|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -7.40M | 7.40M | 2.40M | -5.40M | -4.40M | -16.90M | -1.70M | -1.70M | -1.40M | -21.40M | -1.00M | -0.40M | -3.90M | -5.10M | -0.20M | -0.10M | -0.20M | -0.50M | -0.10M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.70M | 1.80M | 1.60M | 1.80M | 2.00M | 1.80M | 1.60M | 1.70M | 1.60M | 1.60M | 1.50M | 1.20M | 1.40M | 1.50M | 1.50M | 1.30M | 1.30M | 1.40M | 1.40M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.50M | 2.80M | 3.30M | -4.80M | -8.60M | 6.40M | -1.20M | -5.80M | -3.60M | -0.50M | 0.00 | -1.10M | -0.20M | -0.10M | -0.20M | -0.50M | -0.10M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | -3.80M | 0.40M | 0.10M | 2.60M | -0.90M | 8.90M | | 4.40M | -2.50M | 0.10M | 2.00M | 3.70M | -3.30M | 12.10M | 5.30M | -3.70M | 0.10M | 0.10M | 4.40M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.20M | -2.60M | 13.70M | -2.10M | -32.90M | 8.00M | 0.40M | 0.20M | 0.70M | 23.40M | 29.10M | 2.30M | -2.70M | 9.00M | 26.40M | -10.00M | -13.70M | 17.30M | 48.70M | -7.80M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | 9.60M | 1.90M | 7.80M | 7.30M | 7.60M | 7.50M | 7.70M | 7.80M | 7.90M | 8.30M | 8.40M | 8.30M | 8.50M | 8.40M | 8.30M | 8.20M | 8.30M | 8.20M | 8.30M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.30M | 11.50M | -3.20M | 28.60M | 2.30M | 3.10M | -10.80M | 9.00M | -0.20M | 11.40M | -6.10M | 16.10M | -6.00M | -2.20M | -20.00M | 25.00M | -1.50M | -7.60M | -11.00M | 14.80M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.60M | 24.20M | -19.60M | 11.70M | 21.10M | 18.40M | 4.80M | 1.80M | -4.80M | 0.50M | 3.80M | 13.90M | -2.60M | 2.60M | 0.90M | -5.00M | 1.80M | 3.20M | -2.80M | 7.00M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.90M | 15.50M | 11.90M | 31.50M | -23.50M | 15.60M | 9.50M | 1.10M | -16.20M | 29.30M | -10.90M | 20.90M | -34.30M | 3.80M | 6.90M | -1.90M | -32.10M | 11.00M | 21.60M | -2.10M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 1.60M | -8.10M | 1.70M | 1.90M | -1.50M | 9.00M | 0.30M | 13.80M | -9.40M | -3.50M | -2.80M | -2.30M | 0.20M | -2.20M | 2.10M | 4.50M | 13.10M | -21.10M | -1.10M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | 10.50M | -2.60M | 5.50M | 7.20M | 7.30M | 6.90M | 6.00M | 7.40M | 7.40M | 7.40M | 5.80M | 7.40M | 9.10M | 9.10M | 9.50M | 7.40M | 10.70M | 12.70M | 12.50M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30M | | 4.00M | | 5.50M | 1.40M | | 0.60M | | | | | 11.50M | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.50M | 0.50M | 0.20M | | 11.00M | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | -1.10M | -1.00M | 20.00M | -1.50M | -0.20M | -0.30M | -1.90M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.20M | -10.50M | 22.90M | -5.50M | -3.20M | -29.20M | -2.80M | -5.10M | -7.90M | -7.00M | 8.10M | -16.80M | -7.40M | -9.10M | 2.40M | -9.50M | -7.40M | -10.70M | -12.70M | -12.50M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -0.80M | -0.80M | -0.90M | -0.70M | -0.50M | -0.70M | -0.50M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.20M | 18.30M | -1.20M | 26.10M | 36.20M | 18.70M | 3.60M | 4.50M | 7.60M | -15.60M | -33.10M | 25.80M | 9.50M | -2.20M | -31.50M | 20.30M | 11.20M | -1.40M | -41.20M | 22.50M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.60M | 2.30M | 1.60M | 1.60M | 2.10M | 1.70M | 1.60M | 1.60M | 1.70M | 2.50M | 1.60M | 1.70M | 2.10M | 1.80M | 1.80M | 1.80M | 2.40M | 1.80M | 1.80M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | -0.90M | -0.10M | -0.50M | -3.40M | -2.00M | 1.90M | 0.40M | -0.10M | -0.80M | 1.40M | -0.90M | -0.60M | 1.90M | -2.60M | 0.80M | 1.10M | 0.20M | -0.30M | -0.20M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.60M | 4.30M | -5.50M | 7.50M | -0.50M | -7.40M | 4.50M | -8.60M | 3.80M | -2.20M | 3.60M | 6.80M | -1.70M | -0.40M | -6.40M | 1.40M | -8.90M | 5.20M | -6.00M | 1.90M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.00M | -13.10M | 16.30M | -7.60M | -40.10M | 0.70M | -6.50M | -5.80M | -6.70M | 16.00M | 21.70M | -3.50M | -10.10M | -0.10M | 17.30M | -19.50M | -21.10M | 6.60M | 36.00M | -20.30M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | 5.20M | 35.40M | 18.50M | 0.10M | -2.50M | 1.20M | -0.40M | 0.40M | 0.80M | 4.10M | 11.30M | -0.60M | -2.30M | -2.70M | 0.80M | -9.90M | 5.20M | -5.20M | 2.20M |