|
Gross Margin
|
33.43% | 33.71% | 31.15% | 34.06% | 32.05% | 34.56% | 32.23% | 33.09% | 33.02% | 33.72% | 31.62% | 31.71% | 33.61% | 31.40% | 30.84% | 30.52% | 31.20% | 31.79% | 31.03% | 28.86% | 30.09% | 29.38% | 28.37% | 30.87% | 32.21% | 32.68% | |
|
EBT Margin
|
8.88% | 14.78% | 7.94% | 10.78% | 11.39% | 9.41% | 11.75% | 11.20% | 8.86% | 11.74% | 8.94% | 7.01% | 9.56% | 8.47% | 5.74% | 4.60% | 7.61% | 5.19% | 4.55% | -0.07% | 5.08% | 2.40% | 5.61% | 4.65% | 4.53% | 7.40% | |
|
EBIT Margin
|
8.42% | 13.79% | 7.80% | 10.65% | 11.47% | 9.27% | 11.33% | 11.12% | 8.64% | 11.52% | 8.81% | 6.96% | 9.39% | 8.20% | 5.61% | 4.69% | 7.61% | 5.03% | 4.45% | -0.10% | 5.90% | 2.34% | 5.62% | 4.69% | 4.90% | 7.50% | |
|
EBITDA Margin
|
8.42% | 13.79% | 7.80% | 10.65% | 11.47% | 9.27% | 11.33% | 11.12% | 8.64% | 11.52% | 8.81% | 6.96% | 9.39% | 8.20% | 5.61% | 4.69% | 7.61% | 5.03% | 4.45% | -0.10% | 5.90% | 2.34% | 5.62% | 4.69% | 4.90% | 7.50% | |
|
Operating Margin
|
8.42% | 13.79% | 7.80% | 10.65% | 11.47% | 9.27% | 11.33% | 11.12% | 8.64% | 11.52% | 8.81% | 6.96% | 9.39% | 8.20% | 5.61% | 4.69% | 7.61% | 5.03% | 4.45% | -0.10% | 5.90% | 2.34% | 5.62% | 4.69% | 4.90% | 7.50% | |
|
Net Margin
|
7.42% | 10.52% | 6.43% | 7.21% | 7.45% | 6.13% | 7.78% | 7.47% | 5.89% | 8.13% | 2.25% | 5.03% | 5.72% | 6.05% | 2.06% | 3.04% | 5.08% | 2.50% | 0.82% | -0.30% | 4.19% | 0.23% | 2.28% | 3.38% | 3.31% | 5.37% | |
|
FCF Margin
|
| 8.88% | 8.54% | -5.57% | 0.81% | 6.18% | -3.96% | -1.15% | 9.65% | 8.94% | 9.19% | -7.38% | 7.96% | -2.92% | 1.86% | -8.61% | 6.76% | 7.43% | 1.03% | -1.95% | 5.33% | -2.08% | 9.04% | -5.48% | -6.40% | 10.17% | |
|
Inventory Average
|
| | | | | 83.65M | 86.81M | 90.24M | 90.27M | 88.24M | 87.35M | 86.61M | 82.50M | 76.31M | 73.88M | 76.74M | 79.31M | 79.20M | 84.72M | 87.98M | 87.02M | 85.76M | 81.50M | 79.70M | 80.48M | 81.94M | |
|
Assets Average
|
| | | | | 316.77M | 319.79M | 338.17M | 345.97M | 343.51M | 338.57M | 337.91M | 338.89M | 340.03M | 338.72M | 345.50M | 363.26M | 365.02M | 358.04M | 345.92M | 341.46M | 338.38M | 327.55M | 327.07M | 336.51M | 347.43M | |
|
Equity Average
|
| | | | | 212.10M | 211.33M | 219.28M | 225.35M | 230.11M | 238.14M | 243.95M | 244.82M | 246.93M | 251.69M | 254.37M | 259.57M | 257.66M | 247.76M | 238.15M | 234.40M | 228.01M | 219.78M | 221.63M | 223.64M | 224.74M | |
|
Invested Capital
|
| | 197.94M | | 215.12M | 210.41M | 241.45M | 226.28M | 250.93M | 250.51M | 250.64M | 263.10M | 255.51M | 266.20M | 265.58M | 291.43M | 297.02M | 284.85M | 274.79M | 264.22M | 266.29M | 252.35M | 250.85M | 224.38M | 224.58M | 228.03M | |
|
Asset Utilization Ratio
|
| | | | | 1.30 | 1.33 | 1.30 | 1.26 | 1.28 | 1.30 | 1.27 | 1.27 | 1.22 | 1.21 | 1.16 | 1.07 | 1.07 | 1.08 | 1.11 | 1.09 | 1.06 | 1.08 | 1.06 | 1.02 | 0.98 | |
|
Interest Coverage Ratio
|
54.89 | 79.98 | 38.09 | 47.99 | 49.37 | 56.95 | 69.46 | 61.76 | 64.93 | 91.38 | 85.04 | 66.67 | 99.90 | 68.32 | 45.66 | 26.17 | 37.68 | 36.42 | 27.78 | -0.64 | 34.80 | 14.79 | 36.37 | 23.34 | 24.57 | 25.09 | |
|
Debt to Equity
|
| | 0.05 | | 0.07 | 0.07 | 0.13 | 0.15 | 0.12 | 0.07 | 0.04 | 0.07 | 0.05 | 0.06 | 0.05 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.16 | 0.21 | 0.20 | |
|
Debt Ratio
|
| | 0.04 | | 0.05 | 0.04 | 0.09 | 0.10 | 0.08 | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.13 | 0.13 | |
|
Equity Ratio
|
| | 0.70 | | 0.67 | 0.67 | 0.65 | 0.65 | 0.66 | 0.68 | 0.72 | 0.72 | 0.72 | 0.73 | 0.76 | 0.72 | 0.71 | 0.70 | 0.69 | 0.69 | 0.68 | 0.66 | 0.68 | 0.68 | 0.65 | 0.64 | |
|
Times Interest Earned
|
54.89 | 79.98 | 38.09 | 47.99 | 49.37 | 56.95 | 69.46 | 61.76 | 64.93 | 91.38 | 85.04 | 66.67 | 99.90 | 68.32 | 45.66 | 26.17 | 37.68 | 36.42 | 27.78 | -0.64 | 34.80 | 14.79 | 36.37 | 23.34 | 24.57 | 25.09 | |
|
FCF Payout Ratio
|
| 0.13 | 0.14 | -0.21 | 1.18 | 0.16 | -0.26 | -0.88 | 0.10 | 0.11 | 0.33 | | 0.01 | -0.38 | 0.60 | -0.14 | 0.16 | 0.15 | 1.11 | -0.66 | 0.26 | -0.46 | 0.15 | -0.24 | -0.20 | 0.11 | 0.54 |
|
Enterprise Value
|
-22.11M | -22.34M | -23.33M | -24.15M | -23.62M | -23.75M | -32.13M | -29.19M | -30.40M | -28.11M | -28.12M | -27.02M | -31.20M | -31.15M | -24.29M | -21.17M | -24.59M | -28.72M | -29.64M | -30.53M | -30.73M | -26.87M | -30.39M | -31.36M | -28.14M | -32.94M | |
|
Return on Sales
|
0.07% | 0.11% | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.07% | 0.06% | 0.08% | 0.02% | 0.05% | 0.06% | 0.06% | 0.02% | 0.03% | 0.05% | 0.03% | 0.01% | 0.00% | 0.04% | 0.00% | 0.02% | 0.03% | 0.03% | 0.05% | 0.04% |
|
Return on Capital Employed
|
| | | | | 0.17% | 0.18% | 0.17% | 0.16% | 0.17% | 0.16% | 0.14% | 0.14% | 0.12% | 0.11% | 0.10% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.06% | 0.05% | 0.07% | |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.10% | 0.09% | 0.09% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.04% | 0.04% | 0.06% | |
|
Return on Assets
|
| | | | | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.02% | 0.04% | |
|
Return on Equity
|
| | | | | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.03% | 0.04% | 0.03% | 0.05% | |