58%14.85%-23.50%-41.17%-90.71%-64.76%-64.93%
Net Income towards Common Stockholders Growth (3y) 743.80%61.85%26.15%57.41%15.51%26.22%2.80%12.01%2.89%33.52%19.16%21.03%32.19%3.03%16.05%4.46%8.94%4.03%24.99%5.95%8.46%15.05%12.95%0.17%-0.05%20.11%4.71%13.02%14.77%14.90%6.21%15.71%8.09%8.95%4.84%11.57%8.49%15.41%20.34%21.12%11.11%11.32%12.27%22.19%35.36%24.93%18.07%8.03%19.38%-48.83%-28.41%-28.71%
Net Income towards Common Stockholders Growth (5y) 318.30%35.91%19.05%46.26%12.26%13.34%14.67%6.41%5.69%23.57%18.88%7.62%22.15%10.74%11.41%11.52%2.93%10.01%15.95%6.98%12.86%12.93%10.95%4.75%8.25%14.52%4.83%16.01%2.67%17.08%13.34%15.92%14.50%10.72%10.55%18.01%29.86%17.25%12.65%12.91%5.13%-27.94%-10.55%-13.32%
Net Income towards Common Stockholders (QoQ) 29,510.59%162.91%-53.66%115.80%-5.70%67.81%-4.55%0.00%-50.95%90.76%23.77%-55.88%108.97%24.48%-9.97%-14.73%23.05%-9.35%23.50%-22.51%7.20%35.60%29.69%-42.52%-1.08%77.89%-34.33%-3.30%7.17%57.20%-24.77%-16.88%27.96%28.29%-9.52%-42.90%71.66%17.87%-17.44%1.26%7.55%24.15%-2.73%-32.25%31.06%14.32%9.03%-47.50%106.65%33.67%-15.83%-21.83%8.16%27.37%25.40%-7.88%3.02%-3.50%-16.48%-29.16%-83.72%265.89%-16.89%
Net Margin Growth (1y) 277.00125.0050.00198.0045.00-42.007.0063.00-146.00104.0039.00-17.00150.0037.00-69.0024.00-10.00-21.0085.00109.0017.000.00B64.00-161.00-1.0031.00-15.0042.00-17.002.0012.0066.00-46.0069.0058.00-23.00193.00-4.00-33.0026.00-101.0065.00-30.0050.00-39.0074.00227.0028.00135.00-76.00-109.0038.00210.00102.00-20.00-36.00-319.00-531.00-323.00-342.00
Net Margin Growth (3y) 176.00186.0096.00244.0049.0099.00-23.0070.00-6.00120.0055.00116.00157.0016.0080.00-28.007.009.00135.00-11.00-1.0033.0062.00-54.00-64.00102.0056.0085.00130.0067.0037.0069.0046.00129.00-5.0053.0052.00135.00163.00104.00-5.0063.0088.00116.00306.00101.0098.0030.0026.00-505.00-452.00-340.00
Net Margin Growth (5y) 316.00202.00112.00377.0056.0077.00127.0017.0011.00150.00105.00-4.00139.0049.0078.0079.00-56.0080.00205.0033.00146.0098.0087.00-50.0028.00162.00-8.00161.00-10.00206.00233.00147.00142.00128.00112.00119.00398.00161.0034.00106.00-114.00-366.00-255.00-262.00
Net Margin (QoQ) 125.00165.00-160.00147.00-28.0090.00-12.00-6.00-115.00140.0043.00-214.00135.0075.00-13.00-47.0022.00-31.0080.00-81.0010.0075.00104.00-173.00-7.00140.00-121.00-12.0025.0094.00-65.00-71.0044.00104.00-11.00-183.00159.0093.00-92.0033.00-38.0064.00-33.00-94.00128.00-31.0048.00-184.00241.00122.00-151.00-76.0030.0089.00-4.0095.00-78.00-34.00-20.00-187.00-290.00175.00-39.00
Operating Income Growth (1y) 100.00%-99.81%139,264,423,562,595.78%-100.00%-287.60%77,302,150.06%-100.00%-101.16%69.33%100.35%-28.32%-8.73%-1.39%10.40%107.70%110.29%108.22%2.20%38.32%13.90%7.74%0.00%31.17%-14.19%8.61%16.06%5.78%20.75%14.39%17.28%2.22%-23.08%-1.18%-0.18%-14.77%22.17%-21.84%11.19%15.49%31.17%23.55%9.82%0.39%11.41%31.95%29.82%55.53%23.31%46.15%2.25%-0.44%28.75%23.02%39.63%1.71%-18.10%-31.59%-32.10%-39.83%-56.71%
Operating Income Growth (3y) 99.81%1,322.09%-2,581.25%-25.99%-6.43%11,857.75%-99.90%-89.09%26.53%31.24%28.80%28.61%27.85%4.11%28.86%28.07%27.98%5.85%24.27%5.68%10.21%10.82%12.35%-7.28%7.08%10.76%-2.69%4.30%-4.05%9.19%0.20%7.22%-1.55%6.82%-0.40%21.31%8.41%16.60%21.71%21.69%33.56%13.39%15.84%20.94%33.37%22.84%16.35%9.14%7.14%-1.03%-15.22%-23.01%
Operating Income Growth (5y) 14.87%403.78%359.74%-97.89%16.07%1,672.06%-98.19%-73.65%15.21%21.28%16.97%16.35%16.12%8.96%16.56%15.92%16.09%6.79%10.83%2.09%0.67%8.60%6.90%5.02%3.46%10.66%1.33%10.65%7.57%13.16%9.45%11.11%12.97%10.10%8.88%23.17%18.03%17.75%12.80%13.70%14.93%6.69%-0.99%-8.91%
Operating Income (QoQ) 100.00%113.16%49,712,033,949,581.73%-100.00%100.00%159,858,501,507,770,720.00%-100.00%-103.94%101.22%-2,330.44%-8.58%-4.04%107.95%-1,528.53%7.99%2.99%108.66%-0.32%22.85%-22.47%7.64%34.91%1.16%-26.66%-0.09%76.96%-33.82%-7.17%6.76%61.29%-24.45%-12.07%9.45%40.58%-43.15%12.96%10.57%20.02%-18.51%-27.73%57.30%24.66%-7.44%-31.93%39.82%13.95%2.73%-19.39%37.57%36.52%-18.55%-4.46%-3.75%32.92%5.33%-8.70%9.24%-3.17%-15.19%-23.74%8.42%-14.19%-38.99%
Operating Margin Growth (1y) 1.26B0.00B591.50B-275.30B-0.00B373.00-591.50B-0.00B0.00B142.00-36.00-47.00463.0026.000.00B0.00B0.00B17.00141.00-4.0026.000.00B110.00-81.00-17.0028.00-34.0061.0016.00-37.0017.00-176.00-2.0025.00-64.00103.00-117.0023.00-23.0033.0043.00107.00-32.0072.00181.0075.00310.0045.0095.00-55.00-74.0016.0098.0083.00-130.002.00-338.00-220.00-216.00-413.00
Operating Margin Growth (3y) 1.26B515.00-0.00B-275.30B624.00541.00-591.50B-0.00B0.00B186.000.00B0.00B0.00B43.000.00B0.00B0.00B44.00217.00-23.0024.00-9.0093.00-195.00-3.0016.00-81.00-12.00-102.0011.00-70.00-40.00-75.00155.00-119.00208.00108.00205.00255.00150.00319.00127.00204.00133.00374.00103.00106.0063.00-146.00-192.00-420.00-395.00
Operating Margin Growth (5y) 1.26B558.00683.00-275.30B0.00B558.00-591.50B-0.00B0.00B213.000.00B0.00B0.00B34.000.00B0.00B0.00B33.00170.00-96.00-94.0039.006.00-59.00-76.00146.00-135.0094.00122.00193.00208.0077.00201.00175.00117.00269.00300.00233.0051.00168.0079.00-10.00-142.00-278.00
Operating Margin (QoQ) 1.26B0.00B275.30B-275.30B0.00B591.50B-591.50B-0.00B0.00B-0.00B94.00-463.000.00B-0.00B84.0047.000.00B1.00134.00-137.0020.00125.00-12.00-107.00-6.00235.00-202.00-44.0039.00173.00-107.00-89.00-14.00227.00-300.0085.0013.00138.00-133.00-135.00152.0093.00-77.00-124.00216.00-46.0027.00-15.00110.00188.00-238.0034.00-40.00169.00-148.00117.00-55.00-43.00-16.00-224.0064.00-40.00-213.00
Profit After Tax Growth (1y) 77,750.47%147.92%58.24%225.95%58.24%-21.43%-10.68%15.82%-51.23%111.99%42.03%3.32%99.69%20.73%-14.37%17.46%6.75%-7.00%39.12%46.10%8.37%0.00%31.18%-33.57%11.75%21.07%6.99%22.56%5.35%25.79%2.66%23.46%-15.19%13.78%4.54%-4.60%69.18%5.99%11.64%31.53%-12.00%7.24%-1.25%10.68%17.42%35.47%58.28%22.12%55.89%-5.01%-9.37%35.08%35.51%51.52%14.74%-23.57%-33.09%-19.23%-4.15%-11.54%
Profit After Tax Growth (3y) 743.80%60.43%26.15%57.41%15.51%26.22%2.80%12.01%1.30%33.52%19.16%21.03%32.19%3.94%16.05%4.46%8.94%4.03%24.99%5.95%8.46%15.05%12.95%0.17%-0.05%20.11%4.71%13.02%14.77%14.90%6.21%15.71%8.09%8.95%4.84%11.57%20.46%15.48%20.39%21.14%17.22%11.33%12.31%22.22%35.36%24.93%18.07%8.03%12.23%5.15%-0.11%-2.98%
Profit After Tax Growth (5y) 318.30%35.91%19.05%46.26%12.26%13.34%14.67%6.41%4.71%23.57%18.88%7.62%22.15%11.33%11.41%11.52%2.93%10.01%15.95%6.98%12.86%12.93%10.95%4.75%8.25%14.52%4.83%16.01%9.33%17.12%13.37%15.93%18.24%10.72%10.58%18.03%29.86%17.25%12.65%12.91%7.87%11.05%9.27%4.30%
Profit After Tax (QoQ) 29,510.59%162.91%-53.66%115.80%-5.70%67.81%-4.55%4.77%-53.18%90.76%23.77%-55.88%103.53%27.81%-9.97%-14.73%23.05%-9.35%23.50%-22.51%7.20%35.60%29.69%-42.52%-1.08%77.89%-34.33%-3.30%7.17%57.20%-24.77%-16.88%27.96%28.29%-9.52%-42.90%71.66%17.87%-17.44%1.26%7.55%24.15%-2.73%-32.25%31.06%14.32%9.03%-28.12%51.21%33.57%-15.88%-8.25%-7.86%27.44%25.38%-7.96%3.02%-3.50%-16.48%-19.42%24.36%14.53%-22.92%
Property, Plant & Equipment (Net) Growth (1y) -37.91%-39.22%-30.32%-17.39%897.28%-0.33%-6.56%2.51%0.00%953.18%1,126.32%1,167.94%-89.21%-80.56%-81.71%-82.90%-32.24%6.77%5.63%35.41%15.38%12.26%10.84%-17.06%-12.98%-2.61%-5.51%4.33%1.51%-2.20%15.10%0.30%11.91%3.29%-3.11%1.52%-3.50%
Property, Plant & Equipment (Net) Growth (3y) 83.63%85.48%99.87%120.61%2.47%26.83%27.97%30.49%-23.32%41.47%18.16%15.94%17.76%-6.70%5.29%3.42%5.42%0.63%2.26%6.43%-4.61%-0.38%-0.54%1.76%2.03%3.11%27.76%139.32%
Property, Plant & Equipment (Net) Growth (5y) 35.07%-21.12%27.56%28.44%28.76%-20.08%-19.47%-17.34%-20.27%27.68%14.07%11.85%10.39%-5.01%3.35%4.29%3.59%1.94%16.07%71.42%
Property, Plant & Equipment (Net) (QoQ) -9.03%-9.95%-14.63%-11.22%-10.94%3.22%1.22%971.79%-91.10%-3.23%11.04%945.57%-6.25%12.68%14.80%-91.10%68.91%6.02%7.32%-1.60%0.16%12.45%-3.67%-2.65%28.40%-4.19%-6.28%-3.87%-3.92%0.53%4.89%-6.74%6.08%-2.18%1.06%9.76%-7.55%9.13%-6.73%2.96%-3.14%3.75%
Return on Assets Growth (1y) 0.00B4.005.004.003.003.002.000.00B-1.00-1.000.00B0.00B2.002.000.00B1.000.00B-1.000.00B1.001.001.001.00-1.00-1.000.00B-1.000.00B0.00B0.00B0.00B1.000.00B0.00B0.00B0.00B1.000.00B0.00B0.00B-1.00-1.00-1.00-1.00-1.000.00B1.001.002.001.000.00B-1.000.00B0.00B1.001.00-1.00-3.00-5.00-5.00
Return on Assets Growth (3y) 2.006.007.004.004.004.002.001.000.00B0.00B1.001.002.002.001.001.000.00B-1.000.00B0.00B0.00B0.00B0.00B0.00B-1.000.00B-1.000.00B1.000.00B0.00B1.001.000.00B-1.00-1.00-1.000.00B0.00B0.00B0.00B1.000.00B0.00B0.00B1.002.001.001.00-2.00-4.00-5.00
Return on Assets Growth (5y) 4.007.007.005.004.004.003.001.000.00B1.001.000.00B1.001.000.00B1.000.00B0.00B0.00B0.00B1.001.000.00B0.00B0.00B-1.00-2.000.00B-1.000.00B1.001.002.001.000.00B0.00B1.001.001.001.00-1.00-3.00-4.00-5.00
Return on Assets (QoQ) -3.000.00B2.001.001.001.001.001.000.00B0.00B0.00B-1.001.001.000.00B1.001.00-1.000.00B0.00B0.00B1.000.00B0.00B0.00B0.00B-1.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B1.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B1.001.000.00B1.000.00B-1.000.00B1.001.000.00B0.00B-1.00-2.00-1.00-1.00
Return on Capital Employed Growth (1y) 197.001.003.000.00B0.00B0.00B1.001.002.002.000.00B-3.00-4.00-3.00-4.00-3.00-2.00-3.00-1.00-1.00-1.000.00B2.00-1.000.00B-1.00-3.003.003.003.004.000.00B1.00-2.002.00-2.00-5.00-1.00-10.00-7.00-8.00
Return on Capital Employed Growth (3y) 197.002.003.00-2.00-2.00-1.00-3.00-5.00-4.00-4.00-5.00-7.00-7.00-6.00-3.00-5.00-3.00-4.00-2.002.002.002.003.003.004.000.00B3.002.00-1.000.00B-4.00-8.00-12.00
Return on Capital Employed Growth (5y) 196.00-4.00-1.00-6.00-5.00-5.00-2.00-7.00-5.00-5.00-6.00-5.00-4.00-4.00-2.00-1.001.00-3.004.000.00B-2.00-1.00-5.00-6.00-9.00
Return on Capital Employed (QoQ) -1.003.000.00B-2.001.001.00-1.00-2.003.001.001.00-2.001.00-2.000.00B-1.000.00B-2.001.00-2.002.00-1.000.00B-1.003.00-4.001.00-2.001.002.001.00-2.002.00-1.002.00-5.006.00-5.00-1.00-1.00-2.00-2.00-2.00
Return on Equity Growth (1y) 1.003.006.003.00-3.000.00B1.001.004.003.001.001.00-1.00-1.002.003.002.002.001.00-3.00-2.00-1.00-1.001.001.000.00B0.00B0.00B0.00B0.00B0.00B-1.001.000.00B0.00B1.00-1.00-1.00-1.00-2.00-2.00-1.001.001.003.002.00-1.000.00B0.00B1.002.000.00B-3.00-7.00-10.00-10.00
Return on Equity Growth (3y) 4.007.008.008.007.006.001.002.004.004.006.004.003.001.00-1.000.00B1.001.001.001.00-1.00-2.00-2.00-1.00-2.000.00B1.000.00B0.00B0.00B0.00B-1.00-1.00-1.00-2.00-2.000.00B1.001.000.00B-1.00-1.001.002.003.001.000.00B-4.00-8.00-10.00
Return on Equity Growth (5y) 7.008.0011.0012.009.007.001.002.003.003.004.003.001.002.000.00B0.00B1.000.00B1.001.00-1.00-2.00-2.00-2.00-3.00-1.00-1.00-2.000.00B-1.001.000.00B-1.000.00B1.001.001.001.00-2.00-6.00-9.00-11.00
Return on Equity (QoQ) -1.00-1.000.00B3.001.00-1.000.00B1.00-2.002.001.000.00B2.000.00B-1.000.00B0.00B0.00B2.001.000.00B-1.001.00-2.000.00B1.000.00B0.00B0.00B0.00B-1.000.00B0.00B1.000.00B-1.001.000.00B0.00B0.00B-1.000.00B-1.000.00B-1.001.001.000.00B1.00-1.00-1.001.001.001.000.00B-2.00-2.00-4.00-2.00-2.00
Return on Invested Capital Growth (1y) 8.30B8.19B2.32B2.22B-3.83B-3.74B-0.00B103.00-5.00-4.0054.00102.00146.00141.0090.0044.001.001.000.00B-1.00-1.000.00B0.00B1.001.000.00B0.00B0.00B0.00B0.00B0.00B-1.00-1.00-1.00-1.001.000.00B0.00B0.00B-1.00-2.00-1.001.001.003.002.000.00B0.00B0.00B1.001.000.00B-3.00-5.00-7.00-7.00
Return on Invested Capital Growth (3y) 6.78B6.67B6.32B6.15B-1.52B-1.51B-3.83B-3.74B-0.00B248.00143.00138.00144.00144.00147.00142.0090.0044.001.001.00-1.00-1.00-1.000.00B-1.000.00B0.00B-1.00-1.00-1.000.00B-1.00-1.00-1.00-2.00-2.000.00B1.002.002.001.001.002.002.002.001.000.00B-2.00-5.00-7.00
Return on Invested Capital Growth (5y) 6.78B6.67B6.32B6.15B-1.52B-1.51B-3.83B-3.74B-0.00B248.00142.00138.00143.00145.00147.00142.0089.0042.000.00B0.00B-2.00-1.00-1.00-1.00-2.00-1.00-1.00-2.000.00B0.00B1.000.00B0.00B0.00B1.001.001.001.00-1.00-3.00-5.00-7.00
Return on Invested Capital (QoQ) 0.11B0.35B0.17B7.67B-0.00B-0.10B-3.74B-0.00B105.005.00-6.00-1.00-3.005.0053.0046.0042.000.00B2.000.00B0.00B0.00B1.00-1.000.00B1.000.00B0.00B0.00B0.00B0.00B0.00B0.00B1.000.00B-1.000.00B0.00B0.00B0.00B0.00B0.00B-1.000.00B-1.001.001.000.00B1.000.00B-1.000.00B1.001.000.00B-1.00-2.00-1.00-2.00-2.00
Return on Sales Growth (1y) 3.001.001.002.000.00B0.00B0.00B1.00-1.001.000.00B0.00B1.000.00B-1.000.00B0.00B0.00B1.001.000.00B0.00B1.00-2.000.00B0.00B0.00B0.00B0.00B0.00B0.00B1.000.00B1.001.000.00B2.000.00B0.00B0.00B-1.001.000.00B1.000.00B1.002.000.00B1.00-1.00-1.000.00B2.001.000.00B0.00B-3.00-5.00-3.00-3.00-2.00
Return on Sales Growth (3y) 2.002.001.002.000.00B1.000.00B1.000.00B1.001.001.002.000.00B1.000.00B0.00B0.00B1.000.00B0.00B0.00B1.00-1.00-1.001.001.001.001.001.000.00B1.000.00B1.000.00B1.001.001.002.001.000.00B1.001.001.003.001.001.000.00B0.00B-5.00-5.00-3.00-3.00
Return on Sales Growth (5y) 3.002.001.004.001.001.001.000.00B0.00B2.001.000.00B1.000.00B1.001.00-1.001.002.000.00B1.001.001.00-1.000.00B2.000.00B2.000.00B2.002.001.001.001.001.001.004.002.000.00B1.00-1.00-4.00-3.00-3.00-2.00
Return on Sales (QoQ) 1.002.00-2.001.000.00B1.000.00B0.00B-1.001.000.00B-2.001.001.000.00B0.00B0.00B0.00B1.00-1.000.00B1.001.00-2.000.00B1.00-1.000.00B0.00B1.00-1.00-1.000.00B1.000.00B-2.002.001.00-1.000.00B0.00B1.000.00B-1.001.000.00B0.00B-2.002.001.00-2.00-1.000.00B1.000.00B1.00-1.000.00B0.00B-2.00-3.002.000.00B0.00B
Revenue Growth (1y) -99.91%24.01%34.91%28.96%29.97%-5.35%-12.60%-2.80%-6.60%44.95%27.69%8.03%7.91%5.01%4.26%10.39%9.99%-0.90%9.72%14.62%2.83%0.00%13.05%-2.48%12.02%10.61%10.46%9.38%11.14%25.08%-0.03%5.38%-0.87%-4.51%-7.09%0.42%-1.34%6.97%19.28%24.11%12.61%-6.91%5.23%-0.32%-3.78%17.36%5.76%15.72%28.05%10.01%7.79%26.00%9.00%25.27%19.02%-18.35%12.65%-6.71%-16.04%-3.11%-100.27%
Revenue Growth (3y) -89.64%19.38%14.62%10.64%9.42%12.94%5.18%5.05%3.49%14.69%13.46%10.98%6.86%1.34%8.95%7.26%8.21%3.11%11.07%6.93%8.59%11.43%7.68%3.97%7.27%9.73%0.86%4.99%2.82%8.51%3.48%9.51%3.27%-1.66%5.26%7.50%2.25%5.33%9.90%12.70%11.53%6.32%6.25%13.27%10.33%17.38%10.71%5.98%16.29%8.74%2.51%-0.11%-26.06%
Revenue Growth (5y) -73.45%12.10%11.49%11.37%8.18%7.38%7.61%5.32%5.01%10.78%12.77%7.83%8.73%7.56%7.39%7.30%6.90%5.54%4.94%5.29%4.60%7.16%6.71%6.97%6.52%5.64%5.19%7.44%3.33%6.90%4.28%8.66%6.29%4.19%5.86%12.61%8.33%10.00%11.24%8.05%11.25%7.03%3.69%2.83%-14.92%
Revenue (QoQ) -99.92%13.32%3.47%0.95%4.77%23.28%-1.09%1.74%-23.70%13.84%10.00%-2.24%18.41%0.28%-6.93%-2.36%15.23%-0.43%-1.46%-2.72%3.83%10.23%2.95%-12.73%0.97%24.61%-11.19%0.25%-0.30%24.44%-12.06%1.87%12.20%-0.53%-7.31%-4.17%8.09%-3.22%0.18%-5.85%17.19%7.92%4.23%-14.57%-3.12%21.98%-1.26%-17.54%18.16%9.93%8.04%-8.75%1.51%7.71%26.28%-21.06%16.66%2.34%-13.37%8.92%-3.39%-7.89%-0.03%-100.30%
Share-based Compensation Growth (1y) 292.31%203.57%6,300.00%83.73%88.24%153.53%103.13%70.83%70.83%53.83%40.77%39.79%20.12%32.88%17.27%10.25%27.28%18.84%11.84%16.82%15.35%17.57%25.00%27.01%29.73%18.44%-6.67%0.00%0.27%3.36%7.14%13.33%9.24%12.81%26.67%11.76%11.01%12.88%10.53%5.26%8.55%-0.99%-14.29%-10.00%-12.06%-8.68%0.00%0.00%-1.61%2.19%8.78%8.33%25.09%24.37%23.29%29.54%20.62%26.58%4.81%13.34%-29.93%
Share-based Compensation Growth (3y) 132.79%127.92%467.74%63.71%56.90%73.05%49.68%38.08%37.72%34.43%22.67%21.65%20.82%22.91%17.91%17.83%23.96%18.28%9.27%14.05%14.48%12.91%7.72%12.91%12.42%11.36%8.20%8.20%6.73%9.59%14.47%10.06%9.59%8.03%6.27%1.92%1.95%0.68%-1.79%-1.79%-2.07%-2.60%-2.31%-0.84%2.67%5.09%10.28%11.96%14.08%17.17%12.02%16.73%1.87%
Share-based Compensation Growth (5y) 80.74%79.62%199.26%41.39%41.49%48.58%36.20%31.33%31.34%27.60%16.59%17.99%18.07%17.85%10.39%13.14%15.84%14.05%12.11%13.45%12.72%12.88%11.84%11.11%11.36%9.07%3.71%3.71%3.02%3.54%5.15%3.71%2.63%3.30%5.47%2.78%5.45%5.34%4.91%5.86%7.22%7.78%3.80%7.44%-1.77%
Share-based Compensation (QoQ) 7.69%-91.07%4,080.00%-2.39%-16.67%88.24%20.00%0.00%12.24%50.81%0.92%0.00%1.07%38.01%0.22%-14.07%11.80%21.79%-5.78%-0.79%4.39%14.61%-1.58%-2.03%6.40%21.85%0.00%0.07%-2.86%-3.98%7.14%0.33%0.13%-0.46%13.33%-3.29%3.41%11.76%0.00%-3.95%5.15%9.43%-4.76%-0.95%-4.09%-5.26%0.00%-3.22%-0.40%3.75%0.00%-4.78%3.44%10.43%-0.41%9.95%2.85%9.48%4.64%2.38%7.93%-9.35%13.16%-36.71%
Shareholder's Equity Growth (1y) 6.33%7.33%12.39%14.52%12.88%4.39%3.61%5.80%11.28%6.05%8.47%8.26%5.89%13.15%11.82%1.01%1.30%4.03%4.83%15.80%19.12%17.20%14.19%7.57%4.82%5.41%8.48%15.26%17.63%14.92%7.71%6.39%6.17%6.66%13.86%12.84%12.78%15.47%14.59%17.28%16.16%15.35%15.69%16.09%17.31%17.30%17.48%15.88%15.00%16.76%18.39%20.26%19.85%17.60%15.28%13.36%11.98%9.64%
Shareholder's Equity Growth (3y) 8.05%8.63%9.05%7.55%8.77%8.94%7.80%7.91%4.98%6.08%7.67%8.34%8.19%8.51%11.32%10.21%7.96%8.14%8.72%9.10%12.81%13.67%12.39%10.09%9.67%9.39%8.92%9.98%11.44%12.09%12.28%12.01%12.08%11.63%12.42%14.71%15.39%15.40%16.04%15.91%16.42%16.15%16.47%17.18%17.39%17.37%17.22%17.04%16.46%15.56%14.61%
Shareholder's Equity Growth (5y) 8.88%6.99%6.82%7.93%8.57%8.62%8.84%8.51%7.58%8.31%9.05%9.51%9.44%9.52%10.82%9.36%9.06%9.57%9.51%9.75%11.51%11.95%11.83%11.73%11.79%11.39%11.47%12.02%13.51%13.93%13.88%13.82%13.63%13.41%14.24%15.99%16.45%16.20%16.49%16.28%16.55%16.03%15.29%
Shareholder's Equity (QoQ) 1.90%3.78%0.22%0.33%2.86%2.22%1.39%-0.19%0.91%1.46%3.54%4.98%-3.84%3.78%3.33%2.69%2.75%2.56%-6.65%2.97%5.52%3.35%3.11%5.93%3.82%0.70%-2.86%3.21%4.41%3.63%3.21%5.33%2.01%-2.87%1.95%5.11%2.48%3.68%1.03%5.05%4.93%2.89%3.41%4.05%4.19%3.19%3.77%5.14%4.19%3.35%2.35%4.34%5.78%4.80%3.97%3.98%3.79%2.74%2.23%2.72%1.62%
Tax Rate Growth (1y) 248.00-320.00-363.0081.006.00121.0081.00-383.00171.00-49.0028.00240.00-540.0084.0088.00-60.00169.008.00-34.0078.00-34.000.00B-1.00-37.00-171.00-252.0012.00-87.00480.00-358.00-134.00-0.00B702.00-965.00-0.00B0.00B-0.00B299.00139.00-6.0010.00209.00171.00-23.000.00B-289.00-212.00-160.00-0.00B10.0067.00130.00-0.00B-79.00-194.00122.000.00B-11.0013.00-186.00
Tax Rate Growth (3y) 426.00-248.00-254.00-61.00-363.00156.00197.00-203.00-200.0043.0082.00258.00-406.0092.0053.00-19.00-36.00-244.00-23.00-46.00275.00-610.00-123.00-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-458.00-919.000.00B-28.00219.0098.00-189.000.00B-70.0025.00-54.00-253.00-358.00-339.0092.00-0.00B-80.00-114.0066.00
Tax Rate Growth (5y) 54.00-155.00-200.00-43.00-228.00164.00163.00-161.00-405.00-209.0093.00134.00-96.00-518.00-69.00-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-399.00-736.00-0.00B0.00B-0.00B150.00-29.0063.000.00B-160.00-156.00-118.00
Tax Rate (QoQ) 233.0015.00-75.0075.00-334.00-29.00369.000.00B-219.00-69.00-95.00554.00-440.009.00117.00-226.00184.0012.00-31.003.0024.00-30.0081.00-110.0058.00-31.0045.00-243.00-23.00234.00-54.00324.00-861.00457.00-0.00B0.00B-0.00B193.0067.00-351.00390.0033.00-78.00-335.00589.00-5.00-272.000.00B-0.00B72.00-220.000.00B-0.00B129.00-157.00-535.00484.0014.00160.00903.00-0.00B38.00-40.00
Total Debt Growth (1y) -36.95%-37.57%-100.16%-40.50%-44.77%-43.42%22,622.55%-32.67%-11.03%23.63%43.73%47.95%-31.31%18.62%27.64%45.61%90.32%-23.80%-28.78%-51.57%-29.36%-52.20%-64.99%-56.39%-25.81%2.94%4.47%-0.45%-39.10%-52.62%-57.50%-13.27%44.54%165.08%297.43%48.78%-1.35%-25.22%-53.15%-45.92%-61.11%-58.02%-71.87%-14.74%107.78%91.62%282.98%21.82%-54.24%-40.37%11.60%-6.72%64.40%-23.81%-6.98%70.57%35.49%116.86%0.06%-21.34%
Total Debt Growth (3y) -32.33%-24.13%-20.03%-16.00%-30.37%-6.03%646.03%13.20%5.17%3.77%9.33%1.43%-2.62%-24.40%-31.72%-32.50%-0.09%-27.89%-36.13%-40.54%-31.66%-38.45%-46.23%-27.79%-13.24%8.94%20.84%8.70%-4.59%-2.07%-7.51%-11.30%-17.84%-5.94%-19.39%-11.80%-7.28%-15.58%-20.38%-17.49%-28.22%-21.72%6.34%-1.05%16.05%-4.51%58.42%24.68%0.64%-0.49%1.28%7.76%
Total Debt Growth (5y) -16.53%-16.96%-14.20%-16.01%-14.62%-21.28%153.67%-21.07%-9.43%-11.27%-13.73%-14.65%-16.04%-26.76%-32.39%-23.30%-2.57%-13.98%-15.14%-22.96%-14.57%-14.30%-21.96%-21.24%-24.18%-16.50%-25.30%-9.94%-6.84%-5.45%-3.14%-6.23%-12.02%-1.00%17.49%-4.86%-9.72%-22.85%-12.12%-2.22%-3.81%-4.54%2.28%5.38%
Total Debt (QoQ) -11.67%-13.98%-9.47%-8.34%-12.53%-100.22%34,200.00%-14.92%-10.40%-13.36%1.94%12.43%24.51%0.73%4.93%-47.80%115.00%8.39%19.70%-31.77%-13.92%1.31%-18.60%-0.49%-41.75%-25.80%1.39%69.28%-19.17%-24.70%-3.39%3.55%-37.11%-32.46%97.17%72.59%15.33%1.27%-26.19%14.44%-12.58%-36.56%-14.78%-17.71%-5.63%-57.49%158.27%100.54%-12.97%-15.03%-17.85%-24.67%13.42%59.02%-31.34%32.77%-47.44%94.15%25.89%5.46%-15.87%-10.42%-1.04%