|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.45M | 38.33M | 36.41M | 34.63M | 30.10M | 30.95M | 37.24M | 31.79M | 43.16M | 43.74M | 53.61M | 45.86M | 47.42M | 47.50M | 57.24M | 54.84M | 66.91M | 72.95M | 83.39M | 69.45M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.45M | 38.33M | 36.41M | 34.63M | 30.10M | 30.95M | 37.24M | 31.79M | 43.16M | 43.74M | 53.61M | 45.86M | 47.42M | 47.50M | 57.24M | 54.84M | 66.91M | 72.95M | 83.39M | 69.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.67M | 108.03M | 98.20M | 115.76M | 123.12M | 122.94M | 125.26M | 141.11M | 144.59M | 126.02M | 106.89M | 111.53M | 101.46M | 110.89M | 111.40M | 118.50M | 123.88M | 120.79M | 113.17M | 130.84M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.67M | 108.03M | 98.20M | 115.76M | 123.12M | 122.94M | 125.26M | 141.11M | 144.59M | 126.02M | 106.89M | 111.53M | 101.46M | 110.89M | 111.40M | 118.50M | 123.88M | 120.79M | 113.17M | 130.84M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.71M | 108.60M | 114.51M | 136.91M | 140.27M | 149.14M | 147.46M | 149.78M | 162.79M | 164.52M | 148.81M | 152.22M | 141.81M | 142.73M | 129.91M | 135.10M | 143.37M | 146.09M | 148.73M | 151.81M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 10.30M | 3.22M | 19.11M | 5.56M | 3.25M | 13.28M | 8.30M | 8.75M | 8.33M | 7.26M | 7.05M | 7.39M | 13.05M | 5.51M | 6.02M | 12.73M | 6.33M | 5.21M | 6.29M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.60M | 271.40M | 272.11M | 299.08M | 307.05M | 308.17M | 328.17M | 339.17M | 353.42M | 338.19M | 324.81M | 314.26M | 305.07M | 320.64M | 315.79M | 326.72M | 353.17M | 360.28M | 363.46M | 371.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.51M | 148.10M | 149.77M | 156.43M | 157.44M | 159.88M | 175.01M | 196.15M | 200.32M | 201.10M | 207.89M | 203.24M | 200.44M | 201.19M | 195.09M | 203.08M | 211.92M | 217.78M | 222.78M | 225.28M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.32M | 28.70M | 28.19M | 38.44M | 34.79M | 26.35M | 28.00M | 28.69M | 29.53M | 28.45M | 29.50M | 28.60M | 27.90M | 28.67M | 26.68M | 27.75M | 29.52M | 30.48M | 30.68M | 30.35M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65M | 12.94M | 30.29M | 35.31M | 15.10M | 13.72M | 33.53M | 13.91M | 13.68M | 12.73M | 12.98M | 32.99M | 32.50M | 10.98M | 9.66M | 9.74M | 9.97M | 9.67M | 10.14M | 9.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.97M | 41.63M | 58.48M | 73.75M | 49.90M | 40.06M | 61.53M | 42.60M | 43.21M | 41.17M | 42.48M | 61.59M | 60.40M | 39.66M | 36.34M | 37.48M | 39.48M | 40.15M | 40.82M | 40.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19M | 8.95M | 3.84M | 5.64M | 5.55M | 5.90M | 5.32M | 6.15M | 6.42M | 6.92M | 7.11M | 7.38M | 7.72M | 9.50M | 6.55M | 6.28M | 7.20M | 7.31M | 7.48M | 6.79M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.64M | 10.66M | 6.45M | 6.13M | 6.72M | 7.14M | 6.70M | 0.84M | 7.58M | 9.19M | 9.73M | 9.80M | 10.22M | 9.99M | 8.74M | 9.23M | 9.17M | 9.37M | 9.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.81M | 222.19M | 71.70M | 235.42M | 230.01M | 222.55M | 95.70M | 263.08M | 268.52M | 268.42M | 278.34M | 271.85M | 267.51M | 271.31M | 258.08M | 265.73M | 278.30M | 284.35M | 290.16M | 290.44M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.41M | 493.59M | 489.02M | 534.50M | 537.06M | 530.71M | 568.48M | 602.25M | 621.94M | 606.60M | 603.15M | 586.11M | 572.59M | 591.95M | 573.88M | 592.45M | 631.46M | 644.62M | 653.62M | 661.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.74M | 38.50M | 42.38M | 51.50M | 49.22M | 48.12M | 46.84M | 56.27M | 50.03M | 51.45M | 37.79M | 41.75M | 42.95M | 42.43M | 41.95M | 45.25M | 51.14M | 48.86M | 49.52M | 56.77M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.66M | 17.70M | 16.42M | 14.24M | 16.86M | 17.92M | 18.10M | 13.84M | 13.70M | 10.89M | 6.97M | 1.49M | 6.94M | 8.01M | 7.78M | 5.84M | 4.41M | 2.85M | 1.21M | 1.32M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.26M | 1.30M | 1.35M | 1.24M | 1.28M | 1.32M | 1.19M | 1.23M | 1.26M | 1.30M | 1.19M | 1.22M | 1.26M | 1.29M | 1.15M | 1.17M | 1.20M | 1.28M | 1.18M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.62M | 57.46M | 60.10M | 67.08M | 67.31M | 67.32M | 66.25M | 71.31M | 64.96M | 63.61M | 46.06M | 44.42M | 51.11M | 51.69M | 51.03M | 52.24M | 56.72M | 52.90M | 52.01M | 59.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 21.93M | 17.52M | 20.41M | 24.31M | 17.53M | 14.96M | 18.70M | 5.29M | 26.92M | 28.02M | 23.35M | 24.40M | 26.23M | 25.90M | 20.79M | 25.58M | 24.45M | 22.41M | 29.64M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 3.11M | 3.12M | 3.26M | 3.22M | 3.18M | 3.02M | 3.03M | 6.89M | 6.68M | 6.49M | 7.08M | 2.81M | 2.62M | 2.43M | 3.38M | 3.93M | 4.66M | 5.39M | 5.89M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.10M | 1.99M | 2.01M | 1.96M | 1.64M | 1.61M | 1.54M | 1.19M | 1.63M | 1.67M | 1.53M | 1.56M | 1.61M | 1.59M | 1.75M | 1.80M | 1.80M | 1.72M | 1.55M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.82M | 1.11M | 1.07M | 0.56M | 2.36M | 2.46M | 7.80M | 5.79M | 6.76M | 1.67M | 2.36M | 1.53M | 2.35M | 1.96M | 1.15M | 1.17M | 1.90M | 3.97M | 3.17M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.45M | 114.36M | 105.53M | 115.50M | 119.67M | 120.46M | 115.33M | 125.22M | 126.77M | 135.80M | 111.32M | 99.70M | 103.98M | 114.00M | 108.41M | 105.92M | 114.77M | 116.44M | 114.71M | 123.59M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.07M | 42.42M | 40.05M | 60.59M | 57.50M | 55.94M | 68.42M | 68.37M | 68.94M | 45.27M | 48.80M | 47.93M | 28.82M | 24.58M | 18.36M | 25.68M | 27.88M | 31.35M | 32.86M | 34.74M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 4.92M | 3.65M | 3.35M | 3.06M | 0.56M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.02M | -0.00M | 0.01M | 0.01M | -0.01M | 0.01M | | 0.01M | -0.01M | -0.00M | | 0.02M | 0.01M | 0.04M | 0.04M | 0.03M | 0.03M | 0.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 2.69M | 2.79M | 4.44M | 4.25M | 3.86M | 4.17M | 3.51M | 3.31M | 2.98M | 16.57M | 3.41M | 2.21M | 2.84M | 17.93M | 3.02M | 3.50M | 5.66M | 5.71M | 5.46M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 8.65M | 8.15M | 7.57M | 6.96M | 6.33M | 7.02M | 7.11M | 7.50M | 7.91M | 7.89M | 7.39M | 7.01M | 6.99M | 6.54M | 6.46M | 6.66M | 6.18M | 7.68M | 5.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.02M | 11.75M | 12.74M | 14.15M | 12.94M | 12.55M | 14.91M | 17.33M | 16.98M | 14.82M | 15.45M | 14.30M | 14.35M | 14.56M | 14.48M | 15.56M | 17.88M | 18.66M | 18.84M | 18.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.75M | 173.04M | 160.18M | 191.44M | 191.43M | 187.16M | 194.94M | 204.21M | 206.51M | 191.96M | 171.54M | 158.44M | 142.02M | 148.41M | 137.07M | 141.07M | 152.80M | 159.66M | 159.23M | 169.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.77M | 184.80M | 172.92M | 205.59M | 204.37M | 199.71M | 209.85M | 221.53M | 223.49M | 206.78M | 187.00M | 172.74M | 156.37M | 162.97M | 151.55M | 156.63M | 170.69M | 178.32M | 178.07M | 188.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.78M | 45.54M | 43.16M | 63.85M | 60.72M | 59.13M | 71.44M | 71.40M | 75.83M | 51.95M | 55.28M | 55.01M | 31.63M | 27.20M | 20.79M | 29.06M | 31.81M | 36.01M | 38.25M | 40.63M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.64M | 308.80M | 316.10M | 328.91M | 332.69M | 331.01M | 358.62M | 380.71M | 398.45M | 399.83M | 416.16M | 413.37M | 416.22M | 428.99M | 422.32M | 435.82M | 460.78M | 466.31M | 475.55M | 473.58M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.64M | 308.80M | 316.10M | 328.91M | 332.69M | 331.01M | 358.62M | 380.71M | 398.45M | 399.83M | 416.16M | 413.37M | 416.22M | 428.99M | 422.32M | 435.82M | 460.78M | 466.34M | 475.52M | 473.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.41M | 493.59M | 489.02M | 534.50M | 537.06M | 530.71M | 568.48M | 602.25M | 621.94M | 606.60M | 603.15M | 586.11M | 572.59M | 591.95M | 573.88M | 592.45M | 631.46M | 644.62M | 653.62M | 661.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.24M | 0.07M | 1.71M | 1.71M | 0.03M | 0.07M | 0.04M | 0.24M | 0.05M | 0.10M | 0.04M | 1.94M | 0.02M | | 0.22M | 0.02M | 0.03M | 0.22M | 0.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.03M | 402.72M | -61.72M | -59.53M | 434.72M | -81.76M | 460.93M | 481.28M | 500.73M | -70.43M | 520.15M | 528.73M | 537.08M | 543.74M | -82.91M | 563.68M | -62.31M | 576.99M | -53.37M | -54.79M |