|
Cash & Equivalents (Quarter)
|
22.11M | 22.34M | 22.66M | 24.15M | 23.62M | 23.75M | 32.13M | 29.19M | 30.40M | 28.11M | 28.12M | 27.02M | 31.20M | 31.15M | 24.29M | 21.17M | 24.59M | 28.72M | 29.64M | 30.53M | 30.73M | 26.87M | 30.39M | 31.36M | 28.14M | 32.94M | 30.74M | 31.03M | 28.00M | 39.16M | 44.36M | 4.31M | 41.40M | 1.78M | 43.91M | 2.28M | 41.26M | 41.16M | 39.26M | 34.12M | 36.51M | 41.25M | 45.17M | 34.69M | 33.45M | 38.33M | 36.41M | 34.63M | 30.10M | 30.95M | 37.24M | 31.79M | 43.16M | 43.74M | 53.61M | 45.86M | 47.42M | 47.50M | 57.24M | 54.84M | 66.91M | 72.95M | 83.39M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
22.11M | 22.34M | 22.66M | 24.15M | 23.62M | 23.75M | 32.13M | 29.19M | 30.40M | 28.11M | 28.12M | 27.02M | 31.20M | 31.15M | 24.29M | 21.17M | 24.59M | 28.72M | 29.64M | 30.53M | 30.73M | 26.87M | 30.39M | 31.36M | 28.14M | 32.94M | 30.74M | 31.03M | 28.00M | 39.16M | 44.36M | 8.61M | 41.40M | 1.78M | 43.91M | 2.28M | 41.26M | 41.16M | 39.26M | 34.12M | 36.51M | 41.25M | 45.17M | 34.69M | 33.45M | 38.33M | 36.41M | 34.63M | 30.10M | 30.95M | 37.24M | 31.79M | 43.16M | 43.74M | 53.61M | 45.86M | 47.42M | 47.50M | 57.24M | 54.84M | 66.91M | 72.95M | 83.39M |
|
Receivables - Net (Quarter)
|
| | 56.10M | | 74.97M | 68.96M | 68.95M | 74.53M | 73.34M | 75.81M | 61.70M | 66.71M | 67.09M | 73.92M | 67.59M | 74.96M | 75.86M | 72.77M | 67.94M | 63.43M | 63.27M | 66.19M | 63.63M | 67.73M | 65.06M | 69.47M | 63.41M | 70.51M | 79.69M | 80.37M | 73.97M | 77.42M | 78.11M | 87.03M | 73.14M | 73.60M | 91.77M | 85.84M | 83.52M | 83.44M | 94.84M | 96.71M | 92.69M | 93.65M | 104.67M | 108.03M | 98.20M | 115.76M | 123.12M | 122.94M | 125.26M | 141.11M | 144.59M | 126.02M | 106.89M | 111.53M | 101.46M | 110.89M | 111.40M | 118.50M | 123.88M | 120.79M | 113.17M |
|
Receivables (Quarter)
|
| | 56.10M | | 74.97M | 68.96M | 68.95M | 74.53M | 73.34M | 75.81M | 61.70M | 66.71M | 67.09M | 73.92M | 67.59M | 74.96M | 75.86M | 72.77M | 67.94M | 63.43M | 63.27M | 66.19M | 63.63M | 67.73M | 65.06M | 69.47M | 63.41M | 70.51M | 79.69M | 80.37M | 73.97M | 77.42M | 78.11M | 87.03M | 73.14M | 73.60M | 91.77M | 85.84M | 83.52M | 83.44M | 94.84M | 96.71M | 92.69M | 93.65M | 104.67M | 108.03M | 98.20M | 115.76M | 123.12M | 122.94M | 125.26M | 141.11M | 144.59M | 126.02M | 106.89M | 111.53M | 101.46M | 110.89M | 111.40M | 118.50M | 123.88M | 120.79M | 113.17M |
|
Inventory (Quarter)
|
| | 73.12M | | 82.28M | 85.01M | 88.61M | 91.86M | 88.69M | 87.79M | 86.92M | 86.31M | 78.69M | 73.93M | 73.83M | 79.64M | 78.99M | 79.42M | 80.04M | 85.94M | 78.13M | 73.07M | 79.57M | 70.30M | 81.14M | 82.74M | 74.48M | 77.44M | 83.70M | 84.02M | 86.10M | 91.58M | 83.21M | 90.62M | 85.26M | 87.56M | 101.54M | 100.82M | 95.72M | 92.51M | 95.45M | 99.12M | 97.54M | 104.72M | 111.71M | 108.60M | 114.51M | 136.91M | 140.27M | 149.14M | 147.46M | 149.78M | 162.79M | 164.52M | 148.81M | 152.22M | 141.81M | 142.73M | 129.91M | 135.10M | 143.37M | 146.09M | 148.73M |
|
Current Deferred Tax Assets (Quarter)
|
| | 4.78M | | 5.34M | 6.26M | 5.26M | 4.75M | 6.11M | 5.64M | 6.56M | 6.09M | 5.88M | 6.75M | 7.02M | 6.46M | 6.23M | 7.08M | 7.25M | 8.05M | 8.33M | 8.89M | -8.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 6.92M | | 2.68M | 7.94M | 6.32M | 1.57M | 5.82M | 2.44M | 5.65M | 3.16M | 3.56M | 3.19M | 6.11M | 6.22M | 8.54M | 3.87M | 6.62M | 4.26M | 7.90M | 5.91M | 6.34M | 6.09M | 6.21M | 5.51M | 8.68M | 6.38M | 5.95M | 1.86M | 5.27M | 3.66M | 2.22M | 3.74M | 2.88M | 4.07M | 2.13M | 2.07M | 2.60M | 2.66M | 3.05M | 2.79M | 17.66M | 1.08M | 3.15M | 10.30M | 3.22M | 19.11M | 5.56M | 3.25M | 13.28M | 8.30M | 8.75M | 8.33M | 7.26M | 7.05M | 7.39M | 13.05M | 5.51M | 6.02M | 12.73M | 6.33M | 5.21M |
|
Current Assets (Quarter)
|
| | 167.34M | | 200.81M | 196.09M | 205.49M | 210.07M | 209.59M | 207.74M | 194.10M | 199.18M | 195.74M | 198.69M | 185.73M | 196.30M | 204.10M | 204.71M | 200.66M | 191.21M | 200.47M | 193.50M | 179.89M | 182.26M | 182.63M | 192.22M | 189.11M | 196.01M | 195.52M | 206.77M | 207.13M | 217.78M | 214.42M | 215.91M | 214.26M | 220.95M | 237.22M | 232.91M | 231.97M | 222.48M | 238.22M | 245.92M | 256.31M | 240.04M | 258.60M | 271.40M | 272.11M | 299.08M | 307.05M | 308.17M | 328.17M | 339.17M | 353.42M | 338.19M | 324.81M | 314.26M | 305.07M | 320.64M | 315.79M | 326.72M | 353.17M | 360.28M | 363.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 76.27M | | 80.57M | 78.86M | 82.86M | 93.10M | 88.36M | 90.02M | 93.33M | 96.94M | 95.72M | 98.45M | 100.46M | 105.15M | 108.20M | 105.14M | 102.53M | 97.89M | 97.54M | 92.21M | 91.97M | 96.71M | 107.23M | 107.33M | 105.10M | 106.81M | 107.23M | 108.31M | 108.60M | 109.84M | 105.17M | 104.61M | 102.95M | 103.19M | 112.26M | 117.70M | 124.02M | 119.36M | 124.26M | 134.44M | 125.97M | 145.40M | 148.51M | 148.10M | 149.77M | 156.43M | 157.44M | 159.88M | 175.01M | 196.15M | 200.32M | 201.10M | 207.89M | 203.24M | 200.44M | 201.19M | 195.09M | 203.08M | 211.92M | 217.78M | 222.78M |
|
Goodwill (Quarter)
|
| | 12.35M | | 12.88M | 12.22M | 12.20M | 14.78M | 15.12M | 15.44M | 15.54M | 15.57M | 14.61M | 14.97M | 13.87M | 19.18M | 19.38M | 18.36M | 17.79M | 16.96M | 16.57M | 15.55M | 15.82M | 16.29M | 16.28M | 16.56M | 15.77M | 16.14M | 16.48M | 16.69M | 16.54M | 16.62M | 15.87M | 15.88M | 15.62M | 25.46M | 28.73M | 25.28M | 27.84M | 25.81M | 27.05M | 27.69M | 29.51M | 28.84M | 29.32M | 28.70M | 28.19M | 38.44M | 34.79M | 26.35M | 28.00M | 28.69M | 29.53M | 28.45M | 29.50M | 28.60M | 27.90M | 28.67M | 26.68M | 27.75M | 29.52M | 30.48M | 30.68M |
|
Intangibles (Quarter)
|
| | 12.73M | | 12.54M | 11.65M | 11.35M | 15.13M | 14.31M | 14.27M | 22.05M | 13.71M | 21.19M | 21.54M | 11.79M | 26.50M | 26.87M | 24.99M | 24.49M | 13.02M | 23.85M | 11.32M | 22.52M | 11.46M | 11.40M | 23.38M | 22.74M | 23.03M | 23.28M | 23.52M | 10.02M | 9.82M | 9.09M | 8.86M | 22.45M | 8.32M | 27.38M | 30.04M | 30.65M | 13.48M | 29.99M | 30.65M | 31.96M | 13.81M | 13.65M | 12.94M | 30.29M | 35.31M | 15.10M | 13.72M | 33.53M | 13.91M | 13.68M | 12.73M | 12.98M | 32.99M | 32.50M | 10.98M | 9.66M | 9.74M | 9.97M | 9.67M | 10.14M |
|
Goodwill & Intangibles (Quarter)
|
| | 25.08M | | 25.43M | 23.88M | 23.55M | 29.91M | 29.43M | 29.71M | 37.58M | 29.28M | 35.79M | 36.51M | 25.66M | 45.68M | 46.26M | 43.35M | 42.29M | 29.97M | 40.43M | 26.87M | 38.34M | 27.75M | 27.68M | 39.93M | 38.51M | 39.18M | 39.76M | 40.20M | 26.56M | 26.44M | 24.96M | 24.74M | 38.07M | 33.78M | 56.10M | 55.32M | 58.49M | 39.29M | 57.04M | 58.34M | 61.47M | 42.66M | 42.97M | 41.63M | 58.48M | 73.75M | 49.90M | 40.06M | 61.53M | 42.60M | 43.21M | 41.17M | 42.48M | 61.59M | 60.40M | 39.66M | 36.34M | 37.48M | 39.48M | 40.15M | 40.82M |
|
Long-Term Deferred Tax (Quarter)
|
| | 3.62M | | 3.79M | 4.03M | 5.58M | 5.81M | 5.97M | 6.24M | 6.07M | 6.78M | 6.62M | 6.99M | 3.42M | 3.92M | 4.06M | 4.18M | 5.77M | 7.04M | 7.22M | 6.66M | 12.70M | 12.75M | 13.64M | 13.91M | 10.21M | 10.47M | 10.90M | 10.32M | 7.77M | 7.91M | 8.02M | 7.83M | 6.90M | 6.74M | 7.46M | 8.22M | 7.56M | 6.09M | 6.28M | 6.51M | 10.86M | 5.46M | 9.19M | 8.95M | 3.84M | 5.64M | 5.55M | 5.90M | 5.32M | 6.15M | 6.42M | 6.92M | 7.11M | 7.38M | 7.72M | 9.50M | 6.55M | 6.28M | 7.20M | 7.31M | 7.48M |
|
Other Non-Current Assets (Quarter)
|
| | 8.68M | | 10.70M | 9.38M | 9.86M | 10.10M | 9.61M | 10.37M | 9.99M | 10.57M | 9.88M | 13.57M | 17.14M | 17.49M | 15.70M | 14.71M | 13.09M | 11.76M | 10.75M | 12.48M | 11.70M | 11.30M | 11.05M | 11.36M | 10.27M | 10.60M | 10.98M | 10.13M | 9.72M | 14.00M | 11.51M | 10.88M | 10.60M | 12.41M | 13.61M | 13.17M | 14.61M | 12.97M | 13.69M | 10.79M | 10.86M | 11.03M | 10.72M | 10.64M | 10.66M | 6.45M | 6.13M | 6.72M | 7.14M | 6.70M | 0.84M | 7.58M | 9.19M | 9.73M | 9.80M | 10.22M | 9.99M | 8.74M | 9.23M | 9.17M | 9.37M |
|
Non-Current Assets (Quarter)
|
| | 113.64M | | 120.48M | 116.15M | 121.86M | 138.92M | 133.37M | 136.33M | 13.26M | 143.57M | 139.28M | 146.35M | 19.17M | 162.28M | 163.84M | 157.40M | 12.50M | 146.66M | 144.57M | 138.22M | 40.60M | 148.51M | 159.61M | 160.39M | 105.10M | 154.53M | 156.06M | 155.85M | 108.60M | 158.19M | 149.66M | 148.06M | 102.95M | 166.18M | 187.93M | 192.09M | 51.10M | 190.77M | 198.04M | 206.12M | 44.20M | 216.97M | 224.81M | 222.19M | 71.70M | 235.42M | 230.01M | 222.55M | 95.70M | 263.08M | 268.52M | 268.42M | 278.34M | 271.85M | 267.51M | 271.31M | 258.08M | 265.73M | 278.30M | 284.35M | 290.16M |
|
Assets (Quarter)
|
| | 280.98M | | 321.30M | 312.24M | 327.35M | 348.99M | 342.96M | 344.07M | 333.06M | 342.76M | 335.02M | 345.04M | 332.41M | 358.58M | 367.93M | 362.11M | 353.97M | 337.87M | 345.04M | 331.72M | 323.37M | 330.77M | 342.25M | 352.62M | 340.94M | 350.54M | 351.57M | 362.62M | 359.79M | 375.96M | 364.08M | 363.97M | 358.80M | 387.13M | 425.15M | 425.00M | 433.57M | 413.26M | 436.27M | 452.04M | 461.09M | 457.00M | 483.41M | 493.59M | 489.02M | 534.50M | 537.06M | 530.71M | 568.48M | 602.25M | 621.94M | 606.60M | 603.15M | 586.11M | 572.59M | 591.95M | 573.88M | 592.45M | 631.46M | 644.62M | 653.62M |
|
Accounts Payables (Quarter)
|
| | 27.00M | | 27.62M | 27.32M | 25.63M | 26.26M | 26.34M | 24.98M | 21.82M | 24.21M | 26.25M | 23.84M | 21.75M | 22.48M | 23.78M | 24.69M | 22.33M | 19.57M | 23.58M | 22.39M | 20.38M | 21.45M | 20.68M | 26.37M | 21.98M | 23.89M | 24.14M | 24.73M | 25.14M | 27.65M | 28.24M | 29.75M | 26.41M | 25.74M | 28.73M | 28.61M | 28.28M | 28.53M | 30.87M | 30.30M | 31.65M | 33.95M | 38.74M | 38.50M | 42.38M | 51.50M | 49.22M | 48.12M | 46.84M | 56.27M | 50.03M | 51.45M | 37.79M | 41.75M | 42.95M | 42.43M | 41.95M | 45.25M | 51.14M | 48.86M | 49.52M |
|
Notes Payables (Quarter)
|
| | 1.25M | | 6.46M | 2.69M | 2.03M | 1.50M | 0.28M | 0.73M | 0.22M | 0.10M | | 0.50M | 1.10M | 2.92M | 0.60M | 1.23M | 1.81M | 1.74M | 2.43M | 1.03M | 0.41M | 0.82M | 0.83M | 0.32M | 1.31M | 0.66M | 1.38M | 0.56M | 0.86M | 1.83M | 2.72M | 3.79M | 9.04M | 7.78M | 9.85M | 7.40M | 8.70M | 10.51M | 12.40M | 15.58M | 17.43M | 12.85M | 14.66M | 17.70M | 16.42M | 14.24M | 16.86M | 17.92M | 18.10M | 13.84M | 13.70M | 10.89M | 6.97M | 1.49M | 6.94M | 8.01M | 7.78M | 5.84M | 4.41M | 2.85M | 1.21M |
|
Dividends payables (Quarter)
|
| | 1.09M | | 1.10M | 1.09M | 1.09M | 1.10M | 1.10M | 1.10M | | | 1.11M | 1.11M | 1.10M | 1.11M | 1.11M | 1.10M | 1.22M | 1.11M | 1.11M | 1.07M | 1.06M | 1.07M | 1.06M | 1.04M | 1.04M | 1.05M | 1.05M | 1.05M | 1.05M | 1.06M | 1.05M | 1.05M | 1.05M | 1.05M | 1.09M | 1.13M | 1.17M | 1.21M | 1.22M | 1.26M | 1.29M | 1.18M | 1.22M | 1.26M | 1.30M | 1.35M | 1.24M | 1.28M | 1.32M | 1.19M | 1.23M | 1.26M | 1.30M | 1.19M | 1.22M | 1.26M | 1.29M | 1.15M | 1.17M | 1.20M | 1.28M |
|
Payables (Quarter)
|
| | 29.33M | | 35.19M | 31.10M | 28.75M | 28.86M | 27.73M | 26.81M | 22.04M | 24.31M | 27.35M | 25.44M | 23.95M | 26.51M | 25.48M | 27.02M | 25.36M | 22.42M | 27.12M | 24.49M | 21.85M | 23.35M | 22.56M | 27.74M | 24.33M | 25.61M | 26.58M | 26.34M | 27.05M | 30.55M | 32.02M | 34.59M | 36.51M | 34.58M | 39.66M | 37.14M | 38.15M | 40.25M | 44.49M | 47.14M | 50.37M | 47.98M | 54.62M | 57.46M | 60.10M | 67.08M | 67.31M | 67.32M | 66.25M | 71.31M | 64.96M | 63.61M | 46.06M | 44.42M | 51.11M | 51.69M | 51.03M | 52.24M | 56.72M | 52.90M | 52.01M |
|
Accumulated Expenses (Quarter)
|
| | 9.85M | | 13.67M | 13.03M | 11.47M | 2.70M | 4.23M | 15.18M | 12.27M | 2.66M | 14.29M | 10.29M | 10.79M | 10.00M | 12.64M | 10.96M | 13.02M | 10.32M | 3.89M | 5.08M | 13.33M | 3.02M | 13.99M | 12.72M | 12.33M | 14.69M | 12.36M | 17.20M | 6.28M | 13.33M | 12.53M | 13.05M | 12.58M | 2.90M | 19.35M | 17.81M | 7.21M | 11.22M | 13.56M | 14.93M | 17.51M | 18.00M | 5.02M | 21.93M | 17.52M | 20.41M | 24.31M | 17.53M | 14.96M | 18.70M | 5.29M | 26.92M | 28.02M | 23.35M | 24.40M | 26.23M | 25.90M | 20.79M | 25.58M | 24.45M | 22.41M |
|
Short term Debt (Quarter)
|
| | 1.28M | | 0.72M | 0.60M | 0.60M | 0.58M | 0.45M | 0.36M | 0.25M | 0.18M | 0.27M | 0.19M | 0.20M | 0.16M | 0.14M | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M | 0.11M | 0.12M | 1.56M | 1.57M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.49M | 2.28M | 2.72M | 3.35M | 3.31M | 2.79M | 7.20M | 5.22M | 9.03M | 6.72M | 3.11M | 3.12M | 3.26M | 3.22M | 3.18M | 3.02M | 3.03M | 6.89M | 6.68M | 6.49M | 7.08M | 2.81M | 2.62M | 2.43M | 3.38M | 3.93M | 4.66M | 5.39M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.14M | 2.09M | 2.06M | 1.99M | 2.17M | 2.21M | 2.24M | 2.08M | 2.11M | 2.10M | 1.99M | 2.01M | 1.96M | 1.64M | 1.61M | 1.54M | 1.19M | 1.63M | 1.67M | 1.53M | 1.56M | 1.61M | 1.59M | 1.75M | 1.80M | 1.80M | 1.72M |
|
Current Taxes (Quarter)
|
| | 2.55M | | 5.10M | 5.43M | 3.81M | 2.81M | 4.02M | 3.61M | 6.33M | 3.62M | 0.91M | 1.10M | 1.08M | 1.50M | 1.54M | 2.15M | 1.80M | 1.30M | 0.74M | 0.84M | 1.42M | 1.18M | 0.91M | 1.22M | 1.05M | 0.97M | 1.04M | 1.16M | 1.90M | 1.90M | 1.20M | 0.91M | 0.81M | 1.02M | 1.34M | 2.81M | 1.76M | 1.24M | 1.67M | 2.47M | 5.46M | 0.65M | 0.62M | 0.82M | 1.11M | 1.07M | 0.56M | 2.36M | 2.46M | 7.80M | 5.79M | 6.76M | 1.67M | 2.36M | 1.53M | 2.35M | 1.96M | 1.15M | 1.17M | 1.90M | 3.97M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 56.56M | | 72.55M | 70.80M | 61.83M | 63.38M | 66.53M | 68.32M | 58.24M | 55.70M | 56.63M | 57.08M | 52.22M | 52.36M | 53.33M | 59.88M | 55.33M | 48.72M | 55.34M | 55.76M | 51.67M | 50.52M | 54.39M | 62.82M | 55.45M | 55.89M | 59.08M | 65.57M | 62.83M | 61.59M | 64.82M | 70.40M | 69.49M | 70.94M | 83.50M | 83.48M | 81.07M | 74.45M | 84.34M | 98.19M | 103.77M | 97.67M | 107.45M | 114.36M | 105.53M | 115.50M | 119.67M | 120.46M | 115.33M | 125.22M | 126.77M | 135.80M | 111.32M | 99.70M | 103.98M | 114.00M | 108.41M | 105.92M | 114.77M | 116.44M | 114.71M |
|
Non-Current Debt (Quarter)
|
| | 9.37M | | 14.19M | 13.38M | 27.99M | 33.65M | 25.46M | 14.94M | 9.32M | 16.08M | 12.44M | 14.95M | 13.05M | 31.93M | 34.15M | 32.13M | 31.75M | 30.74M | 30.74M | 31.66M | 31.75M | 35.84M | 44.59M | 44.23M | 42.94M | 45.32M | 36.57M | 32.83M | 34.60M | 43.79M | 37.31M | 32.68M | 24.96M | 41.77M | 55.22M | 52.89M | 53.72M | 58.72M | 57.66M | 45.22M | 33.33M | 37.39M | 42.07M | 42.42M | 40.05M | 60.59M | 57.50M | 55.94M | 68.42M | 68.37M | 68.94M | 45.27M | 48.80M | 47.93M | 28.82M | 24.58M | 18.36M | 25.68M | 27.88M | 31.35M | 32.86M |
|
Pension (Quarter)
|
| | 9.47M | | 9.77M | 9.57M | 15.79M | 15.87M | 15.88M | 15.19M | 13.18M | 12.76M | 12.26M | 11.64M | 5.03M | 4.76M | 4.52M | 4.35M | 12.50M | 12.42M | 12.34M | 12.34M | 11.63M | 11.60M | 11.57M | 10.52M | 10.42M | 10.37M | 10.30M | 10.06M | 10.66M | 10.58M | 10.01M | 4.92M | 5.26M | 5.17M | 5.08M | 5.08M | 5.28M | 5.28M | 5.15M | 4.38M | 5.83M | 5.52M | 5.22M | 4.92M | 3.65M | 3.35M | 3.06M | 0.56M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | -0.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.05M | 0.03M | -0.01M | -0.01M | 0.00M | -0.01M | -0.01M | 0.01M | 0.01M | -0.02M | -0.00M | 0.01M | 0.01M | -0.01M | 0.01M | | 0.01M | -0.01M | -0.00M | | 0.02M | 0.01M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 3.61M | | 3.67M | 3.36M | 3.25M | 4.55M | 4.29M | 4.27M | 4.49M | 4.46M | 3.98M | 4.05M | 3.62M | 5.58M | 5.66M | 5.65M | 3.28M | 4.54M | 4.56M | 4.32M | 2.47M | 2.60M | 2.53M | 2.52M | 2.08M | 2.13M | 2.20M | 2.24M | 2.09M | 2.05M | 1.83M | 1.84M | 1.71M | 1.73M | 3.20M | 3.62M | 3.12M | 2.83M | 2.88M | 2.89M | 2.92M | 2.80M | 2.82M | 2.69M | 2.79M | 4.44M | 4.25M | 3.86M | 4.17M | 3.51M | 3.31M | 2.98M | 16.57M | 3.41M | 2.21M | 2.84M | 17.93M | 3.02M | 3.50M | 5.66M | 5.71M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.38M | 8.81M | 8.37M | 8.25M | 8.68M | 8.64M | 8.53M | 8.74M | 8.19M | 9.20M | 8.65M | 8.15M | 7.57M | 6.96M | 6.33M | 7.02M | 7.11M | 7.50M | 7.91M | 7.89M | 7.39M | 7.01M | 6.99M | 6.54M | 6.46M | 6.66M | 6.18M | 7.68M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.77M | | 1.84M | 3.49M | 3.79M | 3.94M | 3.85M | 2.25M | 4.46M | 4.50M | 4.55M | 1.58M | 1.56M | 1.61M | 6.00M | 1.55M | 1.74M | 6.36M | 0.19M | 0.19M | 6.87M | 5.74M | 0.20M | | 6.50M | 6.70M | 6.83M | 7.28M | 11.06M | 10.93M | 10.58M | 7.72M | 8.01M | 8.94M | 11.53M | 11.85M | 13.57M | 11.80M | 13.45M | 13.25M | 14.42M | 14.28M | 13.02M | 11.75M | 12.74M | 14.15M | 12.94M | 12.55M | 14.91M | 17.33M | 16.98M | 14.82M | 15.45M | 14.30M | 14.35M | 14.56M | 14.48M | 15.56M | 17.88M | 18.66M | 18.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | 82.55M | | 105.07M | 98.93M | 110.70M | 119.35M | 114.09M | 106.61M | 87.54M | 91.42M | 87.67M | 92.40M | 78.52M | 100.56M | 99.20M | 107.97M | 109.31M | 98.15M | 109.42M | 110.94M | 97.52M | 100.76M | 119.03M | 126.15M | 110.90M | 349.64M | 387.96M | 395.60M | 110.19M | 118.01M | 113.97M | 109.84M | 101.42M | 127.99M | 155.81M | 153.44M | 151.44M | 149.96M | 158.66M | 159.22M | 154.60M | 151.58M | 166.75M | 173.04M | 160.18M | 191.44M | 191.43M | 187.16M | 194.94M | 204.21M | 206.51M | 191.96M | 171.54M | 158.44M | 142.02M | 148.41M | 137.07M | 141.07M | 152.80M | 159.66M | 159.23M |
|
Total Liabilities (Quarter)
|
| | 84.31M | | 106.90M | 102.43M | 114.49M | 123.29M | 117.95M | 108.86M | 92.00M | 95.92M | 92.23M | 93.99M | 80.08M | 102.17M | 105.20M | 109.52M | 111.04M | 104.50M | 109.61M | 111.14M | 104.39M | 106.50M | 119.23M | 126.15M | 117.39M | 356.34M | 394.78M | 402.88M | 121.25M | 128.94M | 124.55M | 117.56M | 109.43M | 136.93M | 167.34M | 165.29M | 165.00M | 161.76M | 172.11M | 172.46M | 169.02M | 165.87M | 179.77M | 184.80M | 172.92M | 205.59M | 204.37M | 199.71M | 209.85M | 221.53M | 223.49M | 206.78M | 187.00M | 172.74M | 156.37M | 162.97M | 151.55M | 156.63M | 170.69M | 178.32M | 178.07M |
|
Total Debt (Quarter)
|
| | 10.65M | | 14.91M | 13.99M | 28.59M | 34.24M | 25.92M | 15.30M | 9.57M | 16.26M | 12.71M | 15.14M | 13.25M | 32.09M | 34.29M | 32.26M | 31.86M | 30.85M | 30.86M | 31.76M | 31.86M | 35.96M | 46.16M | 45.80M | 44.39M | 46.77M | 38.02M | 34.28M | 36.05M | 45.24M | 38.76M | 34.13M | 26.41M | 43.26M | 57.50M | 55.61M | 57.08M | 62.03M | 60.45M | 52.42M | 38.55M | 46.43M | 48.78M | 45.54M | 43.16M | 63.85M | 60.72M | 59.13M | 71.44M | 71.40M | 75.83M | 51.95M | 55.28M | 55.01M | 31.63M | 27.20M | 20.79M | 29.06M | 31.81M | 36.01M | 38.25M |
|
Common Equity (Quarter)
|
| | 196.66M | | 214.39M | 209.81M | 212.86M | 225.70M | 225.01M | 235.21M | 241.07M | 246.84M | 242.79M | 251.06M | 252.33M | 256.41M | 262.73M | 252.59M | 242.93M | 233.37M | 235.43M | 220.59M | 218.98M | 224.27M | 223.02M | 226.47M | 223.54M | -5.80M | -43.21M | -40.25M | 238.54M | 247.02M | 239.53M | 246.41M | 249.37M | 250.20M | 257.81M | 259.72M | 268.57M | 251.50M | 264.16M | 279.58M | 292.07M | 291.14M | 303.64M | 308.80M | 316.10M | 328.91M | 332.69M | 331.01M | 358.62M | 380.71M | 398.45M | 399.83M | 416.16M | 413.37M | 416.22M | 428.99M | 422.32M | 435.82M | 460.78M | 466.31M | 475.55M |
|
Shareholder's Equity (Quarter)
|
| | 196.66M | | 214.39M | 209.81M | 212.86M | 225.70M | 225.01M | 235.21M | 241.07M | 246.84M | 242.79M | 251.06M | 252.33M | 256.41M | 262.73M | 252.59M | 242.93M | 233.37M | 235.43M | 220.59M | 218.98M | 224.27M | 223.02M | 226.47M | 223.54M | -51.83M | -48.93M | -45.92M | 238.54M | 247.02M | 239.53M | 246.41M | 249.37M | 250.20M | 257.81M | 259.72M | 268.57M | 251.50M | 264.16M | 279.58M | 292.07M | 291.14M | 303.64M | 308.80M | 316.10M | 328.91M | 332.69M | 331.01M | 358.62M | 380.71M | 398.45M | 399.83M | 416.16M | 413.37M | 416.22M | 428.99M | 422.32M | 435.82M | 460.78M | 466.34M | 475.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 280.98M | | 321.30M | 312.24M | 327.35M | 348.99M | 342.96M | 344.07M | 333.06M | 342.76M | 335.02M | 345.04M | 332.41M | 358.58M | 367.93M | 362.11M | 353.97M | 337.87M | 345.04M | 331.72M | 323.37M | 330.77M | 342.25M | 352.62M | 340.94M | 350.54M | 351.57M | 362.62M | 359.79M | 375.96M | 364.08M | 363.97M | 358.80M | 387.13M | 425.15M | 425.00M | 433.57M | 413.26M | 436.27M | 452.04M | 461.09M | 457.00M | 483.41M | 493.59M | 489.02M | 534.50M | 537.06M | 530.71M | 568.48M | 602.25M | 621.94M | 606.60M | 603.15M | 586.11M | 572.59M | 591.95M | 573.88M | 592.45M | 631.46M | 644.62M | 653.62M |
|
Treasury Shares (Quarter)
|
| | 0.03M | | 0.62M | 0.64M | 0.05M | 0.64M | 0.19M | 0.19M | 0.05M | 0.18M | 0.18M | 0.73M | 0.09M | 0.78M | 0.78M | 0.15M | 0.04M | 0.16M | 0.16M | 0.16M | 0.20M | 0.19M | 0.19M | 1.12M | 0.12M | 0.24M | 0.22M | 1.17M | 0.12M | 0.01M | 0.01M | 0.24M | 0.05M | 1.35M | 0.22M | 0.02M | 0.12M | 0.26M | 0.21M | 0.02M | 0.12M | 0.05M | 0.21M | 0.24M | 0.07M | 1.71M | 1.71M | 0.03M | 0.07M | 0.04M | 0.24M | 0.05M | 0.10M | 0.04M | 1.94M | 0.02M | | 0.22M | 0.02M | 0.03M | 0.22M |
|
Retained Earnings (Quarter)
|
| | 184.06M | | 194.07M | 198.67M | 206.51M | -11.66M | -18.69M | 225.20M | -13.66M | -13.17M | -21.65M | -19.20M | -17.70M | -15.87M | -13.57M | -23.38M | -35.13M | -43.66M | -44.01M | -53.91M | -54.15M | -50.21M | -51.99M | -50.61M | 303.42M | -51.83M | -48.93M | -45.92M | -47.44M | -43.52M | -56.79M | -57.24M | -59.58M | 334.95M | -56.94M | 348.71M | 353.29M | -74.14M | 365.44M | 377.38M | 379.04M | -59.27M | 393.03M | 402.72M | -61.72M | -59.53M | 434.72M | -81.76M | 460.93M | 481.28M | 500.73M | -70.43M | 520.15M | 528.73M | 537.08M | 543.74M | -82.91M | 563.68M | -62.31M | 576.99M | -53.37M |