|
Revenue
|
| | 28.94M | 3.60M | 4.81M | 4.42M | 2.17M | 1.79M | 1.61M | 2.00M | 1.25M | 4.99M | 1.48M | 1.97M | 1.33M | 0.25M | | | | | | | -0.80M | -0.81M | -0.81M |
|
Research & Development
|
| | 13.92M | 17.54M | 16.88M | 17.85M | 18.53M | 19.22M | 21.05M | 18.75M | 20.88M | 26.34M | 24.61M | 25.11M | 29.27M | 33.00M | 32.34M | 33.18M | 37.15M | 45.62M | 47.75M | 38.79M | 43.44M | 32.20M | 17.94M |
|
Selling, General & Administrative
|
| | 4.01M | 3.04M | 4.59M | 5.63M | 6.57M | 5.47M | 7.67M | 7.85M | 8.58M | 8.30M | 8.82M | 14.25M | 14.15M | 14.57M | 15.35M | 13.85M | 15.25M | 15.02M | 14.26M | 14.53M | 15.50M | 13.39M | 10.33M |
|
Operating Expenses
|
| | 17.93M | 20.58M | 21.48M | 23.48M | 25.09M | 24.69M | 28.72M | 26.60M | 29.46M | 34.63M | 33.43M | 39.37M | 43.43M | 47.58M | 47.69M | 47.04M | 52.39M | 60.64M | 62.01M | 53.32M | 58.94M | 45.59M | 28.27M |
|
Operating Income
|
| | 11.01M | -16.98M | -16.66M | -19.02M | -22.92M | -22.90M | -27.11M | -24.60M | -28.21M | -29.64M | -31.95M | -37.40M | -42.09M | -47.33M | -47.69M | -47.04M | -52.39M | -60.64M | -62.01M | -53.32M | -58.94M | -45.59M | -28.27M |
|
EBIT
|
| | 11.01M | -16.98M | -16.66M | -19.02M | -22.92M | -22.90M | -27.11M | -24.60M | -28.21M | -29.64M | -31.95M | -37.40M | -42.09M | -47.33M | -47.69M | -47.04M | -52.39M | -60.64M | -62.01M | -53.32M | -58.94M | -45.59M | -28.27M |
|
Interest & Investment Income
|
| | 0.02M | -0.03M | 0.13M | -0.01M | 0.06M | 0.07M | 0.07M | 0.07M | 0.11M | 0.27M | 1.63M | 2.66M | 4.86M | 6.46M | 6.51M | 6.25M | 5.88M | 5.65M | 5.13M | 4.42M | 3.57M | 3.10M | 2.78M |
|
Other Non Operating Income
|
| | | -0.14M | 0.06M | -0.10M | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | -0.14M | 0.06M | -0.10M | | | | | | | | | | | | | | | | | | | |
|
EBT
|
| | 11.03M | -17.00M | -16.53M | -19.03M | -22.86M | -22.83M | -27.05M | -24.53M | -28.10M | -29.55M | -30.61M | -35.06M | -37.55M | -41.19M | -41.49M | -41.11M | -46.95M | -55.85M | -57.76M | -49.73M | -56.17M | -43.30M | -26.30M |
|
Profit After Tax
|
| | 11.03M | -17.00M | -16.53M | -19.03M | -22.86M | -22.83M | -27.05M | -24.53M | -28.10M | -29.55M | -30.61M | -35.06M | -37.55M | -41.19M | -41.49M | -41.11M | -46.95M | -55.85M | -57.76M | -49.73M | -56.17M | -43.30M | -26.30M |
|
Income from Continuing Operations
|
| | 11.03M | -17.00M | -16.53M | -19.03M | -22.86M | -22.83M | -27.05M | -24.53M | -28.10M | -29.55M | -30.61M | -35.06M | -37.55M | -41.19M | -41.49M | -41.11M | -46.95M | -55.85M | -57.76M | -49.73M | -56.17M | -43.30M | -26.30M |
|
Consolidated Net Income
|
| | 11.03M | -17.00M | -16.53M | -19.03M | -22.86M | -22.83M | -27.05M | -24.53M | -28.10M | -29.55M | -30.61M | -35.06M | -37.55M | -41.19M | -41.49M | -41.11M | -46.95M | -55.85M | -57.76M | -49.73M | -56.17M | -43.30M | -26.30M |
|
Income towards Parent Company
|
| | 11.03M | -17.00M | -16.53M | -19.03M | -22.86M | -22.83M | -27.05M | -24.53M | -28.10M | -29.55M | -30.61M | -35.06M | -37.55M | -41.19M | -41.49M | -41.11M | -46.95M | -55.85M | -57.76M | -49.73M | -56.17M | -43.30M | -26.30M |
|
Preferred Dividend Payments
|
| | 11.03M | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| | | -17.00M | -16.53M | -19.03M | -22.86M | -22.83M | -27.05M | -24.53M | -28.10M | -29.55M | -30.61M | -35.06M | -37.55M | -41.19M | -41.49M | -41.11M | -46.95M | -55.85M | -57.76M | -49.73M | -56.17M | -43.30M | -26.30M |
|
EPS (Basic)
|
| | | -1.39 | -0.47 | -0.59 | -0.64 | -0.64 | -0.75 | -0.68 | -0.78 | -0.82 | -0.65 | -0.72 | -0.67 | -0.70 | -0.70 | -0.69 | -0.78 | -0.92 | -0.95 | -0.82 | -0.92 | -0.71 | -0.43 |
|
EPS (Weighted Average and Diluted)
|
| | | -1.39 | -0.47 | -0.59 | -0.64 | -0.64 | -0.75 | -0.68 | -0.78 | -0.82 | -0.65 | -0.72 | -0.67 | -0.70 | -0.70 | -0.69 | -0.78 | -0.92 | -0.95 | -0.82 | -0.92 | -0.71 | -0.43 |
|
Shares Outstanding (Weighted Average)
|
1.71M | 1.62M | 1.90M | 12.25M | 35.45M | 21.34M | 35.65M | 35.75M | 35.91M | 35.85M | 36.12M | 36.17M | 46.80M | 42.02M | 56.06M | 59.17M | 59.69M | 58.72M | 60.18M | 60.38M | 60.73M | 60.54M | 61.22M | 61.39M | 61.41M |
|
Shares Outstanding (Diluted Average)
|
1.71M | 1.62M | 1.90M | 12.25M | 35.45M | 21.34M | 35.65M | 35.75M | 35.91M | 35.85M | 36.12M | 36.17M | 46.80M | 42.02M | 56.06M | 59.17M | 59.69M | 58.72M | 60.18M | 60.38M | 60.73M | 60.54M | 61.22M | 61.39M | 61.41M |
|
EBITDA
|
| | 11.09M | -17.09M | -16.52M | -19.04M | -22.84M | -22.84M | -27.05M | -24.69M | -28.85M | -29.86M | -31.81M | -34.56M | -36.92M | -42.10M | -41.15M | -38.86M | -47.79M | -55.98M | -56.30M | -50.26M | -56.33M | -43.46M | -26.27M |
|
Interest Expenses
|
| | | | | | | | | | | 0.17M | 0.30M | 0.32M | 0.31M | 0.32M | 0.32M | 0.32M | 0.45M | 0.87M | 0.88M | 0.83M | 0.80M | 0.81M | 0.81M |