Eplus Cash Flow Statement (2009-2025) | PLUS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Operating Activities
Net Income 0.01M1.90M5.00M2.32M5.00M4.71M7.91M7.55M7.55M3.70M7.06M8.74M3.86M8.06M10.03M9.03M7.70M9.48M8.59M10.61M8.22M8.81M11.95M15.50M8.91M8.81M15.68M10.30M9.96M10.67M16.77M12.62M10.49M13.42M17.22M15.58M8.90M15.27M18.00M14.86M15.05M16.19M20.10M19.55M13.25M17.36M19.85M21.64M11.36M23.48M31.38M26.41M20.64M22.33M28.44M35.66M32.85M33.85M32.66M27.28M19.33M3.15M11.51M9.57M
Share-based Compensation 0.05M0.06M0.01M0.21M0.20M0.17M0.32M0.38M0.38M0.43M0.65M0.66M0.66M0.66M0.92M0.92M0.79M0.88M1.07M1.01M1.00M1.05M1.20M1.18M1.16M1.23M1.50M1.50M1.50M1.46M1.40M1.50M1.50M1.51M1.50M1.70M1.64M1.70M1.90M1.90M1.82M1.92M2.10M2.00M1.98M1.90M1.80M1.80M1.74M1.74M1.80M1.80M1.71M1.77M1.96M1.95M2.14M2.21M2.41M2.53M2.59M2.79M2.53M2.86M1.81M
Deferred Taxes 0.22M-2.38M-1.88M0.99M3.26M1.80M-3.52M1.20M-3.01M0.21M-3.50M0.00M2.18M-0.00M-1.03M-0.00M5.23M0.00M0.50M3.08M-0.20M-1.89M2.81M0.47M-3.88M
Cash from Discontinued Operations -13.02M-29.30M-3.12M
Gains from Sales and Divestitures 0.04M0.00M0.01M0.01M0.01M0.10M0.13M0.08M0.13M0.11M0.12M0.12M0.12M0.10M0.11M0.11M0.11M0.08M0.09M0.18M0.19M0.16M0.18M0.18M0.18M0.15M0.17M0.17M0.17M0.15M0.16M0.16M
Gains from Investment Securities 1.70M0.00M0.01M5.75M-5.76M2.15M-1.88M11.54M-11.81M0.00M0.12M-0.38M0.46M0.35M0.12M0.04M-0.02M-0.11M0.07M-0.03M-0.04M-0.05M0.00M0.00M0.17M-0.05M0.05M0.22M-0.04M0.11M0.32M-0.11M-0.12M-0.00M0.00M0.06M1.90M0.04M0.04M0.04M2.00M0.04M0.04M0.04M0.73M0.04M0.08M1.08M0.06M0.06M0.06M0.16M0.50M0.57M0.06M8.54M3.10M0.05M0.05M0.05M0.70M0.05M0.82M
Asset Writedowns and Impairment -0.57M0.17M0.35M0.08M-0.11M0.18M0.31M0.21M-0.15M-0.14M
Non-cash Items 0.12M0.04M0.04M
Cash from Operations 22.89M-18.33M-6.10M-20.86M8.28M-6.64M-15.19M-10.81M23.23M2.06M-22.18M-4.38M2.91M-11.91M4.51M21.18M27.49M-7.09M12.65M-32.33M18.54M-5.35M-5.64M1.06M24.34M22.83M-44.34M3.79M31.83M-12.72M-31.09M73.51M3.31M-3.45M16.78M35.49M33.94M-49.03M31.95M19.26M37.24M-87.39M32.99M-20.32M0.55M6.39M2.01M-3.16M124.26M-65.14M-69.87M13.46M100.97M-102.94M-16.73M-27.37M131.61M-20.90M31.24M133.16M104.96M110.14M7.68M68.82M115.50M
Depreciation, Depletion & Amortization
Amortization 38.69M141.94M158.06M163.18M84.63M153.67M223.01M219.22M87.46M175.41M
Depreciation & Amortization (CF) 2.49M2.21M2.30M2.57M2.45M2.05M2.70M2.91M3.09M3.46M3.71M3.65M4.44M2.95M3.84M3.79M3.81M4.13M4.24M4.27M4.52M2.96M2.77M3.06M2.93M2.97M3.23M3.52M4.58M4.50M4.50M4.37M4.47M5.30M4.96M5.11M5.14M3.94M4.78M4.68M4.30M6.23M6.08M5.96M6.58M5.68M4.47M5.07M4.71M4.34M5.75M6.53M7.28M6.37M5.21M6.12M8.02M10.25M
Change in Working Capital
Change in Receivables 82.73M85.25M93.32M108.33M2.81M-18.36M-1.99M32.32M19.81M0.40M14.60M-2.64M30.45M-28.18M3.58M-16.47M52.48M-2.83M-32.27M19.04M40.61M-24.97M-31.37M71.38M-8.32M-23.13M24.28M33.99M-0.54M-40.50M13.76M7.93M-11.42M-16.85M60.14M-30.85M27.48M-22.46M69.28M-23.18M55.99M-37.70M14.88M-16.64M69.74M-62.93M68.64M16.82M46.77M-81.42M53.56M39.55M173.37M-187.79M166.80M-21.17M-77.30M35.71M-67.70M-39.73M-0.18M-61.38M
Change in Inventory -4.31M1.69M7.79M-4.53M3.20M7.32M0.77M-8.41M8.26M-9.39M13.03M-7.98M4.14M-1.46M6.53M0.48M-6.69M-3.48M5.38M-5.92M6.18M7.76M13.19M34.13M30.10M-17.40M-3.18M-39.86M-0.29M-11.65M12.44M4.25M-5.01M-0.74M7.77M-2.47M5.13M-10.54M43.04M-19.66M4.96M-11.54M7.80M56.86M13.26M7.53M92.68M29.50M-31.98M-2.11M-0.30M-21.44M-4.88M-78.16M-50.55M-5.64M5.54M21.30M
Change in Account Payables 5.25M0.39M13.67M14.52M3.01M18.36M13.87M19.66M-4.71M18.94M-2.11M13.88M-5.56M-1.68M-0.35M28.78M-22.18M-8.68M8.46M11.04M22.27M-25.77M-3.54M13.86M-1.36M-13.35M6.17M1.27M5.17M3.83M10.98M38.40M-49.36M7.63M-14.55M25.33M-18.15M10.10M-7.73M13.69M-3.61M21.09M-5.50M17.99M-42.46M53.67M-31.96M49.01M6.05M-15.39M-27.98M43.90M-25.71M30.38M19.25M106.66M-81.01M124.95M-55.41M-1.37M14.75M-40.91M-46.07M25.78M173.28M
Change in Accured Expenses -0.07M-3.47M9.16M8.10M0.35M5.92M4.29M1.67M-3.21M-3.53M-7.11M3.96M-3.78M-0.16M-4.79M40.30M-34.00M-0.82M-7.57M13.87M-1.43M-3.15M9.51M7.31M-0.98M-3.79M-7.17M1.95M-8.62M1.21M11.20M38.79M7.76M-4.65M-21.64M12.61M-1.43M-15.78M1.01M5.92M2.24M17.95M8.13M7.28M1.83M5.63M5.30M22.34M3.91M-4.45M16.99M4.25M-3.36M8.61M22.49M24.23M-9.29M12.30M2.65M27.34M10.05M7.04M-10.53M23.34M-7.33M
Other Working Capital Changes -1.74M-11.20M-5.71M-4.00M-8.23M-2.19M2.47M-1.96M33.54M-33.56M2.49M-4.01M1.92M0.77M-1.10M-0.23M7.64M3.75M3.03M-14.06M5.15M-5.30M-4.12M1.25M1.03M2.93M5.99M2.30M13.76M-5.81M-5.49M0.57M0.95M-1.44M14.38M4.45M-0.40M2.56M-4.97M6.03M14.81M0.64M-0.06M6.18M6.32M-1.87M4.18M20.53M36.09M13.18M-8.30M13.74M8.26M-8.71M6.54M9.80M1.24M16.86M
Investing Activities
Capital Expenditures -4.03M-0.17M-0.20M-0.13M11.32M2.87M3.60M-7.03M13.97M1.10M1.96M3.93M0.68M1.19M5.03M6.34M3.02M3.29M3.47M1.18M2.01M0.47M1.45M5.62M4.20M8.07M7.55M1.39M-6.45M1.87M1.30M4.13M2.26M1.87M1.56M2.86M1.29M1.63M4.82M2.04M3.14M1.95M2.94M2.32M-0.20M2.28M0.99M0.96M7.29M6.99M9.25M5.13M1.81M1.78M0.63M3.25M3.72M3.70M1.91M2.10M0.80M0.64M1.29M1.49M3.19M
Sales of Property, Plant and Equipment 1.50M0.59M1.34M1.78M0.51M0.27M0.85M0.82M0.24M0.23M0.65M0.75M0.29M0.36M1.57M1.35M0.86M2.07M3.69M1.65M1.16M6.78M-0.06M1.27M-0.34M2.10M1.49M2.79M0.96M1.67M6.30M1.99M4.44M1.03M0.73M0.79M1.07M0.29M0.36M0.75M0.30M0.12M0.34M0.21M2.12M0.84M1.71M0.37M19.00M0.09M3.03M0.21M0.42M0.20M0.18M0.09M0.25M0.00M2.66M
Acquisitions -1.76M3.52M3.51M8.29M2.85M0.17M0.07M16.65M9.50M-0.36M7.91M29.80M49.76M0.42M0.80M27.10M-0.07M13.00M0.29M59.59M-10.99M5.58M124.65M0.28M
Divestments 21.13M14.33M13.77M8.84M5.86M18.87M19.36M11.00M20.63M20.46M17.94M19.02M15.55M17.79M21.85M18.74M-1.27M0.10M2.20M
Change in Acquisitions & Divestments 4.44M2.22M0.74M0.25M0.98M2.54M
Cash from Investing Activities -0.35M-0.12M0.99M-4.84M-1.87M-2.33M-2.28M-6.26M-0.23M-15.12M12.51M-2.69M-32.92M13.10M-7.49M-6.54M-11.72M-15.08M-10.26M4.11M-7.57M-0.69M-21.49M-9.52M1.11M-26.43M-1.50M-16.42M-5.83M-17.51M-1.14M-28.39M20.70M-13.84M-39.05M-1.90M-2.88M-31.82M-6.12M-10.07M-48.20M-1.23M-16.82M-1.99M-0.29M-2.16M-0.65M-27.85M-5.10M-6.15M-7.54M-4.76M17.19M-1.69M-10.60M-3.33M-3.30M-63.10M9.26M-2.00M-6.13M-1.91M-125.84M-0.59M-0.53M
Financing Activities
Other financing activities 0.02M80.98M82.77M83.16M0.06M0.02M87.77M88.31M0.16M90.32M0.25M0.66M-0.23M0.24M0.52M0.63M0.26M1.00M0.54M-0.17M0.40M0.89M-0.06M-0.09M-0.17M1.07M0.08M0.01M-0.43M3.60M0.30M2.80M0.20M2.70M2.60M3.30M3.00M3.80M4.26M-4.26M
Cash from Financing Activities -1.60M14.17M-9.89M19.30M-3.38M3.23M6.42M7.78M-6.26M-1.14M-6.45M15.70M9.74M20.39M-8.46M-16.41M-5.19M42.17M-21.42M15.02M28.69M-7.29M23.24M-2.95M-0.75M16.20M19.93M16.35M1.97M13.95M1.38M-23.54M16.02M5.82M-15.87M-17.71M10.99M20.04M-7.72M-0.52M6.66M44.33M4.03M26.29M25.99M54.04M15.69M-43.35M-76.18M35.49M40.29M40.21M-68.82M31.11M40.23M32.21M-124.50M82.61M-59.99M-71.27M12.03M2.34M-16.61M-7.22M-16.09M
Dividend Payments
Dividends Paid - Common 20.10M-0.08M0.18M0.00M0.00M0.08M0.01M0.08M
Additional items
Exchange Rate Effect 0.29M-0.18M0.02M0.14M-0.04M-0.01M0.00M0.00M0.01M0.00M-0.02M0.02M-0.00M-0.01M0.01M-0.01M-0.00M0.00M-0.00M0.01M0.01M0.02M-0.03M-0.01M-0.06M0.00M-0.04M0.01M0.24M0.32M0.08M0.06M0.06M-0.05M0.08M0.04M0.04M0.09M0.06M0.02M-0.22M0.08M0.03M-0.25M0.43M-0.12M-0.35M-0.26M0.12M0.07M0.23M-0.30M0.47M1.63M3.14M-1.65M-0.11M-0.13M0.42M-0.21M-0.01M0.06M0.97M-1.43M1.06M
Change in Cash 21.24M-4.46M-14.98M-6.26M3.00M-5.74M-11.05M-9.29M16.75M-14.20M-16.15M8.65M-20.28M21.58M-11.42M-1.78M10.57M20.01M-19.04M-13.20M39.68M-13.33M-3.91M-11.42M24.65M12.61M-25.94M3.73M28.20M-15.96M-30.77M21.64M40.08M-11.52M-38.06M15.92M42.09M-60.72M18.17M8.69M-4.52M-44.21M20.23M3.72M26.68M58.15M16.70M-74.62M43.10M-35.72M-36.89M48.62M49.81M-71.89M16.04M-0.14M3.70M-1.52M-19.08M59.67M110.85M96.89M-162.38M65.55M136.30M
Free Cash Flow 26.92M-18.16M-5.90M-20.73M-3.04M-9.51M-18.78M-3.78M9.27M0.96M-24.14M-8.30M2.23M-13.10M-0.52M14.84M24.46M-10.38M9.18M-33.51M16.53M-5.82M-7.09M-4.55M20.14M14.76M-51.89M2.40M38.27M-14.59M-32.38M69.38M1.06M-5.32M15.21M32.63M32.65M-50.66M27.13M17.22M34.10M-89.34M30.05M-22.64M0.75M4.12M1.02M-4.12M116.98M-72.13M-79.12M8.33M99.16M-104.72M-17.36M-30.62M127.89M-24.60M29.33M131.06M104.16M109.51M6.39M67.34M112.31M
Net Cash Flow 20.94M-4.28M-15.00M-6.40M3.03M-5.73M-11.05M-9.29M16.74M-14.20M-16.13M8.63M-20.27M21.59M-11.44M-1.78M10.57M20.01M-19.03M-13.20M39.67M-13.34M-3.89M-11.40M24.71M12.60M-25.90M3.72M27.96M-16.28M-30.85M21.58M40.03M-11.47M-38.14M15.88M42.05M-60.81M18.11M8.66M-4.30M-44.29M20.20M3.97M26.25M58.27M17.05M-74.36M42.98M-35.79M-37.12M48.92M49.34M-73.52M12.90M1.52M3.81M-1.39M-19.49M59.89M110.86M110.58M-134.78M61.01M98.89M