|
Accumulated Depreciation (Quarter)
|
| | 2.19M | | 2.82M | 3.15M | 3.49M | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | 85.81M | | 178.46M | 55.22M | 50.88M | 50.82M | 35.19M | 45.23M | 51.66M | 32.55M | 25.07M | 44.62M | 33.69M | 102.53M | 54.95M | 57.68M | 63.23M | 114.30M | 80.39M | 79.62M | 71.19M | 91.94M | 86.82M | 93.73M | 45.45M |
|
Receivables - Net (Quarter)
|
| | 7.05M | | 3.60M | 7.13M | 9.28M | 2.17M | 1.83M | 1.61M | 2.00M | 1.25M | 4.99M | 1.48M | 1.98M | 3.30M | 1.58M | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | 9.30M | | | | 0.39M | 0.44M | 4.00M | 4.00M | | 1.38M | 2.37M | 2.04M | 3.00M | 2.31M | 2.80M | 2.22M | 2.30M | 1.68M | 1.53M | 0.91M | 0.82M |
|
Receivables (Quarter)
|
| | 7.05M | | 3.60M | 7.13M | 18.58M | 2.17M | 1.83M | 1.61M | 2.38M | 1.69M | 8.99M | 5.48M | 1.98M | 4.67M | 3.94M | 2.04M | 3.00M | | | | 2.30M | | | | |
|
Prepaid Assets (Quarter)
|
| | 1.74M | | 8.17M | 6.51M | 4.50M | 4.18M | 4.83M | 5.85M | 6.76M | 5.75M | 4.86M | 4.16M | 7.06M | 7.53M | 8.88M | 10.64M | 11.26M | 7.51M | 10.95M | 5.52M | 6.54M | 5.55M | 4.57M | 3.79M | 4.46M |
|
Current Assets (Quarter)
|
| | 111.90M | | 324.32M | 307.73M | 290.75M | 270.54M | 250.72M | 228.58M | 209.44M | 185.36M | 173.53M | 365.96M | 340.31M | 588.23M | 565.70M | 534.34M | 505.50M | 489.90M | 447.55M | 410.03M | 362.26M | 311.19M | 267.44M | 245.59M | 196.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 4.08M | | 4.03M | 4.14M | 4.32M | 4.27M | 4.37M | 4.71M | 4.61M | 4.74M | 4.53M | 4.80M | 4.49M | 4.20M | 4.33M | 3.97M | 3.57M | 5.61M | 5.39M | 5.67M | 5.53M | 5.24M | 4.89M | 4.34M | 2.94M |
|
Other Non-Current Assets (Quarter)
|
| | 3.08M | | 0.45M | 0.45M | 0.45M | 0.45M | 0.63M | 0.83M | | 0.83M | 0.91M | 0.40M | | | | | 0.39M | 1.48M | 1.48M | 1.48M | 0.43M | 1.48M | 0.39M | 1.48M | 1.48M |
|
Non-Current Assets (Quarter)
|
| | 7.16M | | 4.48M | 4.59M | 4.77M | 4.72M | 5.00M | 5.54M | 11.77M | 11.66M | 11.09M | 11.22M | 10.30M | 9.65M | 9.19M | 6.13M | 6.65M | 31.71M | 36.18M | 35.63M | 34.69M | 33.58M | 32.38M | 31.01M | 28.78M |
|
Assets (Quarter)
|
| | 119.06M | | 328.80M | 312.32M | 295.53M | 275.25M | 255.72M | 234.12M | 221.22M | 197.02M | 184.62M | 377.18M | 350.61M | 597.88M | 574.89M | 540.46M | 512.15M | 521.61M | 483.73M | 445.67M | 396.95M | 344.77M | 299.82M | 276.60M | 225.23M |
|
Accounts Payables (Quarter)
|
| | 1.25M | | 2.48M | 3.14M | 2.02M | 2.89M | 2.76M | 2.60M | 2.97M | 4.68M | 3.12M | 3.21M | 1.58M | 1.42M | 2.31M | 3.36M | 4.53M | 7.33M | 3.25M | 6.89M | 5.96M | 5.62M | 1.38M | 0.48M | 0.48M |
|
Payables (Quarter)
|
| | 1.25M | | 2.48M | 3.14M | 2.02M | 2.89M | 2.76M | 2.60M | 2.97M | 4.68M | 3.12M | 3.21M | 1.58M | 1.42M | 2.31M | 3.36M | 4.53M | 7.33M | 3.25M | 6.89M | 5.96M | 5.62M | 1.38M | 0.48M | 0.48M |
|
Accumulated Expenses (Quarter)
|
| | 6.92M | | 2.00M | 3.97M | 9.58M | 7.36M | 8.17M | 10.32M | 6.12M | 11.63M | 17.39M | 20.31M | 8.66M | 4.73M | 6.76M | 8.31M | 10.22M | 5.87M | 8.20M | 9.71M | 12.35M | 7.43M | 7.19M | 8.17M | 9.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 5.87M | | | | 11.22M | 14.62M | 18.22M | 13.66M | 12.46M | 16.42M | 19.38M | 23.02M | 14.36M | 14.38M | 10.79M | 7.78M | 4.80M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 1.87M | 2.00M | 2.04M | 2.65M | 2.46M | 2.38M | 2.23M | 2.06M | 1.32M | 0.77M | 0.10M | 0.32M | 0.54M | 0.77M | 1.23M | 1.19M | 1.45M |
|
Total Current Liabilities (Quarter)
|
| | 8.17M | | 12.04M | 11.03M | 11.60M | 10.25M | 10.93M | 12.93M | 16.83M | 18.31M | 22.55M | 26.16M | 23.91M | 23.15M | 29.52M | 27.39M | 28.52M | 30.39M | 30.92M | 39.95M | 33.22M | 28.20M | 20.59M | 17.62M | 16.36M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.46M | | 0.54M | 0.56M | 0.58M | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
61.52M | 74.67M | 47.95M | 99.98M | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 5.33M | 6.92M | 4.41M | 4.13M | 3.43M | 2.85M | 2.32M | | | 23.70M | 6.10M | 29.75M | 29.44M | 29.89M | 28.79M | 29.42M | 29.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.91M | | 0.01M | 0.38M | 0.87M | 0.83M | 0.80M | 0.76M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 8.17M | | 12.98M | 11.59M | 11.60M | 10.25M | 10.93M | 12.93M | 22.16M | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
102.74M | 116.88M | 9.08M | 64.75M | 12.99M | 11.98M | 12.46M | 11.09M | 11.74M | 13.68M | 22.16M | 23.23M | 36.83M | 40.19M | 37.27M | 35.96M | 41.83M | 37.42M | 38.58M | 84.27M | 91.05M | 99.84M | 92.87M | 87.61M | 79.74M | 76.29M | 44.02M |
|
Common Equity (Quarter)
|
-102.74M | -116.88M | -76.30M | -64.75M | 315.82M | 300.35M | 283.06M | 264.17M | 243.98M | 220.44M | 199.06M | 173.79M | 147.79M | 336.99M | 313.34M | 561.92M | 533.07M | 503.05M | 473.58M | 437.33M | 392.68M | 345.82M | 304.08M | 257.16M | 220.08M | 200.31M | 181.21M |
|
Shareholder's Equity (Quarter)
|
-102.74M | -116.88M | -76.30M | -64.75M | 315.82M | 300.35M | 283.06M | 264.17M | 243.98M | 220.44M | 199.06M | 173.79M | 147.79M | 336.99M | 313.34M | 561.92M | 533.07M | 503.05M | 473.58M | 437.33M | 392.68M | 345.82M | 304.08M | 257.16M | 220.08M | 200.31M | 181.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 119.06M | | 328.80M | 312.32M | 295.53M | 275.25M | 255.72M | 234.12M | 221.22M | 197.02M | 184.62M | 377.18M | 350.61M | 597.88M | 574.89M | 540.46M | 512.15M | 521.61M | 483.73M | 445.67M | 396.95M | 344.77M | 299.82M | 276.60M | 225.23M |
|
Retained Earnings (Quarter)
|
| | -76.30M | | -0.03M | -0.02M | -0.03M | -140.68M | -163.51M | -0.04M | -0.20M | -243.19M | -272.74M | -2.45M | -1.96M | -1.33M | -417.15M | -1.91M | 0.34M | -0.49M | -0.62M | -660.32M | -710.05M | 0.16M | -809.52M | -835.82M | -0.01M |
|
Treasury Shares (Quarter)
|
0.47M | 0.36M | 0.30M | | 0.20M | 0.16M | 0.13M | 0.10M | 0.07M | 0.04M | | 0.01M | | | 0.35M | 1.17M | 0.35M | 0.35M | 0.87M | 0.28M | 0.16M | 0.95M | | 1.35M | 1.06M | 1.01M | 0.86M |
|
Shares Outstanding (Quarter)
|
1.65M | 1.77M | 1.85M | 1.91M | 0.62M | 35.47M | 35.55M | 35.75M | 35.85M | 35.98M | 36.08M | 36.16M | 36.18M | 48.75M | 48.94M | 58.98M | 59.22M | 59.89M | 59.92M | 60.32M | 60.43M | 60.85M | 60.86M | 61.39M | 61.39M | 61.45M | 61.45M |